XML 41 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings and Borrowing Capacity (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Customer Repurchase Agreements Information concerning customer repurchase agreements is summarized as follows for the nine months ended September 30, 2020 and the year ended December 31, 2019:
(Dollars in thousands)September 30,
2020
December 31,
2019
Amount outstanding at end of period$14,192 $2,033 
Weighted average interest rate at end of period0.03 %0.03 %
Average daily balance during the period$6,520 $7,823 
Weighted average interest rate during the period0.03 %0.02 %
Maximum month-end balance during the period$14,192 $14,463 
Schedule of FHLB Advances and Weighted Average Interest Rates by Contractual Maturity
FHLB advances are collateralized by assets, including a blanket pledge of certain loans. FHLB advances and weighted average interest rates at end of period by contractual maturity are summarized as follows:
Fixed RateVariable Rate
(Dollars in thousands)Balance
Outstanding
Weighted
Average
Interest Rate
Balance
Outstanding
Weighted
Average
Interest Rate
2020$405,000 0.13 %$— — 
2027— — 30,000 0.33 %
$405,000 0.13 %30,000 0.33 %
Schedule of Information Concerning FHLB Advances
Information concerning FHLB advances is summarized as follows for the nine months ended September 30, 2020 and the year ended December 31, 2019:
(Dollars in thousands)September 30,
2020
December 31,
2019
Amount outstanding at end of period$435,000 $430,000 
Weighted average interest rate at end of period0.15 %1.58 %
Average amount outstanding during the period430,250 369,548 
Weighted average interest rate during the period0.61 %2.32 %
Highest month end balance during the period850,000 530,000 
Schedule of FHLB Advances
The Company’s unused borrowing capacity with the FHLB is as follows:
(Dollars in thousands)September 30,
2020
December 31,
2019
Borrowing capacity$1,323,927 $1,300,985 
Borrowings outstanding435,000 430,000 
Unused borrowing capacity$888,927 $870,985 
Summary of Information Concerning Borrowings under PPPLF Information concerning borrowings under the PPPLF is summarized as follows for the nine months ended September 30, 2020:
(Dollars in thousands)September 30,
2020
Amount outstanding at end of period$223,713 
Weighted average interest rate at end of period0.35 %
Average amount outstanding during the period119,236 
Weighted average interest rate during the period0.35 %
Highest month end balance during the period223,809 
Summary of Scheduled Maturities of PPPLF Borrowings
At September 30, 2020, scheduled maturities of PPPLF borrowings are as follows:
(Dollars in thousands)September 30,
2020
Within one year$— 
After one but within two years223,713 
Total$223,713 
Summary of Junior Subordinated Debentures
The following provides a summary of the Company’s junior subordinated debentures as of September 30, 2020:
(Dollars in thousands)Face ValueCarrying ValueMaturity DateInterest Rate
National Bancshares Capital Trust II$15,464 $13,187 September 2033
LIBOR + 3.00%
National Bancshares Capital Trust III17,526 12,924 July 2036
LIBOR + 1.64%
ColoEast Capital Trust I5,155 3,594 September 2035
LIBOR + 1.60%
ColoEast Capital Trust II6,700 4,684 March 2037
LIBOR + 1.79%
Valley Bancorp Statutory Trust I3,093 2,876 September 2032
LIBOR + 3.40%
Valley Bancorp Statutory Trust II3,093 2,679 July 2034
LIBOR + 2.75%
$51,031 $39,944