XML 1122 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended 12 Months Ended
Jan. 31, 2013
Apr. 30, 2012
Segment Information
19. Segment information:

We operate under the following segments:

 

   

Helicopter Services;

 

   

Maintenance, repair and overhaul (“MRO”);

 

   

Corporate and other.

We have provided information on segment revenues and segment EBITDAR (adjusted) because these are the financial measures used by the Company’s chief operating decision maker in making operating decisions and assessing performance. Transactions between operating segments are at standard industry rates.

The Helicopter Services segment includes flying operations around the world serving offshore oil and gas, EMS/SAR and other industries. While management does not include aircraft lease and associated costs in an internal measure of profitability for the Helicopter Services segment, these costs are presented in the Helicopter Services column as they are most directly attributable to Helicopter Services operations and revenues.

The MRO segment includes facilities in Norway, Canada, Australia, Poland, and the US that provide helicopter repair and overhaul services for our fleet and for a growing external customer base in Europe, Asia and North America.

Corporate and other includes corporate office costs in various jurisdictions and is not considered a reportable segment.

 

 

     Nine months ended January 31, 2013  
     Helicopter
Services
    MRO     Corporate
and other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 1,203,471      $ 96,503      $ 4,720      $ —        $ 1,304,694   

Add: Inter-segment revenues

     3,635        215,649        42        (219,326     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,207,106        312,152        4,762        (219,326     1,304,694   

Direct costs (i)

     (863,298     (252,613     (7,154     219,326        (903,739

Earnings from equity accounted investees

     2,687        —          —          —          2,687   

General and administration costs

     —          —          (56,110     —          (56,110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     346,495        59,539        (58,502     —          347,532   

Aircraft lease and associated costs

     (149,390     —          —          —          (149,390

Amortization

             (84,646

Restructuring costs

             (8,617

Impairment of receivables and funded residual value guarantees

             (1,036

Impairment of intangible assets (iii)

             (6,943

Impairment of assets held for sale

             (11,457

Impairment of assets held for use

             (4,724

Loss on disposal of assets

             (9,019

Interest on long-term debt

             (93,949

Foreign exchange gain

             7,015   

Other financing charges

             (22,465

Income tax expense

             (50,606
          

 

 

 

Loss from continuing operations

             (88,305

Income from discontinued operations, net of tax

             1,024   
          

 

 

 

Net loss

           $ (87,281
          

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as earnings before interest, taxes, depreciation, amortization and aircraft lease and associated costs or total revenue plus earnings from equity accounted investees less direct costs excluding aircraft lease and associated costs less general and administrative expenses.
(iii) Impairment of intangible assets relates to the Corporate and other segment.

 

 

 

     Nine months ended January 31, 2012  
     Helicopter
services
    MRO     Corporate
and other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 1,131,879      $ 103,707      $ 3,996      $ —        $ 1,239,582   

Add: Inter-segment revenues

     4,916        204,208        30        (209,154     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,136,795        307,915        4,026        (209,154     1,239,582   

Direct costs (i)

     (827,255     (253,441     (12,846     209,154        (884,388

Earnings from equity accounted investees

     1,642        —          —          —          1,642   

General and administration costs

     —          —          (47,483     —          (47,483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     311,182        54,474        (56,303     —          309,353   

Aircraft lease and associated costs

     (128,968     —          —          —          (128,968

Amortization

             (80,891

Restructuring costs

             (15,612

Impairment of receivables and funded residual value guarantees

             (161

Impairment of intangible assets (iii)

             (2,712

Impairment of assets held for sale

             (12,554

Gain on disposal of assets

             2,946   

Interest on long-term debt

             (89,256

Foreign exchange loss

             (7,798

Other financing charges

             (14,017

Income tax recovery

             1,882   
          

 

 

 

Loss from continuing operations

             (37,788

Loss from discontinued operations, net of tax

             (9,528
          

 

 

 

Net loss

           $ (47,316
          

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as earnings before interest, taxes, depreciation, amortization and aircraft lease and associated costs or total revenue plus earnings from equity accounted investees less direct costs excluding aircraft lease and associated costs less general and administrative expenses.
(iii) Impairment of intangible assets relates to the Corporate and other segment.
27. Segment information:

The Company operates under the following segments:

 

   

Helicopter Services;

 

   

Maintenance, repair and overhaul (“MRO”); and

 

   

Corporate and other.

The Company has provided information on segment revenues and segment EBITDAR (adjusted) because these are the financial measures used by the Company’s Chief operating decision maker in making operating decisions and assessing performance. Transactions between operating segments are at standard industry rates.

The Helicopter Services segment includes flying operations around the world serving offshore oil and gas, EMS/SAR and other industries.

The MRO segment includes facilities in Norway, Canada, Australia, and the US that provide helicopter repair and overhaul services for the Company’s fleet and for a growing external customer base in Europe, Asia and North America.

During 2011, the Company changed its internal structure resulting in the former European Operations and Global Operations segments being combined to form the Helicopter Services segment. In addition, the former Fleet segment was eliminated as the activities of this segment are now being managed as a cost centre as opposed to as a revenue generating division of the Company. While management does not include aircraft lease and associated costs in an internal measure of profitability for the Helicopter Services segment, these costs are now presented in the Helicopter Services column as they are most directly attributable to Helicopter Services operations and revenues.

Corporate and other includes corporate office costs in various jurisdictions and is not considered a reportable segment.

 

The accounting policies of the segments and the basis of accounting for transactions between segments are the same as those described in the summary of significant accounting policies.

 

     For the year ended April 30, 2012  
     Helicopter
services
    MRO     Corporate and
other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 1,520,223      $ 166,479      $ 5,837      $ —        $ 1,692,539   

Add: Inter-segment revenues

     7,550        275,920        18        (283,488     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,527,773        442,399        5,855        (283,488     1,692,539   

Direct costs (i)

     (1,117,216     (353,485     (18,002     283,488        (1,205,215

Earnings from equity accounted investees

     2,844        —          —          —          2,844   

General and administrative

     —          —          (69,590     —          (69,590
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     413,401        88,914        (81,737     —          420,578   

Aircraft lease and associated costs

     (176,685     —          —          —          (176,685

Amortization

             (112,967

Restructuring costs

             (22,511

Recovery of receivables and funded residual value guarantees

             272   

Impairment of intangible assets

             (4,218

Impairment of assets held for sale

             (13,469

Gain on disposal of assets

             8,169   

Interest on long-term debt

             (116,578

Foreign exchange gain

             1,795   

Other financing charges

             (15,062

Income tax expense

             (48,217
          

 

 

 

Loss from continuing operations

             (78,893

Loss from discontinued operations, net of tax

             (16,107
          

 

 

 

Loss for the year

           $ (95,000
          

 

 

 

Segment assets

   $ 858,930      $ 392,150      $ 1,385,089      $ —        $ 2,636,169   

Segment assets - held-for-sale (note 7)

     521        —          79,292        —          79,813   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 859,451      $ 392,150      $ 1,464,381      $ —        $ 2,715,982   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment capital asset expenditures

   $ 11,762      $ 114,971      $ 249,891      $ —        $ 376,624   

Segment goodwill

     433,811        —          —          —          433,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as revenues less directs costs, excluding aircraft lease and associated costs, general and administrative expenses plus earnings from equity accounted investees.
     For the year ended April 30, 2011  
     Helicopter
services
    MRO     Corporate and
other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 1,311,983      $ 129,222      $ 4,255      $ —        $ 1,445,460   

Add: Inter-segment revenues

     7,508        238,397        617        (246,522     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,319,491        367,619        4,872        (246,522     1,445,460   

Direct costs (i), (iii)

     (951,268     (324,057     (18,049     246,522        (1,046,852

Earnings from equity accounted investees

     2,159        —          —          —          2,159   

General and administrative

     —          —          (65,391     —          (65,391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     370,382        43,562        (78,568     —          335,376   

Aircraft lease and associated costs

     (164,828     —          —          —          (164,828

Amortization

             (99,625

Restructuring costs

             (4,751

Impairment of receivables and funded residual value guarantees

             (1,919

Impairment of intangible assets

             (20,608

Impairment of assets held for sale

             (5,239

Gain on disposal of assets

             7,193   

Interest on long-term debt

             (91,462

Foreign exchange gain

             17,916   

Other financing charges

             (67,036

Income tax recovery

             32,916   
          

 

 

 

Loss from continuing operations

             (62,067

Loss from discontinued operations, net of tax

             (3,202
          

 

 

 

Loss for the year

           $ (65,269
          

 

 

 

Segment assets

   $ 1,060,591      $ 404,940      $ 1,272,825      $ —        $ 2,738,356   

Segment assets - held-for-sale (note 7)

     2,749        15,268        31,782        —          49,799   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,063,340      $ 420,208      $ 1,304,607      $ —        $ 2,788,155   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment capital asset expenditures

   $ 12,105      $ 100,287      $ 116,412      $ —        $ 228,804   

Segment goodwill

     448,121        —          —          —          448,121   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as revenues less directs costs, excluding aircraft lease and associated costs, general and administrative expenses plus earnings from equity accounted investees.
(iii) Direct costs in the Corporate and other segment includes $10.2 million in the write-off of bid costs previously capitalized and other legal and consulting costs incurred in connection with the planned procurement of the UK Search and Rescue Helicopter Services.
     For the year ended April 30, 2010  
     Helicopter
services
    MRO     Corporate and
other
    Inter-segment
eliminations
    Consolidated  

Revenue from external customers

   $ 1,186,898      $ 112,470      $ 14,198      $ —        $ 1,313,566   

Add: Inter-segment revenues

     8,462        263,085        1        (271,548     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     1,195,360        375,555        14,199        (271,548     1,313,566   

Direct costs (i)

     (834,351     (312,431     (9,576     271,548        (884,810

Earnings from equity accounted investees

     1,436        —          —          —          1,436   

General and administrative

     —          —          (61,157     —          (61,157
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment EBITDAR (adjusted) (ii)

     362,445        63,124        (56,534     —          369,035   

Aircraft lease and associated costs

     (145,072     —          —          —          (145,072

Amortization

             (77,738

Restructuring costs

             (4,855

Impairment of receivables and funded residual value guarantees

             (13,266

Impairment of intangible assets

             (53,903

Impairment of assets held for sale

             (26,585

Impairment of property and equipment

             (36,240

Loss on disposal of assets

             (2,686

Interest on long-term debt

             (69,520

Foreign exchange gain

             16,520   

Other financing charges

             (21,459

Income tax expense

             (9,297
          

 

 

 

Loss from continuing operations

             (75,066

Loss from discontinued operations, net of tax

             (1,436
          

 

 

 

Loss for the year

           $ (76,502
          

 

 

 

 

(i) Direct costs in the segment information presented excludes aircraft lease and associated costs. In the consolidated statement of operations these costs are combined.
(ii) Segment EBITDAR (adjusted) is defined as revenues less directs costs, excluding aircraft lease and associated costs, general and administrative expenses plus earnings from equity accounted investees.

Geographic information:

 

     Revenue
For the year ended
 
     April 30,
2012
     April 30,
2011
     April 30,
2010
 

Canada

   $ 13,914       $ 12,671       $ 16,386   

United Kingdom

     262,592         243,921         251,627   

Norway

     531,452         452,578         405,258   

Africa

     60,503         56,361         54,776   

Australia

     213,970         137,639         126,992   

Denmark

     29,538         29,108         29,535   

The Netherlands

     94,663         95,835         119,234   

Brazil

     210,347         163,928         105,856   

Asia

     93,782         107,305         93,671   

Other European countries

     139,955         112,188         49,539   

Other countries

     41,823         33,926         60,692   
  

 

 

    

 

 

    

 

 

 

Consolidated total

   $ 1,692,539       $ 1,445,460       $ 1,313,566   
  

 

 

    

 

 

    

 

 

 

Revenues are attributed to countries based on the location of the customer for MRO services and the location of service for helicopter flying services.

The Company provides services across different geographic areas to many customers. In the year ended April 30, 2012, revenue from two customers (2011 – one customer) was greater than 10% of the Company’s revenue, contributing $450.5 million (2011 – $249.9 million, 2010 – $152.6 million) in Helicopter Services. As at April 30, 2012, these two customers had outstanding accounts receivable balances of $24.4 million.

 

     Property and equipment      Goodwill  
     April 30,
2012
     April 30,
2011
     April 30,
2012
     April 30,
2011
 

Canada

   $ 62,425       $ 91,779       $ 10,857       $ 11,149   

United Kingdom

     60,323         75,879         87,800         93,087   

Norway

     525,470         532,338         39,716         43,526   

Africa

     55,247         95,138         9,794         10,470   

Australia

     111,920         97,954         19,523         20,425   

Denmark

     685         744         1,076         1,199   

The Netherlands

     9,450         19,466         36,179         40,446   

Asia

     43,084         46,035         16,100         16,100   

Other European countries

     58,852         58,686         7,045         7,873   

Other countries

     99,404         115,480         205,721         203,846   
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated total

   $ 1,026,860       $ 1,133,499       $ 433,811       $ 448,121   
  

 

 

    

 

 

    

 

 

    

 

 

 

Property and equipment is attributed to countries based on the physical location of the asset at the fiscal year end.