XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,752 $ 1,131
Adjustments to reconcile net income to net cash from operating activities    
Accretion of net premium on investments 69 0
Loss on sale of available for sale securities 0 33
Other-than-temporary impairment losses on securities 156 96
Provision for loan losses 3,675 3,350
Depreciation and amortization 284 286
Compensation expense related to stock options and restricted stock 125 99
Fair value adjustment on mortgage servicing rights (97) 235
Additions to mortgage servicing rights (554) (329)
Amortization of mortgage servicing rights 774 611
Increase in cash surrender value of bank owned life insurance (179) (189)
Proceeds from sale of loans 63,865 32,912
Originations of loans held for sale (65,373) (32,876)
Loss on sale of other real estate owned and repossessed assets 314 722
Loss on sale of fixed assets 0 80
Gain on sale of loans (1,226) (263)
Change in operating assets and liabilities    
Accrued interest receivable (15) 84
Other assets (1,398) 1,022
Accrued interest payable (6) (45)
Other liabilities 366 (1,683)
Net cash provided by operating activities 4,984 5,276
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from principal payments, maturities and sales of available for sale securities 1,219 1,382
Purchase of available for sale securities (19,056) 0
Net increase in loans (15,074) (11,209)
Improvements to other real estate owned ("OREO") and other repossessed assets (392) (30)
Proceeds from sale of OREO and other repossessed assets 2,726 2,392
Purchases of premises and equipment (136) 698
Net cash used by investing activities (30,713) (6,767)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 13,046 21,352
Proceeds from borrowings 0 61,700
Repayment of borrowings (482) (77,882)
Net change in advances from borrowers for taxes and insurance 251 268
Common stock purchase by ESOP (1,134) 0
Proceeds from stock offering, net of offering costs 12,672 0
Net cash provided by financing activities 24,353 5,438
INCREASE IN CASH AND CASH EQUIVALENTS (1,376) 3,947
CASH AND CASH EQUIVALENTS, beginning of period 17,031 9,092
CASH AND CASH EQUIVALENTS, end of period 15,655 13,039
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for income taxes 750 1,185
Interest paid on deposits and borrowings 1,790 2,161
Net noncash transfer of loans to other real estate owned $ 2,375 $ 3,730