XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
INTEREST INCOME    
Loans, including fees $ 17,794 $ 18,285
Interest and dividends on investments, cash and cash equivalents 381 234
Total interest income 18,175 18,519
INTEREST EXPENSE    
Deposits 2,135 2,501
Borrowings 225 280
Total interest expense 2,360 2,781
NET INTEREST INCOME 15,815 15,738
PROVISION FOR LOAN LOSSES 4,525 4,600
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 11,290 11,138
NONINTEREST INCOME    
Service charges and fee income 2,218 2,052
Earnings on cash surrender value of bank-owned life insurance 239 253
Mortgage servicing income 550 418
Fair value adjustment on mortgage servicing rights 53 (422)
Net loss on sale of securities 0 (34)
Other-than-temporary impairment losses on securities (164) (96)
Net loss on sale of assets 0 (80)
Net gain on sale of loans 2,063 501
Total noninterest income 4,959 2,592
NONINTEREST EXPENSE    
Salaries and benefits 6,011 4,997
Operations 2,787 2,530
Regulatory assessments 430 510
Occupancy 1,218 1,162
Data processing 1,011 938
Losses and expenses on other real estate owned and repossessed assets 921 1,394
Total noninterest expense 12,378 11,531
INCOME BEFORE PROVISION FOR INCOME TAXES 3,871 2,199
PROVISION FOR INCOME TAXES 1,231 648
NET INCOME $ 2,640 $ 1,551
Earnings per common share:    
Basic (in dollars per share) $ 1.01 $ 0.60
Diluted (in dollars per share) $ 1.00 $ 0.59
Weighted average shares outstanding    
Basic (in shares) 2,586,159 2,581,966
Diluted (in shares) 2,619,131 2,608,223