XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,814 $ 3,570
Adjustments to reconcile net income to net cash from operating activities:    
Accretion of net discounts on investments 32 96
Loss on sale of securities 0 31
Provision for loan losses 250 400
Depreciation and amortization 593 515
Compensation expense related to stock options and restricted stock 354 322
Net change to mortgage servicing rights 210 (198)
Increase in cash surrender value of BOLI (252) (253)
Gain on sale of loans (1,028) (1,146)
Proceeds from sale of loans held for sale 58,464 60,280
Originations of loans held-for-sale (57,769) (59,096)
Net loss on sale and write-downs of OREO and repossessed assets 3 95
Change in operating assets and liabilities:    
Accrued interest receivable (22) 44
Other assets (330) 926
Accrued interest payable (10) (15)
Other liabilities 719 (1,075)
Net cash from operating activities 5,028 4,496
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from principal payments, maturities and sales of available for sale securities 1,008 4,233
Purchases of available for sale securities (1,363) 0
FHLB stock redeemed 66 666
Net increase in loans (17,873) (6,024)
Proceeds from sale of OREO and other repossessed assets 131 501
Purchases of premises and equipment, net (532) (540)
Net cash used by investing activities (18,563) (1,164)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 23,459 11,766
Proceeds from borrowings 106,000 64,000
Repayment of borrowings (108,982) (70,482)
Dividends paid on common stock (558) (426)
Net change in advances from borrowers for taxes and insurance 463 421
Proceeds from stock option exercises 164 30
Repurchase of common stock 0 (1,261)
Net cash from financing activities 20,546 4,048
Net change in cash and cash equivalents 7,011 7,380
Cash and cash equivalents, beginning of period 48,264 29,289
Cash and cash equivalents, end of period 55,275 36,669
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 2,290 2,325
Interest paid on deposits and borrowings 2,166 2,070
Noncash net transfer from loans to OREO and repossessed assets $ 249 $ 450