XML 46 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
INTEREST INCOME        
Loans, including fees $ 5,363 $ 5,179 $ 10,685 $ 10,348
Interest and dividends on investments, cash and cash equivalents 47 61 102 95
Total interest income 5,410 5,240 10,787 10,443
INTEREST EXPENSE        
Deposits 661 552 1,322 1,112
Borrowings 19 44 47 94
Total interest expense 680 596 1,369 1,206
Net interest income 4,730 4,644 9,418 9,237
PROVISION FOR LOAN LOSSES 200 200 300 400
Net interest income after provision for loan losses 4,530 4,444 9,118 8,837
NONINTEREST INCOME        
Service charges and fee income 671 700 1,316 1,234
Earnings on cash surrender value of bank-owned life insurance 84 86 168 167
Mortgage servicing income 214 80 469 33
Fair value adjustment on mortgage servicing rights 347 144 169 284
Loss on sale of securities 0 0 (31) 0
Net gain on sale of loans 390 110 786 187
Total noninterest income 1,706 1,120 2,877 1,905
NONINTEREST EXPENSE        
Salaries and benefits 2,205 1,958 4,460 4,025
Operations 1,053 1,009 1,957 1,901
Regulatory assessments 230 75 296 135
Occupancy 448 327 773 613
Data processing 454 328 856 672
Net loss on OREO and repossessed assets 10 78 82 161
Total noninterest expense 4,400 3,775 8,424 7,507
Income before provision for income taxes 1,836 1,789 3,571 3,235
Provision for income taxes 589 573 1,116 1,032
Net income $ 1,247 $ 1,216 $ 2,455 $ 2,203
Earnings per common share:        
Basic (in dollars per share) $ 0.50 $ 0.48 $ 0.98 $ 0.88
Diluted (in dollars per share) $ 0.48 $ 0.47 $ 0.94 $ 0.85
Weighted average number of common shares outstanding:        
Basic (in shares) 2,511 2,510 2,518 2,508
Diluted (in shares) 2,602 2,601 2,603 2,602