XML 83 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Express Lane
 
Acquisitions  
Schedule of fair values of the assets acquired and liabilities assumed

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed at the Express Lane Agreements acquisition date (in thousands):

Land

  $ 3,900  

Buildings

    8,100  

Equipment

    15,500  

Wholesale fuel distribution rights

    15,000  

Lease agreements with below average market value

    2,600  

Environmental indemnification assets

    1,177  

Net working capital

    1,822  
       

Total identifiable assets

  $ 48,099  
       

Lease agreements with above average market value

    2,500  

Environmental liabilities

    1,177  
       

Total identifiable liabilities

    3,677  
       

Net identifiable assets acquired

    44,422  

Goodwill

    993  
       

Net assets acquired

  $ 45,415  
       
Schedule of pro forma information

The following is unaudited pro forma information related to the Express Lane Acquisition as if the transaction had occurred on January 1, 2011 (in thousands):

 
  Consolidated
Lehigh Gas
Partners LP
Period from
October 31 to
December 31,
2012
   
  Combined
Lehigh Gas Entities
(Predecessor)
Period from
January 1 to
October 30,
2012
  Combined
Lehigh Gas Entities
(Predecessor)
Year Ended
December 31,
2011
 

Revenue

  $ 341,339       $ 1,772,511   $ 1,847,179  

Net Income

  $ 3,514       $ 3,877   $ 10,862  
Dunmore Oil and JoJo Oil
 
Acquisitions  
Schedule of fair values of the assets acquired and liabilities assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the Dunmore Asset Purchase Agreement Acquisition Date (in thousands):

Land

  $ 6,500  

Buildings

    9,700  

Equipment

    4,200  

Wholesale fuel distribution rights

    8,200  
       

Total identifiable assets

  $ 28,600  
       

Lease agreements with above average market value

    200  
       

Net identifiable assets acquired

    28,400  

Goodwill

    600  
       

Net assets acquired

  $ 29,000  
       
Motiva | Predecessor
 
Acquisitions  
Schedule of fair values of the assets acquired and liabilities assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed at the Motiva Acquisition Date (in thousands) (in thousands):

Land

  $ 10,850  

Buildings

    7,830  

Equipment

    5,470  

Wholesale fuel supply agreements

    5,734  

Lease agreements with above average market value

    337  
       

Total identifiable assets

  $ 30,221  
       

Environmental liabilities

  $ 1,521  
       

Total liabilities assumed

    1,521  
       

Net identifiable assets acquired

    28,700  

Goodwill

    1,714  
       

Net assets acquired

  $ 30,414  
       
Schedule of amounts of revenue and net income related to assets acquired, included in Combined Statements of Operations

The amounts of revenue and net income related to assets acquired in the Motiva Transaction included in the Predecessor Entity's Combined Statements of Operations from the acquisition closing date to December 31, 2011 are as follows (in thousands):

 
  2011  

Revenue

  $ 920  

Net Income

  $ 128