XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,360 $ 2,455
Adjustments to reconcile net income to net cash from operating activities:    
Accretion of net discounts on investments 17 79
Loss on sale of securities 0 31
Dividends paid on FHLB stock 32 0
Provision for loan losses 250 300
Depreciation and amortization 394 295
Compensation expense related to stock options and restricted stock 228 207
Changes in fair value of mortgage servicing rights 482 193
Additions to mortgage servicing rights (259) (436)
Increase in cash surrender value of BOLI (168) (168)
Gain on sale of loans (551) (786)
Proceeds from sale of loans 36,080 44,610
Originations of loans held-for-sale (34,125) (46,075)
Net loss on sale and write-downs of OREO and repossessed assets 8 22
Change in operating assets and liabilities:    
Accrued interest receivable 16 3
Other assets (282) (710)
Accrued interest payable 18 3
Other liabilities (267) 608
Net cash from operating activities 4,233 631
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from principal payments, maturities and sales of available for sale securities 737 3,516
Purchases of available for sale securities (1,363) 0
FHLB stock redeemed 107 579
Net increase in loans (5,378) (4,833)
Proceeds from sale of OREO and other repossessed assets 132 400
Purchases of premises and equipment, net (147) (479)
Net cash used by investing activities (5,912) (817)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 3,843 10,820
Proceeds from borrowings 56,500 36,000
Repayment of borrowings (61,322) (40,322)
Dividends paid on common stock (372) (277)
Net change in advances from borrowers for taxes and insurance (64) 7
Proceeds from stock option exercises 17 17
Repurchase of common stock 0 (1,261)
Net cash (used by) from financing activities (1,398) 4,984
Net change in cash and cash equivalents (3,077) 4,798
Cash and cash equivalents, beginning of period 48,264 29,289
Cash and cash equivalents, end of period 45,187 34,087
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 1,000 625
Interest paid on deposits and borrowings 1,408 1,366
Noncash net transfer from loans to OREO and repossessed assets $ 712 $ 481