XML 23 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,455 $ 2,203
Adjustments to reconcile net income to net cash from operating activities    
Accretion of net discounts on investments 79 232
Loss on sale of securities 31 0
Provision for loan losses 300 400
Depreciation and amortization 295 246
Compensation expense related to stock options and restricted stock 207 244
Fair value adjustment on mortgage servicing rights (169) (284)
Additions to mortgage servicing rights (436) (185)
Amortization of mortgage servicing rights 362 460
Increase in cash surrender value of BOLI (168) (167)
Gain on sale of loans (786) (187)
Proceeds from sale of loans 44,610 18,992
Originations of loans held for sale (46,075) (20,596)
Net Loss on sale and write-downs of OREO and repossessed assets 22 52
Change in operating assets and liabilities    
Accrued interest receivable 3 (25)
Other assets (710) (383)
Accrued interest payable 3 (11)
Other liabilities 608 2,394
Net cash from (used by) operating activities 631 3,385
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from principal payments, maturities and sales of available for sale securities 3,516 1,701
FHLB stock redeemed 579 44
Net increase in loans (4,833) (13,709)
Improvements to OREO and other repossessed assets 0 (12)
Proceeds from sale of OREO and other repossessed assets 400 1,130
Purchases of premises and equipment, net (479) (114)
Net cash used by investing activities (817) (10,960)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 10,820 25,573
Proceeds from borrowings 36,000 88,500
Repayment of borrowings (40,322) (91,822)
Dividends paid on common stock (277) (252)
Net change in advances from borrowers for taxes and insurance 7 12
Proceeds from stock option exercises 17 0
Repurchase of common stock (1,261) (904)
Net cash from financing activities 4,984 21,107
Net decrease in cash and cash equivalents 4,798 13,532
Cash and cash equivalents, beginning of period 29,289 15,334
Cash and cash equivalents, end of period 34,087 28,866
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 625 375
Interest paid on deposits and borrowings 1,366 1,217
Noncash net transfer from loans to OREO and repossessed assets $ 481 $ 311