XML 26 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Investments - Intangible Lease Assets and Real Estate Investments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
property
item
Options
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Accounting for Real Estate Investments      
Remaining noncancelable lease term 14 years    
Number of real estate properties vacant not subject to lease | property 12    
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Remainder of 2020 $ 513,746    
2021 684,042    
2022 684,536    
2023 682,645    
2024 680,091    
2025 674,896    
Thereafter 5,705,400    
Total future minimum rentals $ 9,625,356    
Term of renewal options 5 years    
Intangible lease assets $ 72,190   $ 73,366
Accumulated amortization (29,970)   (28,948)
Net intangible lease assets 42,220   44,418
Amortization in the next five years      
Remainder of 2020 3,000    
2021 3,800    
2022 3,700    
2023 3,300    
2024 2,700    
2025 $ 2,200    
Minimum      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Typical number of renewal options | item 1    
Number of renewal periods at the option of the Company | Options 2    
Maximum      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Number of renewal periods at the option of the Company | Options 4    
Decrease to rental revenue      
Amortization in the next five years      
Remainder of 2020 $ 800    
2021 600    
2023 400    
2024 400    
2025 400    
Amortization expense      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Amount amortized 1,100 $ 1,700  
In -place leases      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Intangible lease assets $ 43,249   44,425
Amortization in the next five years      
Weighted average remaining amortization period 8 years    
Ground lease interests      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Intangible lease assets $ 19,449   19,449
Amortization in the next five years      
Weighted average remaining amortization period 44 years    
Above-market leases      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Intangible lease assets $ 9,492   $ 9,492
Amortization in the next five years      
Weighted average remaining amortization period 6 years    
Above-market leases | Decrease to rental revenue      
Future minimum rentals to be received under the remaining noncancelable term of the operating leases      
Amount amortized $ 300 $ 300