XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Note 24 - Reportable Business Segments
12 Months Ended
Mar. 31, 2019
Statement Line Items [Line Items]  
Disclosure of entity's operating segments [text block]
24.
REPORTABLE BUSINESS SEGMENTS
 
Just Energy’s reportable segments are Consumer Energy and Commercial Energy. Just Energy has aggregated the operating segments into these reportable segments on the basis that the operating segments share economic characteristics. These characteristics include the nature of the product and services sold, the distribution methods, and the type of customer class and regulatory environment.
 
Transactions between segments are in the normal course of operations and are recorded at the exchange amount. Allocations made between segments for shared assets or allocated expenses are based on the number of residential customer equivalents in the respective segments.
 
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements. Just Energy does
not
have any key customers.
 
Corporate and shared services report the costs related to management oversight of the business units, public reporting and filings, corporate governance and other shared services functions.
 
 
For the year ended
March 31, 2019:
 
 
 
Consumer
segment
 
 
Commercial
segment
 
 
Corporate and
shared services  
 
 
Consolidated
 
   
(Restated – Note 5)
               
(Restated – Note 5)
 
                         
Sales   $
2,395,624
    $
1,416,846
    $
-
    $
3,812,470
 
Gross margin    
535,711
     
176,504
     
-
     
712,215
 
Depreciation of property, plant and equipment    
4,567
     
204
     
-
     
4,771
 
Amortization of intangible assets    
20,440
     
2,215
     
-
     
22,655
 
Administrative expenses    
76,709
     
40,693
     
89,418
     
206,820
 
Selling and marketing expenses    
158,770
     
73,260
     
-
     
232,030
 
Restructuring costs    
3,173
     
4,069
     
8,836
     
16,078
 
Other operating expenses    
189,625
     
9,130
     
-
     
198,755
 
Operating profit (loss) for the period   $
282,427
    $
46,933
    $
(98,254
)   $
31,106
 
Finance costs    
 
     
 
     
 
     
(88,072
)
Change in fair value of derivative instruments and other    
 
     
 
     
 
     
(153,226
)
Other income, net    
 
     
 
     
 
     
1,365
 
Provision for income taxes    
 
     
 
     
 
     
11,229
Loss for the year from continued operations    
 
     
 
     
 
     
(220,056
)
Loss from discontinued operations    
 
     
 
     
 
     
(22,379
)
Loss for the year    
 
     
 
     
 
    $
(242,435
)
                                 
Capital expenditures   $
39,475
    $
4,068
    $
-
    $
43,543
 
                                 
As at March 31, 2019                                
Total goodwill   $
181,358
    $
158,563
    $
-
    $
339,921
 
Total assets   $
1,154,490
    $
461,633
    $
-
    $
1,626,503
 
Total liabilities   $
1,513,583
    $
201,935
    $
-
    $
1,715,518
 
 
 
 
For the year ended
March 31, 2018:
 
    Consumer
segment
    Commercial
segment
   
Corporate and
shared services
    Consolidated  
                         
Sales   $
2,232,081
    $
1,391,477
    $
-
    $
3,623,558
 
Gross margin    
487,175
     
153,336
     
-
     
640,511
 
Depreciation of property and equipment    
3,775
     
340
     
-
     
4,115
 
Amortization of intangible assets    
12,707
     
3,992
     
-
     
16,699
 
Administrative expenses    
64,282
     
29,153
     
93,815
     
187,250
 
Selling and marketing expenses    
161,246
     
70,982
     
-
     
232,228
 
Other operating expenses    
69,690
     
4,800
     
-
     
74,490
 
Operating profit (loss) for the period   $
175,475
    $
44,069
    $
(93,815
)   $
125,729
 
Finance costs    
 
     
 
     
 
     
(55,972
)
Change in fair value of derivative instruments and other    
 
     
 
     
 
     
474,393
 
Other income, net    
 
     
 
     
 
     
1,040
 
Provision for income taxes    
 
     
 
     
 
     
(20,671
)
Profit for the year from continued operations    
 
     
 
     
 
    $
524,519
 
Loss from discontinued operations    
 
     
 
     
 
     
(5,945
)
Profit for the year    
 
     
 
     
 
     
518,574
 
                                 
Capital expenditures   $
32,252
    $
3,524
    $
-
    $
35,776
 
                                 
As at March 31, 2018                                
Total goodwill   $
147,252
    $
153,421
    $
-
    $
300,673
 
Total assets   $
1,135,325
    $
466,068
    $
-
    $
1,601,393
 
Total liabilities   $
844,379
    $
540,479
    $
-
    $
1,384,858
 
 
Sales from external customers
 
The revenue is based on the location of the customer.
 
    For the
year ended
March 31, 2019
    For the
year ended
March 31, 2018
 
Canada   $
413,836
    $
414,183
 
U.S.    
2,624,602
     
2,465,794
 
U.K.    
774,032
     
743,581
 
Total   $
3,812,470
    $
3,623,558
 
 
 
 
Non-current assets
 
Non-current assets by geographic segment consist of property and equipment and intangible assets and are summarized as follows:
 
    As at March 31, 2019     As at March 31, 2018  
Canada   $
266,775
    $
201,985
 
U.S.    
223,802
     
207,147
 
International    
7,941
     
11,687
 
Total   $
498,518
    $
420,819