XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Note 9 - Income Tax (Tables)
12 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

September 30, 2025

   

September 30, 2024

 
                 

Net loss before recovery of income taxes

  $ (7,185,000 )   $ (6,169,000 )

Canadian federal and provincial statutory income tax rate

    26.5 %     26.5 %
                 

Expected income tax recovery

  $ (1,910,000 )   $ (1,635,000 )

Effect of foreign currency and foreign tax rate differences

    216,800       (58,200 )

Permanent differences

    200,000       147,000  

Share issuance cost booked through equity or capitalization

    (202,000 )     36,000  

Non-capital losses limitation - U.S.

    0       0  

Other

    (19,000 )     (38,000 )

Change in valuation allowance

    1,715,000       1,549,000  
                 

Income tax (recovery) expense

  $ 800     $ 800  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

September 30, 2025

   

September 30, 2024

 
                 

Non-capital losses carried forward - Canada

  $ 17,270,000     $ 15,547,000  

Non-capital losses carried forward - U.S.

    749,000       742,000  

Research and development tax credits

    1,510,000       1,504,000  

Share issuance and financing costs

    314,000       381,000  

Right-of-use lease liabilities

    -       5,000  

Other temporary differences

    21,000       21,000  
                 

Subtotal

  $ 19,864,000     $ 18,200,000  

Less: valuation allowance

    (19,733,000 )     (18,074,000 )
                 

Total net deferred tax assets

  $ 131,000     $ 126,000  
                 

Property and equipment

  $ (3,000 )   $ (2,000 )

Right-of-use assets

    -       (5,000 )

Grant Income receivable

    (129,000 )     (71,000 )

Deferred share issuance costs

    1,000       (48,000 )
                 

Total deferred tax liabilities

  $ (131,000 )   $ (126,000 )
                 

Net deferred taxes

  $ -     $ -  
Summary of Operating Loss Carryforwards [Table Text Block]

2026

    41,000  

2027

    84,000  

2028

    172,000  

2029

    509,000  

2030

    636,000  

2031

    506,000  

2032

    498,000  

2033

    79,000  

2034

    1,420,000  

2035

    1,611,000  

2036

    1,612,000  

2037

    1,566,000  

2038

    2,573,000  

2039

    1,260,000  

2040

    5,792,000  

2041

    9,172,000  

2042

    15,827,000  

2043

    7,621,000  

2044

    6,188,000  

2044

    7,526,000  

Total

  $ 64,693,000  

2039

  $ 70,000  

2040

    150,000  

2041

    68,000  

2042

    6,000  

2044

    41,000  

2044

    25,000  
         

Total

  $ 360,000