XML 21 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 797 $ 546
Adjustments to reconcile net income to net cash from operating activities    
Accretion of net premium on investments 138 0
Other-than-temporary impairment losses on securities 19 91
Provision for loan losses 250 1,500
Depreciation and amortization 109 90
Compensation expense related to stock options and restricted stock 43 33
Fair value adjustment on mortgage servicing rights (135) (384)
Additions to mortgage servicing rights (217) (185)
Amortization of mortgage servicing rights 262 215
Increase in cash surrender value of bank-owned life insurance (78) (66)
Gain on sale of loans (447) (251)
Proceeds from sale of loans 25,876 21,132
Originations of loans held for sale (25,787) (20,213)
Loss on sale of other real estate owned and repossessed assets 584 255
Change in operating assets and liabilities    
Accrued interest receivable (23) 81
Other assets (431) (1,034)
Accrued interest payable (5) (2)
Other liabilities (3) 299
Net cash from operating activities 952 2,107
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from principal payments, maturities and sales of available for sale securities 3,098 130
FHLB stock redeemed 22 0
Net increase in loans (13,385) (2,735)
Improvements to OREO and other repossessed assets (33) (206)
Proceeds from sale of OREO and other repossessed assets 310 1,190
Purchases of premises and equipment, net (133) (15)
Purchases of bank-owned life insurance (3,500) 0
Net cash used by investing activities (13,621) (1,636)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 4,644 7,779
Proceeds from borrowings 68,000 0
Repayment of borrowings (64,161) (160)
Net change in advances from borrowers for taxes and insurance 254 288
Net cash from financing activities 8,737 7,907
(DECREASE) INCREASE CASH AND CASH EQUIVALENTS (3,932) 8,378
CASH AND CASH EQUIVALENTS, beginning of period 12,727 17,031
CASH AND CASH EQUIVALENTS, end of period 8,795 25,409
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for income taxes 0 0
Interest paid on deposits and borrowings 574 603
Noncash net transfer from loans to other real estate owned and repossessed assets $ 811 $ 483