XML 85 R75.htm IDEA: XBRL DOCUMENT v3.19.2
Note 16 - Reportable Business Segments - Components of Segments (Details) - CAD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Statement Line Items [Line Items]      
Sales $ 670,165 $ 702,515  
Gross margin 132,292 132,594  
Depreciation of property and equipment 2,988 889  
Amortization of intangible assets 7,612 4,070  
Administrative expenses 40,803 39,931  
Selling and marketing expenses 61,704 41,965  
Other operating expenses 25,165 18,400  
Operating loss (5,980) 25,422  
Finance costs (23,546) (16,313)  
Change in fair value of derivative instruments and other (241,999) (68,441)  
Other income (loss) (740) (13)  
Recovery of income taxes 2,294    
Loss for the period from continued operations (269,971) (64,028)  
PROFIT FROM DISCONTINUED OPERATIONS (5,189) 22,605  
Loss for the period (275,160) (41,423)  
Capital expenditures 9,919 9,855  
Total goodwill 337,396 305,393  
Total assets 1,536,815 1,626,800 $ 1,626,504
Total liabilities 1,918,037 1,439,790 $ 1,715,518
Restructuring costs 1,917  
Provision for income taxes (2,294) 4,683  
Consumer division [member]      
Statement Line Items [Line Items]      
Sales 409,998 434,364  
Gross margin 105,976 100,807  
Depreciation of property and equipment 2,950 844  
Amortization of intangible assets 6,920 3,728  
Administrative expenses 11,235 7,224  
Selling and marketing expenses 41,800 26,923  
Other operating expenses 23,730 16,234  
Operating loss 19,341 44,242  
Finance costs  
Change in fair value of derivative instruments and other  
Other income (loss)  
Recovery of income taxes    
Loss for the period from continued operations  
PROFIT FROM DISCONTINUED OPERATIONS  
Loss for the period  
Capital expenditures 9,170 9,181  
Total goodwill 172,072 148,375  
Total assets 1,117,434 1,222,492  
Total liabilities 1,713,787 1,216,190  
Restructuring costs   1,612  
Provision for income taxes    
Commercial division [member]      
Statement Line Items [Line Items]      
Sales 260,167 268,151  
Gross margin 26,316 31,788  
Depreciation of property and equipment 38 45  
Amortization of intangible assets 692 342  
Administrative expenses 6,151 6,683  
Selling and marketing expenses 19,904 15,042  
Other operating expenses 1,435 2,166  
Operating loss (1,904) 7,205  
Finance costs  
Change in fair value of derivative instruments and other  
Other income (loss)  
Recovery of income taxes    
Loss for the period from continued operations  
PROFIT FROM DISCONTINUED OPERATIONS  
Loss for the period  
Capital expenditures 749 674  
Total goodwill 165,324 157,018  
Total assets 419,380 404,308  
Total liabilities 204,250 223,600  
Restructuring costs   305  
Provision for income taxes    
Corporate [member]      
Statement Line Items [Line Items]      
Sales  
Gross margin  
Depreciation of property and equipment  
Amortization of intangible assets  
Administrative expenses 23,417 26,024  
Selling and marketing expenses  
Other operating expenses  
Operating loss (23,417) (26,024)  
Finance costs  
Change in fair value of derivative instruments and other  
Other income (loss)  
Recovery of income taxes    
Loss for the period from continued operations  
PROFIT FROM DISCONTINUED OPERATIONS  
Loss for the period  
Capital expenditures  
Total goodwill  
Total assets  
Total liabilities  
Restructuring costs    
Provision for income taxes