XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
INTEREST INCOME        
Loans, including fees $ 6,051 $ 5,363 $ 12,003 $ 10,685
Interest and dividends on investments, cash and cash equivalents 92 47 181 102
Total interest income 6,143 5,410 12,184 10,787
INTEREST EXPENSE        
Deposits 654 661 1,342 1,322
Borrowings 55 19 84 47
Total interest expense 709 680 1,426 1,369
Net interest income 5,434 4,730 10,758 9,418
PROVISION FOR LOAN LOSSES 100 200 250 300
Net interest income after provision for loan losses 5,334 4,530 10,508 9,118
NONINTEREST INCOME        
Service charges and fee income 652 671 1,245 1,316
Earnings on cash surrender value of bank-owned life insurance 85 84 168 168
Mortgage servicing income 208 214 413 469
Fair value adjustment on mortgage servicing rights (76) 347 (190) 169
Loss on sale of securities 0 0 0 (31)
Net gain on sale of loans 341 390 551 786
Total noninterest income 1,210 1,706 2,187 2,877
NONINTEREST EXPENSE        
Salaries and benefits 2,618 2,205 5,181 4,460
Operations 1,084 1,053 2,056 1,957
Regulatory assessments 125 230 280 296
Occupancy 380 448 765 773
Data processing 444 454 830 856
Net loss on OREO and repossessed assets 6 10 6 82
Total noninterest expense 4,657 4,400 9,118 8,424
Income before provision for income taxes 1,887 1,836 3,577 3,571
Provision for income taxes 633 589 1,217 1,116
Net income $ 1,254 $ 1,247 $ 2,360 $ 2,455
Earnings per common share:        
Basic (in dollars per share) $ 0.51 $ 0.50 $ 0.95 $ 0.98
Diluted (in dollars per share) $ 0.49 $ 0.48 $ 0.92 $ 0.94
Weighted average number of common shares outstanding:        
Basic (in shares) 2,481,093 2,510,673 2,479,422 2,517,734
Diluted (in shares) 2,558,028 2,601,984 2,552,005 2,602,777