XML 42 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
3 Months Ended
Mar. 31, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 6 – Fair Value Measurements
 
The following table presents information about the level in the fair value hierarchy for the Company's financial assets and liabilities that are measured at fair value as of March 31, 2013:

   
Fair Value at March 31, 2013
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
 
(In thousands)
 
Cash and cash equivalents
 $8,795  $8,795  $-  $- 
Available for sale securities
  19,713   -   17,016   2,697 
FHLB Stock
  2,379   -   -   2,379 
Loans held for sale
  2,083   -   2,083   - 
Loans, net
  341,695   -   -   341,695 
Accrued interest receivable
  1,303   1,303   -   - 
Bank owned life insurance, net
  10,798   -   10,798   - 
Mortgage servicing rights
  2,396   -   -   2,396 
                  
Financial liabilities:
                
Non-maturity deposits
  171,851   -   171,851   - 
Time deposits
  146,266   -   146,266   - 
Borrowings
  25,567   -   25,567   - 
Accrued interest payable
  78   -   78   - 
Advance payments from borrowers for taxes and insurance
  585   -   585   - 

The following table presents information about the level in the fair value hierarchy for the Company's financial assets and liabilities that are not measured at fair value as of December 31, 2012:

   
Fair Value at December 31, 2012
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
 
(In thousands)
 
Cash and cash equivalents
 $12,727  $12,727  $-  $- 
Available for sale securities
  22,900   -   20,127   2,773 
FHLB Stock
  2,401   -   -   2,401 
Loans held for sale
  1,725   -   1,725   - 
Loans, net
  327,078   -   -   327,078 
Accrued interest receivable
  1,280   1,280   -   - 
Bank owned life insurance, net
  7,220       7,220   - 
Mortgage servicing rights
  2,306   -   -   2,306 
                  
Financial liabilities:
                
Non-maturity deposits
  177,097   -   177,097   - 
Time deposits
  134,007   -   134,007   - 
Borrowings
  21,708   -   21,708   - 
Accrued interest payable
  83   -   83   - 
Advance payments from borrowers for taxes and insurance
  331   -   331   - 
 
The following table presents the balance of assets measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012:
 
   
Fair Value at March 31, 2013
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
   
(In thousands)
 
Agency mortgage-backed securities
 $17,016  $-  $17,016  $- 
Non-agency mortgage-backed securities
  2,697   -   -   2,697 
Mortgage servicing rights
  2,396   -   -   2,396 
    
   
Fair Value at December 31, 2012
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
   
(In thousands)
 
Agency mortgage-backed securities
 $20,127  $-  $20,127  $- 
Non-agency mortgage-backed securities
  2,773   -   -   2,773 
Mortgage servicing rights
  2,306   -   -   2,306 

For the three months ended March 31, 2013 and 2012 there were no transfers between Level 1 and Level 2 nor between Level 2 and Level 3.

The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at March 31, 2013:

Financial Instrument
 
Valuation Technique
 
Unobservable Input(s)
 
Range
(Weighted Average)
Mortgage Servicing Rights
 
Discounted cash flow
 
Prepayment speed assumption
 
284-550% (310%)
       
Discount rate
 
8-12% (10%)
             
Non-agency mortgage-backed securities
 
Discounted cash flow
 
Discount rate
 
(8%)

Generally, any significant increases in the constant prepayment rate and discount rate utilized in the fair value measurement of the mortgage servicing rights will result in a negative fair value adjustment (and decrease in the fair value measurement). Conversely, a decrease in the constant prepayment rate and discount rate will result in a positive fair value adjustment (and increase in the fair value measurement). An increase in the weighted average life assumptions will result in a decrease in the constant prepayment rate and conversely, a decrease in the weighted average life will result in an increase of the constant prepayment rate.

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2013 and 2012:

   
Three Months Ended March 31,
 
   
2013
  
2012
 
   
(In thousands)
 
Beginning balance, at fair value
 $2,773  $2,933 
OTTI impairment losses
  (19)  (91)
Sales and principal payments
  (133)  (131)
Change in unrealized loss
  76   266 
Ending balance, at fair value
 $2,697  $2,977 
 
Mortgage servicing rights are measured at fair value using significant unobservable input (Level 3) on a recurring basis and a reconciliation of this asset can be found in Note 7 – Mortgage Servicing Rights.

The following table presents the balance of assets measured at fair value on a nonrecurring basis at the dates indicated:

   
Fair Value at March 31, 2013
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
   
(in thousands)
 
OREO and repossessed assets
 $2,453  $-  $-  $2,453 
Impaired loans
  10,869   -   -   10,869 

   
Fair Value at December 31, 2012
 
Description
 
Total
  
Level 1
  
Level 2
  
Level 3
 
   
(in thousands)
 
OREO and repossessed assets
 $2,503  $-  $-  $2,503 
Impaired loans
  11,993   -   -   11,993 

The following table presents the total losses during the three months ended March 31, 2013 and 2012 resulting from fair value adjustments:
 
   
Three Months Ended March 31,
 
Description
 
2013
  
2012
 
   
(in thousands)
 
OREO and repossessed assets
 $675  $469 
Impaired loans
  494   1,615 
 
There were no liabilities carried at fair value, measured on a recurring or nonrecurring basis, at March 31, 2013 or December 31, 2012.

The following table provides a description of the valuation technique, observable input, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at March 31, 2013:

Financial Instrument
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range (Weighted Average)
OREO
 
Market approach
 
Adjusted for difference between comparable sales
 
0-44% (12%)
             
Impaired loans
 
Market approach
 
Adjusted for difference between comparable sales
 
0-100% (7%)

A description of the valuation methodologies used for impaired loans and OREO is as follows:

Impaired Loans - The fair value of collateral dependent loans is based on the current appraised value of the collateral or internally developed models utilizing a calculation of expected discounted cash flows which contain
management's assumptions.
 
OREOand Repossessed Assets – The fair value of OREO and repossessed assets is based on the current appraised value of the collateral or internally developed models utilizing a calculation of expected discounted cash flows which contain management's assumptions.
 
The following methods and assumptions were used to estimate the fair value of other financial instruments:
 
Cash and cash equivalents, accrued interest receivable and payable, and advance payments from borrowers for taxes and insurance - The estimated fair value is equal to the carrying amount.

AFS Securities – AFS securities are recorded at fair value based on quoted market prices, if available. If quoted market prices are not available, management utilizes third-party pricing services or broker quotations from dealers in the specific instruments. Level 2 securities include those traded on an active exchange, as well as U.S. government and its agencies securities. Level 3 securities include private label mortgage-backed securities.
 
Loans Held for Sale - Residential mortgage loans held for sale are recorded at the lower of cost or fair value. The fair value of fixed-rate residential loans is based on whole loan forward prices obtained from government sponsored enterprises. At March 31, 2013 and December 31, 2012, loans held for sale were carried at cost.
 
Loans - The estimated fair value for all fixed rate loans is determined by discounting the estimated cash flows using the current rate at which similar loans would be made to borrowers with similar credit ratings and maturities. The estimated fair value for variable rate loans is the carrying amount. The fair value for all loans also takes into account projected loan losses as a part of the estimate.

Mortgage Servicing Rights –The fair value of mortgage servicing rights is determined though a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs.
 
FHLB stock - The estimated fair value is equal to the par value of the stock, which approximates fair value.
 
Bank-owned Life Insurance - The estimated fair value is equal to the cash surrender value of policies, net of surrender charges.
 
Deposits - The estimated fair value of deposit accounts (savings, demand deposit, and money market accounts) is the carrying amount. The fair values of fixed-maturity time certificates of deposit are estimated by discounting the estimated cash flows using the current rate at which similar certificates would be issued.

Borrowings - The fair value of borrowings are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.
 
Off-balance-sheet financial instruments - The fair value for the Company's off-balance-sheet loan commitments are estimated based on fees charged to others to enter into similar agreements taking into account the remaining terms of the agreements and credit standing of the Company's customers. The estimated fair value of these commitments is not significant.
 
We assume interest rate risk (the risk that general interest rate levels will change) as a result of our normal operations. As a result, the fair values of our financial instruments will change when interest rate levels change, which may be favorable or unfavorable to us. Management attempts to match maturities of assets and liabilities to the extent necessary or possible to minimize interest rate risk. However, borrowers with fixed-rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by establishing early withdrawal penalties for certificates of deposit, creating interest rate floors for certain variable rate loans, adjusting terms of new loans and deposits, by borrowing at fixed rates for fixed terms and investing in securities with terms that mitigate our overall interest rate risk.