DELAWARE | 001-35574 | 37-1661577 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
625 Liberty Avenue, Suite 1700, Pittsburgh, Pennsylvania | 15222 |
(Address of Principal Executive Offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
¨ | Emerging growth company |
EQT Midstream Partners, LP | |||
(Registrant) | |||
By: | EQT Midstream Services, LLC, its General Partner | ||
By: | /s/ Robert J. McNally | ||
Robert J. McNally | |||
Senior Vice President and Chief Financial Officer | |||
Date: | February 15, 2018 |
• | Increased EQM per unit distribution by 20% year-over-year |
• | Maintained a 1.34x coverage ratio for the year |
• | Generated 91% of operating revenue from firm reservation fees |
• | Received FERC Certificate for Mountain Valley Pipeline in October |
• | Placed the final phase of the header pipeline for Range Resources in-service in May |
• | Added Hammerhead pipeline to organic project backlog |
$MM | Three Months Ended December 31, 2017 | Twelve Months Ended December 31, 2017 | ||
Mountain Valley Pipeline | $57 | $160 | ||
Gathering | $43 | $152 | ||
Transmission | $13 | $72 | ||
Header Pipeline | $2 | $41 | ||
Total | $115 | $425 |
$B | 2018 Growth CAPEX Forecast | |
Mountain Valley Pipeline | $1.0 - $1.2 | |
Gathering | $0.3 | |
Transmission | $0.1 | |
Total | $1.4 - $1.6 |
• | EQM’s operating performance as compared to other publicly traded partnerships in the midstream energy industry without regard to historical cost basis or, in the case of adjusted EBITDA, financing methods; |
• | the ability of EQM’s assets to generate sufficient cash flow to make distributions to EQM unitholders; |
• | EQM’s ability to incur and service debt and fund capital expenditures; and |
• | the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities. |
(Thousands) | Three Months Ended December 31, 2017 | Twelve Months Ended December 31, 2017 | ||||||
Net income | $ | 146,631 | $ | 571,904 | ||||
Add: | ||||||||
Net interest expense | 10,167 | 36,181 | ||||||
Depreciation and amortization expense | 33,294 | 97,485 | ||||||
Preferred Interest payments received post conversion | 2,746 | 10,984 | ||||||
Non-cash long-term compensation expense | — | 225 | ||||||
Less: | ||||||||
Equity income | (6,758 | ) | (22,171 | ) | ||||
AFUDC – equity | (982 | ) | (5,110 | ) | ||||
Adjusted EBITDA | $ | 185,098 | $ | 689,498 | ||||
Less: | ||||||||
Net interest expense excluding interest income on the Preferred Interest | (11,850 | ) | (42,999 | ) | ||||
Capitalized interest and AFUDC – debt | (645 | ) | (4,120 | ) | ||||
Ongoing maintenance capital expenditures net of reimbursements | (13,429 | ) | (27,609 | ) | ||||
Distributable cash flow | $ | 159,174 | $ | 614,770 | ||||
Distributions declared (1): | ||||||||
Limited Partner | $ | 82,596 | $ | 308,628 | ||||
General Partner | 43,294 | 151,628 | ||||||
Total | $ | 125,890 | $ | 460,256 | ||||
Coverage Ratio | 1.26x | 1.34x | ||||||
Net cash provided by operating activities | $ | 170,347 | $ | 650,550 | ||||
Adjustments: | ||||||||
Capitalized interest and AFUDC – debt | (645 | ) | (4,120 | ) | ||||
Principal payments received on the Preferred Interest | 1,063 | 4,166 | ||||||
Ongoing maintenance capital expenditures net of reimbursements | (13,429 | ) | (27,609 | ) | ||||
Other, including changes in working capital | 1,838 | (8,217 | ) | |||||
Distributable cash flow | $ | 159,174 | $ | 614,770 |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Thousands, except per unit amounts) | |||||||||||||||
Operating revenues (2) | $ | 224,511 | $ | 195,014 | $ | 834,096 | $ | 735,614 | |||||||
Operating expenses: | |||||||||||||||
Operating and maintenance | 23,246 | 21,526 | 84,717 | 73,213 | |||||||||||
Selling, general and administrative | 18,974 | 19,384 | 71,186 | 72,761 | |||||||||||
Depreciation and amortization | 33,294 | 19,514 | 97,485 | 62,691 | |||||||||||
Total operating expenses | 75,514 | 60,424 | 253,388 | 208,665 | |||||||||||
Operating income | 148,997 | 134,590 | 580,708 | 526,949 | |||||||||||
Other income | 7,801 | 6,428 | 27,377 | 37,918 | |||||||||||
Net interest expense | 10,167 | 5,318 | 36,181 | 16,766 | |||||||||||
Income before income taxes | 146,631 | 135,700 | 571,904 | 548,101 | |||||||||||
Income tax expense | — | — | — | 10,147 | |||||||||||
Net income | $ | 146,631 | $ | 135,700 | $ | 571,904 | $ | 537,954 | |||||||
Calculation of limited partners' interest in net income: | |||||||||||||||
Net income | $ | 146,631 | $ | 135,700 | $ | 571,904 | $ | 537,954 | |||||||
Less pre-acquisition net income allocated to parent | — | — | — | (21,861 | ) | ||||||||||
Less general partner interest in net income – general partner units | (2,578 | ) | (2,387 | ) | (10,060 | ) | (9,173 | ) | |||||||
Less general partner interest in net income – incentive distribution rights | (41,080 | ) | (27,607 | ) | (143,531 | ) | (93,568 | ) | |||||||
Limited partners' interest in net income | $ | 102,973 | $ | 105,706 | $ | 418,313 | $ | 413,352 | |||||||
Net income per limited partner unit – basic | $ | 1.28 | $ | 1.31 | $ | 5.19 | $ | 5.21 | |||||||
Net income per limited partner unit – diluted | $ | 1.28 | $ | 1.31 | $ | 5.19 | $ | 5.21 | |||||||
Weighted average limited partner units outstanding – basic | 80,603 | 80,599 | 80,603 | 79,367 | |||||||||||
Weighted average limited partner units outstanding – diluted | 80,603 | 80,599 | 80,603 | 79,388 |
(1) | EQM’s consolidated financial statements for the year ended December 31, 2016 have been retrospectively recast to include the pre-acquisition results of the Allegheny Valley Connector (AVC) and several Marcellus gathering systems (October 2016 Acquisition), which were acquired by EQM effective on October 1, 2016. |
(2) | Operating revenues included affiliate revenues from EQT of $159.3 million and $143.0 million for the three months ended December 31, 2017 and 2016, respectively, and $605.1 million and $551.4 million for the years ended December 31, 2017 and 2016, respectively. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
FINANCIAL DATA | (Thousands, other than per day amounts) | ||||||||||||||
Firm reservation fee revenues | $ | 106,454 | $ | 90,110 | $ | 407,355 | $ | 339,237 | |||||||
Volumetric based fee revenues: | |||||||||||||||
Usage fees under firm contracts (2) | 13,033 | 6,893 | 32,206 | 38,408 | |||||||||||
Usage fees under interruptible contracts | 4,053 | 3,186 | 14,975 | 19,849 | |||||||||||
Total volumetric based fee revenues | 17,086 | 10,079 | 47,181 | 58,257 | |||||||||||
Total operating revenues | 123,540 | 100,189 | 454,536 | 397,494 | |||||||||||
Operating expenses: | |||||||||||||||
Operating and maintenance | 12,153 | 10,627 | 43,235 | 38,367 | |||||||||||
Selling, general and administrative | 10,142 | 10,907 | 38,942 | 39,678 | |||||||||||
Depreciation and amortization | 10,398 | 7,902 | 38,796 | 30,422 | |||||||||||
Total operating expenses | 32,693 | 29,436 | 120,973 | 108,467 | |||||||||||
Operating income | $ | 90,847 | $ | 70,753 | $ | 333,563 | $ | 289,027 | |||||||
OPERATIONAL DATA | |||||||||||||||
Gathering volumes (BBtu per day) | |||||||||||||||
Firm capacity reservation | 1,956 | 1,697 | 1,826 | 1,553 | |||||||||||
Volumetric based services (3) | 565 | 285 | 361 | 420 | |||||||||||
Total gathered volumes | 2,521 | 1,982 | 2,187 | 1,973 | |||||||||||
Capital expenditures | $ | 46,143 | $ | 47,560 | $ | 196,871 | $ | 295,315 |
(1) | EQM’s consolidated financial statements for the year ended December 31, 2016 have been retrospectively recast to include the pre-acquisition results of the October 2016 Acquisition. |
(2) | Includes fees on volumes gathered in excess of firm contracted capacity. |
(3) | Includes volumes gathered under interruptible contracts and volumes gathered in excess of firm contracted capacity. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
FINANCIAL DATA | (Thousands, other than per day amounts) | ||||||||||||||
Firm reservation fee revenues | $ | 91,969 | $ | 87,813 | $ | 348,193 | $ | 277,816 | |||||||
Volumetric based fee revenues: | |||||||||||||||
Usage fees under firm contracts (2) | 3,956 | 3,405 | 13,743 | 45,679 | |||||||||||
Usage fees under interruptible contracts | 5,046 | 3,607 | 17,624 | 14,625 | |||||||||||
Total volumetric based fee revenues | 9,002 | 7,012 | 31,367 | 60,304 | |||||||||||
Total operating revenues | 100,971 | 94,825 | 379,560 | 338,120 | |||||||||||
Operating expenses: | |||||||||||||||
Operating and maintenance | 11,093 | 10,899 | 41,482 | 34,846 | |||||||||||
Selling, general and administrative | 8,832 | 8,477 | 32,244 | 33,083 | |||||||||||
Depreciation and amortization | 22,896 | 11,612 | 58,689 | 32,269 | |||||||||||
Total operating expenses | 42,821 | 30,988 | 132,415 | 100,198 | |||||||||||
Operating income | $ | 58,150 | $ | 63,837 | $ | 247,145 | $ | 237,922 | |||||||
OPERATIONAL DATA | |||||||||||||||
Transmission pipeline throughput (BBtu per day) | |||||||||||||||
Firm capacity reservation | 2,743 | 2,054 | 2,399 | 1,651 | |||||||||||
Volumetric based services (3) | 65 | 57 | 37 | 430 | |||||||||||
Total transmission pipeline throughput | 2,808 | 2,111 | 2,436 | 2,081 | |||||||||||
Average contracted firm transmission reservation commitments (BBtu per day) | 3,952 | 3,485 | 3,627 | 2,814 | |||||||||||
Capital expenditures | $ | 37,423 | $ | 38,092 | $ | 111,102 | $ | 292,049 |
(1) | EQM’s consolidated financial statements for the year ended December 31, 2016 have been retrospectively recast to include the pre-acquisition results of the October 2016 Acquisition. |
(2) | Includes commodity charges and fees on all volumes transported under firm contracts as well as transmission fees on volumes in excess of firm contracted capacity. |
(3) | Includes volumes transported under interruptible contracts and volumes transported in excess of firm contracted capacity. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Thousands) | |||||||||||||||
Expansion capital expenditures (2) | $ | 57,097 | $ | 73,546 | $ | 264,645 | $ | 558,071 | |||||||
Maintenance capital expenditures: | |||||||||||||||
Ongoing maintenance | 26,268 | 12,098 | 43,072 | 28,498 | |||||||||||
Funded regulatory compliance | 201 | 8 | 256 | 795 | |||||||||||
Total maintenance capital expenditures | 26,469 | 12,106 | 43,328 | 29,293 | |||||||||||
Total capital expenditures | $ | 83,566 | $ | 85,652 | $ | 307,973 | $ | 587,364 |
(1) | EQM’s consolidated financial statements for the year ended December 31, 2016 have been retrospectively recast to include the pre-acquisition results of the October 2016 Acquisition. |
(2) | Expansion capital expenditures do not include capital contributions made to the MVP JV. Capital contributions to the MVP JV were $56.1 million and $22.1 million for the three months ended December 31, 2017 and 2016, respectively, and $159.6 million and $98.4 million for the years ended December 31, 2017 and 2016, respectively. |
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
(Thousands, except per unit amounts) | |||||||||||||||
Operating revenues (2) | $ | 224,511 | $ | 195,014 | $ | 834,096 | $ | 735,614 | |||||||
Operating expenses: | |||||||||||||||
Operating and maintenance | 23,246 | 21,526 | 84,717 | 73,213 | |||||||||||
Selling, general and administrative | 19,645 | 20,042 | 74,201 | 75,726 | |||||||||||
Depreciation and amortization | 33,294 | 19,514 | 97,485 | 62,691 | |||||||||||
Total operating expenses | 76,185 | 61,082 | 256,403 | 211,630 | |||||||||||
Operating income | 148,326 | 133,932 | 577,693 | 523,984 | |||||||||||
Other income | 7,801 | 6,428 | 27,377 | 37,918 | |||||||||||
Net interest expense | 10,156 | 5,318 | 36,150 | 16,761 | |||||||||||
Income before income taxes | 145,971 | 135,042 | 568,920 | 545,141 | |||||||||||
Income tax expense | — | — | — | 10,147 | |||||||||||
Net income | 145,971 | 135,042 | 568,920 | 534,994 | |||||||||||
Net income attributable to noncontrolling interests | 75,628 | 77,448 | 306,927 | 300,815 | |||||||||||
Net income attributable to EQT GP Holdings, LP | $ | 70,343 | $ | 57,594 | $ | 261,993 | $ | 234,179 | |||||||
Calculation of limited partners' interest in net income: | |||||||||||||||
Net income attributable to EQT GP Holdings, LP | $ | 70,343 | $ | 57,594 | $ | 261,993 | $ | 234,179 | |||||||
Less pre-acquisition net income allocated to parent | — | — | — | (21,861 | ) | ||||||||||
Limited partners' interest in net income | $ | 70,343 | $ | 57,594 | $ | 261,993 | $ | 212,318 | |||||||
Net income per limited partner unit – basic and diluted | $ | 0.26 | $ | 0.22 | $ | 0.98 | $ | 0.80 | |||||||
Weighted average common units outstanding – basic and diluted | 266,186 | 266,176 | 266,185 | 266,175 |
(1) | EQGP’s consolidated financial statements for the year ended December 31, 2016 have been retrospectively recast to include the pre-acquisition results of the October 2016 Acquisition. |
(2) | Operating revenues included affiliate revenues from EQT of $159.3 million and $143.0 million for the three months ended December 31, 2017 and 2016, respectively, and $605.1 million and $551.4 million for the years ended December 31, 2017 and 2016, respectively. |
&%P+S$N,"\ /#]X<&%C:V5T
M(&)E9VEN/2+ON[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C>FMC.60B/SX@
M/'@Z>&UP;65T82!X;6QNZBNH%N(CVL*_P"Q]H.#TTZ/]I_Y-]M]
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MX-RJL+Q^S6SA\--;<6_P=1GS)N?UMU]/$?TXB1]K>9^P]^Z]U[W[KW1%/D]_Q_V(_\-"@_]W.0]EE__;?E_E/4D
GVC@?R/GT(WMWHEZ][]U[KWOW7NO>_=>Z][]U[KWOW7NO
M>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z06\<*) N6@0:T"QU84#U)
MPL4Y-OJOZ6_PM^ ?;
]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W
M[KW1?_DI_P R[AY^NX\=?\6_R6I(]I+[_A3RE_R4S_I&_PIT0;V
M5]25U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
MW7O?NO=>]^Z]T_[;V_D-TYO&X'%Q^2LR52L"$@^.%+%YZJ;3R(XHU:1R.; V
MN>/>T5I'"+Y]);NYBLK=[F8T5!7[?0#YDX'5GVV=NX_:F!QNW\6FFEQE,(0[
M!!)42DZZBKFT\&25RTCVXN3:PL/9[&JQHJ+P'41W5W+>7#W,O%S7[!Y ?(#
MZ?/>^D77O?NO=>]^Z]UBGFCIXFED-E7\?EC^%7_'W[JZ(7-!TBJQY*N8S2M_
MP50?2B#Z*O\ A_O9]T(J:]&"41=(ZC_;G_5?\FM[KH^?5O$'7OMS_JO^36]^
MT?/KWB#KWVY_U7_)K>_:/GU[Q!U[[<_ZK_DUO?M'SZ]X@Z]]N?\ 5?\ )K>_
M:/GU[Q!U[[<_ZK_DUO?M'SZ]X@Z]]N?]5_R:WOVCY]>\0=>^W/\ JO\ DUO?
MM'SZ]X@Z*QWILA
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MI
V'NK%%Y,?-F]CUN
M#R<$
V\9UCMW<,U,NU^IJ"HW)B<=FQM;&T"1QO4
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M-+LW;4.^<[%0T^7W@,-0'
H)=
MAX[.P[4W?AMS;=WIL3=D\,TZ;=W-@:RWWCQTI68B2BFJZ<&-@4>1)/5HTG:F
MAKU[I^[NZ5K>^_CCNGIO>F2Q0W-NS9%!05N>I:6