XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Loans, including fees $ 4,437 $ 4,556 $ 13,459 $ 13,787
Interest and dividends on investments, cash and cash equivalents 105 57 244 176
Total interest income 4,542 4,613 13,703 13,963
INTEREST EXPENSE        
Deposits 540 626 1,617 1,893
Borrowings 56 55 167 223
Total interest expense 596 681 1,784 2,116
NET INTEREST INCOME 3,946 3,932 11,919 11,847
PROVISION FOR LOAN LOSSES 1,075 1,300 3,675 3,350
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,871 2,632 8,244 8,497
NONINTEREST INCOME        
Service charges and fee income 574 516 1,638 1,514
Earnings on cash surrender value of bank-owned life insurance 60 61 179 189
Mortgage servicing income 148 110 346 318
Fair value adjustment on mortgage servicing rights (211) (491) 97 (235)
Loss on sale of securities 0 0 0 (33)
Other-than-temporary impairment losses on securities (32) (56) (156) (96)
Loss on sale of assets 0 0 0 (80)
Gain on sale of loans 668 126 1,226 263
Total noninterest income 1,207 266 3,330 1,840
NONINTEREST EXPENSE        
Salaries and benefits 1,537 1,189 4,242 3,942
Operations 697 602 2,007 1,869
Regulatory assessments 108 103 329 454
Occupancy 314 288 918 835
Data processing 264 218 769 685
Losses and expenses on other real estate owned and repossessed assets 265 274 757 958
Total noninterest expense 3,185 2,674 9,022 8,743
INCOME BEFORE PROVISION FOR INCOME TAXES 893 224 2,552 1,594
PROVISION FOR INCOME TAXES 281 43 800 463
NET INCOME $ 612 $ 181 $ 1,752 $ 1,131
Net income per share (see Note 9)        
Basic (in dollars per share) $ 0.24 $ 0.07 $ 0.68 $ 0.44
Diluted (in dollars per share) $ 0.23 $ 0.07 $ 0.67 $ 0.43
Weighted average shares outstanding        
Basic (in shares) 2,587,669 2,582,733 2,585,694 2,582,733
Diluted (in shares) 2,627,820 2,609,137 2,616,070 2,609,852