XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,108,000 $ 3,261,000
Adjustments to reconcile net income to net cash from operating activities:    
Amortization of net discounts on investments 58,000 16,000
Provision (recapture) for loan losses 650,000 (400,000)
Depreciation and amortization 486,000 470,000
Compensation expense related to stock options and restricted stock 231,000 87,000
Fair value adjustment on mortgage servicing rights 800,000 486,000
Change in right of use assets amortization 475,000 503,000
Change in lease liabilities (449,000) (416,000)
Increase in cash surrender value of BOLI (105,000) (186,000)
Net change in advances from borrowers for taxes and insurance (142,000) (20,000)
Net gain on sale of loans (1,581,000) (695,000)
Proceeds from sale of loans held-for-sale 89,662,000 37,962,000
Originations of loans held-for-sale (95,644,000) (37,405,000)
Net loss on OREO and repossessed assets 0 9,000
Change in operating assets and liabilities:    
Accrued interest receivable (140,000) 179,000
Other assets 126,000 565,000
Accrued interest payable (22,000) 58,000
Other liabilities (33,000) (132,000)
Net cash (used in) provided by operating activities (2,520,000) 4,342,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of available-for-sale securities (2,489,000) (52,000)
Proceeds from principal payments, maturities and sales of available-for-sale securities 1,649,000 120,000
Net (increase) decrease in loans (70,557,000) 54,248,000
Reduction in (purchase of) BOLI 55,000 (229,000)
Purchases of premises and equipment, net (395,000) (109,000)
Net cash (used in) provided by investing activities (71,737,000) 53,978,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 77,604,000 25,901,000
Proceeds from borrowings 87,991,000 81,075,000
Repayment of borrowings (15,650,000) (148,825,000)
FHLB stock redeemed (purchased) (4,000) 2,624,000
Allocation of ESOP shares 161,000 195,000
Dividends paid on common stock (1,294,000) (716,000)
Proceeds from common stock option exercises 216,000 38,000
Net cash provided by (used in) financing activities 149,024,000 (39,708,000)
Net change in cash and cash equivalents 74,767,000 18,612,000
Cash and cash equivalents, beginning of period 55,770,000 61,810,000
Cash and cash equivalents, end of period 130,537,000 80,422,000
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 225,000
Interest paid on deposits and borrowings 3,730,000 3,604,000
Loans transferred from loans held-for-portfolio to OREO and repossessed assets 0 494,000
Leases right of use assets obtained in exchange for operating lease liabilities:    
Right of use assets 0 8,136,000
Lease Liabilities $ 0 $ 8,408,000