XML 7 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Real estate investments:    
Land and improvements $ 3,872,531 $ 3,840,415
Buildings and improvements 9,656,090 9,506,402
Intangible lease assets 573,033 588,635
Total real estate investments 14,101,654 13,935,452
Less accumulated depreciation and amortization (1,353,376) (1,083,693)
Real estate investments, net 12,748,278 12,851,759
Real estate investments held for sale, net 28,709  
Operating ground lease assets 56,845 57,245
Loans and financing receivables, net 2,168,354 1,941,032
Net investments 15,002,186 14,850,036
Cash and cash equivalents 38,635 162,188
Other assets, net 163,338 150,349
Total assets 15,204,159 15,162,573
Liabilities:    
Credit facility 595,000 375,000
Unsecured notes and term loans payable, net 3,341,708 2,977,100
Non-recourse debt obligations of consolidated special purpose entities, net 2,577,733 2,831,007
Intangible lease liabilities, net 118,541 125,095
Operating lease liabilities 54,187 54,501
Accrued expenses, deferred revenue and other liabilities 276,801 215,101
Total liabilities 6,963,970 6,577,804
Equity:    
Members' equity 8,175,559 8,571,554
Retained earnings (accumulated deficit) 64,018 (15,406)
Accumulated other comprehensive (loss) income (8,163) 20,497
Total members' equity 8,231,414 8,576,645
Noncontrolling interest 8,775 8,124
Total equity 8,240,189 8,584,769
Total liabilities and equity $ 15,204,159 $ 15,162,573