false2024Q2000153983812/31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesfang:segmentxbrli:pureutr:acrefang:countyfang:derivativeutr:bbliso4217:USDutr:bblutr:MMBTUiso4217:USDutr:MMBTUfang:instrumentfang:lawsuit00015398382024-01-012024-06-3000015398382024-08-0200015398382024-06-3000015398382023-12-310001539838us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-300001539838us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310001539838fang:OilExplorationandProductionMember2024-04-012024-06-300001539838fang:OilExplorationandProductionMember2023-04-012023-06-300001539838fang:OilExplorationandProductionMember2024-01-012024-06-300001539838fang:OilExplorationandProductionMember2023-01-012023-06-300001539838us-gaap:NaturalGasProductionMember2024-04-012024-06-300001539838us-gaap:NaturalGasProductionMember2023-04-012023-06-300001539838us-gaap:NaturalGasProductionMember2024-01-012024-06-300001539838us-gaap:NaturalGasProductionMember2023-01-012023-06-300001539838fang:NaturalGasLiquidsProductionMember2024-04-012024-06-300001539838fang:NaturalGasLiquidsProductionMember2023-04-012023-06-300001539838fang:NaturalGasLiquidsProductionMember2024-01-012024-06-300001539838fang:NaturalGasLiquidsProductionMember2023-01-012023-06-300001539838fang:OilPurchasedMember2024-04-012024-06-300001539838fang:OilPurchasedMember2023-04-012023-06-300001539838fang:OilPurchasedMember2024-01-012024-06-300001539838fang:OilPurchasedMember2023-01-012023-06-3000015398382024-04-012024-06-3000015398382023-04-012023-06-3000015398382023-01-012023-06-300001539838us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember2024-04-012024-06-300001539838us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember2023-04-012023-06-300001539838us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember2024-01-012024-06-300001539838us-gaap:NaturalGasGatheringTransportationMarketingAndProcessingMember2023-01-012023-06-300001539838us-gaap:CommonStockMember2023-12-310001539838us-gaap:AdditionalPaidInCapitalMember2023-12-310001539838us-gaap:RetainedEarningsMember2023-12-310001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001539838us-gaap:NoncontrollingInterestMember2023-12-310001539838us-gaap:RetainedEarningsMember2024-01-012024-03-3100015398382024-01-012024-03-310001539838us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001539838us-gaap:CommonStockMember2024-01-012024-03-310001539838us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001539838us-gaap:CommonStockMember2024-03-310001539838us-gaap:AdditionalPaidInCapitalMember2024-03-310001539838us-gaap:RetainedEarningsMember2024-03-310001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001539838us-gaap:NoncontrollingInterestMember2024-03-3100015398382024-03-310001539838us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001539838us-gaap:RetainedEarningsMember2024-04-012024-06-300001539838us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001539838us-gaap:CommonStockMember2024-04-012024-06-300001539838us-gaap:CommonStockMember2024-06-300001539838us-gaap:AdditionalPaidInCapitalMember2024-06-300001539838us-gaap:RetainedEarningsMember2024-06-300001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001539838us-gaap:NoncontrollingInterestMember2024-06-300001539838us-gaap:CommonStockMember2022-12-310001539838us-gaap:AdditionalPaidInCapitalMember2022-12-310001539838us-gaap:RetainedEarningsMember2022-12-310001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001539838us-gaap:NoncontrollingInterestMember2022-12-3100015398382022-12-310001539838us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100015398382023-01-012023-03-310001539838us-gaap:RetainedEarningsMember2023-01-012023-03-310001539838us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001539838us-gaap:CommonStockMember2023-01-012023-03-310001539838us-gaap:CommonStockMember2023-03-310001539838us-gaap:AdditionalPaidInCapitalMember2023-03-310001539838us-gaap:RetainedEarningsMember2023-03-310001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001539838us-gaap:NoncontrollingInterestMember2023-03-3100015398382023-03-310001539838us-gaap:RetainedEarningsMember2023-04-012023-06-300001539838us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001539838us-gaap:CommonStockMember2023-04-012023-06-300001539838us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001539838us-gaap:CommonStockMember2023-06-300001539838us-gaap:AdditionalPaidInCapitalMember2023-06-300001539838us-gaap:RetainedEarningsMember2023-06-300001539838us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001539838us-gaap:NoncontrollingInterestMember2023-06-3000015398382023-06-3000015398382023-11-132023-11-130001539838us-gaap:CommonClassBMember2023-11-132023-11-1300015398382023-10-312023-10-3100015398382023-10-310001539838fang:ViperEnergyIncMember2023-10-312023-10-310001539838us-gaap:CommonClassAMember2024-03-082024-03-0800015398382024-03-080001539838fang:ViperEnergyIncMember2024-03-082024-03-080001539838fang:ViperMember2024-03-080001539838fang:ViperMember2024-06-300001539838fang:ViperMember2024-03-310001539838fang:OilNaturalGasAndNaturalGasLiquidMember2024-04-012024-06-300001539838fang:OilNaturalGasAndNaturalGasLiquidMember2023-04-012023-06-300001539838fang:OilNaturalGasAndNaturalGasLiquidMember2024-01-012024-06-300001539838fang:OilNaturalGasAndNaturalGasLiquidMember2023-01-012023-06-300001539838fang:MidstreamAndMarketingServicesMember2024-04-012024-06-300001539838fang:MidstreamAndMarketingServicesMember2023-04-012023-06-300001539838fang:MidstreamAndMarketingServicesMember2024-01-012024-06-300001539838fang:MidstreamAndMarketingServicesMember2023-01-012023-06-300001539838fang:AggregateRevenuesMember2024-04-012024-06-300001539838fang:AggregateRevenuesMember2023-04-012023-06-300001539838fang:AggregateRevenuesMember2024-01-012024-06-300001539838fang:AggregateRevenuesMember2023-01-012023-06-300001539838fang:MidlandBasinMemberfang:OilExplorationandProductionMember2024-04-012024-06-300001539838fang:DelawareBasinMemberfang:OilExplorationandProductionMember2024-04-012024-06-300001539838us-gaap:OtherCustomerMemberfang:OilExplorationandProductionMember2024-04-012024-06-300001539838fang:MidlandBasinMemberfang:OilExplorationandProductionMember2023-04-012023-06-300001539838fang:DelawareBasinMemberfang:OilExplorationandProductionMember2023-04-012023-06-300001539838us-gaap:OtherCustomerMemberfang:OilExplorationandProductionMember2023-04-012023-06-300001539838fang:MidlandBasinMemberus-gaap:NaturalGasProductionMember2024-04-012024-06-300001539838fang:DelawareBasinMemberus-gaap:NaturalGasProductionMember2024-04-012024-06-300001539838us-gaap:OtherCustomerMemberus-gaap:NaturalGasProductionMember2024-04-012024-06-300001539838fang:MidlandBasinMemberus-gaap:NaturalGasProductionMember2023-04-012023-06-300001539838fang:DelawareBasinMemberus-gaap:NaturalGasProductionMember2023-04-012023-06-300001539838us-gaap:OtherCustomerMemberus-gaap:NaturalGasProductionMember2023-04-012023-06-300001539838fang:MidlandBasinMemberfang:NaturalGasLiquidsProductionMember2024-04-012024-06-300001539838fang:DelawareBasinMemberfang:NaturalGasLiquidsProductionMember2024-04-012024-06-300001539838us-gaap:OtherCustomerMemberfang:NaturalGasLiquidsProductionMember2024-04-012024-06-300001539838fang:MidlandBasinMemberfang:NaturalGasLiquidsProductionMember2023-04-012023-06-300001539838fang:DelawareBasinMemberfang:NaturalGasLiquidsProductionMember2023-04-012023-06-300001539838us-gaap:OtherCustomerMemberfang:NaturalGasLiquidsProductionMember2023-04-012023-06-300001539838fang:MidlandBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-04-012024-06-300001539838fang:DelawareBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-04-012024-06-300001539838us-gaap:OtherCustomerMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-04-012024-06-300001539838fang:MidlandBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-04-012023-06-300001539838fang:DelawareBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-04-012023-06-300001539838us-gaap:OtherCustomerMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-04-012023-06-300001539838fang:MidlandBasinMemberfang:OilExplorationandProductionMember2024-01-012024-06-300001539838fang:DelawareBasinMemberfang:OilExplorationandProductionMember2024-01-012024-06-300001539838us-gaap:OtherCustomerMemberfang:OilExplorationandProductionMember2024-01-012024-06-300001539838fang:MidlandBasinMemberfang:OilExplorationandProductionMember2023-01-012023-06-300001539838fang:DelawareBasinMemberfang:OilExplorationandProductionMember2023-01-012023-06-300001539838us-gaap:OtherCustomerMemberfang:OilExplorationandProductionMember2023-01-012023-06-300001539838fang:MidlandBasinMemberus-gaap:NaturalGasProductionMember2024-01-012024-06-300001539838fang:DelawareBasinMemberus-gaap:NaturalGasProductionMember2024-01-012024-06-300001539838us-gaap:OtherCustomerMemberus-gaap:NaturalGasProductionMember2024-01-012024-06-300001539838fang:MidlandBasinMemberus-gaap:NaturalGasProductionMember2023-01-012023-06-300001539838fang:DelawareBasinMemberus-gaap:NaturalGasProductionMember2023-01-012023-06-300001539838us-gaap:OtherCustomerMemberus-gaap:NaturalGasProductionMember2023-01-012023-06-300001539838fang:MidlandBasinMemberfang:NaturalGasLiquidsProductionMember2024-01-012024-06-300001539838fang:DelawareBasinMemberfang:NaturalGasLiquidsProductionMember2024-01-012024-06-300001539838us-gaap:OtherCustomerMemberfang:NaturalGasLiquidsProductionMember2024-01-012024-06-300001539838fang:MidlandBasinMemberfang:NaturalGasLiquidsProductionMember2023-01-012023-06-300001539838fang:DelawareBasinMemberfang:NaturalGasLiquidsProductionMember2023-01-012023-06-300001539838us-gaap:OtherCustomerMemberfang:NaturalGasLiquidsProductionMember2023-01-012023-06-300001539838fang:MidlandBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-01-012024-06-300001539838fang:DelawareBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-01-012024-06-300001539838us-gaap:OtherCustomerMemberfang:OilNaturalGasAndNaturalGasLiquidMember2024-01-012024-06-300001539838fang:MidlandBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-01-012023-06-300001539838fang:DelawareBasinMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-01-012023-06-300001539838us-gaap:OtherCustomerMemberfang:OilNaturalGasAndNaturalGasLiquidMember2023-01-012023-06-300001539838fang:ViperAcquisitionMember2023-11-010001539838fang:ViperAcquisitionMember2023-11-012023-11-010001539838fang:A2023PermianBasinAcquisitionMember2023-11-012023-11-010001539838fang:A2023OtherMajorBasinAcquisitionsMember2023-11-012023-11-010001539838fang:A7375SeniorNotesDue2031Memberfang:ViperMember2023-10-190001539838fang:A7375SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:LarioAcquisitionMember2023-01-310001539838fang:LarioAcquisitionMember2023-01-312023-01-310001539838fang:A6250SeniorNotesDue2053Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:DeepBlueMemberfang:DiamondbackEnergyInc.Member2023-09-010001539838fang:DeepBlueMemberfang:FivePointEnergyLLCMember2023-09-010001539838fang:DeepBlueMember2023-09-012023-09-010001539838fang:DeepBlueMember2023-09-010001539838fang:DeepBlueMemberfang:FivePointEnergyLLCMember2023-09-010001539838fang:DeepBlueMemberfang:FivePointEnergyLLCMember2024-06-300001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:WaterAssetsMember2023-09-012024-06-300001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:WaterAssetsMember2024-01-012024-06-300001539838fang:DeepBlueMember2024-06-3000015398382023-09-010001539838fang:OMOGJVLLCMember2023-07-280001539838fang:OMOGJVLLCMember2023-07-282023-07-280001539838fang:OMOGJVLLCMember2023-01-012023-12-310001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:GlasscockCountyDispositionMember2023-04-280001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:WardAndWinklerCountiesDispositionsMember2023-03-310001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:WardAndWinklerCountiesDispositionsMember2023-03-312023-03-310001539838us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberfang:GlasscockCountyDispositionMember2023-04-282023-04-280001539838fang:GrayOakPipelineLLCMember2023-01-090001539838fang:GrayOakPipelineLLCMember2023-01-092023-01-090001539838fang:GrayOakPipelineLLCMember2023-04-012023-06-300001539838fang:GrayOakPipelineLLCMember2023-01-012023-06-300001539838us-gaap:OilAndGasPropertiesMember2024-06-300001539838us-gaap:OilAndGasPropertiesMember2023-12-310001539838us-gaap:PropertyPlantAndEquipmentOtherTypesMember2024-06-300001539838us-gaap:PropertyPlantAndEquipmentOtherTypesMember2023-12-310001539838us-gaap:RelatedPartyMember2024-06-300001539838us-gaap:RelatedPartyMember2023-12-310001539838fang:WaterServicesAgreementMember2024-04-012024-06-300001539838fang:WaterServicesAgreementMember2024-01-012024-06-300001539838us-gaap:RelatedPartyMember2024-04-012024-06-300001539838us-gaap:RelatedPartyMember2023-04-012023-06-300001539838us-gaap:RelatedPartyMember2024-01-012024-06-300001539838us-gaap:RelatedPartyMember2023-01-012023-06-300001539838fang:A3.250SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A3.250SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5625SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5625SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5.200SeniorNotesDueApril182027Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.200SeniorNotesDueApril182027Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A7.125MediumTermNotesSeriesBMemberus-gaap:MediumTermNotesMember2024-06-300001539838fang:A7.125MediumTermNotesSeriesBMemberus-gaap:MediumTermNotesMember2023-12-310001539838fang:A3.500SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A3.500SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5.150SeniorNotesDueJanuary302030Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.150SeniorNotesDueJanuary302030Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A3125SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A3125SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A6250SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A6250SeniorNotesDue2033Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5.400SeniorNotesDueApril182034Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.400SeniorNotesDueApril182034Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A4400SeniorNotesDue2051Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A4400SeniorNotesDue2051Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A4250SeniorNotesDue2052Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A4250SeniorNotesDue2052Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A6250SeniorNotesDue2053Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5.750SeniorNotesDueApril182054Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.750SeniorNotesDueApril182054Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:A5.900SeniorNotesDueApril182064Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.900SeniorNotesDueApril182064Memberus-gaap:SeniorNotesMember2023-12-310001539838fang:ViperCreditFacilityMemberfang:ViperMember2024-06-300001539838fang:ViperCreditFacilityMemberfang:ViperMember2023-12-310001539838fang:A5.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.375SeniorNotesDue2027Memberfang:ViperMemberus-gaap:SeniorNotesMember2024-06-300001539838fang:A5.375SeniorNotesDue2027Memberfang:ViperMemberus-gaap:SeniorNotesMember2023-12-310001539838fang:A7375SeniorNotesDue2031Memberfang:ViperMemberus-gaap:SeniorNotesMember2024-06-300001539838fang:A7375SeniorNotesDue2031Memberfang:ViperMemberus-gaap:SeniorNotesMember2023-12-310001539838us-gaap:InterestRateSwapMember2024-06-300001539838fang:SeniorNotesDue2029Memberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300001539838fang:CompanyCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-03-050001539838fang:CompanyCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-03-060001539838fang:CompanyCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-06-300001539838fang:CompanyCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-04-012023-06-300001539838fang:CompanyCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-06-300001539838fang:TermLoanAgreementMember2024-02-290001539838fang:TrancheALoansMemberfang:TermLoanAgreementMember2024-02-290001539838fang:TrancheBLoansMemberfang:TermLoanAgreementMember2024-02-290001539838fang:TermLoanAgreementMember2024-06-300001539838fang:TermLoanAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-02-292024-02-290001539838fang:TermLoanAgreementMemberfang:FederalFundsMember2024-02-292024-02-290001539838fang:TermLoanAgreementMemberfang:A1MonthAdjustedTermSOFRMember2024-02-292024-02-290001539838fang:TrancheALoansMemberfang:TermLoanAgreementMemberus-gaap:BaseRateMembersrt:MinimumMember2024-02-292024-02-290001539838fang:TrancheALoansMemberfang:TermLoanAgreementMemberus-gaap:BaseRateMembersrt:MaximumMember2024-02-292024-02-290001539838fang:TrancheBLoansMemberfang:TermLoanAgreementMemberus-gaap:BaseRateMembersrt:MinimumMember2024-02-292024-02-290001539838fang:TrancheBLoansMemberfang:TermLoanAgreementMemberus-gaap:BaseRateMembersrt:MaximumMember2024-02-292024-02-290001539838fang:TrancheALoansMemberfang:TermLoanAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2024-02-292024-02-290001539838fang:TrancheALoansMemberfang:TermLoanAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2024-02-292024-02-290001539838fang:TrancheBLoansMemberfang:TermLoanAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2024-02-292024-02-290001539838fang:TrancheBLoansMemberfang:TermLoanAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2024-02-292024-02-290001539838fang:TermLoanAgreementMember2024-02-292024-02-290001539838fang:EndeavorAcquisitionMember2024-02-110001539838fang:EndeavorAcquisitionMember2024-02-290001539838fang:EndeavorAcquisitionMemberfang:BridgeFacilityMember2024-04-180001539838fang:EndeavorAcquisitionMember2024-04-012024-06-300001539838fang:EndeavorAcquisitionMember2024-01-012024-06-300001539838us-gaap:SeniorNotesMember2024-04-180001539838fang:A5.200SeniorNotesDueApril182027Memberus-gaap:SeniorNotesMember2024-04-180001539838fang:A5.150SeniorNotesDueJanuary302030Memberus-gaap:SeniorNotesMember2024-04-180001539838fang:A5.400SeniorNotesDueApril182034Memberus-gaap:SeniorNotesMember2024-04-180001539838fang:A5.750SeniorNotesDueApril182054Memberus-gaap:SeniorNotesMember2024-04-180001539838fang:A5.900SeniorNotesDueApril182064Memberus-gaap:SeniorNotesMember2024-04-1800015398382024-04-182024-04-180001539838fang:A3125SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2024-03-310001539838fang:A3.500SeniorNotesDue2029Memberus-gaap:SeniorNotesMember2024-03-310001539838us-gaap:SeniorNotesMember2024-01-012024-03-310001539838fang:ViperCreditFacilityMember2024-06-300001539838fang:ViperCreditFacilityMemberfang:ViperEnergyIncMember2024-06-300001539838fang:ViperCreditFacilityMemberfang:ViperEnergyIncMember2024-04-012024-06-300001539838fang:ViperCreditFacilityMemberfang:ViperEnergyIncMember2024-01-012024-06-300001539838fang:ViperCreditFacilityMemberfang:ViperEnergyIncMember2023-04-012023-06-300001539838fang:ViperCreditFacilityMemberfang:ViperEnergyIncMember2023-01-012023-06-300001539838srt:SubsidiariesMember2024-04-012024-06-300001539838srt:SubsidiariesMember2023-04-012023-06-300001539838srt:SubsidiariesMember2024-01-012024-06-300001539838srt:SubsidiariesMember2023-01-012023-06-300001539838fang:BaseDividendMember2024-01-012024-03-310001539838fang:VariableDividendMember2024-01-012024-03-310001539838fang:BaseDividendMember2024-04-012024-06-300001539838fang:VariableDividendMember2024-04-012024-06-300001539838fang:BaseDividendMember2024-01-012024-06-300001539838fang:VariableDividendMember2024-01-012024-06-300001539838fang:BaseDividendMember2023-01-012023-03-310001539838fang:VariableDividendMember2023-01-012023-03-310001539838fang:BaseDividendMember2023-04-012023-06-300001539838fang:VariableDividendMember2023-04-012023-06-300001539838fang:BaseDividendMember2023-01-012023-06-300001539838fang:VariableDividendMember2023-01-012023-06-300001539838fang:EquityPlanMember2024-06-300001539838us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001539838us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001539838us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001539838us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001539838us-gaap:RestrictedStockUnitsRSUMemberfang:EquityPlanMember2023-12-310001539838us-gaap:RestrictedStockUnitsRSUMemberfang:EquityPlanMember2024-01-012024-06-300001539838us-gaap:RestrictedStockUnitsRSUMemberfang:EquityPlanMember2024-06-300001539838us-gaap:PerformanceSharesMemberfang:EquityPlanMember2023-12-310001539838us-gaap:PerformanceSharesMemberfang:EquityPlanMember2024-01-012024-06-300001539838us-gaap:PerformanceSharesMemberfang:EquityPlanMember2024-06-300001539838us-gaap:PerformanceSharesMemberfang:EquityPlanMember2024-03-012024-03-010001539838fang:EquityPlanMemberus-gaap:PerformanceSharesMembersrt:MinimumMember2024-03-012024-03-010001539838fang:EquityPlanMemberus-gaap:PerformanceSharesMembersrt:MaximumMember2024-03-012024-03-010001539838fang:PublicOfferingOfVipersClassACommonStockMember2024-01-012024-03-310001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberus-gaap:BasisSwapMemberfang:ArgusWTIMidlandMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberus-gaap:BasisSwapMemberfang:ArgusWTIMidlandMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberfang:RollSwapMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberfang:RollSwapMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberfang:CostlessCollarMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:CrudeOilMemberfang:CostlessCollarMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:CrudeOilMemberus-gaap:BasisSwapMemberfang:ArgusWTIMidlandMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:CrudeOilMemberus-gaap:BasisSwapMemberfang:ArgusWTIMidlandMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:NaturalGasReservesMemberfang:CostlessCollarMemberfang:HenryHubMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:NaturalGasReservesMemberfang:CostlessCollarMemberfang:HenryHubMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:NaturalGasReservesMemberus-gaap:BasisSwapMemberfang:WahaHubMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSixMembersrt:NaturalGasReservesMemberus-gaap:BasisSwapMemberfang:WahaHubMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:NaturalGasReservesMemberus-gaap:BasisSwapMemberfang:WahaHubMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:NaturalGasReservesMemberus-gaap:BasisSwapMemberfang:WahaHubMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:NaturalGasReservesMemberfang:CostlessCollarMemberfang:HenryHubMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthSevenMembersrt:NaturalGasReservesMemberfang:CostlessCollarMemberfang:HenryHubMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthOneMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthFourMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearOneMember2024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthEightMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:BrentMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:ArgusWTIHoustonMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearThreeMember2024-01-012024-06-300001539838fang:DerivativeSettlementMonthTwoMembersrt:CrudeOilMemberus-gaap:PutOptionMemberfang:WTICushingMemberfang:DerivativeSettlementYearThreeMember2024-06-300001539838us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300001539838us-gaap:TreasuryLockMember2024-04-012024-06-300001539838us-gaap:TreasuryLockMember2024-01-012024-06-300001539838us-gaap:CommodityContractMember2024-04-012024-06-300001539838us-gaap:CommodityContractMember2023-04-012023-06-300001539838us-gaap:CommodityContractMember2024-01-012024-06-300001539838us-gaap:CommodityContractMember2023-01-012023-06-300001539838us-gaap:InterestRateContractMember2024-04-012024-06-300001539838us-gaap:InterestRateContractMember2023-04-012023-06-300001539838us-gaap:InterestRateContractMember2024-01-012024-06-300001539838us-gaap:InterestRateContractMember2023-01-012023-06-300001539838us-gaap:TreasuryLockMember2023-04-012023-06-300001539838us-gaap:TreasuryLockMember2023-01-012023-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838fang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838fang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001539838fang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838fang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838fang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838fang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838fang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-06-300001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838fang:CurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838fang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001539838fang:NoncurrentAssetsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838fang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838fang:CurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838fang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeMember2023-12-310001539838us-gaap:FairValueInputsLevel1Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:FairValueInputsLevel2Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:FairValueInputsLevel3Memberfang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838fang:NoncurrentLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001539838us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001539838us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001539838us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001539838us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001539838fang:EnvironmentalMattersMember2013-01-012024-03-310001539838fang:EndeavorAcquisitionMember2024-02-112024-02-110001539838fang:EndeavorAcquisitionMemberfang:EndeavorMember2024-02-110001539838us-gaap:CashDistributionMemberus-gaap:SubsequentEventMember2024-08-012024-08-010001539838us-gaap:CommonStockMemberus-gaap:SubsequentEventMemberfang:QuarterlyBaseDividendMember2024-08-010001539838us-gaap:CommonStockMemberus-gaap:SubsequentEventMemberfang:QuarterlyVariableDividendMember2024-08-010001539838fang:RemudaMidstreamHoldingsLLCMember2024-06-300001539838fang:WTGMidstreamLLCMemberfang:EnergyTransferLPMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2024-07-150001539838fang:WTGMidstreamLLCMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2024-07-152024-07-150001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2024-04-012024-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-04-012024-06-300001539838us-gaap:IntersegmentEliminationMember2024-04-012024-06-300001539838us-gaap:AllOtherSegmentsMember2024-04-012024-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2024-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-06-300001539838us-gaap:IntersegmentEliminationMember2024-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2023-04-012023-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-04-012023-06-300001539838us-gaap:IntersegmentEliminationMember2023-04-012023-06-300001539838us-gaap:AllOtherSegmentsMember2023-04-012023-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2023-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-06-300001539838us-gaap:IntersegmentEliminationMember2023-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2024-01-012024-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-06-300001539838us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001539838us-gaap:AllOtherSegmentsMember2024-01-012024-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2023-01-012023-06-300001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-01-012023-06-300001539838us-gaap:IntersegmentEliminationMember2023-01-012023-06-300001539838us-gaap:AllOtherSegmentsMember2023-01-012023-06-300001539838us-gaap:OperatingSegmentsMemberfang:UpstreamServicesSegmentMember2023-12-310001539838us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-12-310001539838us-gaap:IntersegmentEliminationMember2023-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2024
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-35700
Diamondback Energy, Inc.
(Exact Name of Registrant As Specified in Its Charter)
| | | | | | | | | | | |
DE | | 45-4502447 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification Number) |
| | |
500 West Texas Ave. | | |
Suite 100 | | |
Midland, TX | | 79701 |
(Address of principal executive offices) | | (Zip code) |
(432) 221-7400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
| | | | | | | | | | | | | | | | | | | | |
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered | |
| Common Stock, par value $0.01 per share | | FANG | | The Nasdaq Stock Market LLC | |
| | | | (NASDAQ Global Select Market) | |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
| | | | | | | | | | | | | | | | | | | | |
Large Accelerated Filer | | ☒ | | Accelerated Filer | | ☐ |
| | | |
Non-Accelerated Filer | | ☐ | | Smaller Reporting Company | | ☐ |
| | | | | | |
| | | | Emerging Growth Company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 2, 2024, the registrant had 178,394,452 shares of common stock outstanding.
DIAMONDBACK ENERGY, INC.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2024
TABLE OF CONTENTS
GLOSSARY OF OIL AND NATURAL GAS TERMS
The following is a glossary of certain oil and natural gas industry terms that are used in this Quarterly Report on Form 10-Q (this “report”):
| | | | | |
| |
Argus WTI Houston | Grade of oil that serves as a benchmark price for oil at Houston, Texas. |
Argus WTI Midland | Grade of oil that serves as a benchmark price for oil at Midland, Texas. |
Basin | A large depression on the earth’s surface in which sediments accumulate. |
Bbl or barrel | One stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons. |
| |
| |
BO/d | One barrel of crude oil per day. |
BOE | One barrel of oil equivalent, with six thousand cubic feet of natural gas being equivalent to one barrel of oil. |
BOE/d | BOE per day. |
Brent | A major trading classification of light sweet oil that serves as a benchmark price for oil worldwide. |
| |
Completion | The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency. |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Henry Hub | Natural gas gathering point that serves as a benchmark price for natural gas futures on the NYMEX. |
Horizontal wells | Wells drilled directionally horizontal to allow for development of structures not reachable through traditional vertical drilling mechanisms. |
| |
| |
| |
MBbl | One thousand barrels of crude oil and other liquid hydrocarbons. |
| |
MBOE | One thousand BOE. |
MBOE/d | One thousand BOE per day. |
Mcf | One thousand cubic feet of natural gas. |
| |
Mineral interests | The interests in ownership of the resource and mineral rights, giving an owner the right to profit from the extracted resources. |
MMBtu | One million British Thermal Units. |
MMcf | Million cubic feet of natural gas. |
Net acres | The sum of the fractional working interest owned in gross acres. |
| |
| |
Oil and natural gas properties | Tracts of land consisting of properties to be developed for oil and natural gas resource extraction. |
| |
| |
| |
| |
| |
| |
| |
| |
Proved reserves | The estimated quantities of oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions. |
| |
| |
Reserves | The estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to the market and all permits and financing required to implement the project. Reserves are not assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations). |
Reservoir | A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or crude oil that is confined by impermeable rock or water barriers and is separate from other reservoirs. |
| |
Royalty interest | An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development, which may be subject to expiration. |
| |
| |
| |
| |
Waha Hub | Natural gas gathering point that serves as a benchmark price for natural gas at western Texas and New Mexico. |
Working interest | An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations. |
WTI | West Texas Intermediate, a light sweet blend of oil produced from fields in western Texas and is a grade of oil that serves as a benchmark for oil on the NYMEX. |
| |
GLOSSARY OF CERTAIN OTHER TERMS
The following is a glossary of certain other terms that are used in this report:
| | | | | |
| |
| |
| |
ASU | Accounting Standards Update. |
| |
| |
| |
Equity Plan | The Company’s 2021 Amended and Restated Equity Incentive Plan. |
Exchange Act | The Securities Exchange Act of 1934, as amended. |
FASB | Financial Accounting Standards Board. |
GAAP | Accounting principles generally accepted in the United States. |
| |
| |
| |
| |
| |
| |
| |
Nasdaq | The Nasdaq Global Select Market. |
| |
OPEC | Organization of the Petroleum Exporting Countries. |
| |
| |
| |
| |
| |
| |
| |
SEC | United States Securities and Exchange Commission. |
Securities Act | The Securities Act of 1933, as amended. |
| |
Guaranteed Senior Notes | The outstanding senior notes issued by Diamondback Energy, Inc. under indentures where Diamondback E&P is the sole guarantor, consisting of the 3.250% Senior Notes due 2026, 5.200% Senior Notes due 2027, 3.500% Senior Notes due 2029, 5.150% Senior Notes due 2030, 3.125% Senior Notes due 2031, 6.250% Senior Notes due 2033, 5.400% Senior Notes due 2034, 4.400% Senior Notes due 2051, 4.250% Senior Notes due 2052, 6.250% Senior Notes due 2053, 5.750% Senior Notes due 2054 and 5.900% Senior Notes due 2064. |
SOFR | The secured overnight financing rate. |
TSR | Total stockholder return of the Company’s common stock. |
Viper | Viper Energy, Inc. |
| |
Viper LLC | Viper Energy Partners LLC, a Delaware limited liability company and a subsidiary of Viper. |
| |
| |
| |
| |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Various statements contained in this report are “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, which involve risks, uncertainties and assumptions. All statements, other than statements of historical fact, including statements regarding our: future performance; business strategy; future operations (including drilling plans and capital plans); estimates and projections of revenues, losses, costs, expenses, returns, cash flow and financial position; reserve estimates and our ability to replace or increase reserves; anticipated benefits of strategic transactions (including acquisitions and divestitures); and plans and objectives of management (including plans for future cash flow from operations and for executing environmental strategies) are forward-looking statements. When used in this report, the words “aim,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “model,” “outlook,” “plan,” “positioned,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions (including the negative of such terms) as they relate to the Company are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. In particular, the factors discussed in this report and detailed under Part II, Item 1A. Risk Factors in this report and our Annual Report on Form 10–K for the year ended December 31, 2023 could affect our actual results and cause our actual results to differ materially from expectations, estimates or assumptions expressed, forecasted or implied in such forward-looking statements. Unless the context requires otherwise, references to “we,” “us,” “our” or the “Company” are intended to mean the business and operations of the Company and its consolidated subsidiaries.
Factors that could cause our outcomes to differ materially include (but are not limited to) the following:
•changes in supply and demand levels for oil, natural gas and natural gas liquids, and the resulting impact on the price for those commodities;
•the impact of public health crises, including epidemic or pandemic diseases and any related company or government policies or actions;
•actions taken by the members of OPEC and Russia affecting the production and pricing of oil, as well as other domestic and global political, economic, or diplomatic developments;
•changes in general economic, business or industry conditions, including changes in foreign currency exchange rates, interest rates and inflation rates, instability in the financial sector;
•regional supply and demand factors, including delays, curtailment delays or interruptions of production, or governmental orders, rules or regulations that impose production limits;
•federal and state legislative and regulatory initiatives relating to hydraulic fracturing, including the effect of existing and future laws and governmental regulations;
•physical and transition risks relating to climate change;
•restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the Texas Railroad Commission in an effort to control induced seismicity in the Permian Basin;
•significant declines in prices for oil, natural gas, or natural gas liquids, which could require recognition of significant impairment charges;
•changes in U.S. energy, environmental, monetary and trade policies;
•conditions in the capital, financial and credit markets, including the availability and pricing of capital for drilling and development operations and our environmental and social responsibility projects;
•challenges with employee retention and an increasingly competitive labor market;
•changes in availability or cost of rigs, equipment, raw materials, supplies, oilfield services;
•changes in safety, health, environmental, tax and other regulations or requirements (including those addressing air emissions, water management, or the impact of global climate change);
•security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, or from breaches of information technology systems of third parties with whom we transact business;
•lack of, or disruption in, access to adequate and reliable transportation, processing, storage and other facilities for our oil, natural gas and natural gas liquids;
•failures or delays in achieving expected reserve or production levels from existing and future oil and natural gas developments, including due to operating hazards, drilling risks, or the inherent uncertainties in predicting reserve and reservoir performance;
•difficulty in obtaining necessary approvals and permits;
•severe weather conditions;
•acts of war or terrorist acts and the governmental or military response thereto;
•changes in the financial strength of counterparties to our credit agreement and hedging contracts;
•changes in our credit rating;
•risks related to the pending Endeavor Acquisition (as defined below); and
•other risks and factors disclosed in this report.
In light of these factors, the events anticipated by our forward-looking statements may not occur at the time anticipated or at all. Moreover, we operate in a very competitive and rapidly changing environment and new risks emerge from time to time. We cannot predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those anticipated by any forward-looking statements we may make. Accordingly, you should not place undue reliance on any forward-looking statements made in this report. All forward-looking statements speak only as of the date of this report or, if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by applicable law.
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
| | | | | | | | | | | |
Diamondback Energy, Inc. and Subsidiaries |
Condensed Consolidated Balance Sheets |
(Unaudited) |
| June 30, | | December 31, |
| 2024 | | 2023 |
| (In millions, except par values and share data) |
Assets |
Current assets: | | | |
Cash and cash equivalents | $ | 6,908 | | | $ | 582 | |
Restricted cash | 3 | | | 3 | |
Accounts receivable: | | | |
Joint interest and other, net | 119 | | | 192 | |
Oil and natural gas sales, net ($132 million and $109 million related to Viper) | 711 | | | 654 | |
| | | |
Inventories | 55 | | | 63 | |
Derivative instruments | 4 | | | 17 | |
Prepaid expenses and other current assets | 25 | | | 110 | |
Total current assets | 7,825 | | | 1,621 | |
Property and equipment: | | | |
Oil and natural gas properties, full cost method of accounting ($8,131 million and $8,659 million excluded from amortization at June 30, 2024 and December 31, 2023, respectively) ($4,568 million and $4,629 million and $1,581 million and $1,769 million excluded from amortization related to Viper) | 43,793 | | | 42,430 | |
Other property, equipment and land | 666 | | | 673 | |
Accumulated depletion, depreciation, amortization and impairment ($962 million and $866 million related to Viper) | (17,360) | | | (16,429) | |
Property and equipment, net | 27,099 | | | 26,674 | |
| | | |
Equity method investments | 542 | | | 529 | |
| | | |
Derivative instruments | 15 | | | 1 | |
Deferred income taxes, net | 32 | | | 45 | |
Investment in real estate, net | 82 | | | 84 | |
Other assets | 42 | | | 47 | |
Total assets | $ | 35,637 | | | $ | 29,001 | |
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable - trade | $ | 331 | | | $ | 261 | |
Accrued capital expenditures | 446 | | | 493 | |
| | | |
Other accrued liabilities | 457 | | | 475 | |
Revenues and royalties payable | 782 | | | 764 | |
Derivative instruments | 72 | | | 86 | |
Income taxes payable | 49 | | | 29 | |
Total current liabilities | 2,137 | | | 2,108 | |
Long-term debt ($998 million and $1,083 million related to Viper) | 11,980 | | | 6,641 | |
Derivative instruments | 134 | | | 122 | |
Asset retirement obligations | 300 | | | 239 | |
Deferred income taxes | 2,549 | | | 2,449 | |
Other long-term liabilities | 10 | | | 12 | |
Total liabilities | 17,110 | | | 11,571 | |
Commitments and contingencies (Note 15) | | | |
Stockholders’ equity: | | | |
Common stock, $0.01 par value; 400,000,000 shares authorized; 178,394,239 and 178,723,871 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | 2 | | | 2 | |
Additional paid-in capital | 14,267 | | | 14,142 | |
Retained earnings (accumulated deficit) | 3,187 | | | 2,489 | |
Accumulated other comprehensive income (loss) | (8) | | | (8) | |
Total Diamondback Energy, Inc. stockholders’ equity | 17,448 | | | 16,625 | |
Non-controlling interest | 1,079 | | | 805 | |
Total equity | 18,527 | | | 17,430 | |
Total liabilities and stockholders' equity | $ | 35,637 | | | $ | 29,001 | |
See accompanying notes to condensed consolidated financial statements.
Diamondback Energy, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In millions, except per share amounts, shares in thousands) |
Revenues: | | | | | | | |
Oil sales | $ | 1,998 | | | $ | 1,708 | | | $ | 3,865 | | | $ | 3,362 | |
Natural gas sales | 5 | | | 48 | | | 55 | | | 117 | |
Natural gas liquid sales | 171 | | | 140 | | | 355 | | | 319 | |
| | | | | | | |
Sales of purchased oil | 300 | | | — | | | 416 | | | — | |
Other operating income | 9 | | | 23 | | | 19 | | | 46 | |
Total revenues | 2,483 | | | 1,919 | | | 4,710 | | | 3,844 | |
Costs and expenses: | | | | | | | |
Lease operating expenses | 254 | | | 200 | | | 509 | | | 392 | |
Production and ad valorem taxes | 141 | | | 148 | | | 260 | | | 303 | |
Gathering, processing and transportation | 82 | | | 68 | | | 159 | | | 136 | |
Purchased oil expense | 299 | | | — | | | 416 | | | — | |
Depreciation, depletion, amortization and accretion | 483 | | | 432 | | | 952 | | | 835 | |
| | | | | | | |
| | | | | | | |
General and administrative expenses | 46 | | | 37 | | | 92 | | | 77 | |
| | | | | | | |
Merger and integration expenses | 3 | | | 2 | | | 15 | | | 10 | |
Other operating expenses | 19 | | | 32 | | | 33 | | | 66 | |
Total costs and expenses | 1,327 | | | 919 | | | 2,436 | | | 1,819 | |
Income (loss) from operations | 1,156 | | | 1,000 | | | 2,274 | | | 2,025 | |
Other income (expense): | | | | | | | |
Interest expense, net | (44) | | | (49) | | | (83) | | | (93) | |
Other income (expense), net | 1 | | | (23) | | | (2) | | | 28 | |
| | | | | | | |
Gain (loss) on derivative instruments, net | 18 | | | (189) | | | (30) | | | (282) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Gain (loss) on extinguishment of debt | — | | | (4) | | | 2 | | | (4) | |
Income (loss) from equity investments, net | 15 | | | 16 | | | 17 | | | 30 | |
Total other income (expense), net | (10) | | | (249) | | | (96) | | | (321) | |
Income (loss) before income taxes | 1,146 | | | 751 | | | 2,178 | | | 1,704 | |
Provision for (benefit from) income taxes | 252 | | | 165 | | | 475 | | | 372 | |
Net income (loss) | 894 | | | 586 | | | 1,703 | | | 1,332 | |
Net income (loss) attributable to non-controlling interest | 57 | | | 30 | | | 98 | | | 64 | |
Net income (loss) attributable to Diamondback Energy, Inc. | $ | 837 | | | $ | 556 | | | $ | 1,605 | | | $ | 1,268 | |
| | | | | | | |
Earnings (loss) per common share: | | | | | | | |
Basic | $ | 4.66 | | | $ | 3.05 | | | $ | 8.93 | | | $ | 6.95 | |
Diluted | $ | 4.66 | | | $ | 3.05 | | | $ | 8.93 | | | $ | 6.95 | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 178,360 | | | 180,373 | | | 178,418 | | | 181,176 | |
Diluted | 178,360 | | | 180,373 | | | 178,418 | | | 181,176 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements.
Diamondback Energy, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Non-Controlling Interest | | Total |
| Shares | | Amount | | | | | |
| ($ in millions, shares in thousands) |
Balance December 31, 2023 | 178,724 | | | $ | 2 | | | $ | 14,142 | | | $ | 2,489 | | | $ | (8) | | | $ | 805 | | | $ | 17,430 | |
| | | | | | | | | | | | | |
Distribution equivalent rights payments | — | | | — | | | — | | | (4) | | | — | | | — | | | (4) | |
Stock-based compensation | — | | | — | | | 21 | | | — | | | — | | | — | | | 21 | |
Cash paid for tax withholding on vested equity awards | (187) | | | — | | | (34) | | | — | | | — | | | — | | | (34) | |
Repurchased shares under buyback program | (279) | | | — | | | (42) | | | — | | | — | | | — | | | (42) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Proceeds from partial sale of investment in Viper Energy, Inc. | — | | | — | | | 219 | | | — | | | — | | | 197 | | | 416 | |
Dividends to non-controlling interest | — | | | — | | | — | | | — | | | — | | | (44) | | | (44) | |
Dividends paid | — | | | — | | | — | | | (548) | | | — | | | — | | | (548) | |
Issuance of shares upon vesting of equity awards | 82 | | | — | | | — | | | — | | | — | | | — | | | — | |
Change in ownership of consolidated subsidiaries, net | — | | | — | | | (55) | | | — | | | — | | | 70 | | | 15 | |
| | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | 768 | | | — | | | 41 | | | 809 | |
Balance March 31, 2024 | 178,340 | | | 2 | | | 14,251 | | | 2,705 | | | (8) | | | 1,069 | | | 18,019 | |
Viper equity-based compensation | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | |
Distribution equivalent rights payments | — | | | — | | | — | | | (3) | | | — | | | — | | | (3) | |
Stock-based compensation | — | | | — | | | 25 | | | — | | | — | | | — | | | 25 | |
Cash paid for tax withholding on vested equity awards | (16) | | | — | | | (3) | | | — | | | — | | | — | | | (3) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Dividends to non-controlling interest | — | | | — | | | — | | | — | | | — | | | (54) | | | (54) | |
Dividends paid | — | | | — | | | — | | | (352) | | | — | | | — | | | (352) | |
Issuance of shares upon vesting of equity awards | 70 | | | — | | | — | | | — | | | — | | | — | | | — | |
Change in ownership of consolidated subsidiaries, net | — | | | — | | | (6) | | | — | | | — | | | 6 | | | — | |
| | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | 837 | | | — | | | 57 | | | 894 | |
Balance June 30, 2024 | 178,394 | | | $ | 2 | | | $ | 14,267 | | | $ | 3,187 | | | $ | (8) | | | $ | 1,079 | | | $ | 18,527 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
Diamondback Energy, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Equity - (Continued)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Non-Controlling Interest | | Total |
| Shares | | Amount | | | | | |
| ($ in millions, shares in thousands) |
Balance December 31, 2022 | 179,841 | | | $ | 2 | | | $ | 14,213 | | | $ | 801 | | | $ | (7) | | | $ | 681 | | | $ | 15,690 | |
Unit-based compensation | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | |
Distribution equivalent rights payments | — | | | — | | | — | | | (4) | | | — | | | — | | | (4) | |
Stock-based compensation | — | | | — | | | 15 | | | — | | | — | | | — | | | 15 | |
Cash paid for tax withholding on vested equity awards | (119) | | | — | | | (18) | | | — | | | — | | | — | | | (18) | |
Repurchased shares under buyback program | (2,531) | | | — | | | (332) | | | — | | | — | | | — | | | (332) | |
Repurchased units under buyback programs | — | | | — | | | — | | | — | | | — | | | (34) | | | (34) | |
Common shares issued for acquisition | 4,330 | | | — | | | 633 | | | — | | | — | | | — | | | 633 | |
Distributions to non-controlling interest | — | | | — | | | — | | | — | | | — | | | (34) | | | (34) | |
Dividend paid | — | | | — | | | — | | | (542) | | | — | | | — | | | (542) | |
Exercise of stock options and issuance of restricted stock units and awards | 84 | | | — | | | — | | | — | | | — | | | — | | | — | |
Change in ownership of consolidated subsidiaries, net | — | | | — | | | (9) | | | — | | | — | | | 11 | | | 2 | |
| | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | 712 | | | — | | | 34 | | | 746 | |
Balance March 31, 2023 | 181,605 | | | 2 | | | 14,502 | | | 967 | | | (7) | | | 659 | | | 16,123 | |
| | | | | | | | | | | | | |
Distribution equivalent rights payments | — | | | — | | | — | | | (1) | | | — | | | — | | | (1) | |
Stock-based compensation | — | | | — | | | 22 | | | — | | | — | | | — | | | 22 | |
Cash paid for tax withholding on vested equity awards | (18) | | | — | | | (1) | | | — | | | — | | | — | | | (1) | |
Repurchased shares under buyback program | (2,427) | | | — | | | (321) | | | — | | | — | | | — | | | (321) | |
Repurchased units under buyback programs | — | | | — | | | — | | | — | | | — | | | (23) | | | (23) | |
| | | | | | | | | | | | | |
Distributions to non-controlling interest | — | | | — | | | — | | | — | | | — | | | (25) | | | (25) | |
Dividend paid | — | | | — | | | — | | | (150) | | | — | | | — | | | (150) | |
Exercise of stock options and vesting of restricted stock units and awards | 59 | | | — | | | — | | | — | | | — | | | — | | | — | |
Change in ownership of consolidated subsidiaries, net | — | | | — | | | (15) | | | — | | | — | | | 17 | | | 2 | |
| | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | — | | | 556 | | | — | | | 30 | | | 586 | |
Balance June 30, 2023 | 179,219 | | | $ | 2 | | | $ | 14,187 | | | $ | 1,372 | | | $ | (7) | | | $ | 658 | | | $ | 16,212 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements.
Diamondback Energy, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2024 | | 2023 |
| (In millions) |
Cash flows from operating activities: | | | |
Net income (loss) | $ | 1,703 | | | $ | 1,332 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | |
Provision for (benefit from) deferred income taxes | 129 | | | 175 | |
| | | |
| | | |
| | | |
| | | |
Depreciation, depletion, amortization and accretion | 952 | | | 835 | |
| | | |
(Gain) loss on extinguishment of debt | (2) | | | 4 | |
| | | |
(Gain) loss on derivative instruments, net | 30 | | | 282 | |
Cash received (paid) on settlement of derivative instruments | (32) | | | (38) | |
(Income) loss from equity investment, net | (17) | | | (30) | |
| | | |
Equity-based compensation expense | 33 | | | 27 | |
| | | |
| | | |
| | | |
Other | 57 | | | (26) | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | (45) | | | 38 | |
| | | |
Income tax receivable | 12 | | | 164 | |
| | | |
Prepaid expenses and other current assets | 89 | | | 13 | |
Accounts payable and accrued liabilities | (95) | | | 74 | |
| | | |
| | | |
Income taxes payable | (15) | | | (19) | |
Revenues and royalties payable | 14 | | | 86 | |
| | | |
Other | 50 | | | 21 | |
Net cash provided by (used in) operating activities | 2,863 | | | 2,938 | |
Cash flows from investing activities: | | | |
Drilling, completions and infrastructure additions to oil and natural gas properties | (1,241) | | | (1,303) | |
| | | |
| | | |
Additions to midstream assets | (5) | | | (65) | |
| | | |
Property acquisitions | (203) | | | (1,025) | |
| | | |
| | | |
Proceeds from sale of assets | 252 | | | 532 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Other | (3) | | | (13) | |
Net cash provided by (used in) investing activities | (1,200) | | | (1,874) | |
Cash flows from financing activities: | | | |
Proceeds from borrowings under credit facilities | 174 | | | 3,451 | |
Repayments under credit facilities | (260) | | | (3,036) | |
Proceeds from senior notes | 5,500 | | | — | |
Repayment of senior notes | (25) | | | (134) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Repurchased shares under buyback program | (42) | | | (653) | |
Repurchased shares/units under Viper's buyback program | — | | | (57) | |
Proceeds from partial sale of investment in Viper Energy, Inc. | 451 | | | — | |
| | | |
Dividends paid to stockholders | (900) | | | (692) | |
| | | |
Dividends/distributions to non-controlling interest | (98) | | | (59) | |
| | | |
| | | |
| | | |
Other | (137) | | | (27) | |
Net cash provided by (used in) financing activities | 4,663 | | | (1,207) | |
Net increase (decrease) in cash and cash equivalents | 6,326 | | | (143) | |
Cash, cash equivalents and restricted cash at beginning of period | 585 | | | 164 | |
Cash, cash equivalents and restricted cash at end of period | $ | 6,911 | | | $ | 21 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
See accompanying notes to condensed consolidated financial statements.
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements
(Unaudited)
1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
Organization and Description of the Business
Diamondback Energy, Inc., together with its subsidiaries (collectively referred to as “Diamondback” or the “Company” unless the context otherwise requires), is an independent oil and natural gas company currently focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves primarily in the Permian Basin in West Texas.
As of June 30, 2024, the wholly owned subsidiaries of Diamondback include Diamondback E&P LLC (“Diamondback E&P”), a Delaware limited liability company, Rattler Midstream GP LLC, a Delaware limited liability company, Rattler Midstream LP, a Delaware limited partnership and QEP Resources, Inc., a Delaware corporation.
Viper Conversion to Corporate Structure
On November 13, 2023, the Company’s publicly traded subsidiary, Viper Energy Partners LP, completed its conversion from a Delaware limited partnership into a Delaware corporation, Viper Energy, Inc. (“Viper”) (the “Viper Conversion”). At the time of the Viper Conversion, each of the Company’s common units representing limited partnership interest in Viper Energy Partners, LP was converted, on a unit-for-unit basis, into one issued and outstanding, fully paid and nonassessable share of Class A common stock of Viper Energy, Inc., and each of the Company’s Class B units representing a limited partnership interest in Viper Energy Partners, LP was converted, on a unit-for-unit basis, into one issued and outstanding, fully paid and nonassessable share of Class B common stock of Viper. At the time of the Conversion, Viper was a “controlled company” under the Nasdaq rules as the Company owned more than 50% of the voting power of Viper’s common stock.
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company and its subsidiaries after all significant intercompany balances and transactions have been eliminated upon consolidation. The Company has one reportable segment, the upstream segment.
On October 31, 2023, pursuant to a common unit purchase and sale agreement entered into on September 4, 2023, Viper issued approximately 7.22 million of its common units, which were converted to shares of Viper Class A common stock at the time of the Viper Conversion, to the Company at a price of $27.72 per unit for total consideration to Viper of approximately $200 million. On March 5, 2024, the Company exercised certain of its demand rights, pursuant to a registration rights agreement initially entered into on June 23, 2014, as amended and restated on May 9, 2018 and November 10, 2023, and on March 8, 2024, completed a public offering of approximately 13.23 million of Viper’s Class A common stock at a price of $35.00 per share for proceeds, net of underwriters’ discount, of approximately $451 million. After this offering, the Company owned less than 50% of Viper’s combined outstanding Class A common stock and Class B common stock, resulting in Viper no longer being a controlled company under the Nasdaq rules. However, the Company determined that it still controls the activities of Viper in accordance with the guidance for variable interest entities in Accounting Standards Codification Topic 810— “Consolidation” (“ASC 810”) and therefore continues to consolidate Viper in the Company’s financial statements at June 30, 2024. See further discussion of the Company’s determination that Viper is a variable interest entity (“VIE”) in Note 2—Summary of Significant Accounting Policies. The results of operations attributable to the non-controlling interest in Viper are presented within equity and net income and are shown separately from the equity and net income attributable to the Company. As of June 30, 2024, the Company owned approximately 48% of Viper’s combined outstanding Class A common stock and Class B common stock.
These condensed consolidated financial statements have been prepared by the Company without audit, pursuant to the rules and regulations of the SEC. They reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for interim periods, on a basis consistent with the annual audited financial statements. All such adjustments are of a normal recurring nature. Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to SEC rules and regulations, although the Company believes the disclosures are adequate to make the information presented not misleading. This Quarterly Report on Form 10–Q should be read in conjunction with the Company’s most recent Annual Report on Form 10–K for the fiscal year ended December 31, 2023, which contains a summary of the Company’s significant accounting policies and other disclosures.
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period financial statement presentation. These reclassifications had an immaterial effect on the previously reported total assets, total liabilities, stockholders’ equity, results of operations or cash flows.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
Certain amounts included in or affecting the Company’s condensed consolidated financial statements and related disclosures must be estimated by management, requiring certain assumptions to be made with respect to values or conditions that cannot be known with certainty at the time the condensed consolidated financial statements are prepared. These estimates and assumptions affect the amounts the Company reports for assets and liabilities and the Company’s disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements. Actual results could differ from those estimates.
Making accurate estimates and assumptions is particularly difficult in the oil and natural gas industry given the challenges resulting from volatility in oil and natural gas prices. For instance, the war in Ukraine and the Israel-Hamas war, higher interest rates, global supply chain disruptions, recent measures to combat persistent inflation and instability in the financial sector have contributed to recent economic and pricing volatility. The financial results of companies in the oil and natural gas industry have been impacted materially as a result of these events and changing market conditions. Such circumstances generally increase uncertainty in the Company’s accounting estimates, particularly those involving financial forecasts.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, fair value estimates of derivative instruments, the fair value determination of acquired assets and liabilities assumed and estimates of income taxes, including deferred tax valuation allowances.
Variable Interest Entity
Viper is a publicly traded corporation formed by the Company in 2014 to provide an attractive return to its stockholders (the largest of which is Diamondback) by focusing on business results, maximizing dividends through organic growth and pursuing accretive growth opportunities through acquisitions of mineral, royalty, overriding royalty, net profits and similar interests from the Company and from third parties. Viper has no employees and the Company provides management, operating and administrative services to Viper under a services and secondment agreement, including the services of the executive officers and other employees.
In connection with the reduction of the Company’s ownership percentage in Viper to below 50% in March 2024, the Company re-evaluated whether Viper should continue to be consolidated in the Company’s financial statements. Viper meets the definition of a VIE under ASC 810 and the Company continues to be the primary beneficiary of the VIE through its ability, via existing contractual agreements, to direct the activities that most significantly affect the economic performance of Viper. The Company also has the obligation to absorb losses and the right to receive benefits that could be significant to Viper. As such, the Company will continue to consolidate the activity of Viper.
Viper maintains its own capital structure that is separate from the Company. The Company is not under any obligation to provide additional financial support or investment to Viper. Viper’s assets cannot be used by the Company for general corporate purposes, and the creditors of Viper’s liabilities do not have recourse to the Company’s assets. The assets and liabilities of Viper are included in the Company’s condensed consolidated balance sheets and disclosed parenthetically, if material.
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
Recent Accounting Pronouncements
Recently Adopted Pronouncements
In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842) – Common Control Arrangements.” This update (i) requires all lessees that are a party to a lease between entities under common control in which there are leasehold improvements to record amortization over the useful life of the leasehold improvements to the common control group, regardless of the lease term, and (ii) requires leasehold improvements to be accounted for as a transfer between entities under common control through an adjustment to equity if, and when, the lessee no longer controls the use of the underlying asset. The Company adopted this update effective January 1, 2024 by electing to apply the guidance in ASU 2023-01 prospectively to all new leasehold improvements recognized on or after January 1, 2024. As such, the adoption of this update did not have a material impact on the Company’s financial position, results of operations or liquidity.
Accounting Pronouncements Not Yet Adopted
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures,” which updates reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. The amendments are effective for annual periods beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Management is currently evaluating this ASU to determine its impact on the Company’s disclosures. Adoption of the update will not impact the Company’s financial position, results of operations or liquidity.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740) – Improvements to Income Tax Disclosures,” which requires that certain information in a reporting entity’s tax rate reconciliation be disaggregated and provides additional requirements regarding income taxes paid. The amendments are effective for annual periods beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. Management is currently evaluating this ASU to determine its impact on the Company’s disclosures. Adoption of the update will not impact the Company’s financial position, results of operations or liquidity.
The Company considers the applicability and impact of all ASUs. ASUs not listed above were assessed and determined to be either not applicable, previously disclosed, or not material upon adoption.
3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue from Contracts with Customers
The following tables present the Company’s revenue from contracts with customers:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In millions) |
Oil sales | $ | 1,998 | | | $ | 1,708 | | | $ | 3,865 | | | $ | 3,362 | |
Natural gas sales | 5 | | | 48 | | | 55 | | | 117 | |
Natural gas liquid sales | 171 | | | 140 | | | 355 | | | 319 | |
Total oil, natural gas and natural gas liquid revenues | 2,174 | | | 1,896 | | | 4,275 | | | 3,798 | |
Sales of purchased oil | 300 | | | — | | | 416 | | | — | |
Midstream and marketing services | 7 | | | 22 | | | 15 | | | 43 | |
Total revenue from contracts with customers | $ | 2,481 | | | $ | 1,918 | | | $ | 4,706 | | | $ | 3,841 | |
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
The following tables present the Company’s revenue from oil, natural gas, and natural gas liquids disaggregated by basin:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2024 | | Three Months Ended June 30, 2023 |
| Midland Basin | | Delaware Basin | | Other | | Total | | Midland Basin | | Delaware Basin | | Other | | Total |
| (In millions) |
Oil sales | $ | 1,659 | | | $ | 338 | | | $ | 1 | | | $ | 1,998 | | | $ | 1,322 | | | $ | 384 | | | $ | 2 | | | $ | 1,708 | |
Natural gas sales | 2 | | | 3 | | | — | | | 5 | | | 31 | | | 17 | | | — | | | 48 | |
Natural gas liquid sales | 128 | | | 42 | | | 1 | | | 171 | | | 93 | | | 47 | | | — | | | 140 | |
Total | $ | 1,789 | | | $ | 383 | | | $ | 2 | | | $ | 2,174 | | | $ | 1,446 | | | $ | 448 | | | $ | 2 | | | $ | 1,896 | |
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2024 | | Six Months Ended June 30, 2023 |
| Midland Basin | | Delaware Basin | | Other | | Total | | Midland Basin | | Delaware Basin | | Other | | Total |
| (In millions) |
Oil sales | $ | 3,162 | | | $ | 698 | | | $ | 5 | | | $ | 3,865 | | | $ | 2,617 | | | $ | 742 | | | $ | 3 | | | $ | 3,362 | |
Natural gas sales | 36 | | | 18 | | | 1 | | | 55 | | | 79 | | | 38 | | | — | | | 117 | |
Natural gas liquid sales | 265 | | | 89 | | | 1 | | | 355 | | | 225 | | | 94 | | | — | | | 319 | |
Total | $ | 3,463 | | | $ | 805 | | | $ | 7 | | | $ | 4,275 | | | $ | 2,921 | | | $ | 874 | | | $ | 3 | | | $ | 3,798 | |
4. ACQUISITIONS AND DIVESTITURES
2024 Activity
See Note 16—Endeavor Energy Resources, LP Acquisition for details on the previously announced plan of merger. The Company had no other material acquisition or divestiture activity during the six months ended June 30, 2024.
2023 Activity
Acquisitions
GRP Acquisition
On November 1, 2023, Viper and Viper LLC acquired certain mineral and royalty interests from Royalty Asset Holdings, LP, Royalty Asset Holdings II, LP and Saxum Asset Holdings, LP and affiliates of Warwick Capital Partners and GRP Energy Capital (collectively, “GRP”), pursuant to a definitive purchase and sale agreement for approximately 9.02 million Viper common units and $750 million in cash, including transactions costs and subject to customary post-closing adjustments (the “GRP Acquisition”). The mineral and royalty interests acquired in the GRP Acquisition represent 4,600 net royalty acres in the Permian Basin, plus an additional 2,700 net royalty acres in other major basins. The cash consideration for the GRP Acquisition was funded through a combination of cash on hand and held in escrow, borrowings under the Viper credit agreement, proceeds from Viper’s offering of $400 million in aggregate principal amount of its 7.375% Senior Notes due in 2031 and proceeds from the $200 million common unit issuance to the Company.
Lario Acquisition
On January 31, 2023, the Company closed on its acquisition of all leasehold interests and related assets of Lario Permian, LLC, a wholly owned subsidiary of Lario Oil and Gas Company, and certain associated sellers (collectively “Lario”). The acquisition included approximately 25,000 gross (16,000 net) acres in the Midland Basin and certain related oil and gas assets (the “Lario Acquisition”), in exchange for 4.33 million shares of the Company’s common stock and $814 million in cash, including certain customary post-closing adjustments. Approximately $113 million of the cash consideration was deposited in an indemnity holdback escrow account at closing to be distributed upon satisfactory settlement of any potential title defects on the acquired properties. The Company released the full amount of the indemnity holdback to Lario during the first quarter of 2024. The cash portion of the consideration for the Lario Acquisition was funded through a combination of cash on hand, a
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
portion of the net proceeds from the Company’s offering of 6.250% Senior Notes due 2053 and borrowings under the Company’s revolving credit facility.
The following table presents the acquisition consideration paid in the Lario Acquisition (in millions, except per share data, shares in thousands):
| | | | | |
Consideration: | |
Shares of Diamondback common stock issued at closing | 4,330 |
Closing price per share of Diamondback common stock on the closing date | $ | 146.12 | |
Fair value of Diamondback common stock issued | $ | 633 | |
Cash consideration | 814 | |
Total consideration (including fair value of Diamondback common stock issued) | $ | 1,447 | |
Purchase Price Allocation
The Lario Acquisition has been accounted for as a business combination using the acquisition method. The following table represents the allocation of the total purchase price paid in the Lario Acquisition to the identifiable assets acquired and the liabilities assumed based on the fair values at the acquisition date. The purchase price allocation was completed in December 2023.
The following table sets forth the Company’s purchase price allocation (in millions):
| | | | | |
| |
| |
| |
| |
| |
| |
Total consideration | $ | 1,447 | |
| |
Fair value of liabilities assumed: | |
Other long-term liabilities | 37 | |
| |
Fair value of assets acquired: | |
Oil and natural gas properties | 1,460 | |
Inventories | 2 | |
Other property, equipment and land | 22 | |
Amount attributable to assets acquired | 1,484 | |
Net assets acquired and liabilities assumed | $ | 1,447 | |
Oil and natural gas properties were valued using an income approach utilizing the discounted cash flow method, which takes into account production forecasts, projected commodity prices and pricing differentials, and estimates of future capital and operating costs which were then discounted utilizing an estimated weighted-average cost of capital for industry market participants. The fair value of acquired midstream assets, vehicles and a field office were based on the cost approach, which utilized asset listings and cost records with consideration for the reported age, condition, utilization and economic support of the assets and were included in the Company’s condensed consolidated balance sheets under the caption “Other property, equipment and land.” The majority of the measurements of assets acquired and liabilities assumed are based on inputs that are not observable in the market and are therefore considered Level 3 inputs in the fair value hierarchy.
With the completion of the Lario Acquisition, the Company acquired proved properties of $924 million and unproved properties of $536 million.
Divestitures
Divestiture of Deep Blue Water Assets and Deep Blue Formation
On September 1, 2023, the Company closed on a joint venture agreement with Five Point Energy LLC (“Five Point”) to form Deep Blue Midland Basin LLC (“Deep Blue”). At closing, the Company contributed certain treated water, fresh water and saltwater disposal assets (the “Deep Blue Water Assets”) with a net carrying value of $702 million, including certain post-closing adjustments, and Five Point contributed $251 million in cash to Deep Blue. In exchange for these contributions, Deep
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
Blue issued the Company a one-time cash distribution of approximately $516 million and issued to the Company a 30% equity ownership and voting interest, and issued to Five Point a 70% equity ownership and voting interest.
Additionally, under a separate agreement with Deep Blue, the Company continued to operate the Deep Blue Water Assets on a short-term basis. Five Point agreed to pay the Company approximately $47 million upon the successful transfer of operations to Deep Blue and the Company recorded approximately $43 million as a contingent consideration receivable on the closing date based on the assessed probability of earning the additional consideration. Upon the successful transfer of operations in June 2024, the Company received the full contingent consideration amount of $47 million.
The Company recorded its 30% equity interest in Deep Blue at fair value based on the cash consideration contributed by Five Point to Deep Blue in exchange for its 70% equity ownership and the estimated fair value of contingent consideration to be contributed by Five Point in future years. The Company’s equity method investment in Deep Blue had an initial fair value of $126 million. The Company’s proportionate share of the income or loss from Deep Blue will be recognized on a two-month lag. The Company has recognized an aggregate $13 million loss on the sale of its Deep Blue Water Assets, of which approximately $1 million was recognized during the six months ended June 30, 2024. The loss on the sale of Deep Blue Water Assets is included in the caption “Other operating expenses” in the condensed consolidated statement of operations. The majority of measurements utilized to determine the fair value amounts reported above relating to this transaction are based on inputs that are not observable in the market and are therefore considered Level 3 inputs in the fair value hierarchy.
The Company and Five Point currently anticipate collectively contributing $500 million in follow-on capital to fund future growth projects and acquisitions.
As part of the transaction, the Company also entered into a 15-year dedication with Deep Blue for its produced water and supply water within a 12-county area of mutual interest in the Midland Basin. See Note 7—Related Party Transactions for further discussion of transactions with Deep Blue.
OMOG Divestiture
On July 28, 2023, the Company divested its 43% limited liability company interest in OMOG JV LLC (“OMOG”) for $225 million in cash received at closing. This divestiture resulted in a gain on the sale of equity method investments of approximately $35 million. The Company used its net proceeds from this transaction for debt reduction and other general corporate purposes.
Non-Core Assets Divestiture
On April 28, 2023, the Company divested non-core assets to an unrelated third-party buyer consisting of approximately 19,000 net acres in Glasscock County, TX for net cash proceeds at closing of $269 million, including customary post-closing adjustments. The Company used its net proceeds from this transaction for debt reduction and other general corporate purposes.
On March 31, 2023, the Company divested non-core assets consisting of approximately 4,900 net acres in Ward and Winkler counties to unrelated third-party buyers for $72 million in net cash proceeds, including customary post-closing adjustments.
The divestitures of non-core oil and gas assets did not result in a significant alteration of the relationship between the Company’s capitalized costs and proved reserves and, accordingly, the Company recorded the proceeds as a reduction of its full cost pool with no gain or loss recognized on the sale.
Gray Oak Divestiture
On January 9, 2023, the Company divested its 10% non-operating equity investment in Gray Oak Pipeline, LLC (“Gray Oak”) for $172 million in net cash proceeds and recorded a gain on the sale of equity method investments of approximately $53 million, which is included in the caption “Other income (expense), net” on the condensed consolidated statement of operations for the three and six months ended June 30, 2023.
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
5. PROPERTY AND EQUIPMENT
Property and equipment includes the following as of the dates indicated:
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| (In millions) |
Oil and natural gas properties: | | | |
Subject to depletion | $ | 35,662 | | | $ | 33,771 | |
Not subject to depletion | 8,131 | | | 8,659 | |
Gross oil and natural gas properties | 43,793 | | | 42,430 | |
Accumulated depletion | (9,247) | | | (8,333) | |
Accumulated impairment | (7,954) | | | (7,954) | |
Oil and natural gas properties, net | 26,592 | | | 26,143 | |
Other property, equipment and land | 666 | | | 673 | |
Accumulated depreciation, amortization, accretion and impairment | (159) | | | (142) | |
Total property and equipment, net | $ | 27,099 | | | $ | 26,674 | |
Under the full cost method of accounting, the Company is required to perform a ceiling test each quarter which determines a limit, or ceiling, on the book value of proved oil and natural gas properties. No impairment expense was recorded for the three and six months ended June 30, 2024 or 2023 based on the results of the respective quarterly ceiling tests.
In addition to commodity prices, the Company’s production rates, levels of proved reserves, future development costs, transfers of unevaluated properties and other factors will determine its actual ceiling test calculation and impairment analysis in future periods. If the future trailing 12-month commodity prices decline as compared to the commodity prices used in prior quarters, the Company may have material write downs in subsequent quarters. It is possible that circumstances requiring additional impairment testing will occur in future interim periods, which could result in potentially material impairment charges being recorded.
6. ASSET RETIREMENT OBLIGATIONS
The following table describes the changes to the Company’s asset retirement obligations liability for the following periods:
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2024 | | 2023 |
| (In millions) |
Asset retirement obligations, beginning of period | $ | 245 | | | $ | 347 | |
Additional liabilities incurred | 2 | | | 12 | |
Liabilities acquired | 1 | | | 3 | |
Liabilities settled and divested | (16) | | | (42) | |
Accretion expense | 8 | | | 14 | |
Revisions in estimated liabilities | 71 | | | (43) | |
Asset retirement obligations, end of period | 311 | | | 291 | |
Less current portion(1) | 11 | | | 5 | |
Asset retirement obligations - long-term | $ | 300 | | | $ | 286 | |
(1) The current portion of the asset retirement obligation is included in the caption “Other accrued liabilities” in the Company’s condensed consolidated balance sheets.
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
7. RELATED PARTY TRANSACTIONS
Deep Blue
In addition to the Deep Blue transaction discussed in Note 4—Acquisitions and Divestitures, the Company has other significant related party transactions with Deep Blue which include (i) certain accounts receivable from Deep Blue, (ii) accrued capital expenditures and other accrued payables related to a commitment to fund certain capital expenditures on projects that were in process at the time of the Deep Blue transaction, and (iii) lease operating expenses and capitalized expenses related to fees paid to Deep Blue under a 15-year dedication for its produced water and supply water within a 12-county area of mutual interest in the Midland Basin.
The following table presents the significant related party balances included in the condensed consolidated balance sheet at June 30, 2024 and December 31, 2023:
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| (In millions) |
Current assets - Accounts receivable | $ | 6 | | | $ | 61 | |
Current liabilities - Accrued capital expenditures | $ | (20) | | | $ | (21) | |
Current liabilities - Other accrued liabilities | $ | (19) | | | $ | (18) | |
| | | |
During the three and six months ended June 30, 2024, the Company recorded approximately $29 million and $60 million, respectively, for water services provided by Deep Blue during the completion phase of wells. These costs were capitalized and are included in the caption “Oil and natural gas properties” on the condensed consolidated balance sheet.
The following table presents the significant related party transactions included in the condensed consolidated statement of operations for the three and six months ended June 30, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| (In millions) |
Lease operating expenses | $ | 28 | | | $ | — | | | $ | 54 | | | $ | — | |
Diamondback Energy, Inc. and Subsidiaries
Condensed Notes to Consolidated Financial Statements - (Continued)
(Unaudited)
8. DEBT
Long-term debt consisted of the following as of the dates indicated:
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| (In millions) |
3.250% Senior Notes due 2026 | $ | 750 | | | $ | 750 | |
5.625% Senior Notes due 2026 | 14 | | | 14 | |
5.200% Senior Notes due 2027 | 850 | | | — | |
7.125% Medium-term Notes, Series B, due 2028 | 73 | | | 73 | |
3.500% Senior Notes due 2029 | 915 | | | 921 | |
5.150% Senior Notes due 2030 | 850 | | | — | |
3.125% Senior Notes due 2031 | 767 | | | 789 | |
6.250% Senior Notes due 2033 | 1,100 | | | 1,100 | |
5.400% Senior Notes due 2034 | 1,300 | | | — | |
4.400% Senior Notes due 2051 | 650 | | | 650 | |
4.250% Senior Notes due 2052 | 750 | | | 750 | |
6.250% Senior Notes due 2053 | 650 | | | 650 | |
5.750% Senior Notes due 2054 | 1,500 | | | — | |
5.900% Senior Notes due 2064 | 1,000 | | | — | |
Unamortized debt issuance costs | (94) | | | (46) | |
Unamortized discount costs | (27) | | | (23) | |
Unamortized premium costs | 3 | | | 4 | |
Unamortized basis adjustment of dedesignated interest rate swap agreements(1) | (78) | | | (84) | |
| | | |
Viper revolving credit facility | 177 | | | 263 | |
Viper 5.375% Senior Notes due 2027 | 430 | | | |