0001104659-21-085979.txt : 20210628 0001104659-21-085979.hdr.sgml : 20210628 20210628073140 ACCESSION NUMBER: 0001104659-21-085979 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20210628 FILED AS OF DATE: 20210628 DATE AS OF CHANGE: 20210628 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Just Energy Group Inc. CENTRAL INDEX KEY: 0001538789 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS DISTRIBUTION [4924] IRS NUMBER: 000000000 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35400 FILM NUMBER: 211049961 BUSINESS ADDRESS: STREET 1: 100 KING STREET WEST STREET 2: SUITE 2630 CITY: TORONTO STATE: A6 ZIP: M5X 1E1 BUSINESS PHONE: 905-795-4206 MAIL ADDRESS: STREET 1: 100 KING STREET WEST STREET 2: SUITE 2630 CITY: TORONTO STATE: A6 ZIP: M5X 1E1 6-K 1 tm2110430d5_6k.htm FORM 6-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2021

 

Commission File Number: 001-35400

 

JUST ENERGY GROUP INC.

(Translation of registrant’s name into English)

 

100 King Street West, Suite 2630

Toronto, Ontario M5X 1E1

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x         Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 

 

 

DOCUMENTS INCLUDED AS PART OF THIS REPORT

 

Exhibit

 

99.1Consolidated Financial Statements

 

99.2Management's Discussion and Analysis

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    JUST ENERGY GROUP INC.
    (Registrant)
   
Dated: June 28, 2021 By: /s/ Michael Carter
  Name: Michael Carter
  Title: Chief Financial Officer

 

 

EX-99.1 2 tm2110430d5_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

Report of independent registered public accounting firm

 

To the Shareholders and the Board of Directors of Just Energy Group Inc.

 

OPINION ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

We have audited Just Energy Group Inc.’s internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (“COSO criteria”). In our opinion, because of the effect of the material weakness described below on the achievement of the objectives of the control criteria, Just Energy Group Inc. (the “Company”) has not maintained effective internal control over financial reporting as of March 31, 2020, based on the COSO criteria.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management’s assessment: an aggregation of deficiencies within the financial statement close process impacting the control activities.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated statements of financial position as of March 31, 2021 and 2020, and the related consolidated statements of loss, comprehensive loss, changes in shareholders’ deficit and cash flows for the years then ended and the related notes. This material weakness was considered in determining the nature, timing and extent of audit tests applied in our audit of the 2021 consolidated financial statements, and this report does not affect our report dated June 27, 2021, which expressed an unqualified opinion thereon that included an explanatory paragraph regarding the Company’s ability to continue as a going concern.

 

BASIS FOR OPINION

 

Just Energy Group Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Discussion and Analysis. Our responsibility is to express an opinion on Just Energy Group Inc.’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to Just Energy Group Inc. in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

 

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

DEFINITION AND LIMITATIONS OF INTERNAL CONTROL OVER FINANCIAL REPORTING

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ Ernst & Young LLP

 

Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
June 27, 2021

 

F-1            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

Report of independent registered public accounting firm

 

To the Shareholders and Board of Directors of Just Energy Group Inc.

 

OPINION ON THE CONSOLIDATED FINANCIAL STATEMENTS

 

We have audited the accompanying consolidated statements of financial position of Just Energy Group Inc. as of March 31, 2021 and 2020, and the related consolidated statements of loss, comprehensive loss, changes in shareholders’ deficit and cash flows for each of the three years in the period ended March 31, 2021 and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Just Energy Group Inc. at March 31, 2021 and 2020, and its financial performance and its cash flows for each of the three years in the period ended March 31, 2021, in conformity with International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), Just Energy Group Inc.’s internal control over financial reporting as of March 31, 2021, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organization of the Treadway Commission (“COSO”) and our report dated June 27, 2021 expressed an adverse opinion on the effectiveness of Just Energy Group Inc.’s internal control over financial reporting.

 

JUST ENERGY GROUP INC.’S ABILITY TO CONTINUE AS A GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming that Just Energy Group Inc. will continue as a going concern. As discussed in Note 3 to the financial statements, Just Energy Group Inc. is currently undergoing Companies' Creditors Arrangement Act (Canada) (“CCAA”) proceedings and the debt has been classified in the consolidated Financial Statements as a current liability and contributes to the net current liability position at March 31, 2021. Just Energy Group Inc. has stated that these conditions, along with other matters as set forth in Note 3, indicate the existence of material uncertainties that raise substantial doubt about Just Energy Group Inc.’s ability to continue as a going concern. Management’s evaluation of the events and conditions and management’s plans regarding these matters are also described in Note 3. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

BASIS FOR OPINION

 

These consolidated financial statements are the responsibility of Just Energy Group Inc.’s management. Our responsibility is to express an opinion on Just Energy Group Inc.’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to Just Energy Group Inc. in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

CRITICAL AUDIT MATTERS

 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

      Valuation of level III derivative financial instruments  
         
Description of the Matter     As disclosed in notes 4 and 12 of the consolidated financial statements, the Company enters into transactions that are accounted for as derivative financial instruments and are recorded at fair value. The valuation of derivative financial instruments classified as level III are determined using assumptions that are unobservable. As at March 31, 2021 the Company’s derivative financial instruments classified as level III were $35 million in an asset position and $75 million in a liability position.  

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-2

 

 

      Auditing the valuation of level III derivative financial instruments requires the involvement of internal valuation specialists, significant auditor judgments, and estimates concerning unobservable inputs in relation to forward pricing curves and credit spreads used to calculate the fair value. Therefore, the fair value measurement of level III derivative financial instruments was identified as a critical audit matter.  
         
How We Addressed the Matter in Our Audit    

We obtained an understanding of the Company’s processes and we evaluated and tested the design and operating effectiveness of internal controls addressing the determination and review of inputs used in measuring the fair value of level III derivatives.

 

Our audit procedures included, among others, with the assistance of our internal valuation specialists, evaluating management’s internal valuation methodologies and unobservable inputs applied to level III derivative financial instruments. We completed an independent revaluation for a sample of level III derivative financial instruments to test the mathematical accuracy, which included testing the unobservable inputs by agreeing to third party information. For a sample of level III derivative financial instruments, we agreed the contractual trade inputs to the executed commodity contracts. We reviewed the appropriateness and completeness of level III derivative financial instruments disclosures with the requirements of IFRS.

 
         
      Assessment of Commercial segment goodwill impairment  
         
Description of the Matter    

As disclosed in notes 4 and 11 of the consolidated financial statements, goodwill is tested annually for impairment at the level of the two operating segments at which the Company’s operations are monitored by the chief operational decision maker. Goodwill is also tested for impairment whenever events or circumstances occur which could potentially reduce the recoverable amount of one of more of the segments below the carrying value. For the year ended March 31, 2021, an impairment loss was recognized on the goodwill of the Commercial segment in the amount of  $100 million. As at March 31, 2021 the balance of goodwill remaining in the Commercial segment after the recognized impairment loss is nil.

 

Auditing the Company’s annual impairment assessment requires the involvement of internal valuation specialists and significant auditor judgments and estimates in assessing the recoverable amount of the Company’s Commercial segment. The key assumptions used to determine the recoverable amount estimate of the Company’s Commercial segment include customer attrition and renewal rates, forecasted gross margins, and the weighted average cost of capital, each of which is affected by significant assumptions as to expectations about future market and economic conditions.

 
         
How We Addressed the Matter in Our Audit    

We obtained an understanding of the Company’s processes and we evaluated and tested the design and operating effectiveness of internal controls addressing the assessment and measurement of goodwill impairment.

 

To test the estimated recoverable amount of the Commercial segment, our audit procedures included, among others, assessing the methodologies and the significant assumptions discussed above and underlying data used by the Company in its analysis. We recalculated the carrying and recoverable amount for mathematical accuracy and reconciled the underlying information to the Company’s financial reporting systems or approved business plan. We evaluated the customer attrition and renewal rates, forecasted gross margins used in the valuation model to the Company’s historical experience and approved business plan. Our valuation specialists compared the weighted average cost of capital to current industry and economic trends and comparable Company information. We performed a sensitivity analysis of significant assumptions to evaluate the changes in the recoverable amounts of the Commercial segment that would result from changes in assumptions. We reviewed the appropriateness and completeness of the goodwill impairment disclosures with the requirements of IFRS.

 
         
      Measurement of expected credit loss  
         
Description of the Matter     As disclosed in notes 4 and 7 of the consolidated financial statements, the Company measures the expected credit loss where the Company bears customer credit risk. The expected credit loss allowance is the Company’s estimate of losses on account receivables and unbilled revenue based on historical loss rates and forward-looking information. As at March 31, 2021 the Company’s balance of account receivables where the Company bears customer credit risk were $95 million with a related allowance for doubtful accounts of  $23 million.  

 

F-3             JUST ENERGY      |      ANNUAL REPORT 2021

 

 

     

Auditing the determination of the account receivables and unbilled revenue expected credit allowance relies on judgements and estimates in the assessment of expected credit loss rates. Therefore, measurement of expected credit loss allowance was identified as a critical audit matter.

 
         
How We Addressed the Matter in Our Audit    

We obtained an understanding of the Company’s processes and we evaluated and tested the design and operating effectiveness of internal controls addressing the determination and review of inputs used in determining the expected credit loss rate.

 

We tested the completeness and accuracy of the data underlying the calculation of the expected credit loss allowance by reconciling to the Company’s financial reporting systems and recalculated the expected credit loss allowance. We assessed management’s expected credit loss rates against the actual historical credit loss rates. We assessed management’s consideration of forward-looking information in the determination of the expected credit loss rates by evaluating the reasonableness of management’s judgements applied. We obtained and inspected an analysis prepared by management that utilized subsequent cash collection information to analyze the precision of the Company’s expected credit loss rates in determining the expected credit loss allowance.

 

 

/s/ Ernst & Young LLP

 

Chartered Professional Accountants
Licensed Public Accountants

 

We have served as Just Energy Group Inc.’s auditor since 2011
Toronto, Canada
June 27, 2021

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-4

 

 

 

Consolidated statements of financial position

 

As at March 31
(in thousands of Canadian dollars)

 

   Notes   2021   2020 
ASSETS              
Current assets              
Cash and cash equivalents      $215,989   $26,093 
Restricted cash       1,139    4,326 
Trade and other receivables, net  7    340,201    403,907 
Gas in storage       2,993    6,177 
Fair value of derivative financial assets  12    25,026    36,353 
Income taxes recoverable       8,238    6,641 
Other current assets  8    163,405    203,270 
        756,991    686,767 
Assets classified as held for sale  25        7,611 
        756,991    694,378 
Non-current assets              
Investments  9    32,889    32,889 
Property and equipment, net  10    17,827    28,794 
Intangible assets, net  11    70,723    98,266 
Goodwill  11    163,770    272,692 
Fair value of derivative financial assets  12    10,600    28,792 
Deferred income tax assets  17    3,744    3,572 
Other non-current assets  8    35,262    56,450 
        334,815    521,455 
TOTAL ASSETS      $1,091,806   $1,215,833 
LIABILITIES              
Current liabilities              
Trade and other payables  13   $921,595   $685,665 
Deferred revenue  14    1,408    852 
Income taxes payable       4,126    5,799 
Fair value of derivative financial liabilities  12    13,977    113,438 
Provisions  21    6,786    1,529 
Current portion of long-term debt  15    654,180    253,485 
        1,602,072    1,060,768 
Liabilities relating to assets classified as held for sale  25        4,906 
        1,602,072    1,065,674 
Non-current liabilities              
Long-term debt  15    1,560    528,518 
Fair value of derivative financial liabilities  12    61,169    76,268 
Deferred income tax liabilities  17    2,749    2,931 
Other non-current liabilities       19,078    37,730 
        84,556    645,447 
TOTAL LIABILITIES      $1,686,628   $1,711,121 
SHAREHOLDERS’ DEFICIT              
Shareholders’ capital  18   $1,537,863   $1,246,829 
Equity component of convertible debentures           13,029 
Contributed deficit       (11,634)   (29,826)
Accumulated deficit       (2,211,728)   (1,809,557)
Accumulated other comprehensive income       91,069    84,651 
Non-controlling interest       (392)   (414)
TOTAL SHAREHOLDERS’ DEFICIT       (594,822)   (495,288)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT      $1,091,806   $1,215,833 

 

Basis of presentation (Note 3b)
Commitments and contingencies (Note 26)

 

See accompanying notes to the Consolidated Financial Statements

 

Scott Gahn
Chief Executive Officer and President
Stephen Schaefer
Corporate Director

 

F-5            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

Consolidated statements of loss

 

For the years ended March 31
(in thousands of Canadian dollars, except where indicated and per share amounts)

 

   Notes  2021   2020   2019 
CONTINUING OPERATIONS                  
Sales  5, 16  $2,740,037   $3,153,652   $3,441,392 
Cost of goods sold  5   4,512,166    2,517,299    2,762,821 
GROSS MARGIN      (1,772,129)   636,353    678,571 
INCOMES (EXPENSES)                  
Administrative      (142,391)   (167,936)   (165,328)
Selling and marketing      (179,521)   (220,820)   (211,738)
Other operating expenses  20(a)   (64,681)   (133,948)   (156,399)
Finance costs  15   (86,620)   (106,945)   (87,779)
Restructuring costs  22   (7,118)       (14,844)
Reorganization costs  23   (43,245)        
Gain on September Recapitalization transaction, net  18(c)   51,360         
Unrealized gain (loss) of derivative instruments and other  12   83,499    (213,417)   (87,459)
Realized gain (loss) of derivative instruments      1,877,339    (24,386)   (83,776)
Impairment of goodwill, intangible assets and other  11   (114,990)   (92,401)    
Other income (expenses), net      (1,951)   32,660    2,312 
Loss from continuing operations before income taxes      (400,448)   (290,840)   (126,440)
Provision for income taxes  17   2,308    7,393    11,832 
LOSS FROM CONTINUING OPERATIONS     $(402,756)  $(298,233)  $(138,272)
DISCONTINUED OPERATIONS                  
Profit (loss) after tax from discontinued operations  25   468    (11,426)   (128,259)
LOSS FOR THE YEAR     $(402,288)  $(309,659)  $(266,531)
Attributable to:                  
Shareholders of Just Energy     $(402,148)  $(309,586)  $(266,339)
Non-controlling interest      (140)   (73)   (192)
LOSS FOR THE YEAR     $(402,288)  $(309,659)  $(266,531)
Loss per share from continuing operations  24               
Basic     $(11.80)  $(30.26)  $(14.21)
Diluted     $(11.80)  $(30.26)  $(14.21)
Earnings (loss) per share from discontinued operations  25               
Basic     $0.01   $(1.16)  $(13.18)
Diluted     $0.01   $(1.16)  $(13.18)
Loss per share available to shareholders  24               
Basic     $(11.79)  $(31.42)  $(27.39)
Diluted     $(11.79)  $(31.42)  $(27.39)

 

See accompanying notes to the Consolidated Financial Statements

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-6

 

 

Consolidated statements of comprehensive loss

 

For the years ended March 31
(in thousands of Canadian dollars)

 

   Notes   2021   2020   2019 
LOSS FOR THE YEAR       $(402,288)  $(309,659)  $(266,531)
Other comprehensive profit (loss) to be reclassified to profit or loss in subsequent periods:                    
Unrealized gain on translation of foreign operations        5,648    3,551    6,708 
Unrealized gain (loss) on translation of foreign operations from discontinued operations        1,185    (9,603)   (1,686)
Gain (loss) on translation of foreign operations disposed and reclassified to Consolidated Statements of Loss   25    (415)   11,610     
         6,418    5,558    5,022 
TOTAL COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX       $(395,870)  $(304,101)  $(261,509)
Total comprehensive loss attributable to:                    
Shareholders of Just Energy       $(395,730)  $(304,028)  $(261,317)
Non-controlling interest        (140)   (73)   (192)
TOTAL COMPREHENSIVE LOSS FOR THE YEAR,
NET OF TAX
       $(395,870)  $(304,101)  $(261,509)

 

See accompanying notes to the Consolidated Financial Statements

 

F-7            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

Consolidated statements of changes in shareholders’ deficit

 

For the years ended March 31
(in thousands of Canadian dollars)

 

   Notes   2021   2020   2019 
ATTRIBUTABLE TO THE SHAREHOLDERS                    
Accumulated earnings                    
Accumulated earnings, beginning of year       $140,446   $450,032   $716,371 
Loss for the year as reported, attributable to shareholders        (402,148)   (309,586)   (266,339)
Accumulated earnings, end of year       $(261,702)  $140,446   $450,032 
DIVIDENDS AND DISTRIBUTIONS                    
Dividends and distributions, beginning of year        (1,950,003)   (1,923,808)   (1,835,778)
Dividends and distributions declared and paid        (23)   (26,195)   (88,030)
Dividends and distributions, end of year       $(1,950,026)  $(1,950,003)  $(1,923,808)
ACCUMULATED DEFICIT       $(2,211,728)  $(1,809,557)  $(1,473,776)
ACCUMULATED OTHER COMPREHENSIVE INCOME                    
Accumulated other comprehensive income, beginning of year       $84,651   $79,093   $74,071 
Other comprehensive income        6,418    5,558    5,022 
Accumulated other comprehensive income, end of year       $91,069   $84,651   $79,093 
SHAREHOLDERS’ CAPITAL   18                
Common shares                    
Common shares, beginning of year       $1,099,864   $1,088,538   $1,079,055 
Issuance of shares-September Recapitalization   18(a)    438,642         
Issuance cost associated with September Recapitalization   18(a)    (1,572)        
Share-based units exercised   18(a)    929    11,326    9,483 
Common shares, end of year       $1,537,863   $1,099,864   $1,088,538 
Preferred shares   18                
Preferred shares, beginning of year       $146,965   $146,965   $136,771 
Transferred to common shares with September Recapitalization   18(c)    (146,965)        
Shares issued                10,447 
Shares issuance costs                (253)
Preferred shares, end of year       $   $146,965   $146,965 
SHAREHOLDERS’ CAPITAL       $1,537,863   $1,246,829   $1,235,503 
EQUITY COMPONENT OF CONVERTIBLE DEBENTURES                    
Balance, beginning of year       $13,029   $13,029   $13,029 
Settled with common shares        (13,029)        
Balance, end of year       $   $13,029   $13,029 
CONTRIBUTED DEFICIT                    
Balance, beginning of year       $(29,826)  $(25,540)  $(22,693)
Add:   Share-based compensation expense   20(a)    6,492    12,250    5,916 
            Discontinued operations            269    217 
            Purchase of non-controlling interest                1,462 
            Transferred from equity component        13,029         
Less:   Share-based units exercised        (929)   (11,326)   (9,483)
            Share-based compensation adjustment        (423)   (3,664)   (1,031)
            Non-cash deferred share grants        23    (1,815)   72 
Balance, end of year       $(11,634)  $(29,826)  $(25,540)
NON-CONTROLLING INTEREST                    
Balance, beginning of year       $(414)  $(399)  $(422)
Foreign exchange impact on non-controlling interest        162    58    215 
Loss attributable to non-controlling interest        (140)   (73)   (192)
Balance, end of year       $(392)  $(414)  $(399)
TOTAL SHAREHOLDERS’ DEFICIT       $(594,822)  $(495,288)  $(172,090)

 

See accompanying notes to the Consolidated Financial Statements

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-8

 

 

 

Consolidated statements of cash flows

 

For the years ended March 31
(in thousands of Canadian dollars)

 

   Notes  2021  2020  2019 
Net inflow (outflow) of cash related to the following activities                
OPERATING                
Loss from continuing operations before income taxes     $(400,448) $(290,840) $(126,440)
Profit (loss) from discontinued operations before income taxes      518   (11,349)  (132,004)
Loss before income taxes      (399,930)  (302,189)  (258,444)
Items not affecting cash                
Amortization and depreciation  20(a)   24,135   41,242   29,861 
Impairment of goodwill, intangible assets and other  11   114,990   92,401    
Share-based compensation expense  20(a)   6,492   12,250   5,916 
Financing charges, non-cash portion      30,542   20,435   18,223 
Loss (gain) on sale of subsidiaries, net  25   423   (45,138)   
Unrealized (gain) loss in fair value of derivative instruments and other  12   (83,499)  213,417   87,459 
Gain from Recapitalization transaction      (78,792)      
Net change in working capital balances  28   (102,758)  43,994   18,514 
Liabilities subject to compromise  1   544,442       
Adjustment for discontinued operations, net  25      (34,814)  66,411 
Income taxes paid      (9,744)  (461)  (12,435)
Cash inflow (outflow) from operating activities      46,301   41,137   (44,495)
INVESTING                
Purchase of property and equipment      (423)  (2,159)  (5,159)
Purchase of intangible assets      (11,132)  (14,382)  (38,383)
Payments for acquired business         a(12,013)   (4,281)
Proceeds from disposition of subsidiaries  25   4,618   7,672    
Cash outflow from investing activities      (6,937)  (20,882)  (47,823)
FINANCING                
Proceeds from DIP Facility  15   126,735       
Proceeds from issuance of common stock, net  18(c)   100,969       
Debt issuance costs      (12,937)  180   (18,132)
Repayment of long-term debt  15   (5,073)  (25,257)  (173,366)
Credit facilities withdrawal (payments)  15   (9,200)  34,812   79,462 
Share swap payout      (21,488)  -   (10,000)
Leased asset payments      (3,946)  (5,802)   
Dividends paid  15      (26,172)  (87,959)
Issuance of long-term debt  15      17,163   253,242 
Issuance of preferred shares            10,447 
Preferred shares issuance costs            (352)
Cash inflow (outflow) from financing activities      175,060   (5,076)  53,342 
Effect of foreign currency translation on cash balances      (24,528)  1,026   3 
Net cash inflow (outflow)      189,896   16,205   (38,973)
Cash and cash equivalents, beginning of year      26,093   9,888   48,861 
Cash and cash equivalents, end of year     $215,989  $26,093  $9,888 
Supplemental cash flow information:                
Interest paid     $56,076  $78,749  $52,836 

 

See accompanying notes to the Consolidated Financial Statements

 

F-9            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

Notes to the consolidated financial statements

 

For the year ended March 31, 2021
(in thousands of Canadian dollars, except where indicated and per share amounts)

 

1.ORGANIZATION

 

Just Energy Group Inc. (“Just Energy” or the “Company”) is a corporation established under the laws of Canada to hold securities of its directly or indirectly owned operating subsidiaries and affiliates. The registered office of Just Energy is First Canadian Place, 100 King Street West, Toronto, Ontario, Canada. The Consolidated Financial Statements consist of Just Energy and its subsidiaries and affiliates. The Consolidated Financial Statements were approved by the Board of Directors on June 25, 2021.

 

In February 2021, the State of Texas experienced extremely cold weather (the “Weather Event”). The Weather Event led to increased electricity demand and sustained high prices from February 13, 2021 through February 20, 2021. As a result of the losses sustained and without sufficient liquidity to pay the corresponding invoices from the Electric Reliability Council of Texas, Inc. (“ERCOT”) when due, and accordingly, on March 9, 2021, Just Energy applied for and received creditor protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) from the Ontario Superior Court of Justice (Commercial List) (the “Ontario Court”) and under Chapter 15 (“Chapter 15”) in the United States from the Bankruptcy Court of the Southern District of Texas, Houston Division (the “Court Orders”). Protection under the Court Orders allows Just Energy to operate while it restructures its capital structure.

 

As part of the CCAA filing, the Company entered into a USD$125 million Debtor-In-Possession (“DIP Facility”) financing with certain affiliates of Pacific Investment Management Company (“PIMCO) (refer to Note 27). The Company also entered into Qualifying Support Agreements with its largest commodity supplier and ISO services provider. The filings and associated USD$125 million DIP Facility arranged by the Company, enabled Just Energy to continue all operations without interruption throughout the U.S. and Canada and to continue making payments required by ERCOT and satisfy other regulatory obligations.

 

On March 9, 2021, the Company announced that it had sought and received creditor protection via an order (the “Initial Order”) from the Ontario Court and the Chapter 15 Order from the Bankruptcy Court. On May 26, 2021, the stay period was extended by the Ontario Court to September 30, 2021.

 

   Amounts in
000’s
 
Trade and other payables  $531,627 
Other non-current liabilities   12,815 
Current portion of long-term debt   530,700 
Total liabilities subject to compromise  $1,075,142 

 

The common shares of the Company were halted from trading on the Toronto Stock Exchange (“TSX”) on March 9, 2021 and the Company delisted from the TSX on June 3, 2021. The Company has listed its common shares on the TSX Venture Exchange as of June 4, 2021, under the symbol “JE“. In addition, the Company was delisted from the New York Stock Exchange on March 22, 2021 and was listed on the OTC Pink Market under the symbol “JENGQ“ on March 23, 2021.

 

2.OPERATIONS

 

Just Energy is a retail energy provider specializing in electricity and natural gas commodities and bringing energy efficient solutions and renewable energy options to customers. Operating in the United States (“U.S.”) and Canada, Just Energy serves both residential and commercial customers, providing homes and businesses with a broad range of energy solutions that deliver comfort, convenience and control. Just Energy is the parent company of Amigo Energy, Filter Group Inc. (“Filter Group”), Hudson Energy, Interactive Energy Group, Tara Energy and terrapass.

 

Just Energy’s current commodity product offerings include fixed, variable, index and flat rate options. By fixing the price of electricity or natural gas under its fixed-price or price-protected program contracts for a period of up to five years, Just Energy’s customers offset their exposure to changes in the price of these essential commodities. Variable rate products allow customers to maintain competitive rates while retaining the ability to lock into a fixed price at their discretion. Flat-bill products allow customers to pay a flat rate each month regardless of usage. Just Energy derives its gross margin from the difference between the price at which it is able to sell the commodities to its customers and the related price at which it purchases the associated volumes from its suppliers.

 

Just Energy offers green products through terrapass and its JustGreen program. Green products offered through terrapass allow customers to offset their carbon footprint without buying energy commodity products and can be offered in all states and provinces without being dependent on energy deregulation. The JustGreen electricity product offers customers the option of having all or a portion of their electricity sourced from renewable green sources such as wind, solar, hydropower or biomass, via power purchase agreements and renewable energy certificates. The JustGreen gas product offers carbon offset credits that allow customers to reduce or eliminate the carbon footprint of their homes or businesses. Through the Filter Group, Just Energy provides subscription-based home water filtration systems to residential customers, including under-counter and whole-home water filtration solutions. Just Energy markets its product offerings through multiple sales channels including digital, retail, door-to-door, brokers and affinity relationships.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-10

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

In March 2019, Just Energy formally approved and commenced a process to dispose of its businesses in Germany, Ireland and Japan. In June 2019, Just Energy also formally approved and commenced a process to dispose of its business in the United Kingdom (“U.K.”), as part of the Company’s strategic review. The decision was part of a strategic transition to focus on the core business in North America. The U.K. and Ireland businesses were disposed of during the year ended March 31, 2020 as described in Note 25. The disposal of operations in Japan was completed in April 2020. In March 2021, the Company commenced insolvency proceedings for its German operations and expects to liquidate the German businesses within the next 12 months.

 

As at March 31, 2021, the German business operations were classified as a discontinued operation. Previously, these operations were reported within the Mass Market segment, while a portion of the U.K. business was allocated to the Commercial segment. On November 30, 2020, the Company sold EdgePower. The disposal of these operations was reclassified and presented in discontinued operations and were previously reported as a Commercial segment.

 

On September 28, 2020, the Company completed a recapitalization plan (the “September Recapitalization”). The September Recapitalization was undertaken through a plan of arrangement under the Canada Business Corporations Act (“CBCA”). See further discussion in Note 15 and Note 18.

 

3.BASIS OF PRESENTATION

 

(a)Compliance with IFRS

 

The Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. The policies applied in these Consolidated Financial Statements were based on IFRS issued and effective as at March 31, 2021.

 

(b)Basis of presentation

 

The Consolidated Financial Statements are presented in Canadian dollars, the functional currency of Just Energy, and all values are rounded to the nearest thousand, except where otherwise indicated. The Consolidated Financial Statements are prepared on a going concern basis under the historical cost convention, except for certain financial assets and liabilities that are stated at fair value.

 

Principles of consolidation

 

The Consolidated Financial Statements include the accounts of Just Energy and its directly or indirectly owned subsidiaries as at March 31, 2021. Subsidiaries are consolidated from the date of acquisition and control and continue to be consolidated until the date that such control ceases. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect these returns through its power over the investee. The financial statements of the subsidiaries are prepared for the same reporting period as Just Energy, using consistent accounting policies. All intercompany balances, income, expenses, and unrealized gains and losses resulting from intercompany transactions are eliminated on consolidation.

 

Going concern

 

Due to the Weather Event and associated CCAA filing, the Company’s ability to continue as a going concern for the next 12 months is dependent on the Company emerging from CCAA protection, meeting the liquidity challenges and complying with DIP Facility covenants. The material uncertainties arising from the CCAA filings cast substantial doubt upon the Company’s ability to continue as a going concern and, accordingly the ultimate appropriateness of the use of accounting principles applicable to a going concern. These Consolidated Financial Statements do not reflect the adjustments to carrying values of assets and liabilities and the reported expenses and Consolidated Statements of Financial Position classifications that would be necessary if the going concern assumption was deemed inappropriate. These adjustments could be material. There can be no assurance that the Company will be successful in emerging from CCAA as a going concern.

 

4.SIGNIFICANT ACCOUNTING POLICIES

 

Cash and cash equivalents and restricted cash

 

All highly liquid temporary cash investments with an original maturity of three months or less when purchased are cash equivalents. For the Consolidated Statements of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above.

 

Restricted cash includes cash and cash equivalents, where the availability of cash to be exchanged or used to settle a liability is restricted by debt arrangements.

 

Accrued gas receivable/accrued gas payable or gas delivered in excess of consumption/deferred revenue

 

Accrued gas receivable from Just Energy’s customers is stated at fair value and results from customers consuming more gas than has been delivered by Just Energy to local distribution companies (“LDCs”). Accrued gas payable represents Just Energy’s obligation to the LDCs for the customers’ excess consumption, over what was delivered to the LDCs.

 

F-11            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Gas delivered to LDCs in excess of consumption by customers is stated at the lower of cost and net realizable value. Collections from customers in advance of their consumption of gas result in deferred revenue.

 

Assuming normal weather and consumption patterns, during the winter months, customers will have consumed more than was delivered, resulting in the recognition of accrued gas receivable/accrued gas payable. In the summer months, customers will have consumed less than what was delivered, resulting in the recognition of gas delivered in excess of consumption/deferred revenue.

 

Gas in storage

 

Gas in storage represents the gas delivered to the LDCs. The balance will fluctuate as gas is injected into or withdrawn from storage.

 

Gas in storage is valued at the lower of cost and net realizable value, with cost being determined based on market cost on a weighted average basis. Net realizable value is the estimated selling price in the ordinary course of business.

 

Property and equipment

 

Property and equipment are stated at cost, net of any accumulated depreciation and impairment losses. Cost includes the purchase price and, where relevant, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use and the present value of all dismantling and removal costs. Where major components of property and equipment have different useful lives, the components are recognized and depreciated separately. Just Energy recognizes, in the carrying amount, the cost of replacing part of an item when the cost is incurred and if it is probable that the future economic benefits embodied in the item can be reliably measured. Depreciation is provided over the estimated useful lives of the assets as follows:

 

Asset category  Depreciation method  Rate/useful life
Furniture and fixtures  Declining balance  20%
Office equipment  Declining balance  20%
Computer equipment  Declining balance  30%
Leasehold improvements  Straight-line  Shorter of useful life and lease term
Premise assets  Straight-line  4-7 years

 

An item of property and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is included in the Consolidated Statements of Loss.

 

The useful lives and methods of depreciation are reviewed at each financial year-end and adjusted prospectively, if appropriate.

 

Business combinations

 

All identifiable assets acquired and liabilities assumed are measured at the acquisition date at fair value. The Company records all identifiable intangible assets including identifiable assets that had not been recognized by the acquiree before the business combination. Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets acquired and liabilities assumed is recorded as goodwill. During the measurement period (which is within one year from the acquisition date), Just Energy may adjust the amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date. Adjustments related to facts and circumstances that did not exist as at the Consolidated Statements of Financial Position dates are taken to the Consolidated Statements of Loss. The Company records acquisition-related costs as expenses in the periods in which the costs are incurred with the exception of certain costs relating to registering and issuing debt or equity securities which are accounted for as part of the financing. Non-controlling interest is recognized at its proportionate share of the fair value of identifiable assets and liabilities, unless otherwise indicated.

 

Goodwill

 

Goodwill is initially measured at cost, which is the excess of the cost of the business combination over Just Energy’s share in the net fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities.

 

After initial recognition, goodwill is measured at cost, less impairment losses. For the purpose of impairment testing, goodwill is allocated to each of Just Energy’s operating segments that are expected to benefit from the synergies of the combination, irrespective of whether other assets and liabilities of the acquiree are assigned to those segments.

 

Intangible assets

 

Intangible assets acquired outside of a business combination are measured at cost on initial recognition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and/or accumulated impairment losses.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-12

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Intangible assets with finite useful lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization method and amortization period of an intangible asset with a finite useful life are reviewed at least annually. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense related to intangible assets with finite lives is recognized in the Consolidated Statements of Loss.

 

Internally developed intangible assets are capitalized when the product or process is technically and commercially feasible, the future economic benefit is measurable, Just Energy can demonstrate how the asset will generate future economic benefits and Just Energy has sufficient resources to complete development. The cost of an internally developed intangible asset comprises all directly attributable costs necessary to create, produce and prepare the asset to be capable of operating in the manner intended by management.

 

Gains or losses arising from disposal of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the Consolidated Statements of Loss when the asset is derecognized.

 

Intangible asset category  Amortization method  Rate/useful life
Customer relationships  Straight-line  10 years
Technology  Straight-line  3-5 years
Brand (finite life)  Straight-line  10 years

 

Impairment of non-financial assets

 

Just Energy assesses whether there is an indication that an asset may be impaired at each reporting date. If such an indication exists or when annual testing for an asset is required, Just Energy estimates the asset’s recoverable amount. The recoverable amounts of goodwill and intangible assets with an indefinite useful life are tested at least annually. The recoverable amount is the higher of an asset’s or cash-generating unit’s (“CGU”) or group of CGUs’ fair value less costs to sell and its value-in-use. Value-in-use is determined by discounting estimated future pre-tax cash flows using a pre-tax discount rate that reflects the current market assessment of the time value of money and the specific risks of the asset. The recoverable amount of assets that do not generate independent cash flows is determined based on the CGU or group of CGUs to which the asset belongs.

 

The goodwill and certain brands are considered to have indefinite lives and are not amortized, but rather tested annually for impairment or when there are indications that these assets may be impaired. The assessment of indefinite life is reviewed annually.

 

An impairment loss is recognized if an asset’s carrying amount or that of the CGU or groups of CGUs to which it is allocated is higher than its recoverable amount. Impairment losses of individual CGUs or group of CGUs are charged against the goodwill, then indefinite-life intangibles and if any value is left, then to the assets in proportion to their carrying amount.

 

For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such an indication exists, Just Energy estimates the asset’s or CGU’s or group of CGUs’ recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of amortization, had no impairment loss been recognized for the asset in prior years. Such a reversal is recognized in the Consolidated Statements of Loss.

 

Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Goodwill is tested at the operating segment level, representing a group of CGUs, as that is the lowest level at which goodwill is monitored. Impairment is determined for goodwill by assessing the recoverable amount of each operating segment to which the goodwill relates. Where the recoverable amount of the operating segment is less than its carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.

 

Leases

 

A lease is an arrangement whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Right-of-use (“ROU“) assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of ROU assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. ROU assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, within a range of two years to six years.

 

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement at the inception date and whether fulfillment of the arrangement is dependent on the use of a specific asset or assets, or the arrangement conveys a right to use the asset.

 

Lease liabilities

 

At the commencement date of the lease, Just Energy recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable. The lease payments also include payments of penalties for terminating the lease, if the lease term reflects the exercising of the option to terminate. Lease liabilities are grouped into other liabilities on the Consolidated Statements of Financial Position.

 

F-13            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

In calculating the present value of lease payments, Just Energy uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, or a change in the lease.

 

Just Energy as a lessee

 

Just Energy applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered to be low value. Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.

 

Financial instruments

 

(i) Recognition

 

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Regular purchases and sales of financial assets are recognized on the trade date, being the date on which Just Energy commits to purchase or sell the asset. All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

 

(ii) Classification

 

Just Energy classified its financial assets and liabilities in the following measurement categories:

 

Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss. This category includes derivative financial instruments entered into that are not designated as hedging instruments in hedge relationships as defined by IFRS 9, Financial Instruments (“IFRS 9”). Included in this class are primarily physical delivered energy contracts, for which the own-use exemption could not be applied, financially settled energy contracts and foreign currency forward contracts.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 12. Related realized and unrealized gains and losses are included in the Consolidated Statements of Loss.

 

Financial assets classified at fair value through other comprehensive income (“OCI”)

 

Financial assets at fair value through OCI are equity instruments that Just Energy has elected to recognize the changes in fair value through OCI. They were recognized initially at fair value in the Consolidated Statements of Financial Position and were remeasured subsequently at fair value with gains and losses arising from changes in fair value recognized directly in equity and presented in OCI.

 

Amortized cost

 

Assets held for collection of contractual cash flows that represent solely payments of principal and interest are measured at amortized cost. A gain or loss on a financial asset is recognized in the Consolidated Statements of Loss when the asset is derecognized or impaired. Trade and other receivables and trade and other payables are included in this category.

 

Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

 

Financial liabilities are classified as held for trading if they are acquired for the purpose of selling in the near term. This category includes derivative financial instruments entered into by Just Energy that are not designated as hedging instruments in hedge relationships as defined by IFRS 9. Included in this class are primarily physically delivered energy contracts, for which the own-use exemption could not be applied, financially settled energy contracts and foreign currency forward contracts.

 

Gains or losses on liabilities held for trading are recognized in the Consolidated Statements of Loss.

 

Other financial liabilities at amortized cost

 

Other financial liabilities are measured at amortized cost using the effective interest rate method. Financial liabilities include long-term debt issued and are initially measured at fair value. Transaction costs related to the long-term debt instruments are included in the value of the instruments and amortized using the effective interest rate method. The effective interest expense is included in finance costs in the Consolidated Statements of Loss.

 

(iii) Measurement

 

At initial recognition, Just Energy measures a financial asset at its fair value. In the case of a financial asset not categorized as fair value through profit or loss transaction costs that are directly attributable to the acquisition of the financial asset are included in measurement at initial recognition. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the Consolidated Statements of Loss.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-14

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

 

Subsequent measurement of financial assets depends on Just Energy’s business objective for managing the asset and the cash flow characteristics of the asset.

 

Derivative instruments

 

Just Energy enters into fixed-term contracts with customers to provide electricity and natural gas at fixed prices. These customer contracts expose Just Energy to changes in consumption as well as changes in the market prices of electricity and natural gas. To reduce its exposure to movements in commodity prices, Just Energy enters into contracts with suppliers that expose the Company to changes in prices for the purchase and sale of electricity and natural gas. These contracts are treated as derivatives as they do not meet the own-use criteria under International Accounting Standards (“IAS”) 32, Financial Instruments: Presentation. The primary factors affecting the fair value of derivative instruments at any point in time are the volume of open derivative positions and the changes of commodity market prices. Prices for electricity and natural gas are volatile, which can result in material changes in the fair value measurements reported in Just Energy’s Consolidated Financial Statements in the future.

 

Just Energy analyzes all its contracts, of both a financial and non-financial nature, to identify the existence of any “embedded” derivatives. Embedded derivatives are accounted for separately from the underlying contract at the inception date when their economic characteristics are not closely related to those of the host contract and the host contract is not carried as held for trading or designated as fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognized in Consolidated Statements of Loss.

 

All derivatives are recognized at fair value on the date on which the derivative is entered into and are remeasured to fair value at each reporting date. Derivatives are carried in the Consolidated Statements of Financial Position as fair value of derivative financial assets when the fair value is positive and as fair value of derivative financial liabilities when the fair value is negative. Just Energy does not utilize hedge accounting; therefore, changes in the fair value of these derivatives are recorded directly to the Consolidated Statements of Loss and are included within unrealized gain (loss) on derivative instruments.

 

The contracts to buy or sell a non-financial item that can be settled net in cash or another financial instrument, or by exchanging financial instruments, are accounted for as derivatives at fair value through profit or loss. These contracts are physically settled by the underlying non-financial item. These are recognized as a corresponding adjustment to cost of goods sold or inventory when the contract is physically settled. These realized gains and losses on financial swap contracts are recorded in the line item realized gain (loss) on derivative instruments in the Consolidated Statements of Loss.

 

(iv) Derecognition

 

A financial asset is derecognized when the rights to receive cash flows from the asset have expired or when Just Energy has transferred its rights to receive cash flows from the asset.

 

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the Consolidated Statements of Loss.

 

(v) Impairment

 

Just Energy assesses on a forward-looking basis the expected credit loss (“ECL”) associated with its assets carried at amortized cost. For trade receivables, other receivables and unbilled revenue only, Just Energy applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognized from initial recognition of the receivables.

 

Trade receivables are reviewed qualitatively to determine if they need to be written off.

 

(vi) Offsetting of financial instruments

 

Financial assets and financial liabilities are offset and the net amount reported in the Consolidated Statements of Financial Position if, and only if, there is currently an enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.

 

Fair value of financial instruments

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques that are recognized by market participants. Such techniques may include using recent arm’s-length market transactions, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis, or other valuation models. An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 12.

 

F-15            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Revenue recognition

 

Just Energy has identified that the material performance obligation is the provision of electricity and natural gas to customers, which is satisfied over time throughout the contract term. Just Energy utilizes the output method to recognize revenue based on the units of electricity and natural gas delivered and billed to the customer each month and Just Energy has elected to adopt the practical expedient to recognize revenue in the amount to which the entity has a right to invoice, as the entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance to date.

 

Revenue is measured at the fair value of the consideration received, excluding discounts, rebates and sales taxes.

 

Just Energy accounts for Transmission and Distribution Service Provider (“TDSP”) charges charged to electricity customers on a gross basis whereby TDSP charges to the customer and payments to the service provider are presented in sales and cost of goods sold, respectively.

 

In Alberta, Texas, Illinois, California (gas), and Ohio, Just Energy assumes the credit risk associated with the collection of customer accounts. Credit review processes have been established to manage the customer default rate. Management factors default from credit risk into its margin expectations for all of the above-noted markets.

 

Foreign currency translation

 

Functional and presentation currency

 

Items included in the Consolidated Financial Statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). For U.S.-based subsidiaries, this is U.S. dollars. The Consolidated Financial Statements are presented in Canadian dollars, which is the parent Company’s presentation and functional currency.

 

Transactions

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the Consolidated Statements of Loss.

 

Translation of foreign operations

 

The consolidated results and Consolidated Statements of Financial Position of all the group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

Assets and liabilities for each Consolidated Statements of Financial Position presented are translated at the closing rate as at the date of that Consolidated Statements of Financial Position; and

 

Income and expenses for each Consolidated Statements of Loss are translated at the exchange rates prevailing at the dates of the transactions.

 

On consolidation, exchange differences arising from the translation of the net investment in foreign operations are recorded in OCI.

 

When a foreign operation is partially disposed of or sold, exchange differences that were recorded in accumulated other comprehensive income are recognized in the Consolidated Statements of Loss as part of the gain or loss on sale.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.

 

Earnings (loss) per share amounts

 

The computation of earnings (loss) per share is based on the weighted average number of shares outstanding during the year. Diluted earnings (loss) per share is computed in a similar way to basic earnings (loss) per share except that the weighted average number of shares outstanding is increased to include additional shares introduced after the equity compensation plans described in Note 19 assuming the exercise of stock options, restricted share units (“RSUs”), performance share units (“PSUs”) and deferred share units (“DSUs”). These outstanding shares are also adjusted for any pre-September Recapitalization restricted share grants (“RSGs”), performance bonus incentive grants (“PBGs”), deferred share grants (“DSGs”) and convertible debentures, if dilutive.

 

Share-based compensation plans

 

Equity-based compensation liability

 

Share-based compensation plans are equity-settled transactions. The cost of share-based compensation is measured by reference to the fair value at the date on which it was granted. Awards are valued at the grant date and are not adjusted for changes in the prices of the underlying shares and other measurement assumptions. The cost of equity-settled transactions is recognized, together with the corresponding increase in equity, over the period in which the performance or service conditions are fulfilled, ending on the date on which the relevant grantee becomes fully entitled to the award. The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting period reflects the extent to which the vesting period has expired and Just Energy’s best estimate of the number of the shares that will ultimately vest. The expense or credit recognized for a period represents the movement in cumulative expense recognized as at the beginning and end of that period.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-16

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

When units are exercised or exchanged, the amounts previously credited to contributed deficit are reversed and credited to shareholders’ capital.

 

Employee future benefits

 

In Canada, Just Energy offers a long-term wealth accumulation plan (the “Canadian Plan”) for all permanent full-time and permanent part-time employees (working more than 26 hours per week).

 

For U.S. employees, Just Energy has established a long-term savings plan (the “U.S. Plan”) for all permanent full-time and part-time employees (working more than 30 hours per week) of its subsidiaries.

 

Participation in the plans in Canada or the U.S. is voluntary. Obligations for contributions to the Canadian and U.S. Plans are recognized as an expense in the Consolidated Statements of Loss when the contribution is made by the Company.

 

Income taxes

 

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from, or paid to, the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the countries where Just Energy operates and generates taxable income.

 

Current income taxes relating to items recognized directly in OCI or equity are recognized in OCI or equity and not in the Consolidated Statements of Loss. Management periodically evaluates positions taken in the tax returns with respect to situations where applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

 

Just Energy follows the liability method of accounting for deferred income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to the temporary differences between the carrying value of the assets and liabilities in the Consolidated Financial Statements and their respective tax bases.

 

Deferred income tax liabilities are recognized for all taxable temporary differences except:

 

Where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit or loss nor taxable profit or loss; and

 

In respect of taxable temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled by the parent and it is probable that the temporary differences will not reverse in the foreseeable future.

 

Deferred income tax assets are recognized for all deductible temporary differences, the carryforward of unused tax credits and any unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carryforward of unused tax credits and unused tax losses, can be utilized except:

 

Where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

In respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.

 

The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized to the extent that it has become probable that future taxable profits will allow the deferred income tax asset to be recovered.

 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

Deferred income taxes relating to items recognized in cumulative translation adjustment or equity are recognized in OCI or equity and not in the Consolidated Statements of Loss.

 

Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation authority.

 

Provisions and restructuring

 

Provisions are recognized when Just Energy has a present obligation, legal or constructive, as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where Just Energy expects some or all provisions to be reimbursed, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the Consolidated Statements of Loss, net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. If there are uncertainties on the timing and amounts of the obligation, the provisions are not discounted and presented in full based on the best estimate.

 

F-17            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Restructuring provisions comprise activities including termination or relocation of a business, management structural reorganization and employee-related costs. Incremental costs directly associated with the restructuring are included in the restructuring provision. Costs associated with ongoing activities, including training or relocating continuing staff, are excluded from the provision. Measurement of the provision is at the best estimate of the anticipated costs to be incurred.

 

Where discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost in the Consolidated Statements of Loss.

 

Selling and marketing expenses

 

Commissions and various other costs related to obtaining and renewing customer contracts are charged to expense in the Consolidated Statements of Loss in the period incurred except as disclosed below:

 

Commissions related to obtaining and renewing customer contracts are paid in one of the following ways: all or partially up front or as a residual payment over the term of the contract. If the commission is paid all or partially up front, it is recorded as a customer acquisition cost in other current or non-current assets in the Consolidated Statements of Financial Position and expensed in selling and marketing expenses over the term for which the associated revenue is earned. If the commission is paid as a residual payment, the amount is expensed as earned.

 

Just Energy capitalizes the incremental acquisition costs of obtaining a customer contract as an asset as these costs would not have been incurred if the contract had not been obtained and these costs are amortized in selling and marketing expense over the life of the contract. When the term of the contract is one year or less, the incremental costs incurred to obtain the customer contracts are expensed when incurred.

 

Just Energy expenses advertising costs as incurred.

 

Green provision and certificates

 

Just Energy is a retailer of green energy and records a provision to its regulators as green energy sales are recognized. A corresponding cost is included in cost of goods sold. Just Energy measures its provision based on the compliance requirements of different jurisdictions in which it has operations or where the customers voluntarily subscribed for green energy.

 

Green certificates are purchased by Just Energy to settle its obligation with the regulators or for trading in the normal course of business. Green certificates are held at cost and presented at the gross amount in the Consolidated Statements of Financial Position. These certificates are only netted against the obligation when the liability is retired as per the regulations of the respective jurisdiction. Any provision balance in excess of the green certificates held or that Just Energy has committed to purchase is measured at fair value.

 

Any green energy-related derivatives are forward contracts and are recognized in accordance with the accounting policy discussed under “Financial Instruments” above.

 

Non-current assets held for sale and discontinued operations

 

Just Energy classifies non-current assets and disposal groups as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. The criteria for the held for sale classification is regarded as met only when the sale is highly probable, and the asset or disposal group is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification. Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit or loss after tax from discontinued operations in the Consolidated Statements of Loss. Property and equipment and intangible assets are not depreciated or amortized once classified as held for sale.

 

5. CORRECTION OF PRIOR PERIOD FINANCIAL STATEMENTS

 

The Company determined that the TDSP charges charged to electricity customers were accounted for on a gross basis in certain markets and net in other markets. Under the gross basis, TDSP charges to the customer and payments to the service provider are presented gross within sales and cost of goods sold, respectively. Under the net method, TDSP charges to the customer and payments to the service provider are presented net within cost of goods sold.

 

Management analyzed the appropriate accounting treatment under IFRS 15, Revenue from Contracts with Customers, based on accounting standards and guidance, terms of the contract, commercial understanding and industry practice. Based on the analysis performed, it was determined that the Company undertakes to deliver the commodity to the customer at their location across various markets and contract offers. Arranging delivery to the customer’s meter is a part of the activities the Company performs to fulfill its obligation to customers and, as such, the Company is the primary obligor to deliver the commodity to the customer. The Company determined that TDSP charges should be accounted for consistently on a gross basis for the relevant markets where the nature and contractual terms of TDSP charges were similar. As a result, prior years amounts on the

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-18

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Statements of Loss with respect to sales and cost of goods sold were corrected to reflect the gross basis of presentation. Amounts reflected for the year ended March 31, 2021 are presented gross.

 

   Year ended
March 31, 2020,
as originally
reported
   Correction   Year ended
March 31, 2020
(Re-presented)
 
Sales  $2,772,809   $380,843   $3,153,652 
Cost of goods sold   2,136,456    380,843    2,517,299 
Gross margin  $636,353   $   $636,353 

 

 

   Year ended
March 31, 2019,
as originally
reported
   Correction   Year ended
March 31, 2019
(Re-presented)
 
Sales  $3,038,438   $402,954   $3,441,392 
Cost of goods sold   2,359,867    402,954    2,762,821 
Gross margin  $678,571   $   $678,571 

 

Management assessed the materiality of the correction described above on prior period financial statements in accordance with SEC Staff Accounting Bulletin ("SAB") No. 99, Materiality and concluded that these corrections were not material to any prior annual or interim periods. Accordingly, in accordance with SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Consolidated Financial Statements for the years ended March 31, 2020 and 2019, which are presented herein, have been re-presented after correction of such immaterial adjustments solely for comparability purposes.

 

6. SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS

 

The preparation of the Consolidated Financial Statements requires the use of estimates and assumptions to be made in applying the accounting policies that affect the reported amounts of assets, liabilities, income and expenses. The estimates and related assumptions are based on previous experience and other factors considered reasonable under the circumstances, the results of which form the basis for making the assumptions about carrying values of assets and liabilities that are not readily apparent from other sources.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. In its review, the Company has considered the on-going impact of the coronavirus disease (“COVID-19”) pandemic. Revisions to accounting estimates are recognized in the period in which the estimate is revised. Judgments made by management in the application of IFRS that have a significant impact on the Consolidated Financial Statements relate to the following:

 

Allowance for doubtful accounts

 

The measurement of the ECL allowance for trade accounts receivable requires the use of management’s judgment in estimation techniques, building models, selecting key inputs and making significant assumptions about future economic conditions and credit behaviour of the customers, including the likelihood of customers defaulting and the resulting losses. The Company’s current significant estimates include the historical collection rates as a percentage of revenue and the use of the Company’s historical rates of recovery across aging buckets and the consideration of forward-looking information. All of these inputs are sensitive to the number of months or years of history included in the analysis, which is a key input and judgment made by management.

 

Deferred income taxes

 

Significant management judgment is required to determine the amount of deferred income tax assets and liabilities that can be recognized, based upon the likely timing and the level of future taxable income realized, including the usage of tax-planning strategies. Determining the tax treatment on certain transactions also involves management’s judgment.

 

Fair value of financial instruments

 

Where the fair values of financial assets and financial liabilities recorded in the Consolidated Statements of Financial Position cannot be derived from active markets, they are determined using valuation techniques including discounted cash flow models or transacted/quoted prices of identical assets that are not active. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgment includes consideration of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments. Refer to Note 12 for further details about the assumptions as well as a sensitivity analysis.

 

 

F-19           JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Impairment of non-financial assets

 

Just Energy’s impairment test is based on the estimated value-in-use and uses a discounted cash flow approach model. Management is required to exercise judgment in identifying the CGUs or group of CGUs to which to allocate goodwill, working capital and related assets and liabilities. Judgment is applied in the determination of perspective financial information that includes the weighted cost of capital, forecasted growth rates, and expected margin. Refer to Note 11 for further information.

 

7. TRADE AND OTHER RECEIVABLES, NET

 

(a) Trade and other receivables, net

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Trade account receivables, net  $189,250   $241,969 
Unbilled revenue, net   103,986    121,993 
Accrued gas receivable   833    7,224 
Other   46,132    32,721 
   $340,201   $403,907 

 

(b) Aging of accounts receivable

 

Customer credit risk

 

The lifetime expected credit loss reflects Just Energy’s best estimate of losses on the accounts receivable and unbilled revenue balances. Just Energy determines the lifetime ECL by using historical loss rates and forward-looking factors, if applicable. Just Energy is exposed to customer credit risk on its continuing operations in Alberta, Texas, Illinois (gas), California (gas) and Ohio (electricity). Credit review processes have been implemented to perform credit evaluations of customers and manage customer default. If a significant number of customers were to default on their payments, it could have a material adverse effect on the operations and cash flows of Just Energy. Management factors default from credit risk in its margin expectations for all of the above markets.

 

In the remaining markets, the LDCs provide collection services and assume the risk of any bad debts owing from Just Energy’s customers for a fee that is recorded in cost of goods sold. Although there is no assurance that the LDCs providing these services will continue to do so in the future, management believes that the risk of the LDCs failing to deliver payment to Just Energy is minimal.

 

The aging of the trade accounts receivable, excluding the allowance for doubtful accounts, from the markets where the Company bears customer credit risk was as follows:

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Current  $58,737   $83,431 
1-30 days   19,415    26,678 
31-60 days   3,794    6,513 
61-90 days   2,144    5,505 
Over 90 days   10,446    35,252 
   $94,536   $157,379 

 

(c) Allowance for doubtful accounts

 

Changes in the allowance for doubtful accounts related to the balances in the table above were as follows:

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Balance, beginning of year  $45,832   $182,365 
Provision for doubtful accounts   34,260    80,050 
Bad debts written off   (62,529)   (138,514)
Foreign exchange   5,800    3,124 
Assets classified as held for sale/sold       (81,193)
Balance, end of year  $23,363   $45,832 

 

  

ANNUAL REPORT 2021      |      JUST ENERGY          F- 20

 

  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

8.OTHER CURRENT AND NON-CURRENT ASSETS

 

(a)Other current assets

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Prepaid expenses and deposits  $52,216   $55,972 
Customer acquisition costs (a)   45,681    77,939 
Green certificates   61,467    63,728 
Gas delivered in excess of consumption   650    2,393 
Inventory   3,391    3,238 
   $163,405   $203,270 

 

(b)Other non-current assets

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Customer acquisition costs (a)  $27,318   $43,686 
Other long-term assets   7,944    12,764 
   $35,262   $56,450 

 

(a) Amortization of  $88.5 million is charged to selling and marketing expense in the Consolidated Statements of Loss.

 

9.INVESTMENTS

 

As at March 31, 2021, Just Energy owns approximately 8% (on a fully diluted basis) of ecobee, a private company that designs, manufactures and sells smart thermostats. This investment is measured at and classified as fair value through profit or loss. The fair value of the investment has been determined directly from transacted/quoted prices of similar assets that are not active (Level 3 measurement). As at March 31, 2021, the fair value of the ecobee investment is $32.9 million (2020 — $32.9 million).

 

10.PROPERTY AND EQUIPMENT

 

   As at March 31, 2021   As at March 31, 2020 
   Cost   Accumulated
depreciation
   Net book
value
   Cost   Accumulated
depreciation
   Net book
value
 
Premise and ROU assets  $31,167   $(20,397)  $10,770   $35,899   $(19,729)  $16,170 
Computer equipment   25,646    (20,788)   4,858    27,959    (19,548)   8,411 
Others1   26,806    (24,607)   2,199    27,777    (23,564)   4,213 
Total  $83,619   $(65,792)  $17,827   $91,635   $(62,841)  $28,794 

 

1    Others include office equipment, furniture and fixture and leasehold improvements.

 

11.INTANGIBLE ASSETS

 

(a)Intangible assets

 

    As at March 31, 2021   As at March 31, 2020 
    Cost   Accumulated
amortization
   Impairment   Net book
value
   Cost   Accumulated
amortization
   Net book
value
 
Technology1   $122,763   $(70,655)  $(1,116)  $50,992   $121,382   $(61,531)  $59,851 
Brand2    32,459    (700)   (13,864)   17,895    36,235    (400)   35,835 
Others3    55,610    (53,774)       1,836    65,800    (63,220)   2,580 
Total   $210,832   $(125,129)  $(14,980)  $70,723   $223,417   $(125,151)  $98,266 

 

1     Technology includes work in progress projects of  $5.2 million, which are not being amortized until completion.

2     This includes an indefinite-lived brand of  $15.6 million.

3     This includes sales networks and customer relationships.

 

The capitalized internally developed costs relate to the development of a new customer relationship management software for the different energy markets of Just Energy. All research costs and development costs, not eligible for capitalization have been expensed and are recognized in administrative expenses.

  

F-21            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(b)Impairment testing of goodwill and intangible assets with indefinite lives

 

Goodwill acquired through business combinations and intangible assets with indefinite lives have been allocated to one of two operating segments. These segments are Mass Market and Commercial.

 

Goodwill and indefinite-life intangible assets

 

Goodwill is tested annually for impairment at the level of the two operating segments. Goodwill is also tested for impairment whenever events or circumstances occur that could potentially reduce the recoverable amount of one or more of the operating segments below its carrying value. For the year ended March 31, 2021, an impairment loss was recognized for the full remaining balance of the goodwill of the Commercial segment in the amount of $100.0 million (2020 — $61.4 million) as the carrying value exceeded the recoverable amount. An impairment was also recognized for an indefinite-life intangible in the amount of $13.9 million for the full remaining balance of the Commercial brand. The impairment amount was included in the Consolidated Statements of Loss. An impairment loss was not recognized for the Mass Market segment as its recoverable value exceeded its carrying value.

 

The recoverable amount for purposes of impairment testing for the Commercial segment represented the estimated value-in-use. The value-in-use was calculated using the present value of estimated future cash flows applying an appropriate risk-adjusted rate to internal operating forecasts. Management believes that the forecasted cash flows generated based on operating forecasts is the appropriate basis upon which to assess goodwill and individual assets for impairment. The value-in-use calculation has been prepared solely for the purposes of determining whether the goodwill balance was impaired. Estimated future cash flows were prepared based on certain assumptions prevailing at the time of the test. The actual outcomes may differ from the assumptions made.

 

The period included in the estimated future cash flows for the Commercial segment includes five years of the operating plans plus an estimated terminal value beyond the five years driven by historical and forecasted trends. Discount rates were derived using a capital asset pricing model and by analyzing published rates for industries relevant to the Company’s reporting units. The key assumptions used in determining the value-in-use of the Commercial segment include historical rates of attrition and renewal.

 

The underlying growth rate is driven by sales forecast, consistent with recent historical performance and taking into consideration sales channels and strategies in place today. Customer acquisition costs included in the forecast are consistent with current trends considering today’s competitive environment. Cost to operate represents management’s best estimate of future cost to operate. Sensitivities to different variables have been estimated using certain simplifying assumptions and did not have a significant impact on the results of the impairment test.

 

Intangible assets

 

Impairment losses were recognized on definite-lived intangible assets for certain technology projects in the amount of $1.1 million. The impairment amount is included in the Consolidated Statements of Loss. The impairment on certain technology projects was recorded to the Mass Market segment. Intangible assets are reviewed annually for any indicators of impairment. Indicators of impairment were evident for the specific IT projects given the use of the software.

 

In 2020, impairment losses were recognized on definite-lived intangible assets for Filter Group Inc., EdgePower Inc. and certain technology projects in the amounts of  $8.5 million, $14.7 million and $3.9 million, respectively. The impairment amounts were included in the Consolidated Statements of Loss for that period.

 

12.FINANCIAL INSTRUMENTS

 

(a)Fair value of derivative financial instruments and other

 

The fair value of financial instruments is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). Management has estimated the value of financial swaps, physical forwards and option contracts for electricity, natural gas, carbon offsets and renewable energy certificates (“RECs”), and generation and transmission capacity contracts using a discounted cash flow method, which employs market forward curves that are either directly sourced from third parties or developed internally based on third-party market data. These curves can be volatile, thus leading to volatility in the mark to market with no immediate impact to cash flows. Gas options and green power options have been valued using the Black option pricing model using the applicable market forward curves and the implied volatility from other market traded options. Management periodically uses non-exchange-traded swap agreements based on cooling degree days (“CDDs”) and heating degree days (“HDDs”) measured in its utility service territories to reduce the impact of weather volatility on Just Energy’s electricity and natural gas volumes, commonly referred to as “weather derivatives”. The fair value of these swaps on a given measurement station indicated in the derivative contract is determined by calculating the difference between the agreed strike and expected variable observed at the same station.

 

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-22

 

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The following table illustrates unrealized gains (losses) related to Just Energy’s derivative financial instruments classified as fair value through profit or loss and recorded on the Consolidated Statements of Financial Position as fair value of derivative financial assets and fair value of derivative financial liabilities, with their offsetting values recorded in unrealized gain (loss) in fair value of derivative instruments and other on the Consolidated Statements of Loss.

 

   As at
March 31,
2021
   As at
March 31,
2020
   As at
March 31,
2019
 
Physical forward contracts and options (i)  $5,250   $(130,182)  $(116,350)
Financial swap contracts and options (ii)   68,944    (62,612)   39,832 
Foreign exchange forward contracts   (7,826)   9,055    72 
Share swap       (9,581)   (3,507)
6.5% convertible bond conversion feature           247 
Unrealized foreign exchange on Term Loan   17,077         
Unrealized foreign exchange on the 6.5% convertible bond and 8.75% loan transferred to realized foreign exchange resulting from the September Recapitalization       (18,132)   (8,061)
Weather derivatives (iii)   2,242    (229)   7,796 
Other derivative options   (2,188)   (1,736)   (7,488)
Unrealized gain (loss) of derivative instruments and other  $83,499   $(213,417)  $(87,459)

 

The following table summarizes certain aspects of the fair value of derivative financial assets and liabilities recorded in the Consolidated Statements of Financial Position as at March 31, 2021:

 

   Financial
assets
(current)
   Financial
assets
(non-current)
   Financial
liabilities
(current)
   Financial
liabilities
(non-current)
 
Physical forward contracts and options (i)  $12,513   $6,713   $10,157   $56,122 
Financial swap contracts and options (ii)   6,942    2,634    3,548    5,047 
Foreign exchange forward contracts           272     
Weather derivatives (iii)   1,911             
Other derivative options   3,660    1,253         
As at March 31, 2021  $25,026   $10,600   $13,977   $61,169 

 

The following table summarizes certain aspects of the fair value of derivative financial assets and liabilities recorded in the Consolidated Statements of Financial Position as at March 31, 2020:

 

   Financial
assets
(current)
   Financial
assets
(non-current)
   Financial
liabilities
(current)
   Financial
liabilities
(non-current)
 
Physical forward contracts and options (i)  $24,549   $17,673   $57,461   $51,836 
Financial swap contracts and options (ii)   6,915    1,492    53,917    24,432 
Foreign exchange forward contracts   4,519    3,036         
Weather derivatives (iii)           280     
Other derivative options   370    6,591    1,780     
As at March 31, 2020  $36,353   $28,792   $113,438   $76,268 

 

Individual derivative asset and liability transactions are offset, and the net amount reported in the Consolidated Statements of Financial Position if, and only if, there is currently an enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously. Individual derivative transactions are typically offset at the legal entity and counterparty level. The gross amount for the financial assets and financial liabilities are $569.6 million (2020 — $1.0 billion) and $609.1 million (2020 — $1.1 billion), respectively.

 

F-23            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Below is a summary of the financial instruments classified through profit or loss as at March 31, 2021, to which Just Energy has committed:

 

(i)Physical forward contracts and options consist of:

 

Electricity contracts with a total remaining volume of 26,364,660 MWh, a weighted average price of  $45.50/MWh and expiry dates up to December 31, 2029.

 

Natural gas contracts with a total remaining volume of 85,702,596 GJs, a weighted average price of  $2.89/GJ and expiry dates up to October 31, 2025.

 

RECs with a total remaining volume of 2,469,441 MWh, a weighted average price of  $38.02/REC and expiry dates up to December 31, 2029.

 

Electricity generation capacity contracts with a total remaining volume of 2,855 MWCap, a weighted average price of $4,737.46/MWCap and expiry dates up to May 31, 2025.

 

Ancillary contracts with a total remaining volume of 681,070 MWh, a weighted average price of  $16.13/MWh and expiry dates up to December 31, 2022.

 

(ii)Financial swap contracts and options consist of:

 

Electricity contracts with a total remaining volume of 15,526,415 MWh, a weighted average price of  $42.91/MWh and expiry dates up to December 31, 2024.

 

Natural gas contracts with a total remaining volume of 96,373,985 GJs, a weighted average price of  $3.11/GJ and expiry dates up to December 31, 2026.

 

(iii)Weather derivatives consist of:

 

HDD natural gas swaps with price strikes to be set on futures index and temperature strikes from 1,813F to 4,985F HDD and an expiry date of March 31, 2022.

 

HDD natural gas swaps with price strikes to be set on futures index and temperature strikes from 3,439C to 4,985F HDD and an expiry date of March 31, 2023.

 

These derivative financial instruments create a credit risk for Just Energy since they have been transacted with a limited number of counterparties. Should any counterparty be unable to fulfill its obligations under the contracts, Just Energy may not be able to realize the financial assets’ balance recognized in the Consolidated Financial Statements.

 

Share swap agreement

 

Just Energy had entered into a share swap agreement to manage the volatility associated with the Company’s restricted share grants and deferred share grants plans under the old equity compensation plan described in Note 19. The value on inception of the 2,500,000 shares under this share swap agreement was approximately $33.8 million. On August 22, 2018, Just Energy reduced the notional value of the share swap to $23.8 million through a payment of  $10.0 million and renewed the share swap agreement. On March 31, 2020, the share swap agreement expired and settled. Net monthly settlements received (paid) under the share swap agreement were recorded in other income (expense) in the Consolidated Statements of Loss.

 

Fair value (“FV”) hierarchy of derivatives

 

Level 1

 

The fair value measurements are classified as Level 1 in the FV hierarchy if the fair value is determined using quoted unadjusted market prices. Currently there are no derivatives carried in this level.

 

Level 2

 

Fair value measurements that require observable inputs other than quoted prices in Level 1, either directly or indirectly, are classified as Level 2 in the FV hierarchy. This could include the use of statistical techniques to derive the FV curve from observable market prices. However, in order to be classified under Level 2, significant inputs must be directly or indirectly observable in the market. Just Energy values its New York Mercantile Exchange (“NYMEX”) financial gas fixed-for-floating swaps under Level 2.

 

Level 3

 

Fair value measurements that require unobservable market data or use statistical techniques to derive forward curves from observable market data and unobservable inputs are classified as Level 3 in the FV hierarchy. For the electricity supply contracts, Just Energy uses quoted market prices as per available market forward data and applies a price-shaping profile to calculate the monthly prices from annual strips and hourly prices from block strips for the purposes of mark to market calculations. The profile is based on historical settlements with counterparties or with the system operator and is considered an unobservable input for the purposes of establishing the level in the FV hierarchy. For the natural gas supply contracts, Just Energy uses three different market observable curves: (i) commodity (predominately NYMEX), (ii) basis and (iii) foreign exchange. NYMEX curves extend for over five years (thereby covering the length of Just Energy’s contracts); however, most basis curves extend only 12 to 15 months into the future. In order to calculate basis curves for the remaining years, Just Energy uses extrapolation, which leads natural gas supply contracts to be classified under Level 3.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-24

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Weather derivatives are non-exchange-traded financial instruments used as part of a risk management strategy to mitigate the impact adverse weather conditions have on gross margin. The fair values of the derivatives are determined using an internally developed model that relies upon both observable inputs and significant unobservable inputs. Accordingly, the fair values of these derivatives are classified as Level 3. Market and contractual inputs to these models vary by contract type and would typically include notional amounts, reference weather stations, strike prices, temperature strike values, terms to expiration, historical weather data and historical commodity prices. The historical weather data and commodity prices were utilized to value the expected payouts with respect to weather derivatives and, as a result, are the most significant assumptions contributing to the determination of fair value estimates, and changes in these inputs can result in a significantly higher or lower fair value measurement.

 

For the share swap agreement, Just Energy used a forward interest rate curve along with a volume weighted average share price to model out its value. As the inputs had no observable market, it was classified as Level 3.

 

Just Energy’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer.

 

Fair value measurement input sensitivity

 

The main cause of changes in the fair value of derivative instruments is changes in the forward curve prices used for the fair value calculations. Just Energy provides a sensitivity analysis of these forward curves under the “Market risk” section of this note. Other inputs, including volatility and correlations, are driven off historical settlements.

 

The following table illustrates the classification of derivative financial assets (liabilities) in the FV hierarchy as at March 31, 2021:

 

   Level 1   Level 2   Level 3   Total 
Derivative financial assets  $   $682   $34,944   $35,626 
Derivative financial liabilities           (75,146)   (75,146)
Total net derivative financial assets (liabilities)  $   $682   $(40,202)  $(39,520)

 

The following table illustrates the classification of derivative financial assets (liabilities) in the FV hierarchy as at March 31, 2020:

 

   Level 1   Level 2   Level 3   Total 
Derivative financial assets  $   $   $65,145   $65,145 
Derivative financial liabilities       (38,676)   (151,030)   (189,706)
Total net derivative financial liabilities  $   $(38,676)  $(85,885)  $(124,561)

 

Commodity price sensitivity — Level 3 derivative financial instruments

 

If the energy prices associated with only Level 3 derivative financial instruments including natural gas, electricity, and RECs had risen (fallen) by 10%, assuming that all of the other variables had remained constant, loss from continuing operations before income taxes for the year ended March 31, 2021 would have increased (decreased) by $139.2 million ($136.6 million), primarily as a result of the change in fair value of Just Energy’s derivative financial instruments.

 

Key assumptions used when determining the significant unobservable inputs for all commodity supply contracts included in Level 3 of the FV hierarchy consist of up to 5% price extrapolation to calculate monthly prices that extend beyond the market observable 12- to 15-month forward curve.

 

The following table illustrates the changes in net fair value of financial assets (liabilities) classified as Level 3 in the FV hierarchy for the following periods:

 

   Year ended
March 31,
2021
   Year ended
March 31,
2020
 
Balance, beginning of year  $(85,885)  $17,310 
Total gains   (2,900)   (3,822)
Purchases   (4,059)   (43,663)
Sales   (1,670)   14,549 
Settlements   54,312    (70,259)
Balance, end of year  $(40,202)  $(85,885)

 

F-25            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(b)Classification of non-derivative financial assets and liabilities

 

As at March 31, 2021 and March 31, 2020, the carrying value of cash and cash equivalents, restricted cash, trade and other receivables, and trade and other payables approximates their fair value due to their short-term nature.

 

Prior to the exchange under the September Recapitalization, the 8.75% loan, 6.75% $100M convertible debentures, 6.75% $160M convertible debentures and 6.5% convertible bonds were fair valued based on market value. The 6.75% $100M convertible debentures, 6.75% $160M convertible debentures and 6.5% convertible bonds were classified as Level 1 in the FV hierarchy.

 

The risks associated with Just Energy’s financial instruments are as follows:

 

(i)Market risk

 

Market risk is the potential loss that may be incurred as a result of changes in the market or fair value of a particular instrument or commodity. Components of market risk to which Just Energy is exposed are discussed below.

 

Foreign currency risk

 

Foreign currency risk is created by fluctuations in the fair value or cash flows of financial instruments due to changes in foreign exchange rates and exposure as a result of investments in U.S. operations.

 

The performance of the Canadian dollar relative to the U.S. dollars could positively or negatively affect Just Energy’s Consolidated Statements of Loss, as a significant portion of Just Energy’s profit or loss is generated in U.S. dollars and is subject to currency fluctuations upon translation to Canadian dollars. Due to its growing operations in the U.S., Just Energy expects to have a greater exposure to foreign currency fluctuations in the future than in prior years. Just Energy has a policy to economically hedge between 50% and 100% of forecasted cross-border cash flows that are expected to occur within the next 12 months and between 0% and 50% of certain forecasted cross-border cash flows that are expected to occur within the following 13 to 24 months. The level of economic hedging is dependent on the source of the cash flows and the time remaining until the cash repatriation occurs.

 

Just Energy may, from time to time, experience losses resulting from fluctuations in the values of its foreign currency transactions, which could adversely affect its operating results. Translation risk is not hedged.

 

With respect to translation exposure, if the Canadian dollar had been 5% stronger or weaker against the U.S. dollar for the year ended March 31, 2021, assuming that all the other variables had remained constant, the net loss for the year ended March 31, 2021 would have been $6.6 million lower/higher and other comprehensive loss would have been $26.9 million lower/higher.

 

Interest rate risk

 

Just Energy is only exposed to interest rate fluctuations associated with its floating rate Credit Facility. Just Energy’s current exposure to interest rates does not economically warrant the use of derivative instruments. Just Energy’s exposure to interest rate risk is relatively immaterial and temporary in nature. Just Energy does not currently believe that its long-term debt exposes the Company to material interest rate risks but has set out parameters to actively manage this risk within its risk management policy.

 

A 1% increase (decrease) in interest rates would have resulted in an increase (decrease) of approximately $1.8 million in loss from continuing operations before income taxes in the Consolidated Statements of Loss for the year ended March 31, 2021 (2020 — $2.4 million).

 

Commodity price risk

 

Just Energy is exposed to market risks associated with commodity prices and market volatility where estimated customer requirements do not match actual customer requirements. Management actively monitors these positions on a daily basis in accordance with its risk management policy. This policy sets out a variety of limits, most importantly thresholds for open positions in the gas and electricity portfolios, which also feed a value at risk limit. Should any of the limits be exceeded, they are closed expeditiously or express approval to continue to hold is obtained. Just Energy’s exposure to market risk is affected by a number of factors, including accuracy of estimation of customer commodity requirements, commodity prices, volatility and liquidity of markets. Just Energy enters into derivative instruments in order to manage exposures to changes in commodity prices. The derivative instruments that are used are designed to fix the price of supply for estimated customer commodity demand and thereby fix margins. Derivative instruments are generally transacted over the counter. The inability or failure of Just Energy to manage and monitor the above market risks could have a material adverse effect on the operations and cash flows of Just Energy. Just Energy mitigates the exposure to variances in customer requirements that are driven by changes in expected weather conditions through active management of the underlying portfolio, which involves, but is not limited to, the purchase of options including weather derivatives. Just Energy’s ability to mitigate weather effects is limited by the degree to which weather conditions deviate from normal.

 

Commodity price sensitivity — all derivative financial instruments

 

If all the energy prices associated with derivative financial instruments including natural gas, electricity and RECs had risen (fallen) by 10%, assuming that all of the other variables had remained constant, loss from continuing operations before income taxes for the year ended March 31, 2021 would have increased (decreased) by $138.8 million ($136.2 million), primarily as a result of the change in fair value of Just Energy’s derivative financial instruments.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-26

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Credit risk adjustment — sensitivity

 

For valuation of derivative instruments that are in liability position, the Company applied a credit risk adjustment in valuation of these instruments. If this rate is increased (decreased) by 1% assuming that all other variables remained constant, there would be $1.4 million impact on loss from continuing operations before income taxes for the year ended March 31, 2021.

 

(ii)Physical supplier risk

 

Just Energy purchases the majority of the gas and electricity delivered to its customers through long-term contracts entered into with various suppliers. Just Energy has an exposure to supplier risk as the ability to continue to deliver gas and electricity to its customers is reliant upon the ongoing operations of these suppliers and their ability to fulfill their contractual obligations. As at March 31, 2021, Just Energy has applied an adjustment factor to determine the fair value of its financial instruments in the amount of  $1.1 million (2020 — $23.8 million) to accommodate for its counterparties’ risk of default.

 

(iii)Counterparty credit risk

 

Counterparty credit risk represents the loss that Just Energy would incur if a counterparty fails to perform under its contractual obligations. This risk would manifest itself in Just Energy replacing contracted supply at prevailing market rates, thus impacting the related customer margin. Counterparty limits are established within the risk management policy. Any exceptions to these limits require approval from the Risk Committee of the Board of Directors of Just Energy. The risk department and Risk Committee of the Board of Directors monitor current and potential credit exposure to individual counterparties and also monitor overall aggregate counterparty exposure. However, the failure of a counterparty to meet its contractual obligations could have a material adverse effect on the operations and cash flows of Just Energy.

 

As at March 31, 2021, the estimated counterparty credit risk exposure amounted to $35.6 million (2020 — $65.1 million), representing the risk relating to Just Energy’s exposure to derivatives that are in an asset position.

 

13.TRADE AND OTHER PAYABLES

 

   As at
March 31,
2021
   As at
March 31,
2020
 
Commodity suppliers’ accruals and payables (a)  $712,144   $414,581 
Green provisions and repurchase obligations   77,882    103,245 
Sales tax payable   27,684    19,706 
Non-commodity trade accruals and accounts payable (b)   80,573    117,473 
Current portion of payable to former joint venture partner (c)   11,467    18,194 
Accrued gas payable   544    3,295 
Other payables   11,301    9,171 
   $921,595   $685,665 

 

(a)Includes $507.3 million, that is subject to compromise depending on the outcome of the CCAA proceedings.

 

(b)Includes $12.9 million, that is subject to compromise depending on the outcome of the CCAA proceedings.

 

(c)The amount due to the former joint venture partner is subject to compromise depending on the outcome of the CCAA proceedings.

 

14.DEFERRED REVENUE

 

   As at
March 31,
2021
   As at
March 31,
2020
 
Balance, beginning of year  $852   $43,228 
Additions to deferred revenue   10,963    7,499 
Revenue recognized during the year   (10,312)   (10,726)
Foreign exchange impact   (95)   352 
Liabilities classified as held for sale/sold   -    (39,501)
Balance, end of year  $1,408   $852 

 

U.K. operations recorded substantially all of its revenue within deferred revenue. The change for 2020 was substantially related to operations sold during the year.

 

F-27            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

15.LONG-TERM DEBT AND FINANCING

 

   As at
March 31,
2021
   As at
March 31,
2020
 
DIP Facility (a)  $126,735   $ 
Less: Debt issue costs (a)   (6,312)    
Filter Group financing (b)   4,617    9,690 
Credit facility — subject to compromise (c)   227,189    236,389 
Less: Debt issue costs (c)       (1,644)
Term Loan — subject to compromise (d)   289,904     
Note Indenture — subject to compromise (e)   13,607     
8.75% loan (f)       280,535 
6.75% $100M convertible debentures (g)       90,187 
6.75% $160M convertible debentures (h)       153,995 
6.5% convertible bonds (i)       12,851 
    655,740    782,003 
Less: Current portion   (654,180)   (253,485)
   $1,560   $528,518 

 

Future annual minimum principal repayments are as follows:

 

   Less than
1 year
  1-3 years  4-5 years  More than
5 years
  Total 
DIP Facility (a)  $126,735  $  $  $  $126,735 
Less: Debt issue costs (a)   (6,312)           (6,312)
Filter Group financing (b)   3,057   1,560         4,617 
Credit facility — subject to compromise (c)   227,189            227,189 
Term Loan — subject to compromise (d)   289,904            289,904 
Note Indenture — subject to compromise (e)   13,607            13,607 
   $654,180  $1,560  $  $  $655,740 
   

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-28

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The details for long-term debt are as follows:

 

   As at
April 1,
2020
   Cash
inflows
(outflows)
   Foreign
exchange
   Payment
in kind
(“PIK“)
   Non-cash
changes
   (Gain)
loss on
September
Recapital-
ization
   As at
March 31,
2021
 
DIP Facility (a)  $   $120,423   $   $   $   $   $120,423 
Filter Group financing (b)   9,690    (5,073)                   4,617 
Credit facility (c)   234,745    (13,826)           6,270        227,189 
Term Loan (d)           (17,077)   15,123    291,858        289,904 
Note Indenture (e)       (2,000)       428    15,179        13,607 
8.75% term loan (f)   280,535                (281,632)   1,097     
6.75% $100M convertible
debentures (g)
   90,187                (74,544)   (15,643)    
6.75% $160M convertible
debentures (h)
   153,995                (101,955)   (52,040)    
6.5% convertible bonds (i)   12,851                (643)   (12,208)    
   $782,003   $99,524   $(17,077)  $15,551   $(145,467)   (78,794)  $655,740 
Less: Current portion   (253,485)                       (654,180)
   $528,518                            $1,560 

 

   As at
April 1,
2019
   Cash
inflows
(outflows)
   Foreign
exchange
   PIK   Non-cash
changes
   (Gain)
loss on
September
Recapital-
ization
   As at
March 31,
2020
 
Filter Group financing (b)  $17,577   $(7,887)  $   $   $   $   $9,690 
Credit facility (c)   199,753    34,812            180        234,745 
8.75% term loan (f)   240,094    17,163    17,613        5,665        280,535 
6.75% $100M convertible
debentures (g)
   87,520                2,667        90,187 
6.75% $160M convertible
debentures (h)
   150,945                3,050        153,995 
6.5% convertible bonds (i)   29,483    (17,370)   518        220        12,851 
   $725,372   $26,718   $18,131   $   $11,782   $   $782,003 
Less: Current portion   (479,101)                       (253,485)
   $246,271                            $528,518 

  

F-29            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The following table details the finance costs for the year ended March 31. Interest is expensed based on the effective interest rate.

 

   2021   2020   2019 
DIP Facility (a)  $1,490   $   $ 
Filter Group financing (b)   627    1,793    875 
Credit facility (c)   20,544    23,736    20,715 
Term Loan(d)   14,785         
Note Indenture (e)   557         
8.75% term loan (f)   18,055    35,089    8,999 
6.75% $100M convertible debentures (g)   4,762    9,417    8,819 
6.75% $160M convertible debentures (h)   6,948    13,850    13,598 
6.5% convertible bonds (i)   539    2,746    18,387 
Supplier finance and others (j)   18,313    20,314    16,386 
   $86,620   $106,945   $87,779 

 

(a)As discussed in Note 1, Just Energy filed and received the Court Order under the CCAA on March 9, 2021. In conjunction with the CCAA filing, the Company entered into the DIP Facility for USD$125 million. Just Energy Ontario L.P., Just Energy Group Inc. and Just Energy (U.S.) Corp. are the borrowers under the DIP Facility and are supported by guarantees of certain subsidiaries and affiliates and secured by a super-priority charge against and attaching to the property that secures the obligations arising under the Credit Facility, created by the Court Order. The DIP Facility has an interest rate of 13%, paid quarterly in arrears. The DIP Facility terminates at the earlier of: (a) December 31, 2021, (b) the implementation date of the CCAA plan, (c) the lifting of the stay in the CCAA proceedings or (d) the termination of the CCAA proceedings. On March 9, 2021, the Company borrowed USD$100 million and borrowed the remaining USD$25 million on April 6, 2021. For consideration for making the DIP Facility available, Just Energy paid a 1% origination fee and a 1% commitment fee.

 

(b)Filter Group has a $4.6 million outstanding loan payable to Home Trust Company (“HTC”). The loan is a result of factoring receivables to finance the cost of rental equipment over a period of three to five years with HTC and bears interest at 8.99% per annum. Principal and interest are payable monthly. Filter Group did not file under the CCAA and accordingly, the stay does not apply to Filter Group and any amounts outstanding under the loan payable to Home Trust Company.

 

(c)On March 18, 2021, Just Energy Ontario L.P, Just Energy (U.S.) Corp. and Just Energy Group Inc. entered into an Accommodation and Support Agreement (the “Lender Support Agreement”) with the lenders under the Credit Facility. Under the Lender Support Agreement, the lenders agreed to allow issuance or renewals of Letters of Credit under the Credit Facility during the pendency of the CCAA proceedings within certain restrictions. In return, the Company has agreed to continue paying interest and fees at the non-default rate on the outstanding advances and Letters of Credit under the Credit Facility. The amount of Letters of Credit that may be issued is limited to the lesser of  $46.1 million (excluding the Letters of Credit guaranteed by Export Development Canada under its Account Performance Security Guarantee Program), plus any amount the Company has repaid and $125 million.

 

As part of the September Recapitalization, Just Energy extended the Credit Facility to December 2023; it was previously scheduled to mature in December 2020. Certain principal amounts outstanding under the letter of Credit Facility (“LC Facility”) are guaranteed by Export Development Canada under its Account Performance Security Guarantee Program. Just Energy’s obligations under the Credit Facility are supported by guarantees of certain subsidiaries and affiliates and secured by a general security agreement and a pledge of the assets and securities of Just Energy and the majority of its operating subsidiaries and affiliates excluding, primarily the Filter Group. Just Energy has also entered into an inter-creditor agreement in which certain commodity and hedge providers are also secured by the same collateral. As a result of the CCAA filing, the borrowers are in default under the Credit Facility. However, any potential actions by the lenders have been stayed pursuant to the Court Order. As at March 31, 2021, the Company had Letter of Credit capacity of  $4.5 million available.

 

The outstanding Advances are all Prime rate advances at a rate of bank prime (Canadian bank prime rate or U.S. prime rate) plus 4.25% and letters of credit are at a rate of 5.25%.

 

As at March 31, 2021, the Canadian prime rate was 2.45% and the U.S. prime rate was 3.25%. As at March 31, 2021, $227.2 million has been drawn against the facility, $41.7 million of letters of credit outstanding have been issued under the Canadian and U.S. facilities and $57.7 million of Letters of Credit are outstanding under the LC Facility.

 

As a result of the CCAA filing, the Credit Facility has been reclassified to short-term reflecting the potential acceleration of the debt allowed under the Credit Facility. Additionally, all deferred debt issue costs have been accelerated in the year ended March 31, 2021 to reflect the current classification and presented in reorganization costs in the Consolidated Statement of Loss.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-30

 

 

  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(d)As part of the September Recapitalization, Just Energy issued a USD$205.9 million principal note (the “Term Loan”) maturing on March 31, 2024. The note bears interest at 10.25%. The balance at March 31, 2021 includes an accrual of $13.9 million for interest payable on the notes. As a result of the CCAA filing, the Company is in default under the Term Loan, as described below. However, any potential actions by the lenders under the  Term Loan have been stayed pursuant to the Court Order, and the Company is not issuing additional notes equal to the capitalized interest. Given this acceleration option, the Term Loan has been classified as current. As a result, the prepayment fee has been accelerated and accrued and is presented in the Reorganization cost on the Consolidated Statements of Loss.

 

(e)As part of the September Recapitalization, Just Energy issued $15 million principal amount of 7.0% subordinated notes (“Note Indenture”) to holders of the subordinated convertible debentures, which has a six-year maturity. The Note Indenture bears an annual interest rate of 7.0% payable in kind. The balance at March 31, 2021 includes an accrual of  $0.4 million for interest payable on the notes. The Note Indenture had a principal amount of  $15 million as at September 28, 2020, which was reduced to $13.2 million through a tender offer for no consideration on October 19, 2020. As a result of the CCAA filing, the Company is in default under the Note Indenture’s Trust Indenture agreement. However, any potential actions by the lenders under the Note Indenture have been stayed pursuant to the Court Order and the Company is not issuing additional notes equal to the capitalized interest. Given this acceleration option, the Note Indenture has been classified as current. Additionally, all deferred debt issue costs have been accelerated to the year ended March 31, 2021 to reflect the current classification and presented in reorganization costs in the Consolidated Statements of Loss.

 

(f)As part of the September Recapitalization, the 8.75% loan was exchanged for its pro-rata share of the Term Loan and 786,982 common shares. At the time of the September Recapitalization, the 8.75% loan had USD$207.0 million outstanding plus accrued interest.

 

(g)As part of the September Recapitalization, the 6.75% $100M convertible debentures were exchanged for 3,592,069 common shares along with its pro-rata share of the Note Indenture and the payment of accrued interest.

 

(h)As part of the September Recapitalization, the 6.75% $160M convertible debentures were exchanged for 5,747,310 common shares along with its pro-rata share of the Note Indenture and the payment of accrued interest.

 

(i)As part of the September Recapitalization, the 6.5% convertible bonds were exchanged for its pro-rata share of the Term Loan and 35,737 common shares. At the time of the September Recapitalization, $9.2 million of the 6.5% convertible bonds were outstanding plus accrued interest.

 

(j)Supplier finance and other costs for the year ended March 31, 2021 primarily consist of charges for extended payment terms. An amount of  $3.0 million was accrued but not paid as at March 31, 2021 (March 31, 2020  —  $0.7 million).

 

16.REPORTABLE BUSINESS SEGMENTS

 

Just Energy’s reportable segments are the Mass Market (formerly called Consumer) and the Commercial segments.

 

The chief operating decision-maker monitors the operational results of the Mass Market and Commercial segments for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on certain non-IFRS measures such as Base EBITDA, Base gross margin and Embedded gross margin as defined in the Company’s Management Discussion and Analysis.

 

Transactions between segments are in the normal course of operations and are recorded at the exchange amount.

 

Corporate and shared services report the costs related to management oversight of the business units, public reporting and filings, corporate governance and other shared services functions such as Human Resources, Finance and Information Technology.

   

F-31            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

For the year ended March 31, 2021:

 

   Mass Market   Commercial   Corporate
and shared
services
   Consolidated 
Sales  $1,530,617   $1,209,420   $   $2,740,037 
Cost of goods sold   2,915,079    1,597,087        4,512,166 
Gross margin   (1,384,462)   (387,667)       (1,772,129)
Depreciation and amortization   20,342    3,587        23,929 
Administrative expenses   35,403    16,673    90,315    142,391 
Selling and marketing expenses   107,932    71,589        179,521 
Other operating expenses   29,898    10,854        40,752 
Segment loss  $(1,578,037)  $(490,370)  $(90,315)  $(2,158,722)
Finance costs                  (86,620)
Restructuring costs                  (7,118)
Gain on September Recapitalization transaction, net                  51,360 
Unrealized gain on derivative instruments and other                  83,499 
Realized gain on derivative instruments                  1,877,339 
Impairment of goodwill, intangible assets and other                  (114,990)
Other expense, net                  (1,951)
Reorganization costs                  (43,245)
Provision for income taxes                  (2,308)
Loss from continuing operations                  (402,756)
Profit from discontinued operations                  468 
Loss for the year                 $(402,288)
Capital expenditures  $10,382   $1,173   $   $11,555 
                     
As at March 31, 2021                    
Total goodwill  $163,770   $   $   $163,770 
                     

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-32

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

For the year ended March 31, 2020:

 

   Mass Market   Commercial   Corporate
and shared
services
   Consolidated 
Sales  $1,757,245   $1,396,407   $   $3,153,652 
Cost of goods sold   1,285,122    1,232,177        2,517,299 
Gross margin   472,123    164,230        636,353 
Depreciation and amortization   38,224    3,424        41,648 
Administrative expenses   37,780    20,262    109,894    167,936 
Selling and marketing expenses   141,548    79,272        220,820 
Other operating expenses   84,271    8,029        92,300 
Segment profit (loss)  $170,300   $53,243   $(109,894)  $113,649 
Finance costs                  (106,945)
Unrealized loss of derivative instruments and other                  (213,417)
Realized gain of derivative instruments                  (24,386)
Other income, net                  32,660 
Impairment of goodwill, intangible assets and other                  (92,401)
Provision for income taxes                  (7,393)
Loss from continuing operations                 $(298,233)
Loss from discontinued operations                  (11,426)
Loss for the year                  (309,659)
Capital expenditures  $12,881   $1,171   $   $14,052 
                     
As at March 31, 2020                    
Total goodwill  $172,429   $100,263   $   $272,692 

F-33            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

For the year ended March 31, 2019

 

   Mass Market   Commercial   Corporate
and shared
services
   Consolidated 
Sales  $2,010,054   $1,431,338   $   $3,441,392 
Cost of goods sold   1,523,090    1,239,731        2,762,821 
Gross margin   486,964    191,607        678,571 
Depreciation and amortization   24,906    2,289        27,195 
Administrative expenses   42,573    32,377    90,378    165,328 
Selling and marketing expenses   142,560    69,178        211,738 
Restructuring costs   2,741    3,289    8,814    14,844 
Other operating expenses   123,798    5,406        129,204 
Segment profit (loss)  $150,386   $79,068   $(99,192)  $130,262 
Finance costs                  (87,779)
Unrealized loss on derivative instruments and other                  (87,459)
Realized loss on derivative instruments                  (83,776)
Other income, net                  2,312 
Provision for income taxes                  (11,832)
Loss from continuing operations                 $(138,272)
Loss from discontinued operations                  (128,259)
Loss for the year                  (266,531)
Capital expenditures  $39,474   $4,068   $   $43,542 
                     
As at March 31, 2019                    
Total goodwill  $181,358   $158,563   $   $339,921 

 

Sales from external customers

 

The revenue is based on the location of the customer.

 

   For the
year ended
March 31, 2021
   For the
year ended
March 31, 2020
   For the
year ended
March 31, 2019
 
Canada  $303,666   $509,910   $613,944 
U.S.   2,436,371    2,643,742    2,827,448 
Total  $2,740,037   $3,153,652   $3,441,392 

 

Non-current assets

 

Non-current assets by geographic segment consist of property and equipment, goodwill and intangible assets and are summarized as follows:

 

   As at
March 31, 2021
   As at
March 31, 2020
 
Canada  $178,802   $233,678 
U.S.   73,518    166,074 
Total  $252,320   $399,752 

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-34

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

17.INCOME TAXES

 

(a)Tax expense

  

   For the
year ended
March 31,
2021
   For the
year ended
March 31,
2020
   For the
year ended
March 31,
2019
 
Current tax expense  $2,688   $7,047   $7,622 
Deferred tax expense (benefit)               
Origination and reversal of temporary differences  $(102,712)  $(90,459)  $(35,825)
Expense arising from previously unrecognized tax loss or temporary difference   102,332    90,805    40,035 
Deferred (benefit) tax expense   (380)   346    4,210 
Provision for income taxes  $2,308   $7,393   $11,832 

 

(b)Reconciliation of the effective tax rate

 

   For the
year ended
March 31,
2021
   For the
year ended
March 31,
2020
   For the
year ended
March 31,
2019
 
Loss before income taxes  $(400,448)  $(290,840)  $(126,440)
Combined statutory Canadian federal and provincial income tax rate   26.50%   26.50%   26.50%
Income tax recovery based on statutory rate  $(106,119)  $(77,073)  $(33,507)
Increase (decrease) in income taxes resulting from:               
Expense of mark to market loss and other temporary differences not recognized  $102,332   $90,805   $40,035 
Variance between combined Canadian tax rate and the tax rate applicable to foreign earnings   (5,589)   (5,554)   (3,841)
Other permanent items   11,684    (785)   9,145 
Total provision for income taxes  $2,308   $7,393   $11,832 

 

(c)Recognized net deferred income tax assets and liabilities

 

Recognized net deferred income tax assets and liabilities are attributed to the following:

 

   As at
March 31,
2021
   As at
March 31,
2020
 
Tax losses and excess of tax basis over book basis  $15,005   $23,191 
Total deferred income tax assets   15,005    23,191 
Offset of deferred income taxes   (14,010)   (22,550)
Net deferred income tax assets  $995   $641 
Book to tax differences on other assets   (14,010)   (18,367)
Convertible debentures       (4,183)
Total deferred income tax liabilities   (14,010)   (22,550)
Offset of deferred income taxes   14,010    22,550 
Net deferred income tax liabilities  $   $ 

 

F-35            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(d)Movement in deferred income tax balances

 

   As at
April 1, 2020
   Recognized in
Consolidated
Statements of
Loss
   Recognized
in OCI
   As at
March 31,
2021
 
Book to tax differences  $4,824   $(3,803)   (26)  $995 
Convertible debentures   (4,183)   4,183         
   $641   $380   $(26)  $995 

 

   As at
April 1, 2019
   Recognized in
Consolidated
Statements of
Loss
   Recognized in
OCI
   As at
March 31,
2020
 
Partnership income deferred for tax  $(3,542)  $3,542   $   $ 
Book to tax differences   27,316    (23,364)   872    4,824 
Mark to market (gains) losses on derivative instruments   (17,586)   17,586         
Convertible debentures   (6,073)   1,890        (4,183)
   $115   $(346)  $872   $641 

 

(e)Unrecognized deferred income tax assets

 

Deferred income tax assets not reflected as at March 31 are as follows:

 

   2021   2020 
Mark to market losses on derivative instruments  $13,088   $31,897 
Excess of tax over book basis   71,954    47,038 

 

The Company has tax losses of $697.3 million (2020 — $381 million) available for carryforward (recognized and unrecognized), which are set to expire starting 2028 until 2041. Certain U.S. tax losses are subject to annual limitation under Section 382. To the extent there is insufficient taxable income during the carryforward periods, such losses may expire unused.

 

18.SHAREHOLDERS’ CAPITAL

 

Just Energy is authorized to issue an unlimited number of common shares with no par value. Shares outstanding have no preferences, rights or restrictions attached to them.

 

(a)Details of issued and outstanding shareholders’ capital are as follows:

  

   As at March 31, 2021   As at March 31, 2020 
   Shares   Amount   Shares   Amount 
Common shares:                    
Issued and outstanding                    
Balance, beginning of year   4,594,371   $1,099,864    4,533,211   $1,088,538 
Share-based awards exercised   91,854    929    61,160    11,326 
Issuance of shares due to September Recapitalization   43,392,412    438,642         
Issuance cost       (1,572)        
Balance, end of year   48,078,637   $1,537,863    4,594,371   $1,099,864 
Preferred shares:                    
Balance, beginning of year   4,662,165   $146,965    4,662,165   $146,965 
Exchanged to common shares   (4,662,165)   (146,965)        
Balance, end of year      $    4,662,165   $146,965 
Shareholders’ capital   48,078,637   $1,537,863    9,256,536   $1,246,829 

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-36

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Just Energy defines capital as shareholders’ equity (excluding accumulated other comprehensive income) and long-term debt. Just Energy’s objectives when managing capital are to maintain flexibility by:

 

(i)Enabling it to operate efficiently; and

 

(ii)Providing liquidity and access to capital for growth opportunities;

 

Just Energy manages the capital structure and adjusts to it in light of changes in economic conditions and the risk characteristics of the underlying assets. The Board of Directors does not establish quantitative return on capital criteria for management, but rather promotes year-over-year sustainable and profitable growth. Just Energy is not subject to any externally imposed capital requirements other than financial covenants in its long-term debts. However, due to the CCAA filing, these covenants have been stayed as at March 31, 2021.

 

(b)Dividends

 

In the second quarter of fiscal 2020, the Company made the decision to suspend its dividend on common shares. For the year ended March 31, 2021, dividends of  $nil (2020 — $0.125) per common share were declared by Just Energy. These dividends amounted to $18.7 million for the year ended March 31, 2020. Because of the dividend suspension, distributions related to the dividends also ceased.

 

As a result of the September Recapitalization, the preferred shares were exchanged for common shares and there were no dividends for the year ended March 31, 2021. For the year ended March 31, 2020, dividends of USD$1.0625 per preferred share were declared by Just Energy in the amount of  $6.6 million.

 

(c)September Recapitalization

 

On September 28, 2020, the Company completed the September Recapitalization. The September Recapitalization was undertaken through a plan of arrangement under the CBCA and included:

 

·The consolidation of the Company’s common shares on a 1-for-33 basis;

 

·Exchange of the 6.75% $100M convertible debentures and the 6.75% $160M convertible debentures for common shares and the Note Indenture, as described in note 15(e), 15(g) and 15(h). The Note Indenture had a principal amount of  $15 million as at September 28, 2020, which was reduced to $13.2 million through a tender offer for no consideration on October 19, 2020;

 

·Extension of  $335 million of the Company’s senior secured credit facilities to December 2023, with revised covenants and a schedule of commitment reductions throughout the term;

 

·Existing 8.75% loan and the remaining convertible bonds due December 31, 2020 were exchanged for the Term Loan and common shares as described in note 15(f), with interest on the new Term Loan to be initially paid in kind until certain financial measures are achieved;

 

·Exchange of all of the 8.50%, fixed-to-floating rate, cumulative, redeemable, perpetual preferred shares for 1,556,563 common shares;

 

·Accrued and unpaid interest paid in cash on the subordinated convertible debentures until September 28, 2020;

 

·The payment of certain expenses of the ad hoc group of convertible debenture holders;

 

·The entitlement of holders of Just Energy’s existing 8.75% loan, 6.5% convertible bonds, the subordinated convertible debentures, preferred shares and common shares as of July 23, 2020 to subscribe for post-consolidation common shares at a price per share of  $3.412, with subscriptions totaling 15,174,950 common shares resulting in cash proceeds for Just Energy of approximately $51.8 million;

 

·Pursuant to the previously announced backstop commitments, the acquisition of 14,137,580 common shares by the backstop parties, on a post-consolidation basis resulting in cash proceeds for Just Energy of approximately $48.2 million, for total aggregate proceeds from the equity subscription option of approximately $100.0 million;

 

·The issuance of 1,075,615 of common shares amounting to $3.67 million by way of an additional private placement to the Company’s 8.75% term loan lenders at the same subscription price available to all securityholders pursuant to the new equity subscription offering;

 

·The settlement of litigation related to the 2018 acquisition of Filter Group Inc. pursuant to which shareholders of the Filter Group received an aggregate of  $1.8 million in cash and 429,958 common shares; and

 

·The implementation of a new management equity incentive plan as described in Note 19.

 

The September Recapitalization resulted in total net gain of  $51.4 million for the year ended March 31, 2021. The net gain reported in the Consolidated Statements of Loss is made up of the gain of  $78.8 million related to reduction in debt, partially offset by $27.4 million of expense incurred in relation to the September Recapitalization.

 

The September Recapitalization did not result in tax expense or cash taxes since any debt forgiveness resulting from the exchange of the convertible debentures was fully reduced by operating and capital losses previously not used.

 

F-37            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

19.SHARE-BASED COMPENSATION PLANS

 

On September 28, 2020, the Board of Directors of Just Energy approved a new compensation plan referred to as the Just Energy Group Inc., 2020 Equity Compensation Plan (“Equity Plan”). The Equity Plan includes options, RSUs, DSUs and PSUs.

 

Under the Equity Plan, the Company is required to reserve a certain number of (i) options issuable and (ii) other securities issuable under the Plan. The Equity Plan includes a 5% cap on the total number of equity-based securities that can be issued (5% of the issued and outstanding common shares). Accordingly, there is a separate record for options and a separate record for all the other securities (RSUs, DSUs, PSUs) for TSX purposes. Amounts reserved for the various security types can be amended at any time. The 2020 Equity Compensation Plan was amended on June 25, 2021 to comply with the requirements of the TSX Venture Exchange. In addition to a number of non-material changes, the maximum number of common shares that may be issued pursuant to Awards (as defined in the 2020 Equity Compensation Plan) under the Plan that are not options is limited to a maximum of 2,403,931 common shares.

 

(a)Equity Plan

 

Under the Equity Plan, 650,000 options were issued to management on October 12, 2020 with an exercise price of  $8.46. The exercise price was based on the higher of the closing price on October 9, 2020 or the five-day volume weighted trading price as of October 9, 2020. The estimated market price of the options was $5.70 based on the Black-Scholes option pricing model. The options vest over a three-year period and the option value is being amortized as share-based compensation over the vesting period of the options.

 

(b)Restricted Share Units

 

Under the Equity Plan, 23,513 RSUs were granted to one employee based on the five-day volume weighted trading price as of October 9, 2020 of  $8.37 with vesting date of December 1, 2020. All 23,513 RSU’s vested and 16,541 shares were issued and the remaining 6,972 RSU’s were canceled for tax withholding.

 

(c)Deferred Share Units

 

Under the Equity Plan, 190,983 DSUs were granted to company directors in lieu of materially all their annual cash retainers based on the 5-day volume weighted trading price as of October 9, 2020 of  $8.37. These units were vested immediately on October 12, 2020 and expensed in the current year. There were an additional 4,054 DSUs issued on February 3, 2021.

 

(d)Performance Share Units

 

The Equity Plan also includes the issuance of PSUs. The Board of Directors, in its sole discretion, determines the performance period applicable to each grant of PSUs at the time of such grant. Unless otherwise specified by the Board of Directors, the performance period applicable to a grant of a period is 36 months starting on the first day and ending on the last day of the Company’s fiscal year.

 

As at March 31, 2021, no PSUs were granted to any employees.

 

Pre-September Recapitalization stock-based compensation plan

 

Just Energy granted awards under its 2010 share option plan (formerly the 2001 Unit Option Plan) to directors, officers, full-time employees and service providers (non-employees) of Just Energy and its subsidiaries and affiliates. The Company’s previous stock-based compensation plan grants awarded under the 2010 RSGs Plan (formerly the 2004 unit appreciation rights) were in the form of fully paid RSGs to senior officers, employees and service providers of its subsidiaries and affiliates. The previous plan also granted awards under the 2013 performance bonus incentive plan in the form of fully paid performance bonus grants to senior officers, employees, consultants and service providers of its subsidiaries and affiliates. Additionally, the previous plan granted awards under its 2010 Directors’ Compensation Plan (formerly the 2004 Directors’ deferred unit grants) to all independent directors on the basis that each director was required to annually receive 15% of their compensation entitlement in deferred share grants.. As a result of the September Recapitalization, all existing restricted share grants, performance bonus grants, and deferred share grants have been exercised and/or cancelled.

 

20.OTHER EXPENSES

 

(a)Other operating expenses

 

   Year ended
March 31, 2021
   Year ended
March 31, 2020
   Year ended
March 31, 2019
 
Amortization of intangible assets  $16,166   $27,997   $22,680 
Depreciation of property and equipment   7,763    13,651    4,515 
Bad debt expense   34,260    80,050    123,288 
Share-based compensation   6,492    12,250    5,916 
   $64,681   $133,948   $156,399 

ANNUAL REPORT 2021      |      JUST ENERGY            F-38

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(b)Employee expenses

 

   Year ended
March 31, 2021
   Year ended
March 31, 2020
   Year ended
March 31, 2019
 
Wages, salaries and commissions  $159,386   $211,457   $233,575 
Benefits   14,652    22,218    22,315 
   $174,038   $233,675   $255,890 

 

Employee expenses of  $64.2 million and $109.8 million are included in administrative expense and selling and marketing expenses, respectively, in the fiscal 2021 Consolidated Statements of Loss. Corresponding amounts of  $80.3 million and $153.4 million, respectively, are reflected in the comparable year in fiscal 2020 and $93.8 million and $162.1 million, respectively, are reflected in the comparable year in fiscal 2019.

 

21.PROVISIONS

 

   Year ended
March 31, 2021
   Year ended
March 31, 2020
 
Balance, beginning of the year  $1,529   $7,205 
Provisions recorded   6,643    950 
Provisions utilized   (1,867)   (6,038)
Liabilities related to assets held for sale       (195)
Foreign exchange impact   481    (393)
Balance, end of the year  $6,786   $1,529 

 

22.RESTRUCTURING COSTS

 

For the year ended March 31, 2021, the Company incurred $7.1 million in restructuring costs in relation to the September 2020 restructuring of its senior management. These costs include management costs, structural reorganization and employee-related costs. Approximately $2.5 million of this remains unpaid as at March 31, 2021 which is subject to compromise as described in Note 1.

 

23.REORGANIZATION COSTS

 

For the year ended March 31, 2021, the Company incurred reorganization costs related to CCAA and Bankruptcy under Chapter 15 proceedings. These costs include legal and professional charges of  $9.3 million incurred to obtain professional services for the proceedings. In addition, $33.9 million in the charges associated with early termination of certain agreeements allowed by the CCAA filing and the acceleration of deferred financing costs and other fees for the long-term debt subject to compromise and certain other related costs.

 

F-39            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

24.LOSS PER SHARE

 

   Year ended
March 31, 2021
   Year ended
March 31, 2020
   Year ended
March 31, 2019
 
BASIC LOSS PER SHARE               
Loss from continuing operations available to shareholders  $(402,756)  $(298,233)  $(138,272)
Loss for the year available to shareholders   (402,288)   (309,659)   (138,272)
Basic weighted average shares outstanding2   34,125,199    9,856,639    9,732,966 
Basic loss per share from continuing operations available to shareholders  $(11.80)  $(30.26)  $(14.21)
Basic loss per share available to shareholders  $(11.79)  $(31.42)  $(27.39)
DILUTED LOSS PER SHARE               
Loss from continuing operations available to shareholders  $(402,756)  $(298,233)  $(138,272)
Adjusted loss for the year available to shareholders  $(402,288)  $(298,233)  $(138,272)
Basic weighted average shares outstanding   34,125,199    9,856,639    9,732,966 
Dilutive effect of:               
Restricted share and performance bonus grants   38,9901   80,761   73,0301
Deferred share grants   6,4371   8,841   4,331
Restricted share units   4,2521        
Deferred share units   87,9261        
Options   305,3571        
Shares outstanding on a diluted basis   34,568,1611   9,946,241    9,810,327 
Diluted loss from continuing operations per share available to shareholders  $(11.80)  $(30.26)  $(14.21)
Diluted loss per share available to shareholders  $(11.79)  $(31.42)  $(27.39)

 

1The assumed settlement of shares results in an anti-dilutive position; therefore, these items have not been included in the computation of diluted loss per share.

 

2The shares have been adjusted to reflect the share consolidation due to the September Recapitalization.

 

25.DISCONTINUED OPERATIONS

 

In March 2019, Just Energy formally approved and commenced the process to dispose of its businesses in Germany, Ireland and Japan. In June 2019, the U.K. was added to the disposal group. The decision was part of a strategic transition to focus on the core business in North America. In November 2019, Just Energy closed its previously announced sale of Hudson U.K. to Shell Energy Retail Limited and completed the Ireland sale in February 2020. In April 2020, the Company announced that it has sold all of the shares of Just Energy Japan KK to Astmax Trading, Inc. The purchase price was nominal. As at March 31, 2021, the remaining operations were classified as discontinued operations.

 

In March 2021, the Company commenced insolvency proceedings for its German operations and is expected to be liquidated within the next 12 months. The tax impact on the discontinued operations is minimal.

 

In November 2020, Just Energy sold EdgePower Inc., resulting in a gain of  $1.5 million and the results of which have been included in profit (loss) after tax from discontinued operations in the Consolidated Statements of Loss.

 

ANNUAL REPORT 2021      |      JUST ENERGY            F-40

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Assets, and liabilities associated with assets, classified as held for sale were as follows:

 

   As at
March 31, 2021
   As at
March 31, 2020
 
ASSETS          
Current assets          
Cash and cash equivalents  $   $898 
Current trade and other receivables, net       4,978 
Income taxes recoverable       12 
Other current assets       1,140 
        7,028 
Non-current assets          
Property and equipment       38 
Intangible assets       545 
ASSETS CLASSIFIED AS HELD FOR SALE  $   $7,611 
Liabilities          
Current liabilities          
Trade and other payables  $   $4,823 
Deferred revenue       83 
LIABILITIES ASSOCIATED WITH ASSETS CLASSIFIED AS HELD FOR SALE  $   $4,906 

 

26.COMMITMENTS AND CONTINGENCIES

 

Commitments for each of the next five years and thereafter are as follows:

 

As at March 31, 2021

 

   Less than
1 year
   1-3 years   4-5 years   More than
5 years
   Total 
Gas, electricity and non-commodity contracts  $1,339,637   $960,907   $183,269   $48,057   $2,531,870 

 

Just Energy has entered into leasing contracts for office buildings and administrative equipment. These leases have a leasing period of between one and six years. Eight office leases, with a net balance of  $1.3 million, were terminated subsequent to the CCAA in April 2021. No purchase options are included in any major leasing contracts. Just Energy is also committed under long-term contracts with customers to supply gas and electricity. These contracts have various expiry dates and renewal options.

 

(a)Surety bonds and letters of credit

 

Pursuant to separate arrangements with various insurance companies. Just Energy has issued surety bonds to various counterparties including states, regulatory bodies, utilities and various other surety bond holders in return for a fee and/or meeting certain collateral posting requirements. Such surety bond postings are required in order to operate in certain states or markets. Total surety bonds issued as at March 31, 2021 were $46.3 million. As at March 31, 2021, $46.1 million were backed by either cash collateral or letters of credit, which are included below.

 

As at March 31, 2021, Just Energy had total letters of credit outstanding in the amount of  $99.4 million (Note 15(c)).

 

(b)Officers and directors

 

Corporate indemnities have been provided by Just Energy to all directors and certain officers of its subsidiaries and affiliates for various items including, but not limited to, all costs to settle suits or actions due to their association with Just Energy and its subsidiaries and/or affiliates, subject to certain restrictions. Just Energy has purchased directors’ and officers’ liability insurance to mitigate the cost of any potential future suits or actions and is entitled to a Priority Charge under the Court Order in CCAA proceedings. Each indemnity, subject to certain exceptions, applies for so long as the indemnified person is a director or officer of one of Just Energy’s subsidiaries and/or affiliates. The maximum amount of any potential future payment cannot be reasonably estimated.

 

F-41            JUST ENERGY      |      ANNUAL REPORT 2021

 

  

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

(c)Operations

 

In the normal course of business, Just Energy and/or Just Energy’s subsidiaries and affiliates have entered into agreements that include guarantees in favour of third parties, such as purchase and sale agreements, leasing agreements and transportation agreements. These guarantees may require Just Energy and/or its subsidiaries to compensate counterparties for losses incurred by the counterparties as a result of breaches in representation and regulation or as a result of litigation claims or statutory sanctions that may be suffered by the counterparty as a consequence of the transaction. The maximum payable under these guarantees is estimated to be $77.6 million and are subject to compromise under the CCAA.

 

(d)Legal proceedings

 

Just Energy’s subsidiaries are party to a number of legal proceedings. Other than as set out below, Just Energy believes that each proceeding constitutes legal matters that are incidental to the business conducted by Just Energy and that the ultimate disposition of the proceedings will not have a material adverse effect on its consolidated earnings, cash flows or financial position.

 

On March 9, 2021, Just Energy filed for and received creditor protection pursuant to the Court Order under the CCAA and similar protection under Chapter 15 of the Bankruptcy Code in the United States in connection with the material adverse financial impact of the Weather Event.

 

In March 2012, Davina Hurt and Dominic Hill filed a lawsuit against Commerce Energy Inc. (“Commerce”), Just Energy Marketing Corp. and the Company in the Ohio Federal Court (the “Ohio Court”) claiming entitlement to payment of minimum wage and overtime under Ohio wage claim laws and the Federal Fair Labor Standards Act (“FLSA”) on their own behalf and similarly situated door-to-door sales representatives who sold for Commerce in certain regions of the United States. The Ohio Court granted the plaintiffs’ request to certify the lawsuit as a class action. Approximately 1,800 plaintiffs opted into the federal minimum wage and overtime claims, and approximately 8,000 plaintiffs were certified as part of the Ohio state overtime claims. On October 6, 2014, the jury refused to find a willful violation but concluded that certain individuals were not properly classified as outside salespeople in order to qualify for an exemption under the minimum wage and overtime requirements. On September 28, 2018, the Ohio Court issued a final judgment, opinion and order. Just Energy filed its appeal to the Court of Appeals for the Sixth Circuit on October 25, 2018 and provided a bond to the Ohio Court to cover the potential damages. On August 31, 2020, the Appeals Court denied the appeal in a 2-1 decision. On February 2, 2021, Just Energy filed a petition for certiorari seeking the United States Supreme Court (the “Supreme Court”) review to resolve the newly created circuit split with the Court of Appeals for the Second Circuit unanimous decision in Flood v. Just Energy, 904 F.3d 219 (2d Cir. 2018) and with the inconsistency with the Supreme Court’s recent decision in Encino Motorcars, LLC v Navarro, 138 S. Ct. 1134, 1142 (2018), with broad, national, unsustainable implications for all employers who have outside sales employees. On June 7, 2021, the Supreme Court denied Just Energy’s petition for certiorari. The Company accrued approximately $5.7 million in the last quarter of fiscal 2021 in connection with this matter and expects to make this payment promptly.

 

In May 2015, Kia Kordestani, a former door-to-door independent contractor sales representative for Just Energy Corp., filed a lawsuit against Just Energy Corp., Just Energy Ontario L.P. and the Company (collectively referred to as “Just Energy”) in the Superior Court of Justice, Ontario, claiming status as an employee and seeking benefits and protections of the Employment Standards Act, 2000, such as minimum wage, overtime pay, and vacation and public holiday pay on his own behalf and similarly situated door-to-door sales representatives who sold in Ontario. On Just Energy’s request, Mr. Kordestani was removed as a plaintiff but replaced with Haidar Omarali, also a former door-to-door sales representative. On July 27, 2016, the Court granted Omarali’s request for certification, but refused to certify Omarali’s request for damages on an aggregate basis, and refused to certify Omarali’s request for punitive damages. Omarali’s motion for summary judgment was dismissed in its entirety on June 21, 2019. The matter is currently set for trial in November 2021. Pursuant to the CCAA proceedings, these proceedings have been stayed. Just Energy denies the allegations and will vigorously defend against these claims.

 

On July 23, 2019, Just Energy announced that, as part of its Strategic Review process, management identified customer enrolment and non-payment issues, primarily in Texas. In response to this announcement, and in some cases in response to this and other subsequent related announcements, putative class action lawsuits were filed in the United States District Court for the Southern District of New York, in the United States District Court for the Southern District of Texas and in the Ontario Superior Court of Justice, on behalf of investors that purchased Just Energy Group Inc. securities during various periods, ranging from November 9, 2017 through August 19, 2019. The U.S. lawsuits have been consolidated in the United States District Court for the Southern District of Texas with one lead plaintiff and the Ontario lawsuits have been consolidated with one lead plaintiff. The U.S. lawsuit seeks damages allegedly arising from violations of the United States Securities Exchange Act. The Ontario lawsuit seeks damages allegedly arising from violations of Canadian securities legislation and of common law. The Ontario lawsuit was subsequently amended to, among other things, extend the period to July 7, 2020. On September 2, 2020, pursuant to Just Energy’s plan of arrangement, the Superior Court of Justice (Ontario) ordered that all existing equity class action claimants shall be irrevocably and forever limited solely to recovery from the proceeds of the insurance policies payable on behalf of Just Energy or its directors and officers in respect of any such existing equity class action claims, and such existing equity class action claimants shall have no right to, and shall not, directly or indirectly, make any claim or seek any recoveries from any of the released parties or any of their respective current or former officers and directors in respect of any existing equity class action claims, other than enforcing their rights to be paid by the applicable insurer(s) from the proceeds of the applicable insurance policies. Pursuant to the CCAA proceedings, these proceedings have been stayed. Just Energy denies the allegations and will vigorously defend against these claims.

  

ANNUAL REPORT 2021      |      JUST ENERGY            F-42

 

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

27.RELATED PARTY TRANSACTIONS

 

Parties are considered to be related if one party has the ability to control the other party or exercise influence over the other party in making financial or operating decisions. The definition includes subsidiaries and other persons.

 

Pacific Investment Management Company (“PIMCO”), through certain affiliates, became a 28.9% shareholder of the Company as part of the September Recapitalization. On March 9, 2021, certain PIMCO affiliates entered into a term sheet (the “DIP Agreement”) with the Company to make the DIP Facility for USD $125 million as described in note 15(a).

 

Key management personnel are defined as those individuals having authority and responsibility for planning, directing and controlling the activities of Just Energy and consist of the Executive Chair, the Chief Executive Officer and the Chief Financial Officers.

 

   March 31, 2021   March 31, 2020   March 31, 2019 
Salaries and benefits  $3,817   $2,334   $2,493 
Share-based compensation expense, net   1,539    625    1,163 
   $5,356   $2,959   $3,656 

 

28.SUPPLEMENTAL CASH FLOW INFORMATION

 

(a)Net change in working capital

 

   As at
March 31, 2021
   As at
March 31, 2020
   As at
March 31, 2019
 
Accounts receivable and unbilled revenue, net  $120,870   $33,839   $(35,427)
Gas in storage   3,185    (3,234)   (601)
Prepaid expenses and deposits   56,585    (89,087)   (128,911)
Provisions   6,145    (4,607)   4,309 
Trade and other payables   (289,543)   107,083    179,144 
   $(102,543)  $43,994   $18,514 

  

29.SUBSEQUENT EVENTS

 

On June 16, 2021 Texas House Bill 4492 (“HB 4492”), which provides a mechanism for recovery of certain costs incurred by various parties, including the Company, during the Weather Event through certain securitization structures, became law in Texas. HB 4492 addresses securitization of (i) ancillary service charges above USD $9,000/MWh during the Weather Event; (ii) reliability deployment price adders charged by the ERCOT during the Weather Event; and (iii) amounts owed to ERCOT due to defaults of competitive market participants, which were subsequently “short-paid” to market participants, including Just Energy (collectively, the “Costs”).

 

HB 4492 provides that ERCOT request that the Public Utility Commission of Texas (the “Commission”) establish financing mechanisms for the payment of the Costs incurred by load-serving entities, including Just Energy. The timing of any such request by ERCOT, the details of the financing mechanism and the process to apply for recovery of the Costs are undetermined at this the time of this filing. The Company continues to evaluate HB 4492. Based on current information, if the Commission approves the financing provided for in HB 4492, Just Energy anticipates that it will recover approximately USD $100 million of Costs. The total amount that the Company may recover through the mechanisms authorized in HB 4492 may change materially based on a number of factors, including the details of an established financing order issued by the Commission, additional ERCOT resettlements, the aggregate amount of funds applied for under HB 4492 by participants, the outcome of the dispute resolution process initiated by the Company with ERCOT, and any potential challenges to the Commission’s order or orders. There is no assurance that the Company will be able to recover all of the Costs.

  

F-43            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

EX-99.2 3 tm2110430d5_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2 

 

Management’s discussion and analysis – June 25, 2021

 

The following management’s discussion and analysis (“MD&A”) is a review of the financial condition and operating results of Just Energy Group Inc. (“Just Energy” or the “Company”) for the year ended March 31, 2021. This MD&A has been prepared with all information available up to and including June 25, 2021. This MD&A should be read in conjunction with Just Energy’s audited Consolidated Financial Statements (the “Consolidated Financial Statements”) for the year ended March 31, 2021. The financial information contained herein has been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”). All dollar amounts are expressed in Canadian dollars unless otherwise noted. Quarterly reports, the annual report and supplementary information can be found on Just Energy’s corporate website at www.investors.justenergy.com. Additional information can be found on SEDAR at www.sedar.com or on the U.S. Securities and Exchange Commission’s (“SEC”) website at www.sec.gov.

 

WEATHER EVENT AND CREDITOR PROTECTION FILINGS

 

In February 2021, the State of Texas experienced extremely cold weather (the “Weather Event”). The Weather Event led to increased electricity demand and sustained high prices from February 13, 2021 through February 20, 2021. As a result of the losses sustained and without sufficient liquidity to pay the corresponding invoices from the Electric Reliability Council of Texas, Inc. (“ERCOT”) when due, and accordingly, on March 9, 2021, Just Energy applied for and received creditor protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) from the Ontario Superior Court of Justice (Commercial List) (the “Ontario Court”) and under Chapter 15 (“Chapter 15”) in the United States from the Bankruptcy Court of the Southern District of Texas, Houston Division (the “Court Orders”). Protection under the Court Orders allows Just Energy to operate while it restructures its capital structure.

 

As part of the CCAA filing, the Company entered into a USD$125 million Debtor-In-Possession (“DIP Facility”) financing with certain affiliates of Pacific Investment Management Company (“PIMCO) (refer to Note 27 of the Consolidated Financial Statements). The Company also entered into Qualifying Support Agreements with its largest commodity supplier and ISO services provider. The filings and associated USD$125 million DIP Facility arranged by the Company, enabled Just Energy to continue all operations without interruption throughout the U.S. and Canada and to continue making payments required by ERCOT and satisfy other regulatory obligations.

 

On March 9, 2021, the Company announced that it had sought and received creditor protection via an order (the “Initial Order”) from the Ontario Court and the Chapter 15 Order from the Bankruptcy Court. On May 26, 2021, the stay period was extended by the Ontario Court to September 30, 2021.

 

The Common Shares, no par value, of the Company (the “Common Shares”) were halted from trading on the Toronto Stock Exchange (“TSX”) on March 9, 2021 and the Company was delisted from the TSX on June 3, 2021. The Company has listed its Common Shares on the TSX Venture Exchange (“TSX-V”) as of June 4, 2021 under the symbol “JE”. In addition, the Company was delisted from the New York Stock Exchange (“NYSE”) on March 22, 2021 and was listed on the OTC Pink Market (“OTC”) under the symbol “JENGQ” on March 23, 2021.

 

SECURITIZATION UNDER HOUSE BILL 4492

 

On June 16, 2021 Texas House Bill 4492 (“HB 4492”), which provides a mechanism for recovery of certain costs incurred by various parties, including the Company, during the Weather Event through certain securitization structures, became law in Texas. HB 4492 addresses securitization of (i) ancillary service charges above USD$9,000/MWh during the Weather Event; (ii) reliability deployment price adders charged by the ERCOT during the Weather Event; and (iii) amounts owed to ERCOT due to defaults of competitive market participants, which were subsequently “short-paid” to market participants, including Just Energy, (collectively, the “Costs”).

 

HB 4492 provides that ERCOT request that the Public Utility Commission of Texas (the “Commission”) establish financing mechanisms for the payment of the Costs incurred by load-serving entities, including Just Energy. The timing of any such request by ERCOT, the details of the financing mechanism and the process to apply for recovery of the Costs are undetermined at the time of this filing. The Company continues to evaluate HB 4492. Based on current information, if the Commission approves the financing provided for in HB 4492, Just Energy anticipates that it will recover approximately USD$100 million of Costs. The total amount that the Company may recover through the mechanisms authorized in HB 4492 may change materially based on a number of factors, including the details of an established financing order issued by the Commission, additional ERCOT resettlements, the aggregate amount of funds applied for under HB 4492 by participants, the outcome of the dispute resolution process initiated by the Company with ERCOT, and any potential challenges to the Commission’s order or orders. There is no assurance that the Company will be able to recover all of the Costs.

 

COVID-19 CONSIDERATIONS

 

The rapid outbreak of the novel strain of the coronavirus, specifically identified as the COVID-19 pandemic, caused governments worldwide to enact emergency measures and restrictions to combat the spread of the virus during Fiscal 2020 and continuing through Fiscal 2021. These measures and restrictions, which include the implementation of travel bans, mandated and voluntary business closures, self-imposed and mandatory quarantine periods, isolation orders and social distancing, caused material disruption to businesses globally, resulting in economic slowdown. Governments and central banks reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. While restrictions have been reduced or eliminated in a number of jurisdictions, they still remain in many and may be re-introduced if new variants of the virus increase significantly. The future impact of the COVID-19 pandemic on liquidity, volatility, credit availability, and market and financial conditions generally could change at any time. Any future impacts of the COVID-19 pandemic on the economy are unknown at this time and, as a result, it is difficult to estimate any longer-term impact on our operations and the markets for our products.

 

ANNUAL REPORT 2021      |      JUST ENERGY            1

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

SEPTEMBER RECAPITALIZATION

 

On September 28, 2020, the Company completed a recapitalization (the “September Recapitalization”) through a plan of arrangement under the Canada Business Corporations Act as described in Note 18(c) within the Consolidated Financial Statements.

 

Forward-looking information

 

This MD&A may contain forward-looking statements. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. Statements using words such as “anticipate,” “project,” “expect,” “plan,” “goal,” “forecast,” “estimate,” “intend,” “continue,” “could,” “believe,” “may,” “will,” or similar expressions help identify forward-looking statements. Certain forward-looking statements in this MD&A include statements with respect to the implementation of HB 4492 by the Commission, the establishment of financing mechanisms for the payment of the (i) ancillary service charges above US $9,000/MWh during the extreme weather event in Texas in February 2021 (the “Weather Event”); (ii) reliability deployment price adders charged by the Electric Reliability Council of Texas, Inc. (“ERCOT”) during the Weather Event; and (iii) amounts owed to ERCOT due to defaults of competitive market participants, which were subsequently “short-paid” to market participants, including Just Energy, (collectively, the “Costs”) incurred by load-serving entities, and whether the Company may ultimately recover any amount of Costs. These statements are based on current expectations that involve several risks and uncertainties which could cause actual results to differ from those anticipated. These risks include, but are not limited to, risks with respect to: the Commission deciding against establishing financing mechanisms to recover the Costs, Just Energy failing to meet the requirements under any rules established by the Commission with respect to financing mechanisms to recover the Costs, and any litigation with respect to the financing mechanism established by the Commission; the ability of the Company to continue as a going concern; the outcome of proceedings under CCAA proceedings with respect to the Company and similar legislation in the United States; the impact of any recovery of the Costs on the Company and/or its proceedings under CCAA and similar United States legislation; the outcome of any legislative or regulatory actions; the outcome of any invoice dispute with ERCOT; the outcome of potential litigation in connection with the Weather Event; the quantum of the financial loss to the Company from the Weather Event and its impact on the Company’s liquidity; the Company’s discussions with key stakeholders regarding the Weather Event and the CCAA proceedings and the outcome thereof; the impact of the evolving COVID-19 pandemic on the Company’s business, operations and sales; reliance on suppliers; uncertainties relating to the ultimate spread, severity and duration of COVID-19 and related adverse effects on the economies and financial markets of countries in which the Company operates; the ability of the Company to successfully implement its business continuity plans with respect to the COVID-19 pandemic; the Company’s ability to access sufficient capital to provide liquidity to manage its cash flow requirements; general economic, business and market conditions; the ability of management to execute its business plan; levels of customer natural gas and electricity consumption; extreme weather conditions; rates of customer additions and renewals; customer credit risk; rates of customer attrition; fluctuations in natural gas and electricity prices; interest and exchange rates; actions taken by governmental authorities including energy marketing regulation; increases in taxes and changes in government regulations and incentive programs; changes in regulatory regimes; results of litigation and decisions by regulatory authorities; competition; and dependence on certain suppliers. Additional information on these and other factors that could affect Just Energy’s operations or financial results are included in Just Energy’s annual information form and other reports on file with Canadian securities regulatory authorities which can be accessed through the SEDAR website at www.sedar.com on the U.S. Securities and Exchange Commission’s website at www.sec.gov or through Just Energy’s website at www.investors.justenergy.com.

  

Company overview

 

Just Energy is a retail energy provider specializing in electricity and natural gas commodities and bringing energy efficient solutions and sustainable energy options to customers. Operating in the United States (“U.S.”) and Canada, Just Energy serves both residential and commercial customers, providing homes and businesses with a broad range of energy solutions that deliver comfort, convenience and control. Just Energy is the parent company of Amigo Energy, Filter Group Inc. (“Filter Group”), Hudson Energy, Interactive Energy Group, Tara Energy and terrapass.

 

 

 

 

Continuing operations overview

 

MASS MARKETS SEGMENT

 

The Mass Markets segment (formerly referred to as “Consumer Segment”) includes customers acquired and served under the Just Energy, Tara Energy, Amigo Energy and terrapass brands. Marketing of the energy products of this segment is primarily done through digital and retail sales channels. Mass Market customers make up 40% of Just Energy’s RCE base, which is currently focused on longer-term price-protected and flat-bill product offerings, as well as JustGreen products. To the extent that certain markets are better served by shorter-term or enhanced variable rate products, the Mass Markets segment’s sales channels offer these products.

 

2            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

  

Just Energy also provides home water filtration systems with its line of consumer product and service offerings through Filter Group.

 

COMMERCIAL SEGMENT

 

The Commercial Segment includes customers acquired and served under the Hudson Energy, as well as brokerage services managed by the Interactive Energy Group. Hudson sales are made through three main channels: brokers, door-to-door commercial independent contractors and inside commercial sales representatives. Commercial customers make up 60% of Just Energy’s RCE base. Products offered to Commercial customers range from standard fixed-price offerings to “one off” offerings, tailored to meet the customer’s specific needs. These products can be fixed or floating rate or a blend of the two, and normally have a term of less than five years. Gross margin per RCE for this segment is lower than it is for the Mass Markets segment, but customer acquisition costs and ongoing customer care costs per RCE are lower as well. Commercial customers also have significantly lower attrition rates than Mass Markets customers.

 

ABOUT JUST ENERGY’S PRODUCTS

 

Just Energy offers products and services to address customers’ essential needs, including electricity and natural gas commodities, health and well-being products such as water quality and filtration devices, and utility conservation products which bring energy efficient solutions and renewable energy options to customers.

 

Electricity

 

Just Energy services various territories in U.S. and Canada with electricity. A variety of electricity solutions are offered, including fixed-price, flat-bill and variable-price products on both short-term and longer-term contracts. Some of these products provide customers with price-protection programs for the majority of their electricity requirements. Just Energy uses historical usage data for all enrolled customers to predict future customer consumption and to help with long-term supply procurement decisions. Flat-bill products offer a consistent price regardless of usage.

 

Just Energy purchases electricity supply from market counterparties for Mass Markets and Commercial customers based on forecasted customer aggregation. Electricity supply is generally purchased concurrently with the execution of a contract for larger Commercial customers. Historical customer usage is obtained from LDCs (as defined in key terms), which, when normalized to average weather, provides Just Energy with expected normal customer consumption. Just Energy mitigates exposure to weather variations through active management of the electricity portfolio and the purchase of options, including weather derivatives. Just Energy’s ability to successfully mitigate weather effects is limited by the degree to which weather conditions deviate from normal. To the extent that balancing electricity purchases are outside the acceptable forecast, Just Energy bears the financial responsibility for excess or short supply caused by fluctuations in customer usage. Any supply balancing not fully covered through customer pass-throughs, active management or the options employed may increase or decrease Just Energy’s Base gross margin depending upon market conditions at the time of balancing.

 

The Company completed its portfolio optimization process. As a result, the Company sold its California electricity portfolio for a nominal amount subject to certain customary adjustments. The transaction closed in December 2020.

 

Natural gas

 

Just Energy offers natural gas customers a variety of products ranging from month-to-month variable-price contracts to five-year fixed-price contracts. Gas supply is purchased from market counterparties based on forecasted consumption. For larger Commercial customers, gas supply is generally purchased concurrently with the execution of a contract. Variable rate products allow customers to maintain competitive rates while retaining the ability to lock into a fixed price at their discretion. Flat-bill products offer customers the ability to pay a fixed amount per period regardless of usage or changes in the price of the commodity.

 

The LDCs provide historical customer usage which, when normalized to average weather, enables Just Energy to purchase the expected normal customer load. Just Energy mitigates exposure to weather variations through active management of the gas portfolio, which involves, but is not limited to, the purchase of options, including weather derivatives. Just Energy’s ability to successfully mitigate weather effects is limited by the degree to which weather conditions deviate from normal. To the extent that balancing requirements are outside the forecasted purchase, Just Energy bears the financial responsibility for fluctuations in customer usage. To the extent that supply balancing is not fully covered through active management or the options employed, Just Energy’s Base gross margin (as defined in Non-IFRS financial measures) may increase or decrease depending upon market conditions at the time of balancing.

 

ANNUAL REPORT 2021      |      JUST ENERGY            3

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Territory Gas delivery method
Manitoba, Ontario, Quebec and Michigan The volumes delivered for a customer typically remain constant throughout the year. Sales are not recognized until the customer consumes the gas. During the winter months, gas is consumed at a rate that is greater than delivery, resulting in accrued gas receivables, and, in the summer months, deliveries to LDCs exceed customer consumption, resulting in gas delivered in excess of consumption. Just Energy receives cash from the LDCs as the gas is delivered.
Alberta, British Columbia, Saskatchewan, California, Illinois, Indiana, Maryland, New Jersey, New York, Ohio and Pennsylvania The volume of gas delivered is based on the estimated consumption and storage requirements for each month. The amount of gas delivered in the months of October to March is higher than in the months of April to September. Cash flow received from most of these markets is greatest during the fall and winter quarters, as cash is normally received from the LDCs in the same period as customer consumption.

 

JustGreen

 

Many customers have the ability to choose an appropriate JustGreen program to supplement their electricity and natural gas, providing an effective method to offset their carbon footprint associated with the respective commodity consumption.

 

JustGreen’s electricity products offer customers the option of having all or a portion of the volume of their electricity usage sourced from renewable green sources such as wind, solar, hydropower or biomass, via power purchase agreements and renewable energy certificates. JustGreen programs for gas customers involve the purchase of carbon offsets from carbon capture and reduction projects. Additional green products allow customers to offset their carbon footprint without buying energy commodity products and can be offered in all states and provinces without being dependent on energy deregulation.

 

Just Energy currently sells JustGreen electricity and gas in eligible markets across North America. Of all customers who contracted with Just Energy in the past year, 37% purchased JustGreen for some or all of their energy needs. On average, these customers elected to purchase 98% of their consumption as green supply. For comparison, as reported for the trailing 12 months ended March 31, 2020, 58% of Consumer customers who contracted with Just Energy chose to include JustGreen for an average of 88% of their consumption. As at March 31, 2021, JustGreen makes up 25% of the Mass Market electricity portfolio, compared to 20% in the year ago period. JustGreen makes up 17% of the Mass Market gas portfolio, compared to 15% in the year ago period.

 

Terrapass

 

Through terrapass, customers can offset their environmental impact by purchasing high quality environmental products. Terrapass supports projects throughout North America and are exploring other projects world-wide that destroy greenhouse gases, produce renewable energy and restore freshwater ecosystems. Each project is made possible through the purchase of renewable energy credits and carbon offsets. Terrapass offers various purchase options for residential or commercial customers as well as non-commodity customers, depending on the impact the customer wishes to make.

 

Key terms

 

“6.5% convertible bonds” refers to the US$150 million in convertible bonds issued in January 2014, which were exchanged for Common Shares and a pro-rata portion of the Term Loan as part of the September Recapitalization.

 

“6.75% $160M convertible debentures” refers to the $160 million in convertible debentures issued in October 2016, which were exchanged for Common Shares and its pro-rata allocation of the 7.0% $13M subordinated notes issued as part of the September Recapitalization.

 

“6.75% $100M convertible debentures” refers to the $100 million in convertible debentures issued in February 2018, which were exchanged for Common Shares and its pro-rata allocation of the 7.0% $13M subordinated notes issued as part of the September Recapitalization.

 

“8.75% loan” refers to the US$250 million non-revolving multi-draw senior unsecured term loan facility entered into on September 12, 2018. The 8.75% loan was exchanged for Common Shares and a pro-rata portion of the Term Loan as part of the September Recapitalization.

 

“Base gross margin per RCE” refers to the energy Base gross margin realized on Just Energy’s RCE customer base, including gains (losses) from the sale of excess commodity supply excluding the impacts of the Weather Event or reorganization costs.

 

“Commodity RCE attrition” refers to the percentage of energy customers whose contracts were terminated prior to the end of the term either at the option of the customer or by Just Energy.

 

“Customer count” refers to the number of customers with a distinct address rather than RCEs (see key term below).

 

“Failed to renew” means customers who did not renew expiring contracts at the end of their term.

 

4            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

“Filter Group financing” refers to the outstanding loan balance between Home Trust Company (“HTC”) and Filter Group. The loan bears an annual interest rate of 8.99%.

 

“Initial Order” means the initial order granted by the Court on March 9, 2021, as amended and restated from time to time.

 

“LDC” means a local distribution company; the natural gas or electricity distributor for a regulatory or governmentally defined geographic area.

 

“Liquidity” means cash on hand plus available capacity under the DIP Facility.

 

“Maintenance capital expenditures” means the necessary property and equipment and intangible asset capital expenditures required to maintain existing operations at functional levels.

 

“Note Indenture” refers to the $15 million subordinated notes with a six-year maturity and bearing an annual interest rate of 7.0% (payable in kind semi-annually) issued in relation to the September Recapitalization, which have a maturity date of September 15, 2026. The principal amount was reduced through a tender offer for no consideration, on October 19, 2020 to $13.2 million.

 

“RCE” means residential customer equivalent, which is a unit of measurement equivalent to a customer using 2,815 m3 (or 106 GJs or 1,000 Therms or 1,025 CCFs) of natural gas on an annual basis or 10 MWh (or 10,000 kWh) of electricity on an annual basis, which represents the approximate amount of gas and electricity, respectively, used by a typical household in Ontario, Canada.

 

“Selling commission expenses” means customer acquisition costs amortized under IFRS 15, Revenue from contracts with customers, or directly expensed within the current period and consist of commissions paid to independent sales contractors, brokers and sales agents and is reflected on the Consolidated Statements of Loss as part of selling and marketing expenses.

 

“Selling non-commission and marketing expenses” means the cost of selling overhead, including digital marketing cost not directly associated with the costs of direct customer acquisition costs within the current period and is reflected on the Consolidated Statements of Loss as part of selling and marketing expenses.

 

“Strategic Review” means the Company’s formal review announced on June 6, 2019 to evaluate strategic alternatives available to the Company. The Company finalized the Strategic Review with the completed September Recapitalization.

 

“Term Loan” refers to the US$206 million senior unsecured 10.25% term loan facility entered into on September 28, 2020 pursuant to the September Recapitalization, which has a maturity date of March 31, 2024.

 

Non-IFRS financial measures

 

Just Energy’s audited annual Consolidated Financial Statements are prepared in accordance with IFRS. The financial measures that are defined below do not have a standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. These financial measures should not be considered as an alternative to, or more meaningful than, net income (loss), cash flow from operating activities and other measures of financial performance as determined in accordance with IFRS; however, the Company believes that these measures are useful in providing relative operational profitability of the Company’s business.

 

BASE GROSS MARGIN

 

“Base gross margin” represents gross margin adjusted to exclude the effect of applying IFRS Interpretation Committee Agenda Decision 11, Physical Settlement of Contracts to Buy or Sell a Non-Financial Item, for realized gains (losses) on derivative instruments, the one-time impact of the Weather Event, and the one-time non-recurring sales tax settlement. Base gross margin is a key measure used by management to assess performance and allocate resources. Management believes that these realized gains (losses) on derivative instruments reflect the long-term financial performance of Just Energy and thus have included them in the Base gross margin calculation.

  

EBITDA

 

“EBITDA” refers to earnings before finance costs, income taxes, depreciation and amortization with an adjustment for discontinued operations. EBITDA is a non-IFRS measure that reflects the operational profitability of the business.

 

BASE EBITDA

 

“Base EBITDA” refers to EBITDA adjusted to exclude the impact of the Weather Event, the impairment of goodwill and intangible assets, the impact of unrealized mark to market gains (losses) arising from IFRS requirements for derivative financial instruments, non-cash gains (losses) and costs related to the September Recapitalization, Reorganization costs, the sales tax settlement, share-based compensation, Strategic Review costs, realized gains (losses) related to gas held in storage until gas is sold, discontinued operations, non-controlling interest, contingent consideration and the impact of the Texas residential enrolment and collections impairment. This measure reflects operational profitability as the impact of the Weather Event, the impairment of goodwill and intangibles, non-cash gains (losses) and costs related to the September Recapitalization, Reorganization costs, the sales tax settlement, Strategic Review costs, discontinued operations and the impact of the Texas residential enrolment and collections impairment are one-time non-recurring events. Non-cash share-based compensation expense is treated as an equity issuance for the purposes of this calculation as it will be settled in Common Shares; the unrealized mark to market gains (losses) are associated with supply already sold in the future at fixed prices; and, the mark to market gains (losses) of weather derivatives are not related to weather in the current period. Management has isolated the impact of the incremental Texas residential enrolment and collections recorded as at June 30, 2019, as presented in Base EBITDA. All other bad debt charges, including any residual bad debt from the Texas enrolment and collection issues, are included in Base EBITDA from July 1, 2019 onward.

 

ANNUAL REPORT 2021      |      JUST ENERGY            5

 

  

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Just Energy ensures that customer margins are protected by entering into fixed-price supply contracts. Under IFRS, the customer contracts are not marked to market; however, there is a requirement to mark to market the future supply contracts. This creates unrealized and realized gains (losses) depending upon current supply pricing. Management believes that the unrealized mark to market gains (losses) do not impact the long-term financial performance of Just Energy and has excluded them from the Base EBITDA calculation.

 

Just Energy uses derivative financial instruments to hedge the gas held in storage for future delivery to customers. Under IFRS, the customer contracts are not marked to market: however, there is a requirement to report the realized gains (losses) in the current period instead of recognizing them as a cost of inventory until delivery to the customer. Just Energy excludes the realized gains (losses) to EBITDA during the injection season and includes them during the withdrawal season in accordance with the customers receiving the gas. Management believes that including the realized gains (losses) during the withdrawal season when the customers receive the gas is more reflective of the operations of the business.

 

Just Energy recognizes the incremental acquisition costs of obtaining a customer contract as an asset since these costs would not have been incurred if the contract was not obtained and are recovered through the consideration collected from the contract. Commissions and incentives paid for commodity contracts and value-added products contracts are capitalized and amortized over the term of the contract. Amortization of these costs with respect to commodity contracts is included in the calculation of Base EBITDA (as selling commission expenses). Amortization of incremental acquisition costs on value-added product contracts is excluded from the Base EBITDA calculation as value-added products are considered to be a lease asset akin to a fixed asset whereby amortization or depreciation expenses are excluded from Base EBITDA.

 

FREE CASH FLOW AND UNLEVERED FREE CASH FLOW

 

Free cash flow represents cash flow from operations less maintenance capital expenditures. Unlevered free cash flow represents free cash flows plus finance costs excluding the non-cash portion.

 

EMBEDDED GROSS MARGIN (“EGM”)

 

EGM is a rolling five-year measure of management’s estimate of future contracted energy and product gross margin. The commodity EGM is the difference between existing energy customer contract prices and the cost of supply for the remainder of the term, with appropriate assumptions for commodity RCE attrition and renewals. The product gross margin is the difference between existing value-added product customer contract prices and the cost of goods sold on a five-year or ten-year undiscounted basis for such customer contracts, with appropriate assumptions for value-added product attrition and renewals. It is assumed that expiring contracts will be renewed at target margin renewal rates.

 

EGM indicates the gross margin expected to be realized over the next five years from existing customers. It is intended only as a directional measure for future gross margin. It is neither discounted to present value nor is it intended to consider administrative and other costs necessary to realize this margin.

 

Financial and operating highlights

 

For the years ended March 31
(thousands of dollars, except where indicated and per share amounts)

 

   Fiscal 2021   % increase
(decrease)
   Fiscal 2020 
Sales1  $2,740,037    (13)%  $3,153,652 
Base gross margin2   536,858    (12)%   610,580 
Administrative expenses4   142,391    (15)%   167,936 
Selling commission expenses   129,653    (9)%   142,682 
Selling non-commission and marketing expenses   49,868    (36)%   78,138 
Bad debt expense   34,260    (57)%   80,050 
Reorganization costs   43,245    NMF3    
Finance costs   86,620    (19)%   106,945 
Impairment of goodwill, intangible assets and other   114,990    NMF3   92,401 
Loss from continuing operations   (402,756)   35%   (298,233)
Base EBITDA from continuing operations2   182,831    (2)%   185,836 
Unlevered free cash flow2   90,822    (12)%   103,345 
EGM Mass Market2   1,026,200    (26)%   1,380,026 
EGM Commercial2   366,200    (14)%   427,806 
RCE Mass Markets count   1,187,000    (10)%   1,323,000 
RCE Commercial count   1,757,000    (15)%   2,065,000 

 

6            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

1Sales amounts have been corrected to reflect sales on a gross basis for Transmission and Distribution Service Provider (“TDSP”) whereby TDSP charges to the customer and payments to the service provider are presented in sales and cost of goods sold, respectively. There is no net impact to Base gross margin or base gross margin. Please refer to note 5 in the Consolidated Financial Statements.

 

2See “Non-IFRS financial measures” on page 5.

 

3Not a meaningful figure.

 

4Includes $3.7 million and $13.9 million of Strategic Review costs for fiscal 2021 and fiscal 2020, respectively.

 

Sales decreased by 13% to $2.7 billion for the year ended March 31, 2021 compared to $3.2 billion for the year March 31, 2020. The decline is primarily driven by a decrease in the customer base resulting from the continuing shift in focus to the Company’s strategy to onboard high quality customers; a reduction in the Company’s customer base due to regulatory restrictions in Ontario, New York and California; selling constraints posed by the COVID-19 pandemic, prior competitive pressures on pricing in the United States.

 

Base gross margin, which excludes the financial impact to the Company of the Weather Event, decreased by 12% to $536.9 million for the year ended March 31, 2021 compared to $610.6 million for the year ended March 31, 2020. The decline was primarily driven by a decline in the customer base described above, partially offset by favourable impact from resettlements.

 

Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 2% to $182.8 million for the year ended March 31, 2021 compared to $185.8 million for the year ended March 31, 2020. The decline in Base EBITDA was driven by lower Base gross margin and prior year other income one-time gain of $22 million related to the reduction of the Filter Group contingent consideration, partially offset by a current year reduction in bad debt expense, as well as lower administrative, selling commission and selling non-commission and marketing expenses.

 

Administrative expenses decreased by 15% to $142.4 million for the year ended March 31, 2021 compared to $167.9 million for the year ended March 31, 2020. Excluding the impact of the Strategic Review costs. Administrative expenses decreased 10% due to savings from the Canadian emergency wage subsidy and lower professional fees partially offset by the one-time $5.7 million legal provision.

 

Selling commission expenses decreased by 9% to $129.7 million for the year ended March 31, 2021 compared to $142.7 for the year ended March 31, 2020. The decline is driven by lower sales primarily from direct in-person channels due to the COVID-19 pandemic and commercial sales due to competitive price pressures and the COVID-19 pandemic.

 

Selling non-commission and marketing expenses decreased by 36% to $49.9 million for the year ended March 31, 2021 compared to $78.1 for the year ended March 31, 2020. The decrease was due to the shut down of the internal door-to-door sales channel and continued focus on managing cost, partially offset by increased investment in digital marketing.

 

Bad debt expense decreased by 57% to $34.3 million for the year ended March 31, 2021 compared to $80.1 million for the year ended March 31, 2020. The significant decrease in bad debt was a result of operating enhanced operational controls and processes implemented during Fiscal 2020.

 

Reorganization costs represent the costs related to CCAA and Chapter 15 proceedings These costs include legal and professional charges of $9.3 million incurred to obtain services for the proceedings. In addition, $33.9 million in the charges associated with early termination of certain agreements allowed by the CCAA filing and the acceleration of deferred financing costs and other fees for the long term debt subject to compromise and certain other related costs.

 

Finance costs decreased by 19% to $86.6 million for the year ended March 31, 2021 compared to $106.9 million for the year ended March 31, 2020. The decrease was a result of the September Recapitalization as described in Note 18 of the Consolidated Financial Statements.

 

Unlevered free cash flow decreased by 12% to an inflow of $90.8 million for the year ended March 31, 2021 compared to an inflow of  $103.3 million for the year ended March 31, 2020. The decrease is related to higher payments associated with the Weather Event, partially offset by the stay of trade and other payables subject to compromise under the CCAA.

 

Mass Markets EGM decreased by 26% to $1,026.2 million as at March 31, 2021 compared to $1,380.0 million as at March 31, 2020. The decline resulted from the decline in the customer base and the unfavorable foreign exchange.

 

Commercial EGM decreased by 14% to $366.2 million as at March 31, 2021 compared to $427.8 million as at March 31, 2020. The decline resulted from the decline in the customer base and the unfavourable foreign exchange.

 

Discontinued operations

 

On April 10, 2020, the Company announced that it has sold all of the shares of Just Energy Japan KK to Astmax Trading, Inc. The purchase price was nominal, as the business was still in its start-up phase with more liabilities than assets and had fewer than 1,000 customers.

 

On November 30, 2020, the Company sold EdgePower Inc. for $0.9 million. A gain on the sale of EdgePower of $1.5 million was recorded in Profit (loss) from discontinued operations within the Consolidated Statements of Loss.

 

For a detailed breakdown of the discontinued operations, refer to Note 25 of the Consolidated Financial Statements for the year ended March 31, 2021.

 

On December 18, 2020, the Company announced that it has sold all of its electricity customer contracts in the State of California to Pilot Power Group Inc. for $1.0 million. A gain on the sale of the California electricity customer contracts of $0.2 million was recorded in other income, net, within the Consolidated Statements of Loss. 

 

ANNUAL REPORT 2021      |      JUST ENERGY            7

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Base gross margin1

 

For the year ended March 31.
(thousands of dollars)

 

 

   Fiscal 2021   Fiscal 2020 
   Mass Markets   Commercial   Total   Mass Markets   Commercial   Total 
Gas  $112,586   $27,866   $140,452   $120,627   $22,213   $142,840 
Electricity   298,754    97,652    396,406    346,486    121,254    467,740 
   $411,340   $125,518   $536,858   $467,113   $143,467   $610,580 
Decrease   (12)%   (13)%   (12)%               

 

1 See “Non-IFRS financial measures” on page 5.

 

MASS MARKETS

 

Mass Markets Base gross margin decreased by 12% to $411.3 million for the year ended March 31, 2021 compared to $467.1 million for the year ended March 31, 2020. The decline in Base gross margin was primarily driven by a decline in the customer base, partially offset by the favorable impact from resettlements relative to prior year.

 

Gas

 

Mass Market gas Base gross margin decreased by 7% to $112.6 million for the year ended March 31, 2021 compared to $120.6 million for the year ended March 31, 2020. The decline in gas Base gross margin was driven by a decline in customer base partially offset by favorable impact from resettlements relative to the prior year and supply management activities driving lower costs.

 

Electricity

 

Mass Market electricity Base gross margin decreased by 14% to $298.8 million for the year ended March 31, 2021 compared to $346.5 million for the year ended March 31, 2020. The decrease in electricity Base gross margin is due to a decline in the customer base.

 

COMMERCIAL

 

Commercial Base gross margin decreased by 13% to $125.5 million for the year ended March 31, 2021 compared to $143.5 million for the year ended March 31, 2020. The decrease in Commercial Base gross margin was driven by a decline in the customer base.

 

Gas

 

Commercial gas Base gross margin increased by 25% to $27.9 million for the year ended March 31, 2021 compared to $22.2 million for the year ended March 31, 2020. The Commercial gas Base gross margin increase was primarily driven by favourable impact from resettlements.

 

Electricity

 

Commercial electricity Base gross margin decreased by 19% to $97.7 million for the year ended March 31, 2021 compared to $121.3 million for the year ended March 31, 2020. Commercial electricity Base gross margin decrease is primarily driven by a contraction in the customer base, coupled with lower consumption amid the COVID-19 pandemic.

 

Mass Markets average realized Base gross margin

 

For the year ended March 31.
(thousands of dollars)

 

   Fiscal 2021
GM/RCE
   % Change   Fiscal 2020
GM/RCE
 
Gas  $401    18%  $339 
Electricity   339    (3)%   350 
Total  $354    2%   347 

 

Mass Market average realized Base gross margin for the year ended March 31, 2021 increased 2% to $354/RCE compared to $347/RCE for the year ended March 31, 2020. The increase is primarily attributable to improved margin from supply management activities driving lower costs, an increase in customer profitability and favorable impact from resettlements relative to prior year.

 

8            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Commercial average realized Base gross margin

 

For the year ended March 31.
(thousands of dollars)

 

   Fiscal 2021
GM/RCE
   % Change   Fiscal 2020
GM/RCE
 
Gas  $108    37%  $79 
Electricity   92    (4)%   96 
Total  $95    2%   93 

 

Commercial Average realized Base gross margin for the year ended March 31, 2021 increased by 2% to $95/RCE compared to $93/RCE for the year ended March 31, 2020.

 

ANNUAL REPORT 2021      |      JUST ENERGY            9

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Base EBITDA from continuing operations

 

For the years ended March 31
(thousands of dollars)

 

   Fiscal 2021   Fiscal 2020 
Reconciliation to Consolidated Financial Statements          
Loss for the year  $(402,288)  $(309,659)
Add:          
Finance costs   86,620    106,945 
Provision for income taxes   2,308    7,393 
Amortization and depreciation   24,135    41,242 
EBITDA  $(289,225)  $(154,079)
Add (subtract):          
Weather Event   418,369     
Impairment of goodwill, intangible assets and other   114,990    92,401 
Unrealized (gain) loss of derivative instruments and other   (83,499)   213,417 
Gain on September Recapitalization transaction, net   (51,360)    
Reorganization costs   43,245     
Restructuring costs   7,118     
Sales tax settlement   9,826     
Share-based compensation   6,492    12,250 
Strategic Review costs   3,750    13,926 
Realized (gain) loss included in cost of goods sold   3,453    (1,387)
(Gain) loss from discontinued operations   (468)   11,426 
Loss attributable to non-controlling interest   140    73 
Contingent consideration revaluation       (7,091)
Texas residential enrollment and collections impairment       4,900 
Base EBITDA from continuing operations  $182,831   $185,836 
Gross margin  $(1,772,129)  $636,353 
Realized loss (gain) of derivative instruments and other   1,880,792    (25,773)
Weather Event   418,369     
Sales tax settlement   9,826     
Base gross margin   536,858    610,580 
Add (subtract):          
Administrative expenses   (142,391)   (167,936)
Selling commission expenses   (129,653)   (142,682)
Selling non-commission and marketing expenses   (49,868)   (78,138)
Bad debt expense   (34,260)   (80,050)
Strategic Review costs   3,750    13,926 
Amortization included in cost of goods sold   206    (406)
Loss attributable to non-controlling interest   140    73 
Texas residential enrollment and collections impairment       4,900 
Other income (expense)   (1,951)   25,569 
Base EBITDA from continuing operations  $182,831   $185,836 

 

10            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 2% to $182.8 million for the year ended March 31, 2021 compared to $185.8 million for the year ended March 31, 2020. The decline in Base EBITDA was driven by lower Base gross margin and prior year other income one-time gain of $22 million related to the reduction of the Filter Group contingent consideration, partially offset by a current year reduction in bad debt expense, as well as lower administrative, selling commission and selling non-commission marketing expenses.

 

Base EBITDA, excludes the Weather Event which led to a one-time negative net impact of $418.4 million for year ended March 31, 2021, which does not include any recovery under HB 4492, primarily related to the higher energy prices in excess to supply excess consumption and ancillary services costs allocated from ERCOT and a $24.1 million accrued liability related to potential ERCOT default uplift charges for other counterparties defaulting to ERCOT.

 

Base gross margin, which excludes the financial impact to the Company of the Weather Event, decreased by 12% to $536.9 million for the year ended March 31, 2021 compared to $610.6 million for the year ended March 31, 2020. The decrease in Base gross margin was primarily driven by a decline in the customer base, partially offset by favourable impact from resettlements. The decline in the Company’s customer base is primarily a result of a shift in focus to the Company’s strategy to onboard higher quality customers, a reduction in the Company’s customer base due to regulatory restrictions in New York, California and Ontario, as well as competitive pressures on pricing in the U.S. market, and lower sales due to COVID-19 pandemic.

 

Base EBITDA also excludes the impact of the impairment of goodwill, intangible assets and other of $115.0 million, the impact of gain on September Recapitalization of $51.4 million, reorganization costs of $43.2 million, restructuring costs of  $7.1 million, sales tax settlement of $9.8 million, and non-recurring charges for Strategic Review costs amounting to $3.8 million. Similarly, fiscal 2020 Base EBITDA excludes impairment of goodwill, intangible assets and other of $92.4 million, $13.9 million for strategic review costs, the loss from the discontinued operations of $11.4 million, Texas residential enrollment and collection impairment of $4.9 million and the contingent consideration of Filter Group of $7.1 million.

 

Impairment of goodwill and intangible assets during the fiscal year ended March 31, 2021 amounted to $100.0 million for goodwill and $13.9 million for brands related to Commercial. The impairment of intangible assets and goodwill was driven primarily by the normalization of working capital associated with the CCAA process and the impact of the competitive pricing environment over the last year. For more information, please refer to note 11 of the Consolidated Financial Statements.

 

For more information on the changes in the results from operations by segment, refer to pages 16 through 19 below.

 

 

ANNUAL REPORT 2021      |      JUST ENERGY            11

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Fourth quarter financial and operating highlights

 

For the three months ended March 31.

(thousands of dollars, except where indicated and per share amounts)

 

   Fiscal 2021   % increase
(decrease)
   Fiscal 2020 
Sales1  $689,064    (11)%  $776,921 
Base gross margin2   130,699    (28)%   180,420 
Administrative expenses4   29,884    (35)%   46,051 
Selling commission expenses   28,295    (23)%   36,983 
Selling non-commission and marketing expenses   14,086    (15)%   16,584 
Bad debt expense   7,301    (45)%   13,197 
Reorganization costs   43,245    100%    
Finance costs   17,346    (35)%   26,770 
Impairment of goodwill, intangible assets and other   114,990    NMF3   92,401 
Loss from continuing operations   (382,371)   NMF3   (138,210)
Base EBITDA from continuing operations2   53,794    (28)%   74,632 
Total gross Mass Markets (RCE) additions   66,000    38%   48,000 
Total gross Commercial (RCE) additions   79,000    (7)%   85,000 
Total net Mass Markets (RCE) additions       NMF3   (46,000)
Total net Commercial (RCE) additions   (19,000)   75%   (75,000)

 

1Sales amounts have been corrected to reflect sales on a gross basis for TDSP whereby TDSP charges to the customer and payments to the service provider are presented in sales and cost of goods sold, respectively. There is no net impact to gross margin or base gross margin. Please refer to note 5 in the Consolidated Financial Statements.
2See “Non-IFRS financial measures” on page 5.
3Not a meaningful figure.
4Includes $0.07 million and $6.1 million of Strategic Review costs for the fourth quarter of fiscal 2021 and 2020, respectively.

 

Sales decreased by 11% to $689.1 million for the three months ended March 31, 2021 compared to $776.9 million for the three months ended March 31, 2020. The decline is primarily driven by a decrease in the customer base from the prior comparable quarter resulting from the shift in focus to the Company’s strategy to increase the onboarding of high quality customers; a reduction in the Company’s customer base due to regulatory restrictions in Ontario, New York and California; selling constraints posed by the COVID-19 pandemic; competitive pressures on pricing in the United States.

 

Base gross margin, which excludes the financial impact to the Company of the Weather Event, decreased by 28% to $130.7 million for the three months ended March 31, 2021 compared to $180.4 million for the three months ended March 31, 2020. The decrease was primarily driven by a decline in the customer base and unfavourable foreign exchange fluctuations.

 

Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 28% to $53.8 million for the three months ended March 31, 2021 compared to $74.6 million for the three months ended March 31, 2020. The decrease in Base EBITDA was driven by lower Base gross margin, partially offset by a current year reduction in bad debt expense, as well as lower administrative and, selling commission expenses.

 

Administrative expenses decreased by 35% to $29.9 million for the three months ended March 31, 2021 compared to $46.1 million for the three months ended March 31, 2020. Excluding expenses related to the Strategic Review, Administrative expenses decreased by 25% to $29.8 million for the three months ended March 31, 2021 compared to $39.9 million for the three months ended March 31, 2020 due to lower employee related costs and lower professional fees.

 

Selling commission expenses decreased by 23% to $28.3 million for the three months ended March 31, 2021 compared to $37.0 million for the three months ended March 31, 2020. The decrease was driven by lower commission expenses from lower sales from direct in-person channels driven by impacts by the COVID-19 pandemic and lower commercial sales driven competitive price pressures and the COVID-19 pandemic.

 

Selling non-commission and marketing expenses decreased by 15% to $14.1 million for the three months ended March 31, 2021 compared to $16.6 million for the three months ended March 31, 2020 as a result of cost reductions from the shut down of the internal door-to-door sales channel and continued focus on cost containment, partially offset by increased investment in digital marketing.

 

Bad debt expense decreased by 45% to $7.3 million for the three months ended March 31, 2021 compared to $13.2 million for the three months ended March 31, 2020. The significant decrease in bad debt was a result of enhanced operating controls and processes implemented in fiscal 2020 and release of previous credit reserves as the Company continues to see consistent payment trends and minimal impact from the COVID-19 pandemic.

 

12            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Finance costs decreased by 35% to $17.3 million for the three months ended March 31, 2021 compared to $26.8 million for the three months ended March 31, 2020. The decrease was a result of the September Recapitalization as described in Note 18(c) of the Consolidated Financial Statements.

 

Total Mass Markets RCE count was maintained at 1,187,000 during the fourth quarter of fiscal year 2021, which is the first time the count has remained flat since the first quarter of fiscal year 2019.

 

Base EBITDA from Continuing Operations 

 

For the three months ended March 31.
(thousands of dollars)

 

  Fiscal 2021   Fiscal 2020 
Reconciliation to Consolidated Statements of Loss        
Profit (loss) for the period  $(382,533)  $(140,931)
Add (subtract):          
Finance costs   17,346    26,770 
Provision for income taxes   (2,310)   3,789 
Amortization and depreciation   5,674    12,422 
EBITDA  $(361,823)  $(97,950)
Add (subtract):          
Weather Event   418,369     
Impairment of goodwill, intangible assets and other   114,990    92,401 
Unrealized loss (gain) of derivative instruments and other   (162,676)   73,870 
September Recapitalization costs   7     
Reorganization costs   43,245     
Sales tax settlement   1,885     
Share-based compensation   835    1,783 
Strategic Review costs   66    6,135 
Realized loss included in cost of good sold   (1,281)   (4,354)
Loss from discontinued operations   162    2,721 
Loss attributable to non-controlling interest   15    26 
Base EBITDA  $53,794   $74,632 
Gross margin  $(2,442,421)  $287,509 
Realized gain (loss) of derivative instruments and other   2,152,866    (107,089)
Weather Event   418,369     
Sales tax settlement   1,885     
Base gross margin   130,699    180,420 
Add (subtract):          
Administrative expenses   (29,884)   (46,051)
Selling commission expenses   (28,295)   (36,983)
Selling non-commission and marketing expenses   (14,086)   (16,584)
Bad debt expense   (7,301)   (13,197)
Strategic Review costs   66    6,135 
Amortization included in cost of goods sold   44    (2,060)
Loss attributable to non-controlling interest   15    26 
Other income   2,536    2,926 
Base EBITDA  $53,794   $74,632 

 

ANNUAL REPORT 2021      |      JUST ENERGY            13

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Analysis of the fourth quarter

 

Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 28% to $53.8 million for the three months ended March 31, 2021 compared to $74.6 million for the three months ended March 31, 2020. The decline in Base EBITDA was driven by lower Base gross margin partially offset by a reduction in bad debt expense, as well as lower administrative and selling expenses during the three months ended March 31, 2021.

 

The decline in the Company’s customer base is primarily a result of a shift in focus to the Company’s strategy to onboard high-quality customers, lower sales due to COVID-19 pandemic, a reduction in the Company’s customer base due to regulatory restrictions in New York, California and Ontario, competitive pressures on pricing in the U.S. market, and exiting the California electricity market.

 

Base EBITDA, excludes the Weather Event which led to a one-time negative net impact of $418.4 million for quarter ended March 31, 2021, which does not include any recovery under HB 4492, primarily related to the higher energy prices in excess to supply excess consumption and ancillary services costs allocated from ERCOT and a $24.1 million accrued liability related to potential ERCOT default uplift charges for other counterparties defaulting to ERCOT.

 

Base gross margin, which excludes the financial impact to the Company of the Weather Event, decreased by 28% to $130.7 million for the three months ended March 31, 2021 compared to $180.4 million for the three months ended March 31, 2020. The decrease in Base gross margin was primarily driven by a decline in the customer base.

 

Administrative expenses decreased by 35% to $29.9 million for the three months ended March 31, 2021 compared to $46.1 million for the three months ended March 31, 2020. Excluding expenses related to the Strategic Review, Administrative expenses decreased by 25% to $29.8 million for the three months ended March 31, 2021 compared to $39.9 million for the three months ended March 31, 2020 due to lower employee related costs and lower professional fees.

 

Selling commission expenses decreased by 23% to $28.3 million for the three months ended March 31, 2021 compared to $37.0 million for the three months ended March 31, 2020. The decrease was driven by lower commission expenses from lower sales from direct in-person channels driven by impacts by the COVID-19 pandemic and lower commercial sales driven by competitive price pressures and the COVID-19 pandemic.

 

Selling non-commission and marketing expenses decreased by 15% to $14.1 million for the three months ended March 31, 2021 compared to $16.6 million for the three months ended March 31, 2020, as a result of cost reductions from the shut down of the internal door-to-door sales channel and continued focus on cost containment, partially offset by increased investment in digital marketing

 

Bad debt expense decreased by 45% to $7.3 million for the three months ended March 31, 2021 compared to $13.2 million for the three months ended March 31, 2020. The significant decrease in bad debt was a result of enhanced operating controls and processes implemented during fiscal 2020 and release of previous credit reserves as the Company continues to see consistent payment trends and minimal impact from the COVID-19 pandemic.

 

14            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Summary of quarterly results for continuing operations

 

(thousands of dollars, except per share amounts)

 

   Q4
Fiscal 2021
   Q3
Fiscal 2021
   Q2
Fiscal 2021
   Q1
Fiscal 2021
 
Sales1  $689,064   $627,015   $737,994   $685,964 
Cost of goods sold1   3,131,485    446,571    517,283    416,827 
Gross margin   (2,442,421)   180,445    220,711    269,137 
Realized gain (loss) of derivative instruments and other   2,152,866    (56,778)   (82,438)   (132,858)
Weather Event   418,369             
Sales Tax settlement   1,885    7,941         
Base gross margin   130,699    131,608    138,273    136,279 
Administrative expenses   29,884    30,408    43,957    38,142 
Selling commission expenses   28,295    30,485    34,895    35,979 
Selling non-commission and marketing expenses   14,086    11,784    13,017    10,981 
Bad debt expense   7,301    3,358    11,662    11,940 
Restructuring costs           7,118     
Finance costs   17,346    17,677    29,744    21,853 
Profit (loss) for the period from continuing operations   (382,371)   (52,327)   (50,156)   82,098 
Profit (loss) for the period from discontinued operations, net   (162)   4,788    (1,210)   (2,948)
Profit (loss) for the period   (382,533)   (47,539)   (51,366)   79,150 
Base EBITDA from continuing operations   53,794    55,785    32,774    40,479 

 

   Q4
Fiscal 2020
   Q3
Fiscal 2020
   Q2
Fiscal 2020
   Q1
Fiscal 2020
 
Sales1  $776,921   $750,615   $860,395   $765,722 
Cost of goods sold1   489,411    538,646    935,743    553,498 
Gross margin   287,510    211,969    (75,348)   212,224 
Realized gain (loss) of derivative instruments and other   (107,089)   (69,485)   230,732    (79,932)
Base gross margin   180,421    142,484    155,384    132,292 
Administrative expenses   46,051    39,616    41,466    40,803 
Selling commission expenses   36,983    36,698    33,499    35,502 
Selling non-commission and marketing expenses   16,584    14,572    20,780    26,202 
Bad debt expense   13,197    19,996    29,570    17,288 
Finance costs   26,770    28,178    28,451    23,546 
Profit (loss) for the period from continuing operations   (138,210)   20,601    89,349    (269,971)
Profit (loss) for the period from discontinued operations, net   (2,721)   6,293    (9,809)   (5,189)
Profit (loss) for the period   (140,931)   26,894    79,540    (275,160)
Base EBITDA from continuing operations   74,632    37,950    49,069    24,184 

 

1Sales amounts have been corrected to reflect sales on a gross basis for TDSP whereby TDSP charges to the customer and payments to the service provider are presented in sales and cost of goods sold, respectively. There is no net impact to gross margin or base gross margin. Please refer to note 5 in the Consolidated Financial Statements.

 

Just Energy’s results reflect seasonality, as electricity consumption is slightly greater in the first and second quarters (summer quarters) and gas consumption is significantly greater during the third and fourth quarters (winter quarters). Electricity and gas customers (RCEs) currently represent 76% and 24% of the commodity customer base, respectively. Since consumption for each commodity is influenced by weather, Just Energy believes the annual quarter over quarter comparisons are more relevant than sequential quarter comparisons.

 

ANNUAL REPORT 2021      |      JUST ENERGY            15

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Segmented Base EBITDA1

 

For the year ended March 31.
(thousands of dollars)

 

   Fiscal 2021 
   Mass
Markets
   Commercial   Corporate
and shared
services
   Consolidated 
Sales  $1,530,617   $1,209,420   $   $2,740,037 
Cost of sales   (2,915,079)   (1,597,087)       (4,512,166)
Gross margin   (1,384,462)   (387,667)       (1,772,129)
Weather Event   344,805    73,564        418,369 
Sales tax settlement   9,826            9,826 
Realized gain of derivative instruments and other   1,441,171    439,621        1,880,792 
Base gross margin   411,340    125,518        536,858 
Add (subtract):                    
Administrative expenses   (35,403)   (16,673)   (90,315)   (142,391)
Selling commission expenses   (64,282)   (65,371)       (129,653)
Selling non-commission and marketing expenses   (43,650)   (6,218)       (49,868)
Bad debt expense   (23,509)   (10,751)       (34,260)
Amortization included in cost of sales   206            206 
Strategic Review costs           3,750    3,750 
Other income (expense), net   (1,951)           (1,951)
Loss attributable to non-controlling interest   140            140 
Base EBITDA from continuing operations  $242,891   $26,505   $(86,565)  $182,831 

 

   Fiscal 2020 
   Mass Markets   Commercial   Corporate
and shared
services
   Consolidated 
Sales1  $1,757,245   $1,396,407   $   $3,153,652 
Cost of sales1   (1,285,122)   (1,232,177)       (2,517,299)
Gross margin   472,123    164,230        636,353 
Realized loss of derivative instruments and other   (5,010)   (20,763)        (25,773)
Base gross margin   467,113    143,467        610,580 
Add (subtract):                    
Administrative expenses   (37,780)   (20,262)   (109,894)   (167,936)
Selling commission expenses   (72,546)   (70,136)       (142,682)
Selling non-commission and marketing expenses   (69,002)   (9,136)       (78,138)
Bad debt expense   (72,365)   (7,685)       (80,050)
Texas residential enrolment and collections impairment   4,900            4,900 
Amortization included in cost of sales   (406)           (406)
Strategic Review costs           13,926    13,926 
Other income (expense), net   25,569            25,569 
Loss attributable to non-controlling interest   73            73 
Base EBITDA from continuing operations  $245,556   $36,248   $(95,968)  $185,836 

 

1Sales amounts have been corrected to reflect sales on a gross basis for TDSP whereby TDSP charges to the customer and payments to the service provider are presented in sales and cost of goods sold, respectively. There is no net impact to gross margin or base gross margin. Please refer to note 5 in the Consolidated Financial Statements.
2The segment definitions are provided on page 3.

 

16            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Mass Markets segment Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 1% to $242.9 million for the year ended March 31, 2021 compared to $245.6 million for the year ended March 31, 2020. The decrease was driven by lower Base gross margin primarily due to a decline in the customer base, partially offset by a current year reduction in bad debt expense and, lower selling commission expenses.

 

Commercial segment Base EBITDA, which excludes the financial impact to the Company of the Weather Event, decreased by 27% to $26.5 million for the year ended March 31, 2021 compared to $36.2 million for the year ended March 31, 2020. The decrease in Commercial segment Base EBITDA is primarily driven by a decline in the customer base driven by impacts by the competitive price pressures and COVID-19 pandemic.

 

Corporate and shared services costs relate to management oversight of the business units, public reporting and filings, corporate governance and other shared services functions. The corporate expenses were $86.6 million for the year ended March 31, 2021, compared to $96.0 million in fiscal 2020. The decrease in corporate expenses is due to savings from the Canadian emergency wage subsidy, partially offset by higher legal expenses. The Corporate expenses exclude Strategic Review costs in both the years because the costs are non-recurring and therefore excluded from Base EBITDA.

 

Acquisition Costs

 

The acquisition costs per customer for the last 12 months for Mass Market customers signed by sales agents and Commercial customers signed by brokers were as follows:

 

   Fiscal 2021  Fiscal 2020
Mass Markets  $ 253/RCE  $ 281/RCE
Commercial  $ 39/RCE  $ 53/RCE

 

The Mass Markets average acquisition cost decreased by 10% to $253/RCE for the year March 31, 2021 compared to $281/RCE reported for the year ended March 31, 2020, primarily from lower sales from direct in–person channels.

 

The Commercial average customer acquisition cost decreased by 27% to $39/RCE for the year ended March 31, 2021 compared to $53/RCE for the year ended March 31, 2020. The decrease is primarily driven by larger index deals signed at lower margin in the first quarter of fiscal 2021 and ongoing COVID-19 impact.

 

Customer summary

 

CUSTOMER COUNT

 

   As at
March 31,
2021
   As at
March 31,
2020
   % decrease 
Mass Markets  845,000   988,000   (14)%
Commercial  110,000   119,000   (8)%
Total customer count  955,000   1,107,000   (14)%

 

The Mass Markets customer count decreased 14% to 845,000 compared to March 31, 2020. The decline in Mass Markets customers is due to the Company’s continued focus on adding high quality customers, impacts of the COVID-19 pandemic on direct in-person sales channels and a reduction in the Company’s customer base due to regulatory restrictions in New York and Ontario.

 

The Commercial customer count decreased 8% to 110,000 compared to March 31, 2020. The decline in commercial customers is due to competitive price pressures in the United States together with impacts related to the COVID-19 pandemic and exiting the California electricity market.

 

COMMODITY RCE SUMMARY

 

   April 1,
2020
  Additions  Attrition  Failed to
renew
  March 31,
2021
  % increase
(decrease)
 
Mass Markets                   
Gas  349,000  7,000  (46,000) (27,000) 283,000  (19)%
Electricity  974,000  159,000  (144,000) (85,000) 904,000  (7)%
Total Mass Markets RCEs  1,323,000  166,000  (190,000) (112,000) 1,187,000  (10)%
Commercial                   
Gas  397,000  52,000  (49,000) (27,000) 373,000  (6)%
Electricity  1,668,000  142,000  (197,000) (229,000) 1,384,000  (17)%
Total Commercial RCEs  2,065,000  194,000  (246,000) (256,000) 1,757,000  (15)%
Total RCEs  3,388,000  360,000  (436,000) (368,000) 2,944,000  (13)%

 

ANNUAL REPORT 2021      |      JUST ENERGY            17

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

MASS MARKETS

 

Mass Markets additions RCEs decreased by 37% to 166,000 for the year ended March 31, 2021 compared to 262,000 for the year ended March 31, 2020. The decrease in customer additions are primarily driven by selling constraints posed by the COVID-19 pandemic in the retail and door-to-door channel and due to regulatory restrictions in New York and Ontario, offset by increases in digital sales channels.

 

Mass Markets attrition RCEs decreased 49% to 190,000 for the year ended March 31, 2021 compared to 374,000 for the year ended March 31, 2020. The improvements in attrition are a result of enhanced enrolment processes and increased focus on customer experience.

 

Mass Markets failed to renew RCEs decreased 3% to 112,000 for the year ended March 31, 2021 compared to 115,000 for the year ended March 31, 2020.

 

As at March 31, 2021, the U.S. and Canadian operations accounted for 85% and 15% of the Mass Markets RCE base, respectively.

 

COMMERCIAL

 

Commercial additions RCEs decreased by 57% to 194,000 for the year ended March 31, 2021 compared to 454,000 for the year ended March 31, 2020. The decrease is primarily due to the selling constraints posed by the COVID-19 pandemic and the competitive pressures on pricing in the U.S. market.

 

Commercial attrition RCEs increased 2% to 246,000 for the year ended March 31, 2021 compared to 241,000 for the year ended March 31, 2020.

 

Commercial failed to renew RCEs increased by 12% to 256,000 RCEs for the year ended March 31, 2021 compared to 229,000 RCE’s for the year ended March 31, 2020 resulting from the competitive pressures on pricing in the U.S. markets.

 

As at March 31, 2021, the U.S. and Canadian operations accounted for 67% and 33% of the Commercial RCE base, respectively.

 

Overall, as at March 31, 2021, the U.S. and Canadian operations accounted for 74% and 26% of the RCE base, respectively, compared to 76% and 24%, respectively, as at March 31, 2020.

 

COMMODITY RCE ATTRITION

 

   Fiscal 2021   Fiscal 2020 
Mass Markets   15%   25%
Commercial   12%   11%

 

The Mass Markets attrition rate for the year ended March 31, 2021 decreased ten percentage points to 15% reflecting the benefits of focus sales to higher quality customers and increased focus on the customer experience. The Commercial attrition rate for the trailing 12 months ended March 31, 2021 increased one percentage point to 12% reflecting a very competitive pricing market for commercial customers.

 

   Three months
ended
March 31,
2021
   Three months
ended
March 31,
2020
 
Mass Markets   4%   5%
Commercial   2%   4%

 

The Mass Markets attrition rate for the three months ended March 31, 2021 decreased one percentage point to 4% from 5% for the three months ended March 31, 2020, reflecting the continued benefits of focus sales to higher quality customers and increased focus on the customer experience. The Commercial attrition rate for the three months ended March 31, 2021 decreased by two percentage points to 2% from 4% compared to the year ended March 31, 2020 reflecting the improvements in retaining the commercial customers by having a more focused customer experience.

  

COMMODITY RCE RENEWALS

 

   Fiscal 2021   Fiscal 2020 
Mass Markets   74%   73%
Commercial   51%   56%

 

The Mass Markets renewal rate increased one percentage point to 74% for the year ended March 31, 2021. The increase in the Mass Markets renewal rate was driven by improved retention offerings and increased focus on the customer experience. The Commercial renewal rate decreased by five percentage points to 51% as compared to the same period of fiscal 2020. The decline in the Commercial renewal rate reflected a competitive market for Commercial renewals.

 

18            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

   Three months
ended
March 31,
2021
   Three months
ended
March 31,
2020
 
Mass Markets   74%   71%
Commercial   53%   52%

 

 

The Mass Markets renewal rate for the three months ended March 31, 2021, increased to 74% from 71% for the three months ended March 31, 2020 driven by improved retention offerings and increased focus on the customer experience. The Commercial renewal rate for the three months ended March 31, 2021 increased to 53% from 52% for the three months ended March 31, 2020.

 

AVERAGE GROSS MARGIN PER RCE

 

The table below depicts the annual design margins on new and renewed contracts signed during the year for standard commodities, which does not include non-recurring non-commodity fees.

 

   Fiscal
2021
   Number of
RCEs
   Fiscal
2020
   Number of
RCEs
 
Mass Markets added or renewed  $307    426,995   $311    525,627 
Commercial added or renewed1   72    363,479    91    688,666 

 

1Annual gross margin per RCE excludes margins from Interactive Energy Group and large Commercial and Industrial customers.

 

For the year ended March 31, 2021, the average gross margin per RCE for the customers added or renewed by the Mass Markets segment was $307/RCE, a decrease of 1% from $311/RCE for the year ended March 31, 2020.

 

For the Commercial segment, the average gross margin per RCE for the customers signed during the year ended March 31, 2021 was $72/RCE, a decrease of 21% from $91/RCE reported in the prior comparable period due to a larger proportion of Canadian Commercial RCEs signed on Index products.

 

ANNUAL REPORT 2021      |      JUST ENERGY            19

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Liquidity and capital resources from continuing operations

 

SUMMARY OF CASH FLOWS

 

For the year ended March 31.
(thousands of dollars)

 

   Fiscal 2021   Fiscal 2020 
Operating activities from continuing operations  $46,301   $41,137 
Investing activities from continuing operations   (6,937)   (20,882)
Financing activities from continuing operations, excluding dividends   175,060    21,096 
Effect of foreign currency translation   (24,528)   1,026 
Increase in cash before dividends   189,896    42,377 
Dividends (cash payments)       (26,172)
Increase in cash   189,896    16,205 
Cash and cash equivalents — beginning of period   26,093    9,888 
Cash and cash equivalents — end of period  $215,989   $26,093 

 

OPERATING ACTIVITIES

 

Cash flow from operating activities was an inflow of $46.3 million for the year ended March 31, 2021 compared to an inflow of $41.1 million for the year ended March 31, 2020. The increase in the cash flow from operating activities was mainly driven by an increase in trade payables subject to compromise under the CCAA and decrease in financing costs from the September Recapitalization partially offset by payments related to the Weather Event.

 

INVESTING ACTIVITIES

 

Cash flow from investing activities was an outflow of $6.9 million for the year ended March 31, 2021 compared to an outflow of $20.9 million for the year ended March 31, 2020. Investing activities included purchases of property and equipment and intangible assets totaling $11.5 million partially offset by $4.6 million of proceeds from the disposition of subsidiaries.

 

FINANCING ACTIVITIES, EXCLUDING DIVIDENDS

 

Cash flow from financing activities, excluding dividends was an inflow of $175.1 million the year ended March 31, 2021 compared to an inflow of $21.1 million for the year ended March 31, 2020. The inflow during the year ended March 31, 2021 is primarily a result of the issuance of approximately $101.0 million of common shares as part of the September Recapitalization and the $126.7 million borrowing under the DIP Facility, partially off set by a $21.5 million payment on the share swap settlement, repayment of debt of $14.3 million and debt issuance costs of $12.9 million.

 

LIQUIDITY

 

The Company has $247.5 million of total liquidity available as at March 31, 2021 consisting of $216.0 million of cash and $31.5 million available under the DIP Facility which was drawn on April 6, 2021.

 

 

 

Free cash flow and unlevered free cash flow1

 

For the year ended March 31.
(thousands of dollars)

 

   Fiscal 2021   Fiscal 2020 
Cash flows from operating activities  $46,301   $41,137 
Subtract: Maintenance capital expenditures   (11,555)   (16,541)
Free cash flow   34,746    24,596 
Finance costs, cash portion   56,076    78,749 
Unlevered free cash flow  $90,822   $103,345 

 

1See “Non-IFRS financial measures” on page 5.

 

Unlevered free cash flow decreased by 12% to an inflow of $90.8 million for the year ended March 31, 2021 compared to an inflow of $103.3 million for the year ended March 31, 2020. The decrease is related to higher payments associated with the Weather Event, partially offset by the stay of trade and other payables subject to compromise under the CCAA.

 

20            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Selected Balance sheet data as at March 31, 2021, compared to March 31, 2020

 

The following table shows selected data from the Consolidated Financial Statements as at the following periods:

 

   As at
Mar.  31
2021
   As at
March 31,
2020
 
Assets:        
Cash  $215,989   $26,093 
Trade and other receivables, net   340,201    403,907 
Total fair value of derivative financial assets   35,626    65,145 
Other current assets   163,405    203,270 
Total assets   1,091,806    1,215,833 
Liabilities:          
Trade and other payables  $921,595   $685,665 
Total fair value of derivative financial liabilities   75,146    189,706 
Total long-term debt   655,740    782,003 
Total liabilities   1,686,628    1,711,121 

 

Total cash and cash equivalents increased to $216.0 million as at March 31, 2021 from $26.1 million as at March 31, 2020. The increase in cash is primarily attributable to cash flows from financing operations.

 

Trade and other receivables, net decreased to $340.2 million as at March 31, 2021 from $403.9 million as at March 31, 2020. The changes are primarily due to the lower customer base.

 

Other current assets decreased to $163.4 million as at March 31, 2021 from $203.3 million as at March 31, 2020 due to the reduction in customer acquisition costs and green certificates.

 

Trade and other payables increased to $921.6 million as at March 31, 2021 from $685.7 million as at March 31, 2020 driven by the increase in commodity and supplier payables subject to compromise from the Weather Event.

 

Fair value of derivative financial assets and fair value of financial liabilities relate entirely to the financial derivatives. The mark to market gains and losses can result in significant changes in profit and, accordingly, shareholders’ deficit from year to year due to commodity price volatility. As Just Energy has purchased this supply to cover future customer usage at fixed prices, management believes that these unrealized changes do not impact the long-term financial performance of Just Energy.

 

Total long-term debt was $655.7 million as at March 31, 2021, down from $782.0 million as at March 31, 2020. The reduction in total debt is a result of the completion of the September Recapitalization offset by the increase by the borrowings under the DIP Facility. Regarding the long-term debt, $530.7 million of the long-term debt is subject to compromise under the CCAA proceedings.

 

Embedded gross margin1

 

Management’s estimate of EGM is as follows:

 

(millions of dollars)

 

   As at
March 31.
2021
   As at
March 31.
2020
   %
decrease
 
Mass Markets embedded gross margin   1,026.2    1,380.0    (26)%
Commercial embedded gross margin   366.2    427.8    (14)%
Total embedded gross margin  $1,392.4   $1,807.8    (23)%

 

1See “Non-IFRS financial measures” on page 5.

 

Management’s estimate of the Mass Markets EGM decreased by 26% to $1,026.2 million as at March 31, 2021 compared to $1,380.0 million as at March 31, 2020. The decline resulted from the decline in the customer base and the unfavorable foreign exchange.

 

Management’s estimate of the Commercial EGM decreased by 14% to $366.2 million as at March 31, 2021 compared to $427.8 as at March 31, 2020. The decline resulted from the decline in the customer base and the unfavorable foreign exchange.

 

ANNUAL REPORT 2021      |      JUST ENERGY            21

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

PROVISION FOR INCOME TAX/DEFERRED TAXES

 

For the years ended March 31.
(thousands of dollars)

 

   Fiscal 2021   Fiscal 2020 
Current income tax expense  $2,688   $7,047 
Deferred income tax (recovery) expense   (380)   346 
Provision for income tax  $2,308   $7,393 

 

Current income tax expense was $2.7 million for the year ended March 31, 2021 compared to $7.0 million for the year ended March 31, 2020. Just Energy continues to have current tax expense from profitability in taxable jurisdictions.

 

Deferred tax recovery was $(0.4) million for the year ended March 31, 2021 compared to an expense of $0.3 million for the year ended March 31, 2020.

 

Deferred income tax assets of $3.7 million and $3.6 million have been recorded on the Consolidated Financial Statements as at March 31, 2021 and March 31, 2020, respectively. When evaluating the future tax position, Just Energy assesses its ability to use deferred tax assets based on expected taxable income in future periods and other taxable temporary differences.

 

Deferred income tax liabilities of $2.8 million and $2.9 million have been recorded on the Consolidated Financial Statements as at March 31, 2021 and March 31, 2020, respectively. The decrease in the deferred tax liabilities is due to decreases in taxable differences on other assets.

 

On a net basis, as at March 31, 2021, $1.0 million of deferred tax assets were recognized.

 

Contractual obligations

 

In the normal course of business, Just Energy is obligated to make future payments for contracts and other commitments that are known and non-cancellable.

 

PAYMENTS DUE BY PERIOD

(thousands of dollars)

 

   Less than
1 year
   1 – 3 years   4 – 5 years   After
5 years
   Total 
Trade and other payables  $377,962   $   $   $   $377,962 
Trade and other payables subject to compromise   531,627                531,627 
Long-term debt   123,480    1,560            125,040 
Long-term debt subject to compromise   530,700                530,700 
Gas, electricity and non-commodity contracts   1,339,637    960,907    183,269    48,057    2,531,870 
   $2,903,406   $962,467   $183,269   $48,057   $4,097,199 

 

Under the terms of the Court Orders (defined below in Risk Factors), any actions against Just Energy to enforce or otherwise effect payment from Just Energy of pre-petition obligations were stayed during the CCAA proceedings.

 

OTHER OBLIGATIONS

 

In the opinion of management, Just Energy has no material pending actions, claims or proceedings that have not been included in the Consolidated Financial Statements. In the normal course of business, Just Energy could be subject to certain contingent obligations that become payable only if certain events were to occur. The inherent uncertainty surrounding the timing and financial impact of any events prevents any meaningful measurement, which is necessary to assess any material impact on future liquidity. Such obligations include potential judgments, settlements, fines and other penalties resulting from actions, claims or proceedings.

 

Transactions with related parties

 

Parties are considered to be related if one party has the ability to control the other party or exercise influence over the other party in making financial or operating decisions. The definition includes subsidiaries and other persons.

 

Pacific Investment Management Company (“PIMCO”) through certain affiliates became a 28.9% shareholder of the Company as part of the September Recapitalization. On March 9, 2021, certain PIMCO affiliates entered into the DIP facility with the Company as described in note 15(a) of the Consolidated Financial Statements.

 

22            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

Off balance sheet items

 

The Company has issued letters of credit in accordance with its credit facility totaling $99.4 million as at March 31, 2021 to various counterparties, primarily utilities in the markets where it operates, as well as suppliers.

 

Pursuant to separate arrangements with various companies, Just Energy has issued surety bonds to various counterparties including States, regulatory bodies, utilities and various other surety bond holders in return for a fee and/or meeting certain collateral posting requirements. Such surety bond postings are required in order to operate in certain states or markets. Total surety bonds issued as at March 31, 2021 were $46.3 million. As at March 31, 2021, $46.1 million were backed by either cash collateral or letters of credit which are included below.

 

Just Energy common and preferred shares

 

As at March 31, 2021, there were 48,078,637 Common Shares and no preferred shares of Just Energy outstanding.

 

Under the Company’s 2020 Equity Compensation Plan (the “Equity Plan”) approved as part of the September Recapitalization, Just Energy is allowed to issue Options, Restricted Share Units (“RSUs”), Deferred Share Units (“DSUs”) and Performance Share Units (“PSUs”) for the employees and directors of the Company. Under the Equity Plan, 650,000 Options were issued to management on October 12, 2020 with an exercise price of $8.46. The exercise price was based on the higher of the closing price on October 9, 2020 or the 5-day volume weighted trading price as of October 9, 2020. The Company also issued an aggregate of 186,929 DSUs to the directors in lieu of materially all of their annual cash retainers based on the 5-day volume weighted trading price as of October 9, 2020 of $8.37. On February 3, 2021, 4,054 additional DSU’s were issued to the existing directors in lieu of the Directors’ Shares Grants (“DSGs”) they already held at the September Recapitalization. In addition, the Company issued 23,513 RSUs to one employee based on the 5-day volume weighted trading price as of October 9, 2020 of $8.37. All 23,513 RSU’s vested and 16,541 shares were issued and the remaining 6,972 RSU’s were canceled for tax withholding.

 

Critical accounting estimates and judgments

 

The Consolidated Financial Statements of Just Energy have been prepared in accordance with IFRS. Certain accounting policies require management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, cost of goods sold, selling and marketing, and administrative expenses. Estimates are based on historical experience, current information and various other assumptions that are believed to be reasonable under the circumstances. The emergence of new information and changed circumstances may result in actual results or changes to estimated amounts that differ materially from current estimates.

 

The following assessment of critical accounting estimates is not meant to be exhaustive. Just Energy might realize different results from the application of new accounting standards promulgated, from time to time, by various rule-making bodies.

 

COVID-19 IMPACT

 

As a result of COVID-19, we have reviewed the estimates, judgments and assumptions used in the preparation of the Consolidated Financial Statements and determined that no significant revisions to such estimates, judgments or assumptions were required for the year ended March 31, 2021.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

Just Energy has entered into a variety of derivative financial instruments as part of the business of purchasing and selling gas, electricity and JustGreen supply and as part of the risk management practice. In addition, Just Energy uses derivative financial instruments to manage foreign exchange, interest rate and other risks.

 

Just Energy enters into contracts with customers to provide electricity and gas at fixed prices and provide comfort to certain customers that a specified amount of energy will be derived from green generation or carbon destruction. These customer contracts expose Just Energy to changes in market prices to supply these commodities. To reduce its exposure to commodity market price changes, Just Energy uses derivative financial and physical contracts to secure fixed-price commodity supply to cover its estimated fixed-price delivery or green commitment.

 

Just Energy’s objective is to minimize commodity risk, other than consumption changes, usually attributable to weather. Accordingly, it is Just Energy’s policy to hedge the estimated fixed-price requirements of its customers with offsetting hedges of natural gas and electricity at fixed prices for terms equal to those of the customer contracts. The cash flow from these supply contracts is expected to be effective in offsetting Just Energy’s price exposure and serves to fix acquisition costs of gas and electricity to be delivered under the fixed-price or price-protected customer contracts; however, hedge accounting under IFRS 9, Financial Instruments (“IFRS 9”) is not applied. Just Energy’s policy is not to use derivative instruments for speculative purposes.

 

Just Energy’s U.S. operations introduce foreign exchange-related risks. Just Energy enters into foreign exchange forwards in order to hedge its exposure to fluctuations in cross border cash flows; however, hedge accounting under IFRS 9 is not applied.

 

The Consolidated Financial Statements are in compliance with International Accounting Standard (“IAS”) 32, Financial Instruments: Presentation; IFRS 9 and IFRS 7, Financial Instruments: Disclosure. Due to commodity volatility and to the size of Just Energy, the swings in mark to market on these positions will increase the volatility in Just Energy’s earnings.

 

ANNUAL REPORT 2021      |      JUST ENERGY            23

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The Company’s financial instruments are valued based on the following fair value (“FV”) hierarchy:

 

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities;

 

Level 2 — Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and

 

Level 3 — Inputs that are not based on observable market data.

 

The main cause of changes in the fair value of derivative instruments is changes in the forward curve prices used for the fair value calculations. For a sensitivity analysis of these forward curves, see Note 12 of the Consolidated Financial Statements for the year ended March 31, 2021. Other inputs, including volatility and correlations, are driven off historical settlements.

 

RECEIVABLES AND LIFETIME EXPECTED CREDIT LOSSES

 

The lifetime expected credit loss reflects Just Energy’s best estimate of losses on the trade accounts receivable and unbilled revenue balances. Just Energy determines the lifetime expected credit loss by using historical loss rates and forward-looking factors if applicable. Just Energy is exposed to customer credit risk on its continuing operations in Alberta, Texas, Illinois (gas), California (gas) and Ohio (electricity). Credit review processes have been implemented to perform credit evaluations of customers and manage customer default. In addition, the Company may from time to time change the criteria that it uses to determine the creditworthiness of its customers and such changes could result in decreased creditworthiness of its customers and/or result in increased customer defaults. If a significant number of customers were to default on their payments, including as a result of any changes to the Company’s credit criteria, it could have a material adverse effect on the operations and cash flows of Just Energy. Management factors default from credit risk in its margin expectations for all of the above markets. Reference the “Customer credit risk” section within Note 7 of the Consolidated Financial Statements for further details.

 

Sales are recorded when energy is delivered to customers. The determination of energy sales to individual customers is based on systematic readings of customer meters generally on a monthly basis. At the end of each month, amounts of energy delivered to customers since the date of the last meter reading are estimated, and corresponding unbilled revenue is recorded. The measurement of unbilled revenue is affected by the following factors: daily customer usage, losses of energy during delivery to customers and applicable customer rates.

 

Increases in volumes delivered to the utilities’ customers and favourable rate mix due to changes in usage patterns in the period could be significant to the calculation of unbilled revenue. Changes in the timing of meter reading schedules and the number and type of customers scheduled for each meter reading date would also have an effect on the measurement of unbilled revenue; however, total operating revenues would remain materially unchanged.

 

The measurement of the expected credit loss allowance for trade accounts receivable requires the use of management judgment in estimation techniques, building models, selecting key inputs and making significant assumptions about future economic conditions and credit behaviour of the customers, including the likelihood of customers defaulting and the resulting losses. The Company’s current significant estimates include the historical collection rates as a percentage of sales and the use of the Company’s historical rates of recovery across aging buckets. Both of these inputs are sensitive to the number of months or years of history included in the analysis, which is a key input and judgment made by management.

 

IMPAIRMENT OF NON-FINANCIAL ASSETS

 

Just Energy assesses whether there is an indication that an asset may be impaired at each reporting date. If such an indication exists or when annual testing for an asset is required, Just Energy estimates the asset’s recoverable amount. The recoverable amounts of goodwill and intangible assets with an indefinite useful life are tested at least annually. The recoverable amount is the higher of an asset’s or cash generating units (“CGU“) fair value less costs to sell and its value in use. Value in use is determined by discounting estimated future pre-tax cash flows using a pre-tax discount rate that reflects the current market assessment of the time value of money and the specific risks of the asset. The recoverable amount of assets that do not generate independent cash flows is determined based on the CGU to which the asset belongs.

 

The recoverable amount of each of the operating segments has been determined based on a discounted cash flow model.

 

DEFERRED TAXES

 

In accordance with IFRS, Just Energy uses the liability method of accounting for income taxes. Under the liability method, deferred income tax assets and liabilities are recognized on the differences between the carrying amounts of assets and liabilities and their respective income tax basis.

 

The tax effects of these differences are reflected in the Consolidated Statements of Financial Position as deferred income tax assets and liabilities. An assessment must be made to determine the likelihood that future taxable income will be sufficient to permit the recovery of deferred income tax assets. To the extent that such recovery is not probable, deferred income tax assets must be reduced. The reduction of the deferred income tax asset can be reversed if the estimated future taxable income improves. No assurances can be given as to whether any reversal will occur or as to the amount or timing of any such reversal. Management must exercise judgment in its assessment of continually changing tax interpretations, regulations and legislation to ensure deferred income tax assets and liabilities are complete and fairly presented. Assessments and applications differing from estimates could materially impact the amount recognized for deferred income tax assets and liabilities.

 

24            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Risk factors

 

Described below are the principal risks and uncertainties that Just Energy can foresee. It is not an exhaustive list, as some future risks may be yet unknown and other risks, currently regarded as immaterial, could turn out to be material. If any of the identified risks were to materialize, it could have a material adverse effect on Just Energy’s business, operations, financial condition, operating results, cash flow and liquidity.

 

On March 9, 2021, the Ontario Court issued an order (the “Initial Order”) providing the Company protection under the CCAA. On the same date, the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the “Bankruptcy Court”) issued an order under Chapter 15 of the United States Bankruptcy Code (the “Chapter 15 Order” and together with the Initial Order and subsequent orders issued pursuant to the CCAA proceedings, the “Court Orders”) recognizing the protection granted via the Initial Order so that the CCAA protections also apply to the Company’s assets and creditors located in the United States. As a result of the foregoing, many of the risks and uncertainties listed below must be read taking this particular context into consideration. While the Company endeavors to emerge from the CCAA process with an arrangement satisfactory to its stakeholders, there is no guarantee that any such outcome will occur. Further information regarding the CCAA proceedings is available at http://cfcanada.fticonsulting.com/justenergy. Information regarding the CCAA proceedings can also be obtained by calling 416-649-8127 or 844-669-6340 or by email at justenergy@fticonsulting.com.

 

Risks Related to COVID-19

 

The COVID-19 pandemic has had and could continue to have a material adverse impact on the Company’s business, financial condition, cash flow and operating results.

 

COVID-19 has had and could continue to have a material adverse impact on the Company’s business, including its financial condition, cash flow and operating results. COVID-19 was first reported in December 2019 and has since spread to over 200 countries and territories. In March 2020, the World Health Organization declared COVID-19 a pandemic and recommended containment and mitigation measures worldwide. The resulting emergency measures enacted by governments in Canada, the United States and around the world, caused material disruption to many businesses and the economies in Canada and the United States. As the pandemic and responses to it continue, the Company may experience further disruptions to commodities markets, supply chains and the health, availability and efficiency of the Company’s workforce, which could adversely affect its ability to conduct its business and operations and limit the Company’s ability to execute its business plan. Both the outbreak of the disease and measures taken to slow its spread have created significant uncertainty and economic volatility and disruption, which have impacted and may continue to impact the Company’s business, financial condition, cash flow and operating results.

 

Mandatory civilian lockdowns or emergency orders, including with respect to COVID-19, may have a material adverse impact on the Company’s business, financial condition, cash flow and liquidity.

 

Just Energy’s sales channels may require face-to-face interaction with customers, sales brokers or agents. These sales channels may be impacted during mandatory civilian lockdown or emergency orders passed by regulatory bodies, including those implemented as a result of COVID-19. In addition, the emergency orders may also result in temporary closures of commercial customers’ sites. This may result in an unplanned interruption in Just Energy’s business operations.

 

In addition, should the lockdowns as a result of the COVID-19 pandemic be reinstated or continue longer than anticipated, the resulting market-wide economic impact may have a significant financial impact on Just Energy and trigger other material risks such as customer credit risks, supplier failures, liquidity risks and market-wide impact on the retail energy industry as well as capital markets. The occurrence of any of the foregoing may have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

Public health crises, such as COVID-19, may have a material adverse impact on the Company’s operations.

 

Just Energy’s business, operations, financial condition and operating results could be materially adversely affected by the outbreak of epidemics, pandemics or other health crises, such as the outbreak of the COVID-19. Such public health crises can result in operational and supply chain delays and disruptions, global stock market and financial market volatility, declining trade and market sentiment, reduced movement of people and labor shortages, and travel and shipping disruption and shutdowns, including as a result of government regulation and prevention measures, or a fear of any of the foregoing, all of which could affect commodity prices, interest rates, credit ratings, credit risk and inflation.

 

Just Energy may experience business and operational interruptions relating to COVID-19 and other such events outside of the Company’s control, which could have a material adverse impact on the business, financial condition, operating results and the market for the securities.

 

In addition, Just Energy has certain back-office operations conducted by its affiliate located in India. The COVID-19 pandemic in India and resulting government measures have impacted Just Energy’s business and operations and may have a material adverse impact on the Company’s business if such operations are unable to run at full capacity.

 

Risks Related to the Company’s Business

 

The Company’s business is subject to substantial energy regulation and may be adversely affected by legislative or regulatory changes, as well as liability under, or any future inability to comply with, existing or future energy regulations or requirements.

 

Just Energy’s business is subject to extensive Canadian and U.S. federal, state and local laws and foreign and provincial laws. Compliance with, or changes to, the requirements under these legal and regulatory regimes may cause the Company to incur significant additional costs, reduce the Company's ability to hedge exposure or to sell retail power or natural gas within certain states and provinces or to certain classes of retail customers, or restrict the Company’s marketing practices, its ability to pass through costs to retail customers, or its ability to compete on favorable terms with competitors, including the incumbent utility. Retail energy competition is regulated on a state-by-state or at the province-by-province level and is highly dependent on state and provincial laws, regulations and policies, which could change at any moment. Failure to comply with such requirements could result in the loss of license, exit from the market, shutdown, the imposition of liens, fines, and/or civil or criminal liability.

 

 

ANNUAL REPORT 2021      |      JUST ENERGY            25

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The regulatory environment has undergone significant changes in the last several years due to state, provincial and federal policies affecting wholesale and retail competition and the creation of incentives for the addition of large amounts of new renewable generation. For example, changes to, or development of, legislation that requires the use of clean renewable and alternate fuel sources or mandate the implementation of energy conservation programs that require the implementation of new technologies, could increase the Company’s cost to serve and/or impact the Company’s financial condition. Additionally, in some retail energy markets, state legislators, government agencies and other interested parties have made proposals to change the use of market-based pricing, re-regulate areas of these markets that have previously been competitive, or permit electricity delivery companies to construct or acquire generating facilities. Other proposals to re-regulate the retail energy industry may be made, and legislative or other actions affecting electricity and natural gas deregulation or restructuring process may be delayed, discontinued or reversed in states in which we currently operate or may in the future operate. If such changes were to be enacted by a regulatory body, we may lose customers, incur higher costs and/or find it more difficult to acquire new customers. These changes are ongoing, and we cannot predict the future design of the retail markets or the ultimate effect that the changing regulatory environment will have on our business.

 

The Company’s retail operations are subject to significant competition from other retail energy providers (“REPs”) and changes in customer behavior or preferences, which could result in a loss of existing customers and the inability to attract new customers.

 

Just Energy may experience an increase in attrition rates and lower acceptance rates on renewal requests due to commodity price volatility, increased competition or change in customer behavior. There can be no assurance that the historical rates of annual attrition will not increase substantially in the future or that Just Energy will be able to renew its existing energy contracts at the expiry of their terms. Any such increase in attrition or failure to renew could have a material adverse effect on Just Energy’s business, financial condition, operating results, cash flow, liquidity and prospects.

 

Just Energy has customer credit risk in various markets where bills are sent directly to customers for energy consumption from Just Energy, including in Texas and Alberta. In addition, if the Company changes the criteria for assessing the creditworthiness of its customers, any such change could result in increased customer credit risk for Just Energy. If a significant number of direct bill customers were to default on their payments, including as a result of any changes to the Company’s criteria for assessing customer creditworthiness or the impact of COVID-19, it could have a material adverse effect on the financial condition, operating results, cash flow and liquidity of Just Energy.

  

For other customers, the LDCs provide collection services and assume the risk of any bad debts owing from Just Energy’s customers for a fee. There is no assurance that the LDCs that provide these services will continue to do so in the future or that current rates charged by LDCs will remain at the same level, which would mean that Just Energy may have to accept additional customer credit risk.

 

The Company is exposed to the risk of fraud, misconduct and other deceptive practices that could be committed by our customers, employees or other third parties engaged by us, including but not limited to fraudulent customer enrolments and invalid brokerage relationships. It is not always possible to deter fraud, misconduct or other deceptive practices and the Company’s systems that are in place to prevent and detect such activity may not be effective in all circumstances. Instances of fraud, misconduct or other deceptive practices could lead to, among other things, increased bad debts and/or payment of improper commissions by the Company, and generally could harm Just Energy’s reputation. Any fraud, misconduct or other deceptive practices that are perpetrated against the Company could have a material adverse effect on the financial condition, operating results, cash flow and liquidity of Just Energy.

 

A number of companies and incumbent utility subsidiaries compete with Just Energy in the residential, commercial and small industrial market. It is possible that new entrants may enter the market as marketers and compete directly for the customer base that Just Energy targets, slowing or reducing Just Energy’s market share. If the LDCs are permitted by changes in the current regulatory framework to sell natural gas or electricity at prices other than at cost, their existing customer bases could provide them with a significant competitive advantage. This could limit the number of customers available for marketers, including Just Energy, and impact Just Energy’s growth and retention.

 

Just Energy’s residential customers are generally acquired through the use of digital marketing, retail stores, inbound telemarketing and door-to-door sales. Commercial customers are primarily solicited through commercial brokers and independent sales agents. Just Energy’s ability to increase revenues in the future will depend significantly on the success of these marketing techniques, as well as its ability to expand into new sales channels to acquire customers. There is no assurance that competitive conditions will allow this sales channel strategy to continue or whether new sales channels will be successful in signing up new customers. In addition, a number of Just Energy’s sales channels were closed or otherwise limited in operations as a result of government initiatives mandated due to COVID-19. Further, if Just Energy’s services are not attractive to, or do not generate sufficient revenue for commercial brokers, retail stores and sales partners, or if Just Energy’s sales channels continue to be adversely impacted by COVID-19 or the CCAA proceedings, Just Energy may lose these existing relationships, which would have a material adverse effect on the business, revenues, financial condition and operating results of Just Energy.

 

26            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Just Energy’s profitability and growth depends upon its customers’ broad acceptance of energy retailers and their products. There is no assurance that customers will widely accept Just Energy or its retail energy and value-added products. The acceptance of Just Energy’s products may be adversely affected by Just Energy’s ability to offer a competitive value proposition, and customer concerns relating to product reliability and general resistance to change. Unfavorable publicity involving customer experiences with other energy retailers could also adversely affect Just Energy’s acceptance. Lastly, market acceptance could be affected by regulatory and legal developments. Failure to achieve deep market penetration may have material adverse effects on Just Energy’s business, financial condition and operating results.

 

The operation of the Company’s businesses is subject to cyber-based security and integrity risk. Attacks on the Company’s infrastructure that breach cyber/data security measures could expose the Company to significant liabilities, reputational damage, regulatory action, and disrupt business operations, which could have a material adverse effect on the Company’s business, operations, financial condition and operating results.

 

Just Energy’s business requires retaining important customer information that is considered private, such as name, address, banking and payment information, drivers’ licenses, and Social Security Numbers. Although Just Energy protects this information with restricted access and enters into cyber risk insurance policies, there could be a material adverse impact to the Company’s reputation and customer relations should such private information be compromised due to a cyber-attack on Just Energy’s information technology systems.

 

Just Energy’s vendors, suppliers and market operators rely on information technology systems to deliver services to Just Energy. These systems may be prone to cyber-attacks, which could result in market disruption and impact Just Energy’s business, operations, financial condition, operating results and cash flow.

 

Just Energy is also subject to federal, state, provincial and foreign laws regarding privacy and protection of data. Changes to such data protection laws may impose more stringent requirements for compliance and impose significant penalties for non-compliance. For example, on January 1, 2020, the California Consumer Privacy Act broadly expanded the rights of California consumers and requires companies that are subject to such legislation to be significantly more transparent about how they collect, use and disclose personal information. Any failure by Just Energy to comply with federal, state, provincial and foreign laws regarding privacy and protection of data could lead to significant fines and penalties imposed by regulators, as well as claims by customers. There can be no assurance that the limitations of liability in Just Energy’s contracts would be enforceable or adequate or would otherwise protect Just Energy from any such liabilities or damages with respect to any particular claim. The successful assertion of one or more large claims against Just Energy that exceeds its available insurance coverage could have a material adverse effect on Just Energy’s business, operations, financial condition and operating results.

 

The operation of Just Energy’s businesses relies on information technology systems and third party service providers. Failure of information technology systems or by third-party service providers could have a material adverse impact on Just Energy’s business, operations, financial condition and cash flows.

 

Just Energy relies on information technology (“IT”) systems to store critical information, generate financial forecasts, report financial results and make applicable securities law filings. Just Energy also relies on IT systems to make payments to suppliers, pay commissions to brokers and independent contractors, enroll new customers, send monthly bills to customers and collect payments from customers. The partial or total failure of any these systems could have a material adverse effect on Just Energy’s business, operations, financial condition or operating results or cause Just Energy to fail to meet its reporting obligations.

 

Just Energy has outsourcing arrangements to support its call center’s requirements for business continuity plans and independence for regulatory purposes, billing and settlement arrangements for certain jurisdictions. Contract data input is also outsourced as is some corporate business continuity, IT development and disaster recovery functions. Should the outsourced counterparties not deliver their contracted services, Just Energy may experience service and operational gaps that could adversely impact Just Energy’s business, operations, customer retention and aggregation and cash flows.

 

In most jurisdictions in which Just Energy operates, the LDCs currently perform billing and collection services. If the LDCs cease to perform these services, Just Energy would have to seek a third party billing provider or develop internal systems to perform these functions. This could be time consuming and expensive, which could have a material adverse effect on Just Energy’s business, operations, financial condition and cash flows.

 

The Company’s retail operations rely on the infrastructure of local utilities or independent transmission system operators to provide electricity to, and to obtain information about, the Company’s customers. Any infrastructure failure could negatively impact customer satisfaction and could have a material adverse effect on the Company’s business and operations.

 

Customers are reliant upon the LDCs to deliver their contracted commodity. LDCs are reliant upon the continuing availability of their distribution infrastructure. Any disruptions in this infrastructure as a result of a hurricane, act of terrorism, work stoppage due to the COVID-19 pandemic, cyber-attack or otherwise could result in counterparties’ default and, thereafter, Just Energy enacting the force majeure clauses of its contracts. Under such severe circumstances there could be no revenue or margin for the affected areas.

 

Additionally, any disruptions to Just Energy’s operations or sales offices may also have a significant impact on Just Energy’s business, financial condition, operating results, cash flow and liquidity.

 

Although Just Energy has insurance policies that cover business interruption and natural calamities, in certain cases, the insurance coverage may not be sufficient to cover the potential loss in whole or in part. In particular, the extent to which COVID-19 impacts the Company’s business and operations, will depend on future developments, which are highly uncertain and cannot be predicted at this time, and include the duration, severity and scope of the COVID-19 outbreak; the actions taken to contain or treat the COVID-19 outbreak and the extent of the Company’s insurance coverage for any impact that the pandemic may have on the Company’s business and operations.

 

ANNUAL REPORT 2021      |      JUST ENERGY            27

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The occurrence of any of the foregoing could have a material adverse effect on the Company’s business and operations.

 

Risks Related to Market Volatility

 

The trading price of the Common Shares has in the past been, and may in the future be, subject to significant fluctuations.

 

Prior to March 9, 2021, Just Energy’s Common Shares traded on the TSX and the NYSE. Following the CCAA filing by Just Energy, the TSX and NYSE halted trading of the Common Shares on the respective exchanges and commenced delisting proceedings. On March 16, 2021, Just Energy announced that it would voluntarily delist from the TSX and that it planned to be listed on the TSX-V. On March 22, 2021, Just Energy announced that it would not appeal the delisting of its Common Shares from the NYSE. As of March 23, 2021 and June 4, 2021, the Common Shares trade on the OTC and the TSX-V, respectively. The trading price of the Common Shares has in the past been, and may in the future be, subject to significant fluctuations. These fluctuations may be caused by events related or unrelated to Just Energy’s operating performance and beyond its control. Factors such as the outcome of the CCAA proceedings, actual or anticipated fluctuations in Just Energy’s operating results (including as a result of seasonality and volatility caused by mark to market accounting for commodity contracts), fluctuations in the share prices of other companies operating in business sectors comparable to those in which Just Energy operates, outcomes of litigation or regulatory proceedings or changes in estimates of future operating results by securities analysts, among other things, including due to the impact of COVID-19, may have a significant impact on the market price of the Common Shares. In addition, the stock market has experienced volatility, which often has been unrelated to the operating performance of Just Energy and other affected companies. These market fluctuations may materially and adversely affect the market price of the Common Shares, which may make it more difficult for shareholders to sell their Common Shares.

 

Risks Related to Commodity Prices

 

Just Energy’s business is exposed to fluctuations in commodity prices, which could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

Just Energy’s cost to serve its retail energy customers is exposed to fluctuations in commodity prices, in particular natural gas and electricity. Although Just Energy enters into commodity derivative instruments with its suppliers to manage the commodity price risks, it is exposed to commodity price risk where estimated customer requirements do not match actual customer requirements. Furthermore, sudden and significant increase in customers’ consumption can require Just Energy to purchase excess supply in the spot market. Spot market prices during periods of scarcity, such as the Weather Event, can be extremely volatile and being forced to purchase commodities in the spot market to meet customer demand can have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity. Additionally, Just Energy may also suffer losses if it is required to sell excess supply in the spot market.

 

Furthermore, a sudden and significant drop in the commodity market price could result in an increase in customer churn, regulatory pressure and resistance on enforcement of liquidated damages and/or enactment of provisions to reset the customer price to current market price levels. If this occurs it could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

Commodity volume imbalance could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

Depending on several factors, including weather, Just Energy’s customers may use more or less commodity than the volume purchased by Just Energy for delivery to them. Just Energy bears the financial responsibility, is exposed to market risk and, furthermore, may also be exposed to penalties by the LDCs for balancing customer volume requirements. Although Just Energy manages volume balancing risk through balancing language in some of its retail energy contracts, enters into weather options, and derivative structures to mitigate weather and volume balancing risk, and leverages natural gas storage facilities to manage daily delivery requirements, increased costs and/or losses resulting from occurrences of volume imbalance net of Just Energy’s risk management activities could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

During periods of extreme weather, such as the Weather Event, Just Energy’s obligations to serve its customers on a full requirement basis requires Just Energy to balance its commodity requirements in the spot market. Just Energy attempts to purchase additional supply through weather options and derivative structures (options, call rights, put rights etc.), which strategies are developed using empirical analysis. There can be no assurances that future periods of extreme weather will not be more severe than historical scenarios and the commodity balancing impact from extreme weather could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

28            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Risks Related to Interest Rates and Foreign Exchange Rates

 

Large fluctuations in interest rates could have a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy is exposed to interest rate risk associated with its debt agreements, customer delivery obligations and supplier payment terms. Just Energy may enter into derivative instruments to mitigate interest rate risk; however, large fluctuations in interest rates and increases in interest costs net of Just Energy’s risk management activities could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

The outflow and repatriation of foreign currency denominated earnings and foreign investments could have a material adverse impact on the Company’s financial condition.

 

Just Energy is exposed to foreign exchange risk on foreign investment outflow and repatriation of foreign currency denominated income against Canadian dollar denominated expenditures, interest and common share dividends (as applicable). In addition, Just Energy is exposed to translation risk on foreign currency denominated earnings and foreign investments. Just Energy enters into foreign exchange derivative instruments to manage the cash flow risk on foreign investments and repatriation of foreign funds. Currently, Just Energy does not enter into derivative instruments to manage foreign exchange translation risk. Large fluctuations in foreign exchange rates may have a significant impact on Just Energy’s financial condition. In particular, a significant rise in the relative value of the Canadian dollar to the U.S. dollar could materially reduce the Company’s operating results, earnings and cash flow and could have a material adverse effect on the Company’s financial condition.

 

Risks Related to Liquidity

 

Just Energy may not be able to extend, replace, refinance or repay its debt obligations, which could have a material adverse impact on Just Energy’s business and financial condition.

 

Just Energy is at risk of not being able to settle its debt obligations, including under its DIP Facility, Credit Agreement (as defined on page 30), Term Loan, and Note Indenture. Just Energy may not be able to extend, replace or refinance its existing debt obligations on terms reasonably acceptable to the Company, or at all during or to emerge from the CCAA proceedings. If liquidity is needed, the Company may not be able to access other external financial resources sufficient to enable it to repay its debt obligations when due. Failure to pay debt obligations when due may cause the lenders under the DIP Facility, Credit Agreement, Term Loan and Note Indenture to take certain actions and Just Energy may be required to cease operations, close down, sell or otherwise dispose of all or part of the business of Just Energy’s subsidiaries, any of which would have a material adverse impact on Just Energy’s business and financial condition.

 

The pending CCAA proceeding may adversely affect the Company’s business, relationships, operations, financial condition and reputation.

 

On March 9, 2021, the Company announced that it had sought and received creditor protection via the Initial Order from the Ontario Court and the Chapter 15 Order from the Bankruptcy Court. On May 26, 2021, the Ontario Court extended the stay period until September 30, 2021. Just Energy may be unable to extend the stay period further. If Just Energy is unable to extend the stay period, creditors will be entitled to exercise their various rights and remedies against the Company. Furthermore, the Company’s ability to obtain adequate financing to fund working capital needs and capital expenditures to maintain its ongoing obligations during the CCAA proceedings may not be available on terms reasonable to the Company, or at all.

 

The results of the CCAA proceeding are also unknown and may result in the implementation of a sale process, reorganization or restructuring of the assets, business and financial affairs of the Company. Such actions may also result in the Common Shares being terminated, exchanged, converted or diluted, in which case holders of Common Shares may lose some or all of their investment in Just Energy. Following the completion of the CCAA proceeding, it is possible that filing for CCAA protection and protection under Chapter 15 of the Bankruptcy Code in the United States, may adversely affect our business and relationships with customers, vendors, contractors or employees. This may result in suppliers, customers, and other contract counterparties terminating their relationship with the Company or requiring additional financial assurances or enhanced performance from the Company. Additionally, the CCAA proceeding may impact the Company’s ability to renew existing contracts, compete for new business, attract, motivate and/or retain key executive. The occurrence of one or more of these events may materially affect the Company’s business, operations, financial condition and reputation.

 

The DIP Facility has substantial restrictions and financial covenants and if the Company is unable to comply with the covenant requirements under the DIP Facility it could have a material adverse impact on the Company’s financial condition, operating results and cash flows.

 

In connection with the CCAA proceedings and in order to provide required liquidity during the CCAA process, on March 9, 2021, the Company and certain holders of the Term Loan (the “DIP Lenders”), entered into an agreement, as amended from time to time (the “DIP Term Sheet”) with respect to the DIP Facility. The DIP Facility bears interest at 13% per annum, calculated and payable quarterly in cash in arrears on the last business day of each calendar quarter (commencing on June 30, 2021). Amounts drawn under the DIP Facility are secured by a super priority charge on the Company’s assets, pursuant to the Court Orders. The Company was obligated to pay a commitment fee of US$1.25 million and an origination fee of US$1.25 million. Subject to the terms of the DIP Term Sheet, proceeds of advances under the DIP Facility may be used to provide for general corporate and working capital purposes, including funding of the CCAA proceedings. The DIP Facility matures on the earlier of (i) December 31, 2021, (ii) implementation of a plan of compromise or arrangement under the CCAA proceedings, (iii) the expiry of the stay under the CCAA proceedings, (iv) the termination of the CCAA proceedings, and (v) the acceleration of the DIP Facility upon the occurrence and continuation of an Event of Default (as defined in the DIP Term Sheet).

 

ANNUAL REPORT 2021      |      JUST ENERGY            29

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

In addition to customary affirmative covenant obligations, the DIP Facility provides for certain information delivery requirements including every four weeks (i) a new consolidated statement setting out the weekly projected cash flow forecasts of cash disbursements of the Borrowers (as defined in the DIP Term Sheet) for a 13-week period from the date of delivery thereof, which new statement shall replace the immediately preceding statement of cash flow forecasts in its entirety upon the DIP Lenders’ approval thereof, and (ii) a variance report setting out actual versus projected cash disbursements since the date of the Initial Order on an individual and aggregate basis. Additionally, the DIP Facility requires that there will be no negative variance in the Company’s actual expenditures from that set out in the most recently approved budget for the previous four weeks, in excess of 20% for each individual line item, and 15% on an aggregate basis, excluding advisor fees and expenses as defined in the DIP Term Sheet.

 

The DIP Term Sheet also contains customary negative covenants restricting a certain number of the Company’s activities, including restrictions on the ability to incur indebtedness, incur liens, consummate certain fundamental changes, make investments, dispose of assets, enter into sale and lease transactions, and make restricted payments. Furthermore, the DIP Facility contains customary events of default, in addition to the negative budget variance discussed above, as well as certain other CCAA proceeding related events. In the event of default, the interest rate will increase by an additional 2% per annum until amounts owing under the DIP Facility are repaid in full.

 

If the Company is unable to comply with the covenant requirements under the DIP Facility, it could have a material adverse impact on the Company’s financial condition, operating results and cash flows.

 

The Company’s various lenders may take actions if the stay under the CCAA proceedings is lifted and such actions may have a material adverse impact on the Company’s financial condition, operating results, and cash flows.

 

Just Energy has a credit facility of up to $335 million, which includes a $60 million letter of credit only facility, with various lenders (the “Credit Agreement”). The lenders under the Credit Agreement, together with certain suppliers of Just Energy and its affiliates, are party to the Credit Agreement and related intercreditor and security agreements, which provide for a joint security interest over all of Just Energy’s core assets in North America (excluding Filter Group Inc.). There are various covenants pursuant to the Credit Agreement that govern certain activities of Just Energy and its affiliates. The filing under the CCAA is an event of default under the Credit Agreement. Pursuant to the Court Orders, the lenders under the Credit Agreement have been stayed from taking any action with respect to the default without court authorization. On March 18, 2021, the lenders under the Credit Agreement and Just Energy and its affiliates entered into an Accommodation and Support Agreement (the “Lender Support Agreement”). Pursuant to the Lender Support Agreement, the lenders agree to continue to issue letters of credit on behalf of Just Energy and its affiliates provided that Just Energy repay advances under the Credit Agreement solely for the purpose of creating availability under the Credit Agreement to issue the letter of credit. Upon such letter of credit being reduced or returned, the lenders will advance the cash amount back to Just Energy. Under the Lender Support Agreement, the lenders have also agreed to continue certain cash management services for Just Energy and its affiliates. The Lender Support Agreement contains termination events, including the termination of the stay under the CCAA proceedings, the termination of the DIP Term Sheet and the termination of the support agreement, dated March 9, 2021, among certain Just Energy entities, Shell Energy North America (Canada) Inc. and Shell Energy North America (U.S.) Inc. (the “Shell Support Agreement”).

 

On September 28, 2020, Just Energy entered into the Term Loan as part of the September Recapitalization. The Term Loan contains usual and customary covenants for this type of financing, including but not limited to financial covenants and limitations on debt incurrence, distributions, asset sales, and transactions with affiliates. The filing under the CCAA is an event of default under the Term Loan. Pursuant to the Court Orders, the lenders under the Term Loan have been stayed from taking any action with respect to the default without court authorization.

 

On September 28, 2020, Just Energy entered into a Note Indenture with respect to the 7.0% $15 million subordinated notes issued as part of the September Recapitalization. On October 19, 2020, approximately $1.8 million of the notes were redeemed for no consideration. The filing under the CCAA is an event of default under the Note Indenture. Pursuant to the Court Orders, the holders of notes under the Note Indenture have been stayed from taking any action with respect to the default without court authorization.

 

In connection with the filing under the CCAA, Just Energy entered into Qualified Commodity/ISO Supplier (as defined in the Initial Order) with certain supplier parties, which provides standard payment terms for commodity supply and ISO services without the requirement for Just Energy to post collateral in the form of cash or letters of credit. A termination event under the Qualified Commodity/ISO Supplier Agreements could have a material adverse impact on Just Energy’s financial condition, operating results and cash flows.

 

If the stay implemented pursuant to the Court Orders is lifted or expires and the Company’s lenders are able to take action with respect to the events of default caused by the filing of the CCAA proceedings, it could have a material adverse impact on the Company’s financial condition and liquidity.

 

30            JUST ENERGY      |      ANNUAL REPORT 2021

 

  

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

The Company is subject to increased collateral requirements as a result of the CCAA proceedings, if the Company is unable to satisfy future collateral requirements it could have a material adverse impact on the Company’s financial condition, operating results and liquidity.

 

In several markets where Just Energy operates, payment is provided to Just Energy by LDCs only when the customer has paid the LDC for the consumed commodity, rather than when the commodity is delivered. Just Energy also manages natural gas storage facilities where Just Energy must inject natural gas in advance of payment. These factors, along with seasonality in energy consumption, create a working capital requirement necessitating the use of Just Energy’s available liquidity. In addition, Just Energy and its subsidiaries are required to post collateral to LDCs and independent system operators. The filing under the CCAA caused Just Energy to have to post additional collateral to certain independent system operators and pipelines. Any significant changes in payment terms managed by LDCs, any increase in cost of carrying natural gas storage inventory, and any increase in collateral posting requirements could result in significant liquidity risk to Just Energy and could have a material adverse impact on the Company’s financial condition, operating results and liquidity.

 

Risks Related to Seasonality

 

The earnings volatility of Just Energy’s business may affect the ability of Just Energy to access capital and could have a material adverse impact on Just Energy’s liquidity.

 

Just Energy’s business is seasonal in nature. In addition to regular seasonal fluctuations in its earnings, there is significant volatility in its earnings associated with the requirement to mark its commodity contracts to market. The earnings volatility associated with seasonality and mark-to-market accounting may affect the ability of Just Energy to access capital and could have a material adverse impact on Just Energy’s liquidity.

 

Risks Related to Ownership of the Common Shares

 

Just Energy does not currently pay a dividend on the Common Shares.

 

Just Energy does not currently pay a dividend on the Common Shares and is under no obligation to pay dividends in the future. As a result, owners of Common Shares may never receive a dividend during the time such owners hold Common Shares.

 

Holders of Common Shares may experience substantial dilution.

 

Just Energy may issue an unlimited number of Common Shares and up to 50,000,000 preferred shares. There are 48,078,637 Common Shares and no preferred shares currently issued and outstanding. In connection with the CCAA proceeding, or at other future times, we may issue additional Common Shares. As a result of any future issuance of Common Shares, holder of Common Shares may experience substantial dilution.

 

Risks Related to Counterparties

 

The Company is subject to counterparty risk, if a counterparty were to default on its contractual obligations, it could have a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy enters into long-term derivative contracts with its counterparties. If a derivative counterparty were to default on its contractual obligations, Just Energy would be required to replace its contracted commodities or instruments at prevailing market prices, which may negatively affect related gross margin or cash flows. Just Energy mitigates credit risk by procuring a majority of its derivatives from investment grade rated counterparties, therefore restricting its exposure to unrated counterparties. Failure to perform by a counterparty or provide adequate financial assurances to offset Just Energy’s financial exposure to a counterparty may have a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy’s suppliers may fail to deliver commodities to Just Energy, which could have a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy’s business model is based on contracting for supply of electricity or natural gas to deliver to its customers. Failure by Just Energy’s supply counterparties to deliver these commodities to Just Energy due to business failure, supply shortage, force majeure including as a result of COVID-19, or any other failure of such counterparties to perform their obligations under the applicable contracts would put Just Energy at risk of not meeting its delivery requirements with LDCs, thereby resulting in penalties, price risk, liquidity and collateral risk. Just Energy attempts to mitigate supply delivery risk by diversifying its commodity procurement and purchasing from multiple suppliers. Following the filing under the CCAA, several of Just Energy’s supply counterparties terminated their supply agreements with Just Energy, limiting Just Energy’s ability to source supply from multiple counterparties. As a result, Just Energy may not be able to source supply from additional counterparties and may be limited to fewer suppliers especially in tight and illiquid markets. If any of the Company’s suppliers fail to deliver commodities or otherwise fail to perform under their contracts with Just Energy, it could have a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Risks Related to Legal and Regulatory Requirements

 

Regulatory investigations or other administrative proceedings could expose us to significant liabilities and reputational damage that could have a material adverse effect on us.

 

Just Energy may receive complaints from consumers which may involve sanctions from regulatory and legal authorities. The most significant potential sanction is the suspension or revocation of a license which would prevent Just Energy from selling in a particular jurisdiction.

 

ANNUAL REPORT 2021      |      JUST ENERGY            31

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Litigation and legal proceedings could expose us to significant liabilities and reputational damage that could have a material adverse effect on us.

 

In addition to the litigation referenced herein (see “Legal proceedings” on page 33) and occurring in the ordinary course of business, Just Energy may in the future be subject to additional class actions and other actions. This litigation is, and any such additional litigation could be, time consuming and expensive and could distract the executive team from the conduct of Just Energy’s business and may result in costly settlement arrangements. An adverse resolution or reputational damage of any specific lawsuit could have a material adverse effect on Just Energy’s business, financial condition or operating results and the ability to favorably resolve other lawsuits.

 

In certain jurisdictions, independent contractors that contracted with Just Energy to provide door-to-door sales have made claims, either individually or as a class, that they are entitled to employee benefits such as minimum wage or overtime pursuant to legislation, even though they have entered into a contract with Just Energy that provides that they are not entitled to benefits normally available to employees. Just Energy’s position has been confirmed in some instances and overturned by regulatory bodies and courts in others, and some of these decisions are under appeal. Should the regulatory bodies or claimants ultimately be successful, Just Energy may be required to remit unpaid tax amounts plus interest and might be assessed a penalty, of which amounts could be substantial and could have a material adverse effect on Just Energy’s business, financial condition, operating results and cash flows.

 

Just Energy relies upon forecasts and models which could be materially different than actual results and could have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

Just Energy relies upon forecasts and models because the approach to calculation of market value and customer forecasts requires data-intensive modelling used in conjunction with certain assumptions when independently verifiable information is not available. Although Just Energy uses industry standard approaches and validates its internally developed models, should underlying assumptions prove incorrect or an embedded modelling error go undetected in the vetting process, it could result in incorrect estimates and thereby have a material adverse impact on Just Energy’s financial condition, operating results, cash flow and liquidity.

 

The Company makes significant estimates and judgements in connection with the development of its financial statements. To the extent actual results are different than the estimates, it could result in a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy makes accounting estimates and judgments in the ordinary course of business. Such accounting estimates and judgments will affect the reported amounts of Just Energy’s assets and liabilities as of the date of its financial statements and the reported amounts of its operating results during the periods presented. Additionally, Just Energy interprets the accounting rules in existence as at the date of its financial statements when the accounting rules are not specific to a particular event or transaction. If the underlying estimates are ultimately proven to be incorrect, or if Just Energy’s auditors or regulators subsequently interpret Just Energy’s application of accounting rules differently, subsequent adjustments could have a material adverse effect on Just Energy’s operating results for the period or periods in which the change is identified. Additionally, subsequent adjustments could require Just Energy to restate its historical financial statements. The occurrence of any of the foregoing could result in a material adverse impact on the Company’s financial condition, operating results, cash flow and liquidity.

 

Just Energy implements changes to accounting rules and interpretations as required in accordance with IFRS, there is no guarantee that such changes will not have a material adverse impact on Just Energy’s financial condition and operating results.

 

Implementation of and compliance with changes in accounting rules and interpretations could adversely affect Just Energy’s financial condition and operating results or cause unanticipated fluctuations in operating results in future periods. The accounting rules and regulations that Just Energy must comply with are complex and regularly changing. Any future changes to accounting rules and interpretations of such rules in accordance with IFRS may have a material adverse impact on Just Energy’s financial condition and operating results.

 

Just Energy has reported material weakness in its financial statements. The inability of Just Energy to remedy such material weaknesses effectively could have a material adverse impact on Just Energy’s business, financial condition, operating results and liquidity.

 

Just Energy faces the risk of deficiencies in its internal control over financial reporting and disclosure controls and procedures. The Board, in coordination with the Audit Committee, is responsible for assessing the progress and sufficiency of internal control over financial reporting and disclosure controls and procedures, which are adjusted as necessary. Any deficiencies, if uncorrected, could result in Just Energy’s financial statements being inaccurate and may require future adjustments and/or restatements of historical financial statements. The occurrence of any of the foregoing could have a material adverse impact on Just Energy’s business, financial condition, operating results and liquidity.

 

The loss of the services of key management and personnel could adversely affect the Company’s ability to successfully operate its businesses.

 

Just Energy's future success depends on, among other things, its ability to keep the services of its executives and to hire other highly qualified employees at all levels. Just Energy competes with other potential employers for employees and may not be successful in hiring and keeping the services of executives and other employees that it needs. The loss of the services of, or the inability to hire, executives or key employees could hinder Just Energy's business operations and growth and adversely affect Just Energy’s ability to successfully operate its business.

 

32            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

  

Additionally, while the Company has modified or restricted certain business and workforce practices (including employee travel, presence at employee work locations, and physical participation in meetings, events, and conferences) to protect the health and safety of the Company’s workforce, and to conform to government orders and best practices encouraged by governmental and regulatory authorities, Just Energy depends on its workforce to operate its business and deliver products and services to its customers. If a large portion of the Company’s operational workforce were to contract COVID-19 or otherwise become unavailable, it could adversely affect the Company’s ability to successfully operate its business.

 

Just Energy may not be able to complete future acquisitions on favorable terms or at all, successfully integrate future acquisitions into its business, or effectively identify and invest in value-creating businesses

 

Just Energy relies on acquisitions to expand its business and may in the future acquire businesses from time to time. The ability to realize the anticipated benefits of such acquisitions will depend in part on Just Energy successfully consolidating functions and integrating operations, procedures and personnel in a timely and efficient manner, as well as on the ability to realize the anticipated growth and potential synergies from such acquisitions into Just Energy’s current operations. There can be no assurance that Just Energy will be successful in effectively identifying value creating businesses, closing acquisitions of, and integrating the operations of, such businesses, or ultimately realizing any expected benefits.

 

Legal proceedings

 

Just Energy’s subsidiaries are party to a number of legal proceedings. Other than as set out below, Just Energy believes that each proceeding constitutes legal matters that are incidental to the business conducted by Just Energy and that the ultimate disposition of the proceedings will not have a material adverse effect on its consolidated earnings, cash flows or financial position.

 

On March 9, 2021, Just Energy filed for and received creditor protection pursuant to the Court Order under the CCAA and similar protection under Chapter 15 of the Bankruptcy Code in the United States in connection with the Weather Event.

 

In March 2012, Davina Hurt and Dominic Hill filed a lawsuit against Commerce Energy Inc. (“Commerce”), Just Energy Marketing Corp. and the Company in the Ohio Federal Court (the “Ohio Court”) claiming entitlement to payment of minimum wage and overtime under Ohio wage claim laws and the Federal Fair Labor Standards Act (“FLSA”) on their own behalf and similarly situated door-to-door sales representatives who sold for Commerce in certain regions of the United States. The Ohio Court granted the plaintiffs’ request to certify the lawsuit as a class action. Approximately 1,800 plaintiffs opted into the federal minimum wage and overtime claims, and approximately 8,000 plaintiffs were certified as part of the Ohio state overtime claims. On October 6, 2014, the jury refused to find a willful violation but concluded that certain individuals were not properly classified as outside salespeople in order to qualify for an exemption under the minimum wage and overtime requirements. On September 28, 2018, the Ohio Court issued a final judgment, opinion and order. Just Energy filed its appeal to the Court of Appeals for the Sixth Circuit on October 25, 2018 and provided a bond to the Ohio Court to cover the potential damages. On August 31, 2020, the Appeals Court denied the appeal in a 2-1 decision. On February 2, 2021, Just Energy filed a petition for certiorari seeking the United States Supreme Court (the “Supreme Court”) review to resolve the newly created circuit split with the Court of Appeals for the Second Circuit unanimous decision in Flood v. Just Energy, 904 F.3d 219 (2d Cir. 2018) and with the inconsistency with the Supreme Court’s recent decision in Encino Motorcars, LLC v Navarro, 138 S. Ct. 1134, 1142 (2018), with broad, national, unsustainable implications for all employers who have outside sales employees. On June 7, 2021, the Supreme Court denied Just Energy’s petition for certioriari. The Company accrued approximately $5.7 million in the last quarter of fiscal 2021 in connection with this matter and expects to make this payment promptly.

 

In May 2015, Kia Kordestani, a former door-to-door independent contractor sales representative for Just Energy Corp., filed a lawsuit against Just Energy Corp., Just Energy Ontario L.P. and the Company (collectively referred to as “Just Energy”) in the Superior Court of Justice, Ontario, claiming status as an employee and seeking benefits and protections of the Employment Standards Act, 2000, such as minimum wage, overtime pay, and vacation and public holiday pay on his own behalf and similarly situated door-to-door sales representatives who sold in Ontario. On Just Energy’s request, Mr. Kordestani was removed as a plaintiff but replaced with Haidar Omarali, also a former door-to-door sales representative. On July 27, 2016, the Court granted Omarali’s request for certification, but refused to certify Omarali’s request for damages on an aggregate basis and refused to certify Omarali’s request for punitive damages. Omarali’s motion for summary judgment was dismissed in its entirety on June 21, 2019. The matter is currently set for trial in November 2021. Pursuant to the CCAA proceedings, these proceedings have been stayed. Just Energy denies the allegations and will vigorously defend against these claims.

 

On July 23, 2019, Just Energy announced that, as part of its Strategic Review process, management identified customer enrolment and non-payment issues, primarily in Texas. In response to this announcement, and in some cases in response to this and other subsequent related announcements, putative class action lawsuits were filed in the United States District Court for the Southern District of New York, in the United States District Court for the Southern District of Texas and in the Ontario Court, on behalf of investors that purchased Just Energy Group Inc. securities during various periods, ranging from November 9, 2017 through August 19, 2019. The U.S. lawsuits have been consolidated in the United States District Court for the Southern District of Texas with one lead plaintiff and the Ontario lawsuits have been consolidated with one lead plaintiff. The U.S. lawsuit seeks damages allegedly arising from violations of the United States Securities Exchange Act. The Ontario lawsuit seeks damages allegedly arising from violations of Canadian securities legislation and of common law. The Ontario lawsuit was subsequently amended to, among other things, extend the period to July 7, 2020. On September 2, 2020, pursuant to Just Energy’s plan of arrangement, the Superior Court of Justice (Ontario) ordered that all existing equity class action claimants shall be irrevocably and forever limited solely to recovery from the proceeds of the insurance policies payable on behalf of Just Energy or its directors and officers in respect of any such existing equity class action claims, and such existing equity class action claimants shall have no right to, and shall not, directly or indirectly, make any claim or seek any recoveries from any of the released parties or any of their respective current or former officers and directors in respect of any existing equity class action claims, other than enforcing their rights to be paid by the applicable insurer(s) from the proceeds of the applicable insurance policies. Pursuant to the CCAA proceedings, these proceedings have been stayed. Just Energy denies the allegations and will vigorously defend against these claims.

 

ANNUAL REPORT 2021      |      JUST ENERGY            33

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Controls and procedures

 

DISCLOSURE CONTROLS AND PROCEDURES

 

Both the chief executive officer (“CEO”) and chief financial officer (“CFO”) have designed, or caused to be designed under their supervision, the Company’s disclosure controls and procedures which provide reasonable assurance that: (i) material information relating to the Company is made known to management by others, particularly during the period in which the annual and interim filings are being prepared; and (ii) information required to be disclosed by the Company in its annual and interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time period specified in securities legislation. The CEO and CFO are assisted in this responsibility by a Disclosure Committee composed of senior management. The Disclosure Committee has established procedures so that it becomes aware of any material information affecting Just Energy to evaluate and communicate this information to management, including the CEO and CFO as appropriate, and determine the appropriateness and timing of any required disclosure. Based on the foregoing evaluation, conducted by or under the supervision of the CEO and CFO of the Company’s Internal Control over Financial Reporting (“ICFR”) in connection with the Company’s financial year-end, it was concluded that because of the material weakness described below, the Company’s disclosure controls and procedures were not effective.

 

INTERNAL CONTROL OVER FINANCIAL REPORTING

 

Management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control — Integrated Framework (2013) to evaluate the effectiveness of its ICFR as at March 31, 2021. The COSO framework summarizes each of the components of a company’s internal control system, including the: (i) control environment; (ii) control activities (process-level controls); (iii) risk assessment; (iv) information and communication; and (v) monitoring activities. The COSO framework defines a material weakness as a deficiency, or combination of deficiencies, that results in a reasonable possibility that a material misstatement of the annual or interim condensed Consolidated Financial Statements will not be prevented or detected on a timely basis.

 

Remediation of previously identified control activities and monitoring material weaknesses associated with control activities and monitoring activities regarding reconciliation and estimation procedures

 

Management enhanced its system of internal control methodology to foster a stronger interaction between the Company’s finance and operations teams to produce more precise information for accruals and reconciliation performance by requiring both teams to participate in reconciliation and monitoring activities. The Company deployed a formal balance sheet reconciliation policy across the organization, trained accountants and other participants to perform reconciliations, and instituted a quality review of certain reconciliations. During closing of the first and second quarters of fiscal 2021, management further increased the amount of personnel to perform the financial statement close and estimation processes for commodity suppliers’ payables, initial estimates and final costs incurred, to assist in the performance of balance sheet reconciliations. Additionally, the Company deployed a third-party reconciliation tool to further increase the rigour used in performance balance sheet reconciliations and continued training the finance and accounting team to utilize the tool as part of its normal reconciliation and financial statement close process.

 

To further remediate the material weakness identified herein, the management team, including the CEO and CFO, have reaffirmed and re-emphasized the importance of internal control as part of its commitment to competence, to control consciousness and to fostering a strong control environment. The Company hired additional personnel with expertise in finance and accounting, and within the retail energy sector, and has provided enhanced training regarding the importance and application of internal control to the teams addressing the material weaknesses. These activities were completed at January 1, 2021 and were tested for operational effectiveness through March 31, 2021. As at March 31, 2021, management has concluded it has completed remediation efforts of these material weaknesses.

 

Identification of control deficiency and ongoing remediation of material weakness within financial statement close process

 

Management’s evaluation of ICFR identified an ongoing material weakness resulting from the failure to operate several controls within the financial statement close process that allowed errors to manifest, and, the failure to detect them for an extended period of time, as follows:

 

Identification of control activities deficiency within financial statement close process

 

The Company did not design or maintain effective control activities to prevent or detect misstatements during the operation of the financial statement close process, including from finalization of the trial balance to the preparation of financial statements and the review of the financial statement disclosure checklist. As described in Note 5 of the Consolidated Financial Statements, during the quarter ended March 31, 2021, management identified a presentation difference on the gross versus net sales presentation, which was not prevented or detected by controls within the financial statement close process. Management aggregated this control deficiency into the ongoing financial statement close material weakness.

 

34            JUST ENERGY      |      ANNUAL REPORT 2021

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Ongoing remediation of previously identified control activities material weakness associated with financial statement close process

 

Management remains committed to the planning and implementation of remediation efforts to address the material weaknesses, as well as to foster improvement in the Company’s internal controls. These remediation efforts continue and are intended to address this identified material weakness and enhance the overall financial control environment. During closing of the first three quarters of fiscal 2021, management further increased the amount of personnel to perform the financial statement close process, including the hiring of a CFO and a controller, both with significant financial reporting and retail energy industry experience, promoting individuals within the team and training those individuals to perform their enhanced roles, and strengthening the managerial review process of the financial statement preparation. These enhancements remaining ongoing, and management continues strengthening the design and operational effectiveness of the financial statement preparation process, including the financial statement disclosure checklist; however, not enough time has elapsed to complete remediation efforts of this material weakness.

 

No assurance can be provided at this time that the actions and remediation efforts the Company has taken or will implement will effectively remediate the material weaknesses described above or prevent the incidence of other significant deficiencies or material weaknesses in the Company’s internal controls over financial reporting in the future. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving the stated goals under all potential future conditions.

 

Other changes in internal control over financial reporting

 

Other than as described above, there were no changes in ICFR during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, ICFR.

 

INHERENT LIMITATIONS

 

A control system, no matter how well conceived and operated, can only provide reasonable, not absolute, assurance that its objectives are met. Due to these inherent limitations in such systems, no evaluation of controls can provide absolute assurance that all control issues within any company have been detected. Accordingly, Just Energy’s disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the Company’s disclosure control and procedure objectives are met.

 

Corporate governance

 

Just Energy is committed to maintaining transparency in its operations and ensuring its approach to governance meets all recommended standards. Full disclosure of Just Energy’s compliance with existing corporate governance rules is available at investors.justenergy.com https://investors.justenergy.com/and is included in Just Energy’s Management Proxy Circular. Just Energy actively monitors the corporate governance and disclosure environment to ensure timely compliance with current and future requirements.

 

ANNUAL REPORT 2021      |      JUST ENERGY            35

GRAPHIC 4 tm2110430d5_ex99-1img001.jpg GRAPHIC begin 644 tm2110430d5_ex99-1img001.jpg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end