XML 27 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,640 $ 1,551
Adjustments to reconcile net income to net cash from operating activities    
Accretion of net premium on investments 309 0
Loss on sale of available for sale securities 0 34
Other-than-temporary impairment losses on securities 164 96
Provision for loan losses 4,525 4,600
Depreciation and amortization 394 374
Compensation expense related to stock options and restricted stock 167 132
Fair value adjustment on mortgage servicing rights (53) 422
Additions to mortgage servicing rights (880) (539)
Amortization of mortgage servicing rights 1,064 880
Increase in cash surrender value of bank-owned life insurance (239) (253)
Deferred income tax 162 215
Gain on sale of loans (2,063) (501)
Proceeds from sale of loans 95,055 53,684
Originations of loans held for sale (92,910) (54,088)
Loss on sale of other real estate owned and repossessed assets 314 964
Loss on sale of fixed assets 0 80
Change in operating assets and liabilities    
Accrued interest receivable (46) 46
Other assets 530 1,443
Accrued interest payable (1) (37)
Other liabilities 1,077 (1,871)
Net cash from operating activities 10,209 7,232
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from principal payments, maturities and sales of available for sale securities 3,848 1,528
Purchase of available for sale investments (23,982) 0
Net increase in loans (33,977) (9,072)
Improvements to OREO and other repossessed assets (418) (221)
Proceeds from sale of OREO and other repossessed assets 3,019 2,702
Proceeds from sale of premises and equipment 0 643
Purchases of premises and equipment, net (265) (187)
Net cash used by investing activities (51,775) (4,607)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 12,086 21,503
Proceeds from borrowings 15,000 61,700
Repayment of borrowings (1,642) (78,043)
Net change in advances from borrowers for taxes and insurance 40 39
ESOP Shares released 254 115
Shares acquired by ESOP (1,134) 0
Proceeds from stock offering, net of offering costs 12,658 0
Net cash from financing activities 37,262 5,314
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (4,304) 7,939
CASH AND CASH EQUIVALENTS, beginning of year 17,031 9,092
CASH AND CASH EQUIVALENTS, end of year 12,727 17,031
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for income taxes 950 780
Interest paid on deposits and borrowings 2,361 2,819
Noncash net transfer from loans to other real estate owned and repossessed assets $ 2,597 $ 3,641