XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized in the table below.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
March 31, 2022Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$— $43,840 $— $43,840 
Asset-backed securities— 6,649 — 6,649 
State and municipal— 15,333 — 15,333 
CLO securities— 121,073 — 121,073 
Corporate bonds— 2,017 — 2,017 
SBA pooled securities— 2,528 — 2,528 
$— $191,440 $— $191,440 
Equity securities
Mutual fund$5,085 $— $— $5,085 
Loans held for sale$— $607 $— $607 
Indemnification asset$— $— $4,582 $4,582 
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2021Level 1Level 2Level 3
Assets measured at fair value on a recurring basis
Securities available for sale
Mortgage-backed securities, residential$— $37,449 $— $37,449 
Asset-backed securities— 6,764 — 6,764 
State and municipal— 26,825 — 26,825 
CLO Securities— 106,634 — 106,634 
Corporate bonds— 2,056 — 2,056 
SBA pooled securities— 2,698 — 2,698 
$— $182,426 $— $182,426 
Equity securities
Mutual fund$5,504 $— $— $5,504 
Loans held for sale$— $7,330 $— $7,330 
Derivative financial instruments (cash flow hedges)
Interest rate swap$— $6,164 $— $6,164 
Indemnification asset$— $— $4,786 $4,786 
Reconciliation of Opening Balance to Closing Balance of Fair Value of Contingent Consideration A reconciliation of the opening balance to the closing balance of the fair value of the indemnification asset is as follows:
Three Months Ended March 31,
(Dollars in thousands)20222021
Beginning balance$4,786 $36,225 
Indemnification asset recognized in business combination— — 
Change in fair value of indemnification asset recognized in earnings(204)4,654 
Indemnification reduction— (35,633)
Ending balance$4,582 $5,246 
Fair Value of Assets Measured on Non-recurring Basis
Assets measured at fair value on a non-recurring basis are summarized in the table below. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2022 and December 31, 2021.
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
March 31, 2022Level 1Level 2Level 3
Collateral dependent loans
Commercial real estate$— $— $333 $333 
1-4 family residential— — 67 67 
Commercial— — 2,387 2,387 
Factored receivables— — 39,349 39,349 
Consumer— — 59 59 
Other real estate owned (1)
1-4 family residential— — 135 135 
Farmland— — 116 116 
$— $— $42,446 $42,446 
(Dollars in thousands)Fair Value Measurements UsingTotal
Fair Value
December 31, 2021Level 1Level 2Level 3
Collateral dependent loans
Commercial real estate$— $— $366 $366 
1-4 family residential— — 61 61 
Commercial— — 2,435 2,435 
Factored receivables— — 30,224 30,224 
Consumer— — 60 60 
Other real estate owned (1)
Commercial real estate— — 
Construction, land development, land— — 63 63 
$— $— $33,216 $33,216 
(1)Represents the fair value of OREO that was adjusted during the year to date period and subsequent to its initial classification as OREO.
Estimated Fair Value of Company's Financial Assets and Financial Liabilities
The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis at March 31, 2022 and December 31, 2021 were as follows:
(Dollars in thousands)Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
March 31, 2022Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$413,704 $413,704 $— $— $413,704 
Securities - held to maturity4,404 — — 5,727 5,727 
Loans not previously presented, gross4,921,871 170,053 — 4,709,676 4,879,729 
FHLB and other restricted stock12,196  N/A  N/A  N/A N/A
Accrued interest receivable12,802 12,802 — — 12,802 
Financial liabilities:
Deposits4,709,484 — 4,705,096 — 4,705,096 
Customer repurchase agreements2,868 — 2,868 — 2,868 
Federal Home Loan Bank advances230,000 — 230,000 — 230,000 
Subordinated notes107,169 — 110,264 — 110,264 
Junior subordinated debentures40,737 — 41,941 — 41,941 
Accrued interest payable1,545 1,545 — — 1,545 
(Dollars in thousands)Carrying
Amount
Fair Value Measurements UsingTotal
Fair Value
December 31, 2021Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$383,178 $383,178 $— $— $383,178 
Securities - held to maturity4,947 — — 5,447 5,447 
Loans not previously presented, gross4,834,426 142,962 — 4,685,058 4,828,020 
FHLB and other restricted stock10,146 N/AN/AN/AN/A
Accrued interest receivable15,319 15,319 — — 15,319 
Financial liabilities:
Deposits4,646,679 — 4,646,552 — 4,646,552 
Customer repurchase agreements2,103 — 2,103 — 2,103 
Federal Home Loan Bank advances180,000 — 180,000 — 180,000 
Paycheck Protection Program Liquidity Facility27,144 — 27,144 — 27,144 
Subordinated notes106,957 — 110,045 — 110,045 
Junior subordinated debentures40,602 — 41,286 — 41,286 
Accrued interest payable1,951 1,951 — — 1,951