10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37916

SRAX, INC.

(Exact name of registrant as specified in its charter)

Delaware	45-2925231
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2629 Townsgate Road #215 Westlake Village, CA	91361
(Address of principal executive offices)	(Zip Code)

(323) 694-9800

(Registrant’s telephone number, including area code)

(Former Name)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Class A common stock	SRAX	Nasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The issuer had 26,149,032 shares of Class A common stock issued and outstanding as of November 12, 2021.

TABLE OF CONTENTS

		Page No
	PART I - FINANCIAL INFORMATION
ITEM 1.	Financial Statements.	F-1
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	3
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk.	12
ITEM 4.	Controls and Procedures.	12
	PART II - OTHER INFORMATION
ITEM 1.	Legal Proceedings.	13
ITEM 1A.	Risk Factors.	13
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	23
ITEM 3.	Defaults Upon Senior Securities.	23
ITEM 4.	Mine Safety Disclosures.	23
ITEM 5.	Other Information.	23
ITEM 6.	Exhibits.	24

i

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are considered to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include, but are not limited to: any projections of revenues, earnings, or other financial items; any statements of the strategies, plans and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include the words “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” and any other similar words. These statements represent our expectations, beliefs, anticipations, commitments, intentions, and strategies regarding the future and include, but are not limited to, the risks and uncertainties described in the sections of this Quarterly Report entitled Risk Factors and Management’s Discussion and Analysis of Financial Condition and Results of Operations and those discussed in other documents we file with the United States Securities and Exchange Commission (“SEC”). Readers are cautioned that actual results could differ materially from anticipated results or other expectations that are expressed in forward-looking statements within this report. The forward-looking statements included in this report speak only as of the date hereof, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

We urge you to read this entire Quarterly Report on Form 10-Q, including the “Risk Factors” section, the financial statements and the related notes included therein as well as our Annual Report on Form 10-K for the year ended December 31, 2020, including the “Risk Factors” section contained therein. As used in this Quarterly Report, unless context otherwise requires, the words “we,” “us,” “our,” “the Company,” “SRAX,” “Registrant” refer to SRAX, Inc. and its subsidiaries. Additionally, any reference to (i) “LD Micro” refer to the Company’s wholly owned subsidiary, “LD Micro, Inc.” and the assets used in its operation. Also, any reference to “common share” or “common stock,” refers to our $.001 par value Class A common stock.

Any reference to “BIGToken” or the “BIGToken Project” refers to our previously wholly owned subsidiary, BIGToken, Inc. and the assets used in its operations which we transferred to Force Protection Video Equipment, Inc. (“FPVD”), which became a majority owned subsidiary on February 4, 2021.

Unless otherwise stated, the information which appears on our web sites www.srax.com are not part of this report and are specifically not incorporated by reference.

2

PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

SRAX, Inc. and Subsidiaries

Index to the Financial Statements

Contents	Page (s)
Condensed Consolidated Balance Sheets as of September 30, 2021 (Unaudited) and December 31, 2020	F-2
Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2021 and 2020	F-3
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ equity for the nine months ended September 30, 2021 and 2020	F-4
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020	F-6
Unaudited Condensed Notes to the Consolidated Financial Statements	F-7

F-1

SRAX, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

	As of			As of
	September 30, 2021			December 31, 2020
	(Unaudited)
Assets
Current assets
Cash and cash equivalents	$	6,823,000		$	451,000
Accounts receivable, net		1,376,000			2,608,000
Prepaid expenses and other current assets		998,000			367,000
Marketable securities		18,221,000			8,447,000
Designated assets for return of capital		6,255,000			-
Total current assets		33,673,000			11,873,000
Notes receivable		926,000			893,000
Property and equipment, net		154,000			118,000
Intangible assets, net		1,889,000			2,409,000
Right of use assets		286,000			366,000
Other assets		36,000			3,000
Goodwill		23,351,000			23,351,000
Total Assets	$	60,315,000		$	39,013,000
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable and accrued liabilities	$	3,932,000		$	3,561,000
Deferred revenue		14,824,000			4,842,000
Other current liabilities		469,000			3,869,000
Payroll protection loan - short-term		10,000			747,000
OID convertible debentures		1,055,000			6,016,000
Series A preferred stock, authorized 36,412,417 shares, $0.001 par value, 36,412,417 shares and none authorized, issued and outstanding, respectively		6,253,000			-
Total current liabilities		26,543,000			19,035,000
Right of use liability - long term		148,000			243,000
Payroll protection loan, less current portion		-			379,000
Deferred tax liability		131,000			131,000
Total liabilities		26,822,000			19,788,000
Stockholders’ equity
Common stock, authorized 250,000,000 shares, $0.001 par value, 25,630,747 and 16,145,778 shares issued and outstanding, respectively		25,000			16,000
Additional paid-in capital		93,859,000			69,551,000
Accumulated deficit		(71,001,000	)		(50,342,000	)
Total equity attributable to SRAX, Inc.		22,883,000			19,225,000
Noncontrolling interest		10,610,000			-
Total stockholders’ equity		33,493,000			19,225,000
Total Liabilities and Stockholders’ Equity	$	60,315,000		$	39,013,000

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-2

SRAX, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

	Three Months ended						Nine Months ended
	September 30,						September 30,
	2021			2020			2021			2020
Revenues	$	8,313,000		$	2,609,000		$	21,432,000		$	4,125,000
Cost of revenues		1,804,000			880,000			4,907,000			1,388,000
Gross profit		6,509,000			1,729,000			16,525,000			2,737,000
Operating expenses
Employee related costs		2,853,000			1,689,000			7,996,000			5,406,000
Marketing and selling expenses		2,075,000			809,000			5,105,000			1,631,000
Platform costs		132,000			391,000			350,000			1,181,000
Depreciation and amortization		366,000			333,000			1,122,000			962,000
General and administrative expenses		2,681,000			984,000			6,045,000			3,157,000
Total operating expenses		8,107,000			4,206,000			20,618,000			12,337,000
Loss from operations		(1,598,000	)		(2,477,000	)		(4,093,000	)		(9,600,000	)
Other income (expense):
Financing costs		(528,000	)		(3,302,000	)		(15,958,000	)		(5,340,000	)
Realized gain on marketable securities		286,000			-			1,096,000			376,000
Unrealized loss on marketable securities		(3,906,000	)		(800,000	)		(4,784,000	)		(660,000	)
Realized gain on designated assets		2,000			-			2,000			-
Unrealized loss on designated assets		(134,000	)		-			(134,000	)		-
Interest income		10,000			-			33,000			-
Other income		1,131,000			8,000			1,145,000			8,000
Change in fair value of preferred stock		134,000			-			134,000			-
Change in fair value of derivative liabilities		-			-			-			321,000
Total other expense		(3,005,000	)		(4,094,000	)		(18,466,000	)		(5,295,000	)
Loss before provision for income taxes		(4,603,000	)		(6,571,000	)		(22,559,000	)		(14,895,000	)
Provision for income taxes		-			-			-			-
Net loss		(4,603,000	)		(6,571,000	)		(22,559,000	)		(14,895,000	)
Net loss attributable to noncontrolling interest		774,000			-			1,900,000			-
Net loss attributable to SRAX, Inc. and subsidiaries	$	(3,829,000	)	$	(6,571,000	)	$	(20,659,000	)	$	(14,895,000	)
Net loss per share, basic and diluted	$	(0.15	)	$	(0.45	)	$	(0.91	)	$	(1.05	)
Weighted average shares outstanding – basic and diluted		25,019,645			14,479,519			22,707,446			14,186,721

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-3

SRAX, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2021 and 2020

	Common Stock				Additional paid-in			Accumulated			Noncontrolling			Stockholders’
	Shares		Amount		Capital			Deficit			Interest			Equity
Balance, December 31, 2020		16,145,778	$	16,000	$	69,551,000		$	(50,342,000	)	$	-		$	19,225,000
Share based compensation		-		-		253,000			-			-			253,000
Shares issued for cash		53,616		-		284,000			-			-			284,000
Conversion of convertible debt to equity		2,041,551		2,000		3,445,000			-			-			3,447,000
Shares issued for exercise of warrants, net of offering costs		4,945,320		5,000		12,215,000			-			-			12,220,000
Warrants issued as inducement to exercise warrants		-		-		7,737,000			-			-			7,737,000
Acquisition of noncontrolling interest of FVPD		-		-		-			-			(95,000	)		(95,000	)
Warrants issued by FVPD for SRAX, Inc. debenture holders		-		-		-			-			885,000			885,000
Series B convertible preferred stock issued by FPVD		-		-		-			-			5,775,000			5,775,000
Beneficial conversion feature FPVD series B convertible preferred stock		-		-		-			-			5,775,000			5,775,000
Net loss		-		-		-			(11,090,000	)		(854,000	)		(11,944,000	)
Balance, March 31, 2021		23,186,265		23,000		93,485,000			(61,432,000	)		11,486,000			43,562,000
Share based compensation		-		-		253,000			-			-			253,000
Conversion of convertible debt to equity		350,000		-		701,000			-			-			701,000
Shares issued for exercise of warrants, net of offering costs		1,310,198		1,000		3,575,000			-			-			3,576,000
Series B convertible preferred stock issued by FPVD		-		-		-			-			85,000			85,000
Beneficial conversion feature FPVD series B convertible preferred stock		-		-		-			-			85,000			85,000
Net loss		-		-		-			(5,740,000	)		(272,000	)		(6,012,000	)
Balance, June 30, 2021		24,846,463		24,000		98,014,000			(67,172,000	)		11,384,000			42,250,000
Share based compensation		-		-		251,000			-			-			251,000
Shares issued for exercise of warrants, net of offering costs		53,668		-		157,000			-			-			157,000
Conversion of convertible debt to equity		730,616		1,000		1,824,000			-			-			1,825,000
Dividends on preferred stock		-		-		(6,387,000	)		-			-			(6,387,000	)
Net loss		-		-		-			(3,829,000	)		(774,000	)		(4,603,000	)
Balance, September 30, 2021		25,630,747	$	25,000	$	93,859,000		$	(71,001,000	)	$	10,610,000		$	33,493,000

F-4

	Common Stock				Additional paid-in		Accumulated			Stockholders’
	Shares		Amount		Capital		Deficit			Equity
Balance, December 31, 2019		13,997,452	$	14,000	$	48,129,000	$	(35,637,000	)	$	12,506,000
Share based compensation		-		-		260,000		-			260,000
Relative fair value of warrants issued with notes payable		-		-		83,000		-			83,000
Shares issued for extension agreement		36,700		-		71,000		-			71,000
Net loss		-		-		-		(3,003,000	)		(3,003,000	)
Balance, March 31, 2020		14,034,152		14,000		48,543,000		(38,640,000	)		9,917,000
Share based compensation		-		-		246,000		-			246,000
Reclassification of warrants from liability to equity		-		-		4,076,000		-			4,076,000
Shares issued for debt extinguishment		100,000		-		181,000		-			181,000
Premium on debt extinguishment		-		-		46,000		-			46,000
Beneficial conversion feature		-		-		3,913,000		-			3,913,000
Fair value of warrants issued with notes		-		-		2,889,000		-			2,889,000
Net loss		-		-		-		(5,321,000	)		(5,321,000	)
Balance, June 30, 2020		14,134,152		14,000		59,894,000		(43,961,000	)		15,947,000
Share based compensation		-		-		269,000		-			269,000
Conversion of convertible debt to equity		293,038		-		234,000		-			234,000
Shares issued for the acquisition of LD Micro		1,600,000		2,000		4,262,000		-			4,264,000
Beneficial conversion feature		-		-		2,398,000		-			2,398,000
Relative fair value of warrants issued with notes		-		-		1,359,000		-			1,359,000
Net loss		-		-		-		(6,571,000	)		(6,571,000	)
Balance, September 30, 2020		16,027,190	$	16,000	$	68,416,000	$	(50,532,000	)	$	17,900,000

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-5

SRAX, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30,

	2021			2020
Cash Flows From Operating Activities
Net loss	$	(22,559,000	)	$	(14,895,000	)
Adjustments to reconcile net loss to net cash used in operating activities:
Unrealized loss from securities held for sale		4,784,000			660,000
Realized gain from securities held for sale		(1,096,000	)		(376,000	)
Unrealized loss on designated assets		134,000			-
Realized gain on designated assets		(2,000	)		-
Forgiveness of payroll protection program loan		(1,116,000	)		-
Interest income		(33,000	)		-
Fair value of warrants issued by FPVD for SRAX, Inc. debenture holders		885,000			-
Stock based compensation		757,000			917,000
Amortization of debt issue costs		799,000			3,746,000
Loss on extinguishment of debt		-			1,103,000
Recognition of beneficial conversion feature - FPVD series B preferred stock		5,860,000			-
Warrant inducement expense		7,737,000			-
Change in fair value of preferred stock		(134,000	)		-
Change in fair value of derivative liabilities		-			(321,000	)
Marketable securities received for accounts receivable previously written off		(409,000	)		-
Provision for bad debts		104,000			69,000
Depreciation expense		61,000			57,000
Amortization of intangibles		1,061,000			905,000
Net change in right of use asset and liability		(15,000	)		(4,000	)
Non-cash financing expense		213,000			-
Changes in operating assets and liabilities:
Accounts receivable		1,537,000			(494,000	)
Prepaid expenses		(630,000	)		372,000
Other current assets		(1,000	)		243,000
Accounts payable and accrued expenses		371,000			23,000
Deferred revenue		(16,582,000	)		-
Other current liabilities		(396,000	)		(1,893,000	)
Net Cash Used in Operating Activities		(18,670,000	)		(9,888,000	)
Cash Flows From Investing Activities
Net cash received from acquisition of FPVD		955,000			-
Acquisition of LD Micro, net of cash acquired		-			(697,000	)
Proceeds from the sale of marketable securities		7,144,000			397,000
Purchase of marketable securities		(429,000	)		-
Payment for deferred consideration to LD Micro		(3,004,000	)		-
Purchase of property and equipment		(97,000	)		-
Development of software		(541,000	)		(870,000	)
Other assets		(33,000	)		13,000
Net Cash Provided by (Used) in Investing Activities		3,995,000			(1,157,000	)
Cash Flows From Financing Activities
Proceeds from issuance of FPVD series B preferred stock		4,810,000			-
Proceeds from the exercise of warrants		15,953,000			-
Proceeds from issuance of common stock		284,000			-
Proceeds from issuance of OID convertible debentures, less issuance cost		-			11,885,000
Proceeds from the issuance of short-term notes payable, less issuance cost		-			960,000
Repayment of short-term notes payable		-			(100,000	)
Proceeds from payroll protection program loan		-			1,084,000
Proceeds from the issuance of notes payable		-			2,130,000
Repayment of notes payable		-			(2,500,000	)
Net Cash Provided by Financing Activities		21,047,000			13,459,000
Net increase in Cash		6,372,000			2,414,000
Cash, Beginning of Period		451,000			32,000
Cash, End of Period	$	6,823,000		$	2,446,000
Supplemental disclosure of cash flow information:
Cash paid for interest	$	14,000		$	176,000
Cash paid for income taxes	$	-		$	-
Noncash investing and financing activities:
Convertible notes converted into shares	$	5,973,000		$	-
Fair value of marketable securities received for revenue contracts	$	26,564,000		$	5,398,000
Designation of marketable securities for dividend distribution	$	6,387,000		$	-
Dividends on preferred stock	$	6,387,000		$	-
Vesting of prepaid common stock award	$	-		$	94,000
Shares issued to settle liability	$	-		$	181,000
Relative fair value of warrants issued with term loan	$	-		$	83,000
Derivative liabilities transferred to equity	$	-		$	4,076,000
Shares of common stock issued for extension agreement	$	-		$	71,000
Fair value of BCF for debt financings	$	-		$	6,311,000
Fair value of warrants issued for debt financings	$	-		$	4,248,000
Premium on debt financings	$	-		$	46,000
Original issue discount recorded on OID convertible debentures	$	-		$	1,931,000
Payables converted into convertible notes payable	$	-		$	234,000
Shares of common stock issued for the acquisition of LD Micro	$	-		$	4,264,000

See accompanying notes to these Unaudited Condensed Consolidated Financial Statements.

F-6

SRAX, Inc.

Notes to the Unaudited Condensed Consolidated Financial Statements

For the Three and Nine Months Ended September 30, 2021

NOTE 1 – Organization and Basis Of Presentation

Organization

SRAX, Inc. (“SRAX”, “we”, “us”, “our” or the “Company”) is a Delaware corporation formed on August 2, 2011.

The Condensed Consolidated Financial Statements consist of SRAX and its wholly owned subsidiaries LD Micro, Inc. (“LD Micro”) and SRAX’s majority owned subsidiary Force Protection Video Equipment Corporation (“FPVD”) and FPVD’s wholly owned subsidiary BIG Token, Inc. (“BIGToken”) (See Note 11 – Stockholders’ Equity Noncontrolling Interest). All intercompany transactions have been eliminated.

Our business is organized into two reportable segments: Sequire and BIGToken. The Sequire segment includes the operations of LD Micro, and the BIGToken segment includes the operations of our majority owned subsidiary FPVD and its wholly owned subsidiary BIG Token, Inc.

We are a technology firm focused on enhancing communications between public companies and their shareholders and investors. We currently have two distinct business units:

● Our unique SaaS platform, Sequire provides users many features which allow issuers to track their shareholders’ behaviors and trends, then use data-driven insights to engage with shareholders across marketing channels.

● Through LD Micro, we organize and host investor conferences within the micro and small- cap markets, and plan to create several more niche events for the investor community.

Each of SRAX’s business units deliver valuable insights that assist our clients with their investor relations and communications initiatives.

We are headquartered in Westlake Village, California but work as a distributed virtual Company.

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements and notes thereto are unaudited. The unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2020 Condensed Consolidated Balance Sheet was derived from financial statements but does not include all disclosures required by GAAP. These interim unaudited Condensed Consolidated Financial Statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine-month period ended September 30, 2021 and 2020. The results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021 or for any future period.

These unaudited Condensed Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2020, included in the Company’s annual report on Form 10-K filed with the SEC on March 31, 2021.

Reclassifications

Certain balances included in prior year’s financial statements have been reclassified to conform to the nine-month period ended September 30, 2021 presentation.

Liquidity and Capital Resources

In connection with preparing the Condensed Consolidated Financial Statements for the nine months ended September 30, 2021, management evaluated whether there were conditions and events, considered in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going concern within one year from the date that the financial statements are issued.

In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flow and cash usage forecasts, and obligations and debts. The analysis used to determine the Company’s ability to continue as a going concern does not include cash sources outside the Company’s direct control that management expects to be available within the next 12 months.

F-7

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its services to achieve profitable operations on a consolidated basis. In addition, we anticipate BIGToken will continue to generate losses from operations for at least one year and will require significant additional financing until the operations achieve profitability. These factors could create substantial doubt as to the Company’s ability to continue as a going concern for at least one year after the date that our unaudited Condensed Consolidated Financial Statements are issued. However, as a result of the Company’s cash on hand of approximately $6,823,000, accounts receivable of approximately $1,376,000 and marketable securities available for sale of approximately $18,221,000, we believe that any substantial doubt about the Company’s ability to continue as a going concern has been alleviated.

We expect that our existing cash and cash equivalents, our accounts receivable and marketable securities as of September 30, 2021, will be sufficient to fund our anticipated level of operations, including our working capital needs, through at least the year-ended December 31, 2022.

Covid-19

Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets which could impact our estimates and assumptions. We have assessed the impact and are not aware of any specific events or circumstances that required an update to our estimates and assumptions or materially affected the carrying value of our assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.

Net Loss per Share

We use Accounting Standards Codification (“ASC”) 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic earnings (loss) per share by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and warrants and stock awards. For periods with a net loss, basic and diluted loss per share is the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share.

Recent Accounting Pronouncements

The Company’s management reviewed all recently issued accounting standard updates (“ASU’s”) not yet adopted by the Company and does not believe the future adoptions of any such ASU’s may be expected to cause a material impact on the Company’s financial condition or the results of its operations.

NOTE 2 – Acquisition

On February 4, 2021 (“Acquisition Date”), the Company completed a share exchange agreement (“Exchange Agreement”) with FVPD (“Reverse Merger”). Pursuant to the Exchange Agreement the Company exchanged 100% of the issued and outstanding shares of BIGToken for 149,562,566,584 shares of FPVD’s common stock and 5,000,000 shares of FPVD’s series A preferred stock. The transaction has been accounted for as a reverse merger or reverse capitalization wherein FVPD is the legal acquirer, but BIGToken is the accounting acquirer. As such, for reporting purpose, as of December 31, 2020, BIGToken’s total shares outstanding were restated to reflect the 149,562,566,584 shares of common stock and 5,000,000 shares of series A preferred stock.

F-8

On the Acquisition date, the assets, liabilities, and net book value of FPVD were as follows:

Assets
Cash	$	955,000
Liabilities and Stockholders’ Deficit
Series B preferred stock		1,050,000
Stockholders’ deficit
Series A preferred stock		5,000
Series C preferred stock		832,000
Additional paid-in capital		3,865,000
Accumulated deficit		(4,797,000	)
Total stockholders’ deficit		(95,000	)
Total Liabilities and Stockholders’ Deficit	$	955,000

See Note 10 - Series B Preferred Stock for the description of the series B preferred Stock.

FPVD was authorized to issue up to 20,000,000 shares of series A preferred stock (“Series A Preferred”), $0.0001 par value, which was redeemable at the option of the holder, with no fixed redemption date. As of the Acquisition Date there were 5,000,000 shares issued and outstanding, all of which were owned by SRAX, Inc.

FPVD was authorized to issue up to 8,318 shares of series C preferred stock (“Series C Preferred”) with a stated value of $100. The Series C Preferred are not redeemable, but convertible into 1,546,576 shares of common stock for each share of Series C Preferred or 12,864,419,168 shares of common stock. As of the Acquisition Date and September 30, 2021, there were 8,318 shares issued and outstanding.

NOTE 3 – Marketable Securities

During the second quarter of 2020, the Company began offering customers of its Sequire segment who purchase services on the Company’s proprietary SaaS platform the option to pay the contract price in securities issued by the Customer. The customers securities must be publicly quoted. In accordance with ASC 606 - Revenue Recognition, the Company will value the shares received at the fair market value of the date the contract is executed. The shares received will be accounted for in accordance with ASC 320 – Investments – Debt and Equity Securities, as such the shares will be classified as available-for-sale securities and will be measured at each reporting period at fair value with the unrealized gain or (loss) as a component of other income (expense). Upon the sale of the shares, the Company will record the gain or (loss) in the statement of operations as a component of net income (loss).

The movement in this account is as follows:

							Convertible
	Balance as of						Debentures
	September 30,			Common			and Preferred
	2021			Stock			Stock
Balances at beginning of year	$	8,447,000		$	7,764,000		$	683,000
Additions		27,016,000			24,546,000			2,470,000
Sale of marketable securities		(6,048,000	)		(5,914,000	)		(134,000	)
Designation for dividend distribution		(6,387,000	)		(6,195,000	)		(192,000	)
Change in fair value		(4,807,000	)		(5,245,000	)		438,000
Balances at end of period	$	18,221,000		$	14,956,000		$	3,265,000

	Balance as of
	December 31,			Common			Convertible
	2020			Stock			Debentures
Balances at beginning of year	$	83,000		$	83,000		$	–
Additions		8,406,000			7,496,000			910,000
Sale of marketable securities		(916,000	)		(916,000	)		–
Change in fair value		874,000			1,101,000			(227,000	)
Balances at end of year	$	8,447,000		$	7,764,000		$	683,000

F-9

The Company’s sales of securities for the nine months ended September 30, 2021, were approximately $7,144,000, with a book basis of approximately $6,048,000 which represented a gain of $1,096,000, which the Company recorded as other income included in the gains from marketable securities.

The Company accounts for its investments in equity securities in accordance with ASC 321-10 Investments - Equity Securities. The equity securities may be classified into two categories and accounted for as follows:

● Equity securities with a readily determinable fair value are reported at fair value, with unrealized gains and losses included in earnings. Any dividends received are recorded in interest income, the fair value of equity investments with fair values is primarily obtained from third-party pricing services.

● Equity securities without a readily determinable fair value are reported at their cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer and their impact on fair value. Any dividends received are recorded in interest income. For equity investments without readily determinable fair values, when an orderly transaction for the identical or similar investment of the same issuer is identified, we use the valuation techniques permitted under ASC 820 Fair Value Measurement to evaluate the observed transaction(s) and adjust the fair value of the equity investment

NOTE 4 – Designated Assets For Return of Capital

On August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock to shareholders, debenture holders, and certain warrant holders (“Recipients”) as of record on September 20, 2021. The board designated certain of the Company’s marketable securities (“Designated Assets”) to be used when liquidated, as a return of capital to the Recipients. See Note 9 - Series A Preferred Stock for more details.

As of September 30, 2021, Designated Assets consists of the following:

Cash	$	20,000
Marketable securities		6,235,000
Balance	$	6,255,000

The movement in designated marketable securities is as follows:

Designated assets as of September 20, 2021	$	6,387,000
Sale of designated assets		(18,000	)
Proceeds from sale of designated assets		20,000
Change in fair value of designated assets		(134,000	)
Balances as of September 30, 2021	$	6,255,000

F-10

The Company’s sale of the designated marketable securities for the nine months ended September 30, 2021, were approximately $20,000, with a book basis of approximately $18,000 which represented a gain of $2,000, which the Company recorded as other income included in the gains from designated assets.

NOTE 5 – Right To Use Asset

The Company’s leases include both lease and non-lease components which are accounted for as a single lease component as we have elected the practical expedient. Some of our operating lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such, are accounted for as short-term leases as we have elected the practical expedient.

Operating leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on our Condensed Consolidated Balance Sheet. Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments. Operating lease payments are recognized on a straight-line basis over the lease term. We had no financing leases as of September 30, 2021.

We have operating leases for office space. Our leases have remaining lease terms of 2 years. We consider renewal options in determining the lease term used to establish our right-of-use assets and lease liabilities when it is determined that it is reasonably certain that the renewal option will be exercised.

As of September 30, 2021, there were no material variable lease costs or sublease income. Cash paid for operating leases are classified in operating expenses and were $43,000 and $133,000 for the three and nine months ended September 30, 2021 and $45,000 and $154,000 for the three and nine months ended September 30, 2020, respectively. The following tables summarize the lease expense for the three and six months ended September 30:

Three Months Ended September 30

	2021		2020
Operating lease expense	$	41,000	$	41,000
Short-term lease expense		2,000		4,000
Total lease expense	$	43,000	$	45,000

Nine Months Ended September 30

	2021		2020
Operating lease expense	$	122,000	$	122,000
Short-term lease expense		11,000		32,000
Total lease expense	$	133,000	$	154,000

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets as of:

Operating Leases	Consolidated Balance Sheet Caption	September 30, 2021		December 31, 2020
Operating lease right-of-use assets - non-current	Right of use asset	$	286,000	$	366,000
Operating lease liabilities - current	Other current liabilities	$	124,000	$	109,000
Operating lease liabilities - non-current	Right to use liability - long term		148,000		243,000
Total operating lease liabilities		$	272,000	$	352,000

F-11

Components of Lease Expense

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “general and administrative” expense on the accompanying Unaudited Condensed Consolidated Statement of Operations.

Weighted Average Remaining Lease Term and Applied Discount Rate

	Weighted Average Remaining Lease Term		Weighted Average Discount Rate
Operating leases as of September 30, 2021		2.00 years		18	%
Operating leases as of December 31, 2020		2.75 years		18	%

Future Contractual Lease Payments as of September 30, 2021

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the years ending December 31:

Operating Leases - future payments
2021 (remaining 3 months)	$	41,000
2022		163,000
2023		123,000
Total future lease payments, undiscounted		327,000
Less: Implied interest		(55,000	)
Present value of operating lease payments	$	272,000

NOTE 6 – Other Current Liabilities

The following table summarizes the composition of other current liabilities presented on our accompanying Condensed Consolidated Balance Sheets:

	September 30, 2021		December 31, 2020
BIGToken point liability		148,000		452,000
Operating lease liabilities - current		124,000		109,000
Other current liabilities		197,000		3,308,000
Total other current liabilities	$	469,000	$	3,869,000

During the nine months ended September 30, 2021, the Company made $3,004,000 in deferred contractual payments related to the LD Micro acquisition.

F-12

NOTE 7 – Deferred Revenue

Deferred revenue represents amounts billed for which revenue has not yet been recognized. Deferred revenue that will be recognized during the succeeding 12-month period is recorded as current deferred revenue, and the remaining portion, if any, is recorded as long-term deferred revenue. As of September 30, 2021, deferred revenue was $14,824,000, as compared to $4,842,000 as of December 31, 2020.

NOTE 8 – OID Convertible Debentures

On June 25, 2020, the Company entered into a definitive securities purchase agreement (the “Securities Purchase Agreement or Transaction”) with certain accredited and institutional investors for the purchase and sale of an aggregate of: (i) $16,101,000 in principal amount of Original Issue Discount Senior Secured Convertible Debenture (the “Debentures”) for $14,169,000 (representing a 12% original issue discount) (“Purchase Price”) and (ii) warrants to purchase up to 6,440,561 shares of the Company’s Class A common stock (the “Warrants”) in a private placement (the “Offering”). The Purchase Price consists of (a) $13,000,000 in cash and (b) the cancellation of $1,169,000 in outstanding debt, consisting of the accounts receivable loans of $510,000 with accrued interest of $184,000, and the short-term promissory notes of $350,000 with accrued interest of $125,000.

The Debentures, mature on December 31, 2021, pay interest in cash at the rate of 12.0% per annum commencing on June 30, 2021, with such interest payable quarterly, beginning on October 1, 2021. Commencing after the six-month anniversary of the issuance of the Debentures, the Company will be required to make amortization payments (“Amortization Payments”) with each Debenture holder having the right to delay such Amortization Payments by a six-month period up to three separate times (each, an “Extension”) in exchange for five percent in principal being added to the balance of such applicable Debenture on each such Extension. Accordingly, upon a holder exercising three Extensions, such Purchaser’s Debenture will mature and be due and payable on June 30, 2023. Beginning on the date that the first Amortization Payment is due, and on a monthly basis thereafter, the Company will be required to pay one hundred fifteen percent of the value of one-twelfth of the outstanding principal plus any additional accrued interest due.

In the event a holder converts a portion of its Debenture into shares of Common Stock, such amount will be deducted from the next applicable Amortization Payment. In the event such conversion exceeds the next applicable Amortization Payment, such excess amount will be deducted, in reverse order, from future Amortization Payments. The Company’s obligations under the Debentures are secured by substantially all the assets of the Company.

The Debentures are convertible at the option of the holder into shares of Common Stock at an initial conversion price of $2.69 per share, subject to adjustment in the event of (i) stock splits and dividends, (ii) subsequent rights offerings, (iii) pro-rata distributions, and (iv) certain fundamental transactions, including but not limited to the sale of the Company, business combinations, and reorganizations. The Debentures do not have any price protection or price reset provisions with respect to future issuances of securities.

Subject to the Company’s compliance with certain equity conditions, upon ten trading days’ notice to the holders, the Company has the right to redeem the Debentures in cash at 115% of their outstanding principal, plus accrued interest. Additionally, in the event that (i) the Company sells or reprices any securities (each, a “Redemption Financing”), or (ii) the Company disposes of assets (except those sold or transferred in the ordinary course of business) (each, an “Asset Sale”), then the Purchasers shall have the right to cause the Company (a) in the event of a Redemption Financing at a price per Common Stock equivalent of $2.50 or less per share, the holders may mandate that 100% of the proceeds be used to redeem the Debentures (b) in the event of a Redemption Financing at a price per Common Stock equivalent of greater than $2.50 per share, the holders may mandate that up to 50% of the proceeds be used to redeem the Debentures, and (c) in the event of an Asset Sale, the holders may mandate that up to 100% of the proceeds be used to redeem the Debentures.

The Debentures also contain certain customary events of default provisions, including, but not limited to, default in payment of principal or interest thereunder, breaches of covenants, agreements, representations or warranties thereunder, the occurrence of an event of default under certain material contracts of the Company, failure to register the shares underlying the Debentures in Warrants (as described below), changes in control of the Company, delisting of its securities from its trading market, and the entering or filing of certain monetary judgments against the Company. Upon the occurrence of any such event of default, the outstanding principal amount of the Debenture plus liquidated damages, interest and other amounts owing in respect thereof through the date of acceleration, shall become, at the Purchaser’s election, immediately due and payable in cash. The Company is also subject to certain negative covenants (unless waived by 67% of the then outstanding Purchasers, and including the lead Purchaser) under the Debentures, including but not limited to, the creation of certain debt obligations, liens on Company assets, amending its charter documents, repayment or repurchase of securities or certain debt of the Company, or the payment of dividends.

F-13

The Warrants are initially exercisable at 2.50 per share and, are subject to cashless exercise after six months if the shares underlying the Warrants are not subject to an effective resale registration statement. The Warrants are also subject to adjustment in the event of (i) stock splits and dividends, (ii) subsequent rights offerings, (iii) pro-rata distributions, and (iv) certain fundamental transactions, including but not limited to the sale of the Company, business combinations, and reorganizations. The Warrants do not have any price protection or price reset provisions with respect to future issuances of securities.

Pursuant to the terms of the Debentures and Warrants, a holder will not have the right to convert any portion of the Debentures or exercise any portion of the Warrants if the holder (together with its affiliates) would beneficially own in excess of 4.99% or 9.99% (at the holder’s option) of the number of shares of Common Stock outstanding immediately after giving effect to such conversion or exercise, as such percentage ownership is determined in accordance with the terms of the Debentures and the Warrants; provided that at the election of a holder and notice to us such percentage ownership limitation may be increased to 9.99%; provided that any increase will not be effective until the 61st day after such notice is delivered from the holder to the Company.

In connection with the offering of the Debentures, issue to the Placement Agent (as defined below), an aggregate of 478,854 Common Stock purchase warrants (“PA Warrants”). The PA Warrants are substantially similar to the Warrants, except that the PA Warrants have an exercise price of $3.3625 per share. The fair value of the PA Warrants at issuance was estimated to be $360,000 based on a risk-free interest rate of .11%, an expected term of 2.417 years, an expected volatility of 96% and a 0% dividend yield.

Bradley Woods & Co. Ltd. (“Placement Agent”) acted as the placement agent, in connection with the sale of the Debentures and Warrants. As compensation, we paid the Placement agent: (i) cash commission of $1,040,000 and (ii) an aggregate of 478,854 PA Warrants. Additionally, upon the exercise of Warrants issued in the Offering, the Placement Agent will be entitled to eight percent (8%) of the cash proceeds received from such exercises.

The Transaction closed on June 30, 2020, with approximately $3,800,000 cash proceeds received prior to closing date, $4,200,000 received on the closing date and $5,000,000 received after the closing date. The gross proceeds received from the Offering were approximately $13,000,000 and net proceeds of approximately $9,100,000 after deducting the Placement Agent fees, the repayment of certain debts and other offering expenses. Also, the Company reimbursed the lead investor $75,000 for legal fees, which was deducted from the required subscription amount to be paid.

On February 21, 2021, the Company conducted an inducement offering whereby the warrant holders were given the right to exercise the existing warrants in exchange for replacement warrants. As a result of the inducement, 4,545,440 Warrants were exercised resulting in net proceeds of $11,022,000. See Note 11 – Stockholders’ Equity.

The Company evaluated all of the associated financial instruments in accordance with ASC 815 Derivatives and Hedging. Based on this evaluation, the Company has determined that no provisions required derivative accounting.

In accordance with ASC 470 - Debt, the Company first allocated the cash proceeds to the Debentures and the Warrants on a relative fair value basis, secondly, the proceeds were allocated to the beneficial conversion feature.

During the nine months ended September 30, 2021, certain Debenture holders converted $8,388,000 of principal into 3,122,167 shares of the Company’s class A common stock shares. As a result of these conversions, the Company reduced the principal balance by approximately $8,388,000 and reduced the debt discount by approximately $2,415,000 for a net book value of $5,973,000, which was transferred to additional paid-in capital.

F-14

The table below summarizes the OID convertible debenture balances for the nine months ended September 30, 2021:

	Principal			Debt discount			Net book value
Balances at beginning of year	$	9,386,000		$	(3,370,000	)	$	6,016,000
Additions		213,000			–			213,000
Conversion		(8,388,000	)		2,415,000			(5,973,000	)
Amortization		–			799,000			799,000
Total	$	1,211,000		$	(156,000	)	$	1,055,000

During the three and nine months period ended September 30, 2021, the Company recognized amortization expense of $113,000 and $799,000, respectively.

During the nine months ended September 30, 2021, the holders of the remaining Debentures notified the Company of their election to defer the inception of amortization payments due under the Debentures until June 30, 2022. As a result of their election, the holders are entitled to a 5% increase of their then current principal balance as a fee. The Company recorded this fee as a financing cost during the nine months ended September 30, 2021.

As of September 30, 2021, the Company has classified the Debentures as current liability because management intends to redeem the remaining convertible debentures within the following 12 months.

NOTE 9 – Series A Preferred Stock

On August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock (“Preferred Stock”) to certain Qualified Recipients (as defined below) on a 1-for-1 as converted to common stock basis (the “Dividend”). The record date for the Dividend is September 20, 2021 (the “Record Date”). The preferred stock entitles the Qualified Recipients with the right to receive the net proceeds from sales of certain securities of issuers that the Company received through its Sequire Platform services.

On September 20, 2021, the Company filed a certificate of designation (the “COD”) of preferences, rights, and limitations of Series A Non-Voting Preferred Stock (“Series A Preferred Stock”) with the Secretary of State of Delaware. Pursuant to the COD, the Company is authorized to issue up to 36,412,417 shares of Series A Preferred Stock (the “Dividend Shares”).

As of the Record Date, the following holders of securities were entitled to receive the Dividend (collectively, the “Qualified Recipients):

i.	each outstanding share of Class A common stock (the “Common Stock”), of which 25,160,504 shares were issued and outstanding,
ii.	each share of Common Stock underlying outstanding common stock purchase warrants containing a contractual right to receive the Dividend (“Warrants”) of which, 10,327,645 were outstanding, and
iii.	each original issue discount senior convertible debenture (the “Debentures”) issued on June 30, 2021, containing a contractual right to receive the Dividend on an as converted to Common Stock basis, of which $2,486,275 of Debentures were outstanding in principal and interest, convertible into 924,268 shares of Common Stock.

Accordingly, the Company issued 36,412,417 shares of Series A Preferred Stock to the Qualified Recipients on an as converted to Common Stock basis. The Dividend was delivered on September 27, 2021.

The Company’s management has evaluated the Preferred Stock in accordance with ASC 480 – Distinguishing Liabilities from Equity. Management has determined that the cancellation clause of the Preferred Stock deemed it to be mandatorily redeemable and should be classified as a liability.

F-15

NOTE 10 – Stockholders’ Equity

Common Stock Warrants

On February 21, 2021 the Company entered into an agreement with the certain Debenture holders to exercise 4,545,440 of the Warrants issued in the June 2020 Debenture offering. As an inducement for the Warrant holders to exercise the Warrants, the holders receive a new registered warrant (“New Warrant”) to purchase an aggregate of 4,545,440 shares of the Company’s common stock at an exercise price of $7.50 per share. The New Warrants expire on January 31, 2022. Each holder agreed to pay $0.125 for each New Warrant. The Company received net proceeds of approximately $11,022,000, consisted of the exercise price of $11,363,000, $568,000 for the purchase of the New Warrant less solicitation fees of approximately $909,000.

The New Warrants were valued using the Black Scholes option pricing model at a total of $7,737,000 based on a one-year term, implied volatility of 96%, a risk-free equivalent yield of 11%, and stock price of $5.83. The fair value of the New Warrants was expensed and included in Financing Costs.

During the nine months ended September 30, 2021, the Company: (i) received cash of approximately $4,774,000, (ii) cancelled 349,197 warrants (as a result of cashless exercises) and (iii) issued an aggregate of 1,710,078 shares of Common Stock, in connection with the exercise of outstanding warrants.

In total the Company issued a total of 6,309,186 shares of common stock, for the exercise of warrants, with net proceeds of $15,953,000.

F-16

A summary of the Company’s warrant activity and related information for the nine months ended September 30, 2021 is as follows:

	Number of Shares			Weighted Average Strike Price/Share		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding — December 31, 2020		12,585,283		$	2.94		1.74	$	4,460,008
Granted		4,545,440			7.5		0.75		–
Exercised		(4,973,886	)		3.07		2.06		–
Forfeited		–			–		–		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	16,019,415
Vested and exercisable — March 31, 2021		11,856,837			4.84		1.96		16,019,415
Unvested and non-exercisable - March 31, 2021		300,000			4.75		3.12		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	–
Granted		–			–		–		–
Exercised		(1,630,829	)		3.17		2.23		–
Forfeited		–			–		–		–
Outstanding — June 30, 2021		10,526,008		$	5.07		1.99	$	–
Vested and exercisable — June 30, 2021		10,226,008			5.09		1.88		–
Unvested and non-exercisable – June 30, 2021		300,000			4.75		3.87		–
Outstanding — June 30, 2021		10,525,917		$	5.07		2.01	$	–
Granted		–			–		–		–
Exercised		(25,001	)		3.15		2.47		–
Forfeited		–			–		–		–	,
Outstanding — September 30, 2021		10,500,916		$	5.09		2.34	$	12,568,206
Vested and exercisable — September 30, 2021		10,200,916			5.08		2.27		12,568,206
Unvested and non-exercisable – September 30, 2021		300,000			4.75		2.62		–

As part of the Company’s Convertible Debenture offering in June 2020 (as described in Note 8 – OID Convertible Debentures), the Company negotiated the ability to release the BIGToken business, as security for the OID Convertible Debentures, for the purposes of selling BIGToken. As consideration for the release, the Company agreed to require the purchaser of BIGToken to issue warrants in the new entity. The warrants were to represent 13% of the new entities issued and outstanding on a fully diluted basis upon closing. As disclosed in Note 2– Acquisitions, the Company entered into an agreement to merge BIGToken with FPVD on February 4, 2021, which required the issuance of 25,568,064,462 warrants. Based on a valuation from an independent third-party, the fair-market value of the warrants required to be issued was determined to be $885,000 based on implied 3-year volatility of 92.30%, a risk-free equivalent yield of 18% and stock price of $0.00006552.

Common Stock Repurchases and Issuances

In August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to $10,000,000 of our Class A Common Stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices. The total remaining authorization for future common share repurchases under our share repurchase program was $10.0 million as of September 30, 2021. Under the program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable law and regulation. This includes purchases pursuant to Rule 10b5-1 plans, including accelerated share repurchases. The program does not have an expiration date.

During the nine months ended September 30, 2021, the Company sold 53,616 shares of common stock, resulting in proceeds of approximately $284,000, through sales under its At the Market (ATM) offering.

Stock Based Compensation

During the Quarter ended September 30, 2021, the Company did not issue any new stock-based awards. Stock based compensation expense for the three and nine months ended September 30, 2021, was $251,000 and $757,000 respectively.

Noncontrolling Interest

As disclosed in Note 2 – Acquisition, the Company entered into an agreement to merge BIGToken with FPVD on February 4, 2021. Since this was treated as a reverse merger, the transaction created a noncontrolling interest in FPVD. As a result, 8,682,368,578 shares were issued to noncontrolling parties, which was approximately 5.07% of the issued and outstanding shares at the date of the merger. Also, 8,318 shares of Series C Preferred were issued, which were convertible into 12,864,419,168 shares of common stock, or 7.52% of the issued and outstanding shares on the date of the merger. Since the Series C Preferred stock was convertible with no liquidation rights or other preferences, the 12,864,419,168 issuable shares were added to the calculation of the noncontrolling interest. As of the Acquisition Date and September 30, 2021, the noncontrolling interest was calculated to be approximately 13.00% and 37.60%, respectively. Transactions relating to the noncontrolling interest for the nine months ended September 30, 2021 are summarized as follows:

Net book value of FPVD	$	(95,000	)
Warrants issued by FPVD for SRAX, Inc. debenture holders		885,000
Series B convertible preferred stock issued by FPVD		5,860,000
Beneficial conversion feature FPVD series B convertible preferred stock		5,860,000
Net loss attributable to noncontrolling interest		(1,900,000	)
	$	10,610,000

The increase in the noncontrolling interest from approximately 13.00% to 37.60 % is the result of the issuance of FPVD Series B Preferred stock during the six months ended June 30, 2021.

F-17

NOTE 11 – Fair Value of Financial Instruments

The carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. The Company considers marketable securities quoted on the OTC Pink sheets, debentures convertible into common stock and preferred stock convertible into common stock to be fair valued with Level 2 inputs. The Company had the following financial assets of September 30, 2021 and December 31, 2020:

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	September 30,		Identical Assets		Inputs		Inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	18,221,000	$	8,144,000	$	10,077,000	$	—
Designated assets		6,235,000		2,785,000		3,450,000		—
Total assets	$	24,456,000	$	10,929,000	$	13,527,000	$	—

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	December 31,		Identical Assets		Inputs		Inputs
	2020		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	8,447,000	$	7,764,000	$	683,000	$	—
Total assets	$	8,447,000	$	7,764,000	$	683,000	$	—

NOTE 12 – Segment Reporting

We have two reportable segments: (i) Investor data analysis technologies (Sequire) and (ii) Consumer based marketing services and data technologies (BIGToken). The Sequire segment includes the licensing of the Company’s proprietary SaaS platform and associated data analysis technologies. Additionally, the Sequire segment comprises consumer and investor targeted marketing solutions to allow users of our SaaS platform to act on the insights obtained through our technologies. Lastly, reported under Sequire is the newly acquired operating segment, LD Micro. The BIGToken segment includes the sale of advertising campaigns and proprietary consumer data obtained through our BIGToken application. The BIGToken segment includes certain operations from our discontinued sales verticals.

F-18

Our Chief Operating Decision Maker (CODM) does not evaluate operating segments using asset or liability information. The following table presents revenues and gross profits by reportable segment.

	For the Three Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other					2021			Consolidated
	2021		2020		2021		2020		2021			2020		Eliminations			2021		2020
Sequire platform revenue	$	7,548,000	$	1,956,000	$	–	$	–	$	–		$	–	$	–		$	7,548,000	$	1,956,000
Conference revenue		-		–		–		–		–			–		–			-		–
Consumer Media / Data		–		–		765,000		576,000		–			–		–			765,000		576,000
Other		–		–		–		–		127,000			77,000		(127,000	)		-		77,000
Total Revenue		7,548,000		1,956,000		765,000		576,000		127,000			77,000		(127,000	)		8,313,000		2,609,000
Cost of Revenue		1,428,000		650,000		207,000		229,000		169,000			1,000		–			1,804,000		880,000
Gross profit	$	6,120,000	$	1,306,000	$	558,000	$	347,000	$	(42,000	)	$	76,000	$	(127,000	)	$	6,509,000	$	1,729,000

	For the Nine Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other				2021			Consolidated
	2021		2020		2021		2020		2021		2020		Eliminations			2021		2020
Sequire platform revenue	$	18,538,000	$	2,808,000	$	–	$	–	$	–	$	–	$	–		$	18,538,000	$	2,808,000
Conference revenue		390,000		–		–		–		–		–		–			390,000		–
Consumer Media / Data		–		–		2,469,000		1,146,000		–		–		-			2,469,000		1,146,000
Other		–		–		–		–		822,000		171,000		(787,000	)		35,000		171,000
Total Revenue		18,928,000		2,808,000		2,469,000		1,146,000		822,000		171,000		(787,000	)		21,432,000		4,125,000
Cost of Revenue		3,961,000		896,000		715,000		491,000		231,000		1,000		–			4,907,000		1,388,000
Gross profit	$	14,967,000	$	1,912,000	$	1,754,000	$	655,000	$	591,000	$	170,000	$	(787,000	)	$	16,525,000	$	2,737,000

Revenue Disaggregation

The following table breaks out the revenue types for Sequire and BIGToken for the three and nine months ended September 30:

	Three Months Ended				Nine Months Ended				Change
	September 30,				September 30,				Three Months						Nine Months
	2021		2020		2021		2020		Dollar			Percentage			Dollar			Percentage
Sequire platform revenue	$	7,548,000	$	1,956,000	$	18,538,000	$	2,808,000	$	5,592,000			286	%	$	15,730,000			276	%
Conference revenue		-		–		390,000		–		-			n/a			390,000			n/a
Sequire revenues		7,548,000		1,956,000		18,928,000		2,808,000		5,592,000			286	%		16,120,000			574	%
BIGtoken & Media vertical revenues		765,000		576,000		2,469,000		1,146,000		189,000			33	%		1,323,000			115	%
Other revenues		-		77,000		35,000		171,000		(77,000	)		-100	%		(136,000	)		-80	%
Total revenues	$	8,313,000	$	2,609,000	$	21,432,000	$	4,125,000	$	5,704,000			219	%	$	17,307,000			420	%

As of September 30, 2021 and December 31, 2020, deferred revenue was approximately $14,824,000 and $4,842,000, respectively.

NOTE 13 – Subsequent Events

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The following are the events after the reporting period:

F-19

Issuance of Common Stock

Subsequent to September 30, 2021, the Company issued 518,285 shares of its common stock for the exercise of warrants.

FPVD merger with BritePool

On September 27, 2021, our majority owned subsidiary FPVD announced it had entered into an Agreement and Plan of Merger (the “Merger Agreement”) with BritePool, Inc., a Delaware corporation (“BritePool”), FPVD Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”), and certain other parties. Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, Merger Sub will be merged with and into BritePool (the “Merger”), with BritePool surviving the Merger as a wholly owned subsidiary of the Company. The Merger is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes. The Company anticipates that the Merger will close during the fourth quarter of 2021 subject to certain closing conditions.

Upon the closing of the Merger:

(a)

Each share of BritePool’s Class A and Class B common stock (“BritePool Common Stock”) outstanding immediately prior to the Effective Time, other than certain excluded shares, will be automatically converted solely into the right to receive a number of shares of the Company’s common stock (“Company Common Stock”) equal to the Exchange Ratio defined below (with fractional shares rounded up or down to the nearest whole number).

(b)

Each option to purchase shares of BritePool Common Stock (each, a “BritePool Option”) that is outstanding and unexercised immediately prior to the Effective Time will be converted into and become an option to purchase shares of Company Common Stock (the “Assumed Options”). The number of shares of Company Common Stock subject to each Assumed Option will be determined by multiplying (i) the number of shares of BritePool Common Stock that were subject to such BritePool Option, as in effect immediately prior to the Effective Time, by (ii) the Exchange Ratio, and rounding the resulting number down to the nearest whole number of shares, and the per share exercise price for the Company Common Stock issuable upon exercise of each Assumed Option will be determined by dividing (A) the per share exercise price of such BritePool Option, as in effect immediately prior to the Effective Time, by (B) the Exchange Ratio and rounding the resulting per share exercise price up to the nearest one ten millionth of a cent ($0.0000001). Any restriction on the exercise of any BritePool Option will continue in full force and effect and the term, exercisability, vesting schedule, accelerated vesting provisions, and any other provisions of such BritePool Option will otherwise remain unchanged.

F-20

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding our business development plans, timing, strategies, expectations, anticipated expenses levels, business prospects and positioning with respect to market, demographic and pricing trends, business outlook, technology spending and various other matters (including contingent liabilities and obligations and changes in accounting policies, standards and interpretations) and express our current intentions, beliefs, expectations, strategies or predictions. These forward-looking statements are based on a number of assumptions and currently available information and are subject to a number of risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Special Note Regarding Forward-Looking Statements” and under “Risk Factors” and elsewhere in this quarterly report. The following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this quarterly report.

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition to the accompanying condensed consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:

Executive Overview

Our key operating metrics and financial results for the third quarter of 2021 are as follows:

Sequire platform growth:

● Sequire subscribers of 250 as of November 14, 2021, up from 225 as of August 14, 2021

● Sequire bookings of $12.5M as of November 14, 2021 for Q4 2021. Projection of an additional $4M during the 4th quarter, bringing the total bookings projections in Q4 to $16.5M

● Over of 5 million investors within Sequire platform.

Financial results:

● Revenue was $8,313,000, up approximately 218.6% and 8.3% year-over-year and versus prior quarter, respectively.

● Cash, cash equivalents and marketable securities were $25,044,000 as of September 30, 2021.

Reportable Segments

Our current operating business is Sequire, which consists of two components: Sequire and LD Micro. We report our financial performance inclusive of the BIGToken business as we currently hold a majority interest. Our Condensed Consolidated Financial Statements include the following segments: Sequire and BIGToken. The segment amounts included in MD&A are presented on a basis consistent with our internal management reporting. All differences between our internal management reporting basis and accounting principles generally accepted in the United States of America (“GAAP”), along with certain corporate-level and other activity, are included in Corporate and Other.

Business Focus

During the past three quarters of 2021, we have continued to focus on: (i) the continued growth of our Sequire platform user base and (ii) the expansion of the LD micro events and offerings.

3

Covid-19

Our business has been impacted by the COVID-19 pandemic, which has resulted in authorities implementing numerous preventative measures to contain or mitigate the outbreak of the virus, such as travel bans and restrictions, limitations on business activity, quarantines, and shelter-in-place orders. These measures have caused, and are continuing to cause, business slowdowns or shutdowns in affected areas, both regionally and worldwide, which have significantly impacted our business and results of operations. We are unable to predict the impact of the pandemic on user growth and engagement with any certainty, and we expect these trends to continue to be subject to volatility.

More recently, we believe the pandemic has contributed to an acceleration in the shift of commerce from offline to online, as well as increasing consumer demand for purchasing products as opposed to services, and we experienced increasing demand for our products as a result of these trends. The impact of the pandemic on our overall results of operations, remains highly uncertain for the foreseeable future.

We intend to continue to invest in our business based on our company priorities, and we anticipate that additional investments in our network infrastructure, as well as scaling our headcount to support our growth, will continue to drive expense growth in 2021.

Company Overview

About

We are a technology firm focused on enhancing communications between public companies and their investors. Our unique SaaS platform, among many features, it allows issuers to track their shareholders’ behaviors and trends, then use data-driven insights to engage with investors across marketing channels.

Our endeavor to unlock the value of data for our clients drove us to develop this platform, acquire LD Micro, and begin cultivating the Sequire Community. Each piece of the SRAX puzzle delivers valuable insights that assist our clients with their marketing and advertising efforts.

Through Sequire, we offer tools and related data and insight services to allow issuers of publicly traded securities to better understand their position in the market.

Through the acquisition of LD Micro, we organize and host investor conferences within the micro and small- cap space, and plan to create several more niche events for the investor community.

We derive our revenues from the:

● Licensing of our proprietary SaaS platform; and

● Sales of proprietary consumer data; and

● Attendance and sponsorship fees from investor conferences and events; and

● Sales of digital advertising campaigns.

Sequire

The Sequire platform is a central hub where companies reach out and engage with shareholders, manage their outstanding securities, and identify potential investors.

This powerful software utilizes machine learning and advanced analytics to bring our clients actionable information that can be used to maximize ROI, as an innovative investor communication tool.

We built the Sequire platform to help our customers understand shareholder behavior, including the ability to identify buyers and sellers. Clients then have the ability to engage with targeted shareholder groups across marketing channels including email, social media, programmatic, and hyperlocal.

When interpreting data, clients can see gains and losses over time, buying/selling trends, total outstanding shares, new shareholders, and shareholders broken out by percentage. Every bit of this data helps how we target ads and craft messaging to leverage the desired outcome for a client.

4

An important part of monitoring shareholders is the greater context of the investment landscape. Sequire features real-time level-two trading data, the ability to monitor competition, news alerts, and more.

We are always seeking ways to improve our clients’ communications with their shareholders, and we built a custom survey feature so that they could ask questions to all their shareholders at once or to specified groups.

The Sequire platform also allows users to manage warrants, attaining high-level insight by year and month, including a list of expiring and outstanding warrants. They can then calculate what their proceeds could be if those warrants were issued before they expire. Clients can also keep tabs on investor relations programs and corporate communication firms, all in one place.

We expanded the functionality of Sequire to include the hosting of virtual events, as more and more networking functions are being held in the digital space. Clients can attend an event held by industry guests or hold a conference themselves. They then have the ability to import contacts from those events directly into their own list for later use and targeting.

Data Targeting

We help our clients build an investor base through targeted advertising and marketing campaigns, tailored to their needs. Using data-driven insights, we help clients meet their unique marketing objectives, whether they’re messaging existing investors, new investors, or consumers.

Our team of experts takes a deep dive into each company, building out unique messaging to suit their target investors. Once media campaigns are built, they are run through the Sequire platform across multiple target segments. We then track performance and modify the campaign for the best possible results. Our clients have needs to target particular sectors and exchanges, and the value we deliver lies in the hyper-specific investor insights necessary for that kind of focused outreach.

We are maximizing the efficacy of our media campaigns by providing our clients with custom-built landing pages that are crafted to educate, engage, and convert new investors. When a new investor clicks through an ad, they will land on a story-driven page with data-tracking software embedded to collect analytics for later use.

Virtual Events and LD Micro

LD Micro was originally founded in 2006 as an independent resource for the microcap world. It quickly grew into a premier event platform in the space, successfully connecting investors and promoting small cap businesses. In September of 2020, we acquired LD Micro, and hosted the 2020 Main Event on our Sequire Virtual Events platform. We are proud to say we had over 50K attendees and hosted webinars with 250 companies.

The LD Micro Main Event is one of the most influential conferences in the small-cap space, and our acquisition has been able to provide LD access to our growing database of 5M+ investors.

At our core, we are in the business of helping companies connect to their audience, and creating events where companies are presenting to investors is a great way to execute on our mission. The LD Micro Main Event is just the start.

We are currently expanding our slate of events to include specialty conferences for individual industries such as: EdTech, FinTech, Minerals, Pharma, etc. We have built up a retail investor community of 5M+, and the ability to help educate investors with these events is valuable to our investor community.

We see the Sequire Virtual Events platform growing into the premier investor event tool. With the help of our events team, companies have the ability to create and organize their own webinars at scale. The Covid-19 Pandemic certainly created growth in this space, but we believe that virtual events are the future of targeted investor communication.

5

Through the events platform, we have the ability to host a variety of virtual events and conferences including investor conferences, earnings calls, shareholder meetings, annual, investor/analyst days, corporate town halls, roadshows, and more.

We believe functionality is key, and some of the features we offer include multi-presenter capabilities, integrated graphic presentation options, tech support, real-time analytics, audience polling, downloadable resource offerings, and more. Each presentation, when concluded, delivers an analytics report to the client for data-driven review.

We are offering users a seamless, centrally managed virtual events solution that can be customized to any industry. Sequire Virtual Events has already demonstrated success with the LD Micro Main Event, and we will continue to devote resources to the growth of this area of our business.

Sequire Community

Building a thriving community is often an overlooked aspect of business. With a significant number of investors aware of the LDMicro brand, we are moving to ensure that those people become passionate advocates, engaging with each other on a wide range of topics.

We have plans to develop investor education tools, host professional investment events, and cultivate a mature, educated community. Our vision for the Sequire Community is that it becomes a place where people can communicate and network, to learn and grow as investors, and ultimately become brand advocates.

FINANCIAL CONDITION

Cash, Cash Equivalents, and Investments

Cash, cash equivalents, and marketable securities totaled approximately $25,044,000 and $8,898,000 as of September 30, 2021 and December 31, 2020. They consist predominantly of debt and equity securities, diversified among industries and individual issuers. The investments are all U.S. dollar-denominated securities, but also include foreign issuer securities to diversify risk. Cash and cash equivalents consist primarily of highly liquid investments such as money market funds and deposits held at major banks. In addition, we had $1,500,000 of unused amounts available under a credit facility as of September 30, 2021. Certain of such unused amounts are subject to satisfying specified conditions prior to draw-down (such as pledging to our lenders sufficient subscriptions and customer contracts).

Liquidity and Capital Resources

We expect to continue to generate net positive operating income and cash flows from our Sequire business and we have done for the past three quarters. Accordingly, we believe that our current sources of funds will provide us with adequate liquidity during the 12-month period following September 30, 2021, including to repay our remaining debt obligations. Our future capital requirements will depend on many factors, including our subscription growth rate, subscription renewal activity, including the timing and the amount of cash received from customers, sales of our marketable securities, the expansion of sales and marketing activities, the timing and extent of spending to support development efforts, the introduction of new and enhanced products, the continuing market adoption of Sequire.

We may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. Finally, we continually evaluate our cash needs and may decide it is best to raise additional capital or seek alternative financing sources to fund the rapid growth of our business, including through drawdowns on existing debt facilities. Conversely, we may also from time to time determine that it is in our best interests to voluntarily repay certain indebtedness early or repurchase our common stock through our Stock buy-back program.

A substantial source of our cash from operations and investing activities is from our deferred revenue, which is included in the liabilities section of our condensed consolidated balance sheet. Deferred revenue consists of the unearned portion of our Sequire contracts, which will be recognized as revenue in accordance with our revenue recognition policy. As of September 30, 2021, we had deferred revenue of $14,824,000, all of which is classified as a current liability and expected to be recognized as revenue in the next 12 months, provided all other revenue recognition criteria have been met.

6

Common Stock Repurchases and Issuances.

In August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to $10,000,000 of our Class A Common Stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices. The total remaining authorization for future common share repurchases under our share repurchase program was $10.0 million as of September 30, 2021. Under the program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable law and regulation. This includes purchases pursuant to Rule 10b5-1 plans, including accelerated share repurchases. The program does not have an expiration date.

In May 2020, we entered into an at-the-market Sales Agreement with B. Riley FBR, Inc. (“ATM”). Pursuant to the terms of the ATM, we may issue and sell up to $3,150,000 of our Common Stock, from time to time, through our B. Riley FBR, Inc. During the nine months ended September 30, 2021, we sold 53,616 shares of Common Stock at a weighted average sales price of $5.62 and received net proceeds from such sales of $284,000. To date we have sold an aggregate of $302,000 of securities pursuant to our ATM and have future availability of $2,848,000.

Material Cash Requirements

Dividend of Series A Preferred Stock

On September 20, 2021, we issued a one-time distribution consisting of a preferred stock to certain holders of our common stock, certain debenture and warrant holders (“Qualified Recipients”), on a 1-for-1 as converted to common stock basis. The preferred stock entitles the Qualified Recipients with the right to receive the net proceeds from sales of certain securities of issuers that the Company received through its Sequire Platform for services (“Designated Assets”).

The securities and cash that underly the Designated Assets had a market value of $6,255,000 as of September 30, 2021.

Valuation

In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine the fair value of our financial instruments. This pricing methodology applies to our Level 1 investments, such as U.S. government securities, common and preferred stock, and mutual funds. If quoted prices in active markets for identical assets or liabilities are not available to determine fair value, then we use quoted prices for similar assets and liabilities or inputs other than the quoted prices that are observable either directly or indirectly. Level 3 investments are valued using internally developed models with unobservable inputs. Assets and liabilities measured at fair value on a recurring basis using unobservable inputs are an immaterial portion of our portfolio.

Goodwill

We allocate goodwill to reporting units based on the reporting unit expected to benefit from the business combination. We evaluate our reporting units on an annual basis and, if necessary, reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis (December 31 for us) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a significant portion of a reporting unit.

Application of the goodwill impairment test requires judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit. The fair value of each reporting unit is estimated primarily through the use of a discounted cash flow methodology. This analysis requires significant judgments, including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows will occur, and determination of our weighted average cost of capital.

The estimates used to calculate the fair value of a reporting unit change from year to year based on operating results, market conditions, and other factors. Changes in these estimates and assumptions could materially affect the determination of fair value and goodwill impairment for each reporting unit.

Components of Results of Operations

Sequire Revenues

Sequire Platform: We recognize revenue from the licensing of our Sequire platform, data, marketing and insight services performed in conjunction with the Sequire platform.

Conference Revenue. We recognize revenue from hosting conferences.

Cost of Revenue and Operating Expenses

Cost of revenue. Our cost of revenue consists primarily of expenses associated with the cost of media from third parties.

Employee Related Costs. These are the costs we incur to employ our staff.

Platform costs. Consist of the technology and content hosting of our Sequire platform and BIGToken platform.

Marketing, data services and sales. These are the costs we incur to market our products, data service fees and third-party selling costs.

Depreciation and Amortization. Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets used in our business over their estimated useful lives. Our long-lived assets consist of property and equipment and internally developed software.

General and administrative. General and administrative expense consists primarily of human resources, information technology, professional fees, IT and facility overhead, and other general corporate expense. We expect our general and administrative expense to increase in absolute dollars primarily as a result of the increased costs associated with being a stand-alone public company. However, we also expect our general and administrative expense to fluctuate as a percentage of our revenue in future periods based on fluctuations in our revenue and the timing of such expense.

7

Results of operations

Selected Segment Financial Data

Quarter Ended September 30, 2021, compared to quarter ended September 30, 2020 (in $’s )

	For the Three Months Ended September  30, ( Unaudited)
	Sequire												BIGToken												Corporate and Other												Eliminations									Consolidated
	2021			2020			2021 vs. 2020 Change						2021			2020			2021 vs. 2020 Change						2021			2020			2021 vs. 2020 Change						2021			2020		2021 vs. 2020 Change				2021			2020			2021 vs. 2020 Change
							$			%									$			%									$			%								$		%								$			%
Sequire platform revenue		7,548,000			1,956,000			5,592,000			286	%		-			-			-			n/a			-			-			-			n/a			-			-		-		n/a		7,548,000		$	1,956,000			5,592,000			286	%
Conference revenue		-			-			-			n/a			-			-			-			n/a			-			-			-			n/a			-			-		-		n/a		-		$	-			-			n/a
BIGtoken revenue		-			-			-			n/a			765,000			576,000			189,000			33	%		-			-			-			n/a			-			-		-		n/a		765,000		$	576,000			189,000			33	%
Other		-			-			-			n/a			-			-			-			n/a			127,000			77,000			50,000			65	%		(127,000	)		-		(127,000)		n/a		-		$	77,000			(77,000	)		-100	%
Total Revenue		7,548,000			1,956,000			5,592,000			286	%		765,000			576,000			189,000			33	%		127,000			77,000			50,000			65	%		(127,000	)		-		(127,000)		n/a		8,313,000			2,609,000			5,704,000			219	%
Cost of Revenue		1,428,000			650,000			778,000			120	%		207,000			229,000			(22,000	)		-10	%		169,000			1,000			168,000			16800	%		0			0		-		n/a		1,804,000		$	880,000			924,000			105	%
Gross profit		6,120,000			1,306,000			4,814,000			369	%		558,000			347,000			211,000			61	%		-42,000			76,000			(118,000	)		-155	%		-127,000			0		(127,000)		n/a		6,509,000			1,729,000			4,780,000			276	%
margin %		81.1	%		66.8	%		86	%					72.9	%		60.2	%		112	%					-33.1	%		98.7	%		-236.0	%					100.0	%		n/a						78.3	%		66.3	%
Operating expenses		2,955,000			1,128,000			1,827,000			162	%		2,617,000			1,140,000			1,477,000			130	%		2,661,000			1,938,000			723,000			37	%		(127,000	)		0		(127,000)		n/a		8,106,000		$	4,206,000			3,900,000			93	%
Operating Income	$	3,165,000			178,000			2,987,000			n/m			-2,059,000			(793,000	)		(1,266,000	)		160	%		-2,703,000			-1,862,000			(841,000	)		45	%		0			0		-		n/a		-1,597,000			-2,477,000			880,000			-36	%

Nine months ended September 30, 2021, compared to nine months ended September 30, 2020 

	For the Nine Months Ended September 30,
	Sequire												BIGToken												Corporate and Other												Eliminations									Consolidated
	2021			2020			2021 vs. 2020 Change						2021			2020			2021 vs. 2020 Change						2021			2020			2021 vs. 2020 Change						2021			2020		2021 vs. 2020 Change				2021			2020			2021 vs. 2020 Change
							$			%									$			%									$			n/a								$		%								$			%
Sequire platform revenue		18,538,000			2,808,000			15,730,000			560	%		-			-			-			n/a			-			-			-			n/a			-			-		-		n/a		18,538,000		$	2,808,000			15,730,000			560	%
Conference revenue		390,000			-			390,000			n/a			-			-			-			n/a			-			-			-			n/a			-			-		-		n/a		390,000		$	-			390,000			n/a
BIGtoken revenue		-			-			-			n/a			2,469,000			1,146,000			1,323,000			115	%		-			-			-			n/a			-			-		-		n/a		2,469,000		$	1,146,000			1,323,000			115	%
Other		-			-			-			n/a			-			-			-			n/a			822,000			171,000			651,000			381	%		(787,000	)		-		(787,000)		n/a		35,000		$	171,000			(136,000	)		-80	%
Total Revenue		18,928,000			2,808,000			16,120,000			574	%		2,469,000			1,146,000			1,323,000			115	%		822,000			171,000			651,000			381	%		(787,000	)		-		(787,000)		n/a		21,432,000			4,125,000			17,307,000			420	%
Cost of Revenue		3,961,000			896,000			3,065,000			342	%		715,000			491,000			224,000			46	%		231,000			1,000			230,000			23000	%		0			0		-		n/a		4,907,000		$	1,388,000			3,519,000			254	%
Gross profit		14,967,000			1,912,000			13,055,000			683	%		1,754,000			655,000			1,099,000			168	%		591,000			170,000			421,000			248	%		-787,000			0		(787,000)		n/a		16,525,000			2,737,000			13,788,000			504	%
margin %		79.1	%		68.1	%		81	%					71.0	%		57.2	%		83	%					71.9	%		99.4	%		65	%					100.0	%		n/a						77.1	%		66.4	%
Operating expenses		7,470,000			1,934,000			5,536,000			286	%		7,319,000			4,490,000			2,829,000			63	%		6,615,000			5,913,000			702,000			12	%		(787,000	)		0		(787,000)		n/a		20,617,000		$	12,337,000			8,280,000			67	%
Operating Income	$	7,497,000			(22,000	)		7,519,000			-34177	%		(5,565,000	)		(3,835,000	)		(1,730,000	)		45	%		(6,024,000	)		(5,743,000	)		(281,000	)		5	%		0			0		-		n/a		-4,092,000			-9,600,000			5,508,000			-57	%

2020 was the first full year of operations for our Sequire business. During the three months ended September 30, 2021, our customer base grew to approximately 246 subscribers. We charge a base monthly license fee for a Sequire subscription, which ranges from $1,000 per month up to $5,000 per month.

During the third quarter of 2020, we acquired LD Micro, Inc. LD Micro’s primary line of business was the hosting of investor related conferences. Historically, LD Micro’s investor conferences have been in-person, however, during the past year we have successfully hosted virtual conferences leveraging Sequire’s platform technology to execute these events.

Sequire revenues

Sequire revenues for the three and nine month period ended September 30, 2021 increased to approximately $7,500,000 and $18,900,000 compared to approximately $2,000,000 and $2,808,000 for the comparable periods of 2020. Sequire’s continued growth was primarily driven by the growth of the services provided to issuers through the Sequire platform. During the quarter ended September 30, 2021, the Company closed sales with total contract value of approximating $8,900,000. 

Sequire Profit Margin

Sequire’s costs of revenue consist primarily of media acquired from third parties to fulfill the advertising components of our revenues. Sequire’s profit margin for three and nine month period ended September 30, 2021 was 81.1% and 79.1%, respectively.

Sequire Operating Expenses

Sequire’s operating expenses for the three and nine month period ended September 30, 2021 were approximately $3,000,000 and $7,500,000, respectively compared to approximately $1,100,000 and $1,900,000 for the comparable periods of 2020.

Operating expenses consisted of the following:

Employee Related Costs. These are the costs we incur to employ our staff. Employee related costs increased to $1,100,000 and $3,000,000 during the three and nine month periods ended September 30, 2021 compared to $522,000 and $1,100,000 for the comparable periods of 2020. The increase is primarily the result of an increase in staffing expenses due to an increase in the number of employees in all departments of the business to support the growth in operations during the year. We expect these expenses to continue to increase in absolute dollars as revenue increases.

Platform costs. Consist of the technology and content hosting. Platform costs for the three and nine month periods ended September 30, 2021 were $22,000 and $41,000. These costs were negligible in the prior year. We expect these costs to continue to increase in absolute dollars as we continue to grow but expect that they continue to decrease as a percentage of our revenues.

Marketing, data services and sales. These are the costs we incur to market our products and third-party services and selling costs. Marketing, data services and sales for the three and nine month periods ended September 30, 2021 were $1,500,000 and $3,700,000 compared to $498,000 and $607,000 for the comparable periods of 2020. We expect these costs to continue to grow in nominal dollars as we continue to grow but expect that they continue to decrease as a percentage of our revenues.

8

Depreciation and Amortization. Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets used in our business over their estimated useful lives. Our long-lived assets primarily consist of internally developed software. For the three and nine month periods ended September 30, 2021 depreciation and amortization was $71,000 and $205,000 compared to $37,000 and $94,000 for the comparable periods of 2020. We expect these expenses to continue to increase as we anticipate further investment in long-lived assets to support our business growth.

General and administrative. General and administrative expense consists primarily of, information technology, professional fees, IT and facility overhead. We expect our general and administrative expense to increase in absolute dollars primarily as a result of the increased costs associated with being a stand-alone public company. However, we also expect our general and administrative expense to fluctuate as a percentage of our revenue in future periods based on fluctuations in our revenue and the timing of such expense. For the three months and nine month periods ended September 30, 2021 general and administrative expenses were $235,000 and $608,000 as compared to $49,000 and $74,000 for the comparable periods of 2020.

BIGToken revenues

Our revenues for the three-month period ended September 30, 2021, increased to $765,000 from $576,000 in the comparable period in 2020, a 33% increase. Revenues for the none-month period ended September 30, 2021, increased to $2,469,000 from $1,146,000 in the comparable period in 2020, a 115% increase. These increases are primarily driven by the increased adoption by large advertising clients of the Company’s media sales services.

BIGtoken Profit Margin

Our costs of revenue consisted of media acquired from third parties to fulfill the media and advertising components of our revenues, as well as data partners. Our profit margin for the three-month period-ended September 30, 2021, increased to 73% as compared to 60% in 2020. Our profit margin for the six-month period-ended September 30, 2021, increased to 71% as compared to 57% in 2020. The increase is driven by optimized usage of third-party services.

BIGtoken Operating Expenses

Our operating costs for the three-month period ended September 30, 2021, increased to $2,617,000, or by 42%, as compared to $1,837,000 for the comparable period in 2020. Our operating costs for the nine-month period-ended September 30, 2021, decreased to $7,319,000, or by 3% as, compared to $7,506,000 for the comparable period in 2020. The overall decrease in operating expenses were attributable to the following: to the reductions in staffing related and other general administrative expenses attributable to our legacy media verticals, and the reduction of our BIGtoken point liability. We experienced an increase in professional fees for legal and other services related to our February 2021 share exchange transaction, capital fundraising, and the recently announced merger aggregating to $1,100,000 and employment of several consultants.

Employee related costs. For the three-month period ended September 30, 2021, employee related costs increased to $947,000 from $554,000 in the prior year period, representing an increase of $393,000, or approximately 71%. For the nine-month period ended September 30, 2021, employee related costs decreased to $2,649,000 from $3,630,000 in the prior year period, representing a decrease of 27%. The decrease is primarily due to a reduction in overhead related expenses from SRAX and employment of consultants.

Marketing and selling expenses. For the three-month period-ended September 30, 2021, marketing and expenses increased to $372,000 from $261,000 in the prior year period, representing an increase of $111,000, or approximately 43%. For the nine-month period ended September 30, 2021, marketing and selling expenses increased to $861,000 from $725,000 in the prior year period, representing an increase of 19%. While we optimized our marketing personnel, we increased our user acquisition expense and our payments to users grew as result of increased user engagement.

9

Platform costs. For the three-month period-ended September 30, 2021, platform costs decreased to $78,000 from $592,000 in the prior year period, representing a decrease of $514,000, or approximately 87%. For the nine-month period ended September 30, 2021, platform costs decreased to $245,000 from $844,000 in the prior year period, representing a decrease of 71%. As user engagement grows our technology costs for hosting our platform increases. Going forward, we expect these costs to grow as our user database does but expect that they continue to decrease as a percentage of our revenues.

General and administrative. For the three-month period-ended September 30, 2021, general and administrative expenses increased to $1,089,000 from $222,000 in the prior year period, representing an increase of $867,000, or approximately 390%. For the nine-month period ended September 30, 2021, general and administrative expenses increased to $3,152,000 from $1,593,000 in the prior year period, representing an increase of 98%. We experienced an increase in professional fees for legal and other services related to our February 2021 share exchange transaction, capital fundraising, and the recently announced merger aggregating to $1,100,000 and employment of several consultants.

Corporate and Other Operating Expenses

Corporate and Other Operating expense consists primarily of human resources, information technology, professional fees, IT and facility overhead, and other general corporate expense. General and Administrative expenses were approximately $2,700,000 and $6,600,000 million for the three and nine months ended September 30, 2021, as compared to $1,900,000 and $5,900,000 for the same periods in 2020. The increase in expense for the three-month period is driven by an increase in corporate employee and staffing related expenses to support the growth of the Company and continued support for the BIGToken operations.

We expect our general and administrative expense to increase in absolute dollars as we continue to grow our business. However, we also expect our general and administrative expense to decrease as a percentage of our revenues as revenues increase.

The following table presents working capital as of September 30, 2021 and December 31, 2020:

	2021		2020
Cash, cash equivalents and marketable securities	$	25,044,000	$	8,898,000
Working capital	$	7,130,000	$	(7,162,000	)

Cash flows from operating activities

The primary use of operating cash is to pay our media, data and platform vendors, employees and our users through point redemptions, others for a wide range of services. Cash flows used in operating activities increased by $8,800,000 during the nine months ended September 30, 2021, primarily driven by an increase in operating expenses and costs of revenues, partially offset by increases in cash receipts and revenues.

The Company expects to continue to use cash in excess of receipts generated from operations for the foreseeable future due to the substantial portion of the Company’s sales paid for in marketable securities of our customers. The Company classifies sales of marketable securities received from our customers for the payment of our services as investing activities.

10

Cash flows from investing activities

Our principal recurring investing activities are the funding of our internal software development and the sale of marketable securities. During the nine months ended September 30, 2021, net cash provided by investing activities was $4,000,000 as compared to net cash used of $1,200,000 for the nine months ended September 30, 2020. Expenditures for software development were $541,000 and $870,000 for the nine months ended September 30, 2021, and 2020, respectively. Deferred payments related to our acquisition of LD Micro during the nine months ended September 30, 2021, were $3,000,000. During the nine months ended September 30, 2021, the Company generated $7,100,000 from the sale of marketable securities and purchased $400,000 of marketable securities.

Cash flows from financing activities

During the nine months ended September 30, 2021, we generated net cash provided by financing activities of $21,000,000. During the nine months ended September 30, 2020, cash provided by financing activities was $13,500,000. These proceeds consisted of the following:

	2021		2020
Proceeds from warrant exercises	$	15,953,000	$	-
Sale of Common stock		284,000		-
Subsidiary sale of Preferred shares		4,810,000		-
Proceeds from the issuance of notes payable		-		12,374,000
Proceeds from payroll protection program		-		1,084,000
Total		21,047,000		13,358,000

Employees and Human Capital Resources

As of September 30, 2021, we had 158 full-time employees. 7 are engaged in executive management such as our Chief Executive Officer, 100 in information technology including those participating in our research and development efforts, 27 in sales and marketing, 16 in integration and customer support and 8 in administration. All employees are employed “at will.” We believe our relations with our employees are generally positive and we have no collective bargaining agreements with any labor unions.

Our human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing and new employees. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel, whether existing employees or new hires, through the granting of stock-based and cash-based compensation awards. We believe that this increases value to our stockholders and the success of our company by motivating such individuals to perform to the best of their abilities and achieve our objectives.

As the success of our business is fundamentally connected to the well-being of our employees, we are committed to their health, safety and wellness. We provide our employees and their families with access to convenient health and wellness programs, including benefits that provide protection and security giving them peace of mind concerning events that may require time away from work or that impact their financial well-being; and that offer choice where possible so they can customize their benefits to meet their needs and the needs of their families. In response to the COVID-19 pandemic, we implemented significant changes that we determined were in the best interest of our employees, as well as the community in which we operate, and which comply with government regulations, including working in a remote environment where appropriate or required.

Critical Accounting Policies and Estimates

Our condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected.

11

Recently Issued Accounting Pronouncements

For further information on recently issued accounting pronouncements, see Note 1—Summary of Significant Accounting Policies in the accompanying notes to Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data” of our Annual Report on Form 10-K.

Off balance sheet arrangements

As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable, as we are a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

We evaluated, under the supervision and with the participation of the principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”)) as of September 30, 2021, the end of the period covered by this report on Form 10-Q. Based on this evaluation, our Chairman and Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer) have concluded that our disclosure controls and procedures were not effective at the reasonable assurance level at September 30, 2021.

Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) is accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Controls and procedures can only provide reasonable, not absolute, assurance that the above objectives have been met. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

12

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 1A. RISK FACTORS.

Please consider the following risk factors carefully. If any one or more of the following risks were to occur, it could have a material adverse effect on our business, prospects, financial condition and results of operations, and the market price of our securities could decrease significantly. Statements below to the effect that an event could or would harm our business (or have an adverse effect on our business or similar statements) mean that the event could or would have a material adverse effect on our business, prospects, financial condition, and results of operations, which in turn could or would have a material adverse effect on the market price of our securities. Although we have organized the risk factors below under headings to make them easier to read, many of the risks we face involve more than one type of risk. Consequently, you should read all the risk factors below carefully before making any decision to acquire or hold our securities.

Risks Related to our Business

We have a history of operating losses and there are no assurances we will report profitable operations in the foreseeable future.

For the year-ended December 31, 2020 and 2019, we reported losses from operations $11,597,000 and $17,858,000, and accumulated deficit of $50,342,000 and $35,637,000, respectively. Additionally, for the nine months ended September 30, 2021 and 2020, we recorded losses from operations of $4,093,000 and $9,600,000. Our future success depends on our ability to continue to grow our revenues, contain our operating expenses and generate profits. We do not have any long-term agreements with our customers. There are no assurances that we will be able to increase our revenues and cash flow to a level which supports profitable operations. We may continue to incur losses in future periods until such time, if ever, as we are successful in significantly increasing our revenues and cash flow beyond what is necessary to fund our ongoing operations and pay our obligations as they become due. If we significantly increase our revenues in future periods, the rapid growth may strain our organization and we may encounter difficulties in maintaining the quality of our operations. If we are not able to successfully increase our revenues, it is unlikely we will be able to generate sufficient cash from operations to pay our operating expenses and service our debt obligations or report profitable operations in future periods.

Our auditors have expressed substantial doubt about our ability to continue as a going concern.

Our auditors’ report on our December 31, 2020 Consolidated Financial Statements expresses an opinion that our capital resources as of the date of their audit report were not sufficient to sustain operations or complete our planned activities for the upcoming year unless we raised additional funds. Our cash position on September 30, 2021, was $6,823,000. Based upon our cash position, other resources, operating plan and anticipated revenues, management anticipates that is has sufficient cash and short-term assets to fund the company’s operating through at least 2022. Accordingly, management feels they have alleviated the concerns contained in our audit report regarding the company’s ability to continue as a going concern.

A pandemic, epidemic or outbreak of an infectious disease in the markets in which we operate or that otherwise impacts our facilities or advisors could adversely impact our business.

If a pandemic, epidemic, or outbreak of an infectious disease including the recent outbreak of respiratory illness caused by a novel coronavirus (COVID-19) or other public health crisis were to affect our operations, facilities or those of our customers or suppliers, our business could be adversely affected. A pandemic typically results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only materially impact our operations, financial condition and demand for our services but our overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply with our filing obligations with the Securities and Exchange Commission.

13

We may need to raise additional capital to pay our indebtedness as it comes due.

In June 2020, we entered into a securities purchase agreement with institutional investors for the issuance of approximately $16.1 million in principal of debentures. Pursuant to the terms of the debentures (subject to two (2) additional deferrals of six (6) months each in exchange for increased principal added to the Debentures), we will be required to begin making amortization payments on the debentures beginning on June 30, 2022. Payment of the debentures is secured by substantially all the assets and the intellectual property of the Company. Although we have recently achieved profitability, we may not be able to generate sufficient cash flow to repay the debentures as they come due. As of September 30, 2021, the outstanding balance of the debentures was approximately $1.1 million. If we are not able to generate enough cashflow through the operation of our business, we will need to raise additional capital through the sale of debt or equity or the sale of assets, in order to make the required amortization payments. If we are unable to make the required payments, or if we fail to comply with the various requirements and covenants of the debentures, we would be in default, which would permit the holders of the debentures to accelerate the maturity and require immediate repayment and lead to potential foreclosure on the assets securing the debt. If we are unable to refinance or repay our indebtedness as it becomes due, including upon an event of default, we may become insolvent and be unable to continue operations.

Our failure to maintain an effective system of internal control over financial reporting, has resulted in the need for us to restate previously issued financial statements. As a result, current and potential stockholders may lose confidence in our financial reporting, which could harm our business and value of our stock.

Or management has determined that, as of September 30, 2021, we did not maintain effective internal controls over financial reporting based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework as a result of identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Natural disasters, epidemic or pandemic disease outbreaks, trade wars, political unrest or other events could disrupt our business or operations or those of our development partners, manufacturers, regulators or other third parties with whom we conduct business now or in the future.

A wide variety of events beyond our control, including natural disasters, epidemic or pandemic disease outbreaks (such as the recent novel coronavirus outbreak), trade wars, political unrest or other events could disrupt our business or operations or those of our manufacturers, regulatory authorities, or other third parties with whom we conduct business. These events may cause businesses and government agencies to be shut down, supply chains to be interrupted, slowed, or rendered inoperable, and individuals to become ill, quarantined, or otherwise unable to work and/or travel due to health reasons or governmental restrictions. These limitations could negatively affect our business operations and continuity, and could negatively impact ability to timely perform basic business functions, including making SEC filings and preparing financial reports. If our operations or those of third parties with whom we have business are impaired or curtailed as a result of these events, the development and commercialization of our products and product candidates could be impaired or halted, which could have a material adverse impact on our business.

14

Regulatory, legislative or self-regulatory developments regarding internet privacy matters could adversely affect our ability to conduct our business.

The United States and foreign governments have enacted, considered or are considering legislation or regulations that could significantly restrict our ability to collect, process, use, transfer and pool data collected from and about consumers and devices. Trade associations and industry self-regulatory groups have also promulgated best practices and other industry standards relating to targeted advertising. Various U.S. and foreign governments, self-regulatory bodies and public advocacy groups have called for new regulations specifically directed at the digital advertising industry, and we expect to see an increase in legislation, regulation and self-regulation in this area. The legal, regulatory and judicial environment we face around privacy and other matters is constantly evolving and can be subject to significant change. Additionally, the interpretation and application of data protection laws in the U.S., Europe and elsewhere are often uncertain and in flux. Legislative and regulatory authorities around the world may decide to enact additional legislation or regulations, which could reduce the amount of data we can collect or process and, as a result, significantly impact our business. Similarly, clarifications of and changes to these existing and proposed laws, regulations, judicial interpretations and industry standards can be costly to comply with, and we may be unable to pass along those costs to our clients in the form of increased fees, which may negatively affect our operating results. Such changes can also delay or impede the development of new solutions, result in negative publicity and reputational harm, require significant incremental management time and attention, increase our risk of non-compliance and subject us to claims or other remedies, including fines or demands that we modify or cease existing business practices, including our ability to charge per click or the scope of clicks for which we charge. Additionally, any perception of our practices or solutions as an invasion of privacy, whether or not such practices or solutions are consistent with current or future regulations and industry practices, may subject us to public criticism, private class actions, reputational harm or claims by regulators, which could disrupt our business and expose us to increased liability. Finally, our legal and financial exposure often depends in part on our clients’ or other third parties’ adherence to privacy laws and regulations and their use of our services in ways consistent with visitors’ expectations. We rely on representations made to us by clients that they will comply with all applicable laws, including all relevant privacy and data protection regulations. We make reasonable efforts to enforce such representations and contractual requirements, but we do not fully audit our clients’ compliance with our recommended disclosures or their adherence to privacy laws and regulations. If our clients fail to adhere to our contracts in this regard, or a court or governmental agency determines that we have not adequately, accurately or completely described our own solutions, services and data collection, use and sharing practices in our own disclosures to consumers, then we and our clients may be subject to potentially adverse publicity, damages and related possible investigation or other regulatory activity in connection with our privacy practices or those of our clients.

Unfavorable media coverage could negatively affect our business.

Unfavorable publicity regarding, for example, our privacy practices, terms of service, regulatory activity, the actions of third parties, the use of our products or services for illicit, objectionable, or illegal ends or the actions of other companies that provide similar services to us, could adversely affect our reputation. Such negative publicity also could have an adverse effect on the size, engagement, and loyalty of our customer base which could adversely affect our business and financial results.

Our business is subject to complex and evolving U.S. and foreign laws and regulations regarding privacy, data protection, content, competition, consumer protection, and other matters. Many of these laws and regulations are subject to change and uncertain interpretation, and could result in claims, changes to our business practices, monetary penalties, increased cost of operations, or declines in user growth or engagement, or otherwise harm our business.

We are subject to a variety of laws and regulations in the United States and abroad that involve matters central to our business, such as privacy, data protection and personal information, rights of publicity, content, intellectual property, advertising, marketing, distribution, data security, data retention and deletion, electronic contracts and other communications, competition, protection of minors, consumer protection, taxation and securities law compliance. Expansion of our activities in certain jurisdictions, or other actions that we may take, may subject us to additional laws, regulations, or other government scrutiny. In addition, foreign data protection, privacy, content, competition, and other laws and regulations can impose different obligations or be more restrictive than those in the United States.

Additionally, as we expand our product offerings, we may become subject to the European General Data Protection Regulation (GDPR), effective as of May 2018. The GDPR increases privacy rights for individuals in Europe, extends the scope of responsibilities for data controllers and data processors and imposes increased requirements and potential penalties on companies offering goods or services to individuals who are located in Europe or monitoring the behavior of such individuals (including by companies based outside of Europe). Noncompliance can result in penalties of up to the greater of €20 million, or 4% of global company revenues.

These U.S. federal and state and foreign laws and regulations, which in some cases can be enforced by private parties in addition to government authorities, are constantly evolving and can be subject to significant change. As a result, the application, interpretation, and enforcement of these laws and regulations are often uncertain, particularly in the newer industry in which we operate, and may be interpreted and applied inconsistently from country to country and inconsistently with our current policies and practices.

15

These laws and regulations, as well as any associated inquiries or investigations or any other government actions, may be costly to comply with and may delay or impede our international growth, result in negative publicity, increase our operating costs, require significant management time and attention, and subject us to remedies that may harm our business.

Security breaches and improper access to or disclosure of our data or user data, or other hacking and phishing attacks on our systems, could harm our reputation and adversely affect our business.

Our industry is prone to cyber-attacks by third parties seeking unauthorized access to our data or users’ data or to disrupt our ability to provide service. Any failure to prevent or mitigate security breaches and improper access to or disclosure of our data or user data, including personal information, content, or payment information from or to users, or information from marketers, could result in the loss or misuse of such data, which could harm our business and reputation and diminish our competitive position. In addition, computer malware, viruses, social engineering (predominantly spear phishing attacks), and general hacking have become more prevalent in our industry. As a result of recent attention and growth of, the size of our user base, and the types and volume of personal data on our systems, we believe that we are a particularly attractive target for such breaches and attacks. Our efforts to address undesirable activity may also increase the risk of retaliatory attacks. Such attacks may cause interruptions to the services we provide, degrade the user experience, cause users or marketers to lose confidence and trust in our products, impair our internal systems, or result in financial harm to us. Our efforts to protect our company data or the information we receive may also be unsuccessful due to software bugs or other technical malfunctions; employee, contractor, or vendor error or malfeasance; government surveillance; or other threats that evolve. In addition, third parties may attempt to fraudulently induce employees or users to disclose information in order to gain access to our data or our users’ data. Cyber-attacks continue to evolve in sophistication and volume, and inherently may be difficult to detect for long periods of time. Although we are currently in the process of developing systems and processes that are designed to protect our data and user data, to prevent data loss and to prevent or detect security breaches, we cannot assure you that such measures will ultimately become operational or provide absolute security, and we may incur significant costs in protecting against or remediating cyber-attacks.

Affected parties or government authorities could initiate legal or regulatory actions against us in connection with any actual or perceived security breaches or improper disclosure of data, which could cause us to incur significant expense and liability or result in orders or consent decrees forcing us to modify our business practices. Such incidents or our efforts to remediate such incidents may also result in a decline in our active user base or engagement levels. Any of these events could have a material and adverse effect on our business, reputation, or financial results.

If we were to lose or have limited access to certain platforms or data sources, we will lose our existing revenue from these platform and sources.

The loss of access to any platforms or data sources could limit our ability to effectively grow a portion of our operations. Our business would be harmed if these platforms:

● discontinues or limits access to its platform by us and other application developers;

● modify terms of service or other policies, including fees charged to, or other restrictions on, us or other application developers, or changes how the personal information of its users is made available to application developers;

● establishes more favorable relationships with one or more of our competitors; or

● develops its own competitive offerings.

16

We depend on the services of our executive officers and the loss of any of their services could harm our ability to operate our business in future periods.

Our success largely depends on the efforts and abilities of our executive officers, including Christopher Miglino, Michael Malone, and Christopher Lahiji, the president of our wholly owned subsidiary, LD Micro. We are a party to an employment agreement with each of Mr. Miglino, Mr. Malone and Mr. Lahiji. Although we do not expect to lose their services in the foreseeable future, the loss of any of them could materially harm our business and operations in future periods until such time as we were able to engage a suitable replacement.

If advertising on the Internet loses its appeal, our revenue could decline.

Our business model may not continue to be effective in the future for a number of reasons, including:

● our ability to create applications for our customers;

● internet advertisements and promotions are, by their nature, limited in content relative to other media;

● companies may prefer other forms of Internet advertising and promotions that we do not offer; and

● regulatory actions may negatively impact our business practices.

Weak economic conditions may reduce consumer demand for products and services.

A weak economy in the United States could adversely affect demand for advertising products, and services. A substantial portion of our revenue is derived from businesses that are highly dependent on discretionary spending by individuals, which typically falls during times of economic instability. Accordingly, the ability of our advertisers to increase or maintain revenue and earnings could be adversely affected to the extent that relevant economic environments remain weak or decline further. We currently are unable to predict the extent of any of these potential adverse effects.

Certain of our subsidiaries and business affiliates have operations outside of the United States that are subject to numerous operational risks.

Certain of our subsidiaries and business affiliates have operations in countries other than the United States. In many foreign countries, it is not uncommon to encounter business practices that are prohibited by certain regulations, such as the Foreign Corrupt Practices Act and similar laws. Although certain of our subsidiaries and business affiliates have undertaken compliance efforts with respect to these laws, their respective employees, contractors and agents, as well as those companies to which they outsource certain of their business operations, may take actions in violation of their policies and procedures. Any such violation, even if prohibited by the policies and procedures of these subsidiaries and business affiliates or the law, could have certain adverse effects on the financial condition of these subsidiaries and business affiliates. Any failure by these subsidiaries and business affiliates to effectively manage the challenges associated with the international operation of their businesses could materially adversely affect their, and hence our, financial condition.

In the event that we are unable to conduct business with certain third-party providers of data and information integral to our operations, our revenue and business prospects may suffer.

We rely on access to certain third-party providers of data in the investment sector in order for the Sequire platform to function and provide meaningful data and insights for our customers. We have benefited from the data that these third-parties have provided to us on behalf of their customers. In the event that we lose access to these third-party providers, it would limit our ability to effectively market the Sequire platform and sell our services to our customers. In the event that these third-party providers change their terms or our ability to access their data on a cost-effective basis to us, our business may be materially harmed.

17

Competitors may create products that compete with the Sequire platform and there can be no assurances that we will be able to protect our intellectual property related to Sequire.

The Sequire platform’s success depends heavily on our intellectual property and the continued development and innovation of the platform. Notwithstanding, there may be competitors seeking to compete by creating similar platforms with more aggressive pricing or lower cost structures, greater functionality, and by emulating the services provided by the Sequire platform. Furthermore, certain of the information that we implement in our Sequire platform is either publicly available or ascertained through third-party service providers for which no barrier to entry exists. Companies with significantly more resources than us may attempt to create competing products at lower prices. Furthermore, there can be no assurances that we are able to adequately defend our trade secrets or intellectual property rights with respect to competitors.

Our insurance coverage strategy may not be adequate to protect us from all business risks.

We may be subject, in the ordinary course of business, to losses resulting from accidents, acts of God and other claims against us, for which we may have no insurance coverage. As a general matter, we do not maintain as much insurance coverage as many other companies do, and in some cases, we do not maintain any at all. Additionally, the policies that we do have may include significant deductibles or self-insured retentions, policy limitations and exclusions, and we cannot be certain that our insurance coverage will be sufficient to cover all future losses or claims against us. A loss that is uninsured or which exceeds policy limits may require us to pay substantial amounts, which may harm our financial condition and operating results.

Risks Related to receipt of Securities for Services

We are not, and do not intend to become, regulated as an investment company under the U.S. Investment Company Act of 1940 (and similar legislation in other jurisdictions) and if we are deemed an “investment company” under the U.S. Investment Company Act of 1940, applicable restrictions would make it impractical for us to operate as contemplated.

The U.S. Investment Company Act of 1940 and the rules thereunder (and similar legislation in other jurisdictions) provide certain protections to investors and impose certain restrictions on companies that are registered as investment companies. Among other things, such rules limit or prohibit transactions with affiliates, impose limitations on the issuance of debt and equity securities and impose certain governance requirements. We have not been and do not intend to become regulated as an investment company and we intend to conduct its activities so it will not be deemed to be an investment company under the U.S. Investment Company Act of 1940 (and similar legislation in other jurisdictions). In order to ensure that we are not deemed to be an investment company, we may be required to materially restrict or limit the scope of our operations or plans related to Sequire, we will be limited in the types of acquisitions that we may make and we may need to modify our organizational structure or dispose of assets that we would not otherwise dispose of. Moreover, if anything were to happen which would potentially cause us to be deemed an investment company under the U.S. Investment Company Act of 1940, it would be impractical for us to operate as intended pursuant to the Sequire platform and our business, financial condition and results of operations would be materially adversely affected. Accordingly, we would be required to take extraordinary steps to address the situation, such as the modification and restructuring of our Sequire platform, which would materially adversely affect our ability to derive revenue.

Sequire’s services are primarily paid for in restricted shares of its customers’ stock, which are often smaller publicly traded companies with volatile stock prices, limited liquidity, and risker operations.

Payment related to our Sequire platform and services is often made through the equity securities of our customers instead of cash. The securities issued are often those of smaller public companies that often have limited operating cash and negative cash flows. Additionally, these securities are primarily restricted, and are subject to legal holding periods pursuant to Rule 144. The value of such securities on the date of receipt compared to the date when we are able to legally sell the securities may decrease, and the stock price of such issuers is often volatile, unpredictable and has limited liquidity. As a result, the value of the equity received on the date of payment may be significantly greater than the actual revenue derived by us upon a sale of the securities. Furthermore, there is no guarantee that the companies we receive securities from will remain solvent during the legally required holding period under Rule 144, which would result in the loss of some or all of our anticipated revenue. As we are not experienced traders, there can be no assurances that our personnel responsible for selling the securities will do so at opportune times, or be able to maximize revenue.

18

Our receipt of securities in lieu of cash may be negatively affected by a downturn in the U.S. and/or global securities markets and could significantly reduce our revenue.

General political and economic conditions and events such as U.S. fiscal and monetary policy, economic recession, governmental shutdown, trade tensions and disputes, global economic slowdown, widespread health epidemics or pandemics, natural disasters, terrorist attacks, war, changes in local and national economic and political conditions, regulatory changes or changes in the law, or interest rate or currency rate fluctuations could create a downturn in the U.S. and/or global securities markets. As we receive restricted securities of companies, a downturn in the U.S. or global markets may impact such companies and the value of our securities.

Risks Related to LD Micro

LD Micro operates in a business segment that has been negatively affected by the COVID-19 pandemic.

LD Micro has historically hosted in-person, and to a less degree, online, investor conferences for publicly traded companies. While we believe we will be able to transition most of the events and conferences into an online format during the COVID-19 pandemic, there can be no assurances that we will be able to do so successfully, or that investors and other attendees will find such virtual conferences as compelling.

Risk Related to Force Protection Video Equipment Corp., the Acquirer of BIGToken

The financial statements of Force Protection Video Equipment Corp. are consolidated with our financials.

On February 4, 2021, we completed the divestiture of our wholly owned subsidiary, BIGToken, Inc. pursuant to the terms of our share exchange agreement entered into on September 30, 2020. As a result of the transaction, we were issued 149,562,566,534 shares of FPVD common stock which represents approximately 66% of FPVD’s voting power as of September 30, 2021. As a result, we are required by GAAP to consolidated FPVD’s financial statements with ours. As a result of market conditions, FPVD has an implied market value of approximately $1.6 billion as of September 30, 2021. As a result of this valuation, FPVD may incur significant non-cash expenses related to charges associated with its financial instruments, which we will be required to consolidate into our Condensed Consolidated Financial Statements. Additionally, we may have to expend significant human capital to assist FPVD in its operations which could detract from management’s ability to focus on our business.

FPVD has a history of operating losses and there are no assurances it will report profitable operations in the foreseeable future, which may impact the value of our FPVD Common Stock.

FPVD has a history of operating losses and will require substantial additional financing in order to execute on its business plan. There is no assurances that FPVD will be able to continue its operations, or ever achieve profitability, both of which may impact that value of our FPVD common stock. For the year-ended December 31, 2020, FPVD reported losses from operations and an accumulated deficit of $8,581,000 and $36,571,000 respectively. Additionally, for the 9 months ended September 30, 2021 and 2020, FPVD recorded losses from operations of $2,059,000 and $1,490,000 and accumulated deficit of $47,976,000 as of September 30, 2021. FPVD’s future success depends upon its ability to continue to grow its revenues, contain its operating expenses and generate profits. FPVD does not have any long-term agreements with its customers. There are no assurances that FPVD will be able to increase revenues and cash flow to a level which supports profitable operations. FPVD may continue to incur losses in future periods until such time, if ever, as FPVD is successful in significantly increasing its revenues and cash flow beyond what is necessary to fund its ongoing operations and pay its obligations as they become due. If FPVD is unable to significantly increase its revenues in future periods, the rapid growth which FPVD is pursuing will strain the organization and it may encounter difficulties in maintaining the quality of its operations. If FPVD is not able to grow successfully or continue as a going concern, or able to continue its operations it would materially impact the value of the shares of FPVD common stock that we own,

19

FPVD has a limited number of employees and depends highly on SRAX’s employees and management to provide services under the Transition Services Agreement.

FPVD’s ability to successfully operate, including making its public filings with the SEC, is largely dependent on the services that SRAX provides pursuant to the Transition Services Agreement. If SRAX is required to provide services at a greater than expected level, it could materially impact our management’s ability to focus on SRAX’s business and operations.

Risks Related to Ownership of our Securities.

The market price of our common stock may be adversely affected by sales of substantial amounts of our common stock pursuant to our at the market sales agreement.

We are a party to an at-the-market sales agreement or ATM, pursuant to which we are able to sell our Common Stock directly into the market. Currently, we would be required to use the proceeds to pay for the redemption of our outstanding debentures, subject to certain amounts as more fully set forth in the debentures. If we are required to sell a substantial number of shares, or the public perceives that these sales may occur, it could cause the market price of our Common Stock to decline. In addition, the sale of these shares in the public market, or the possibility of such sales, could impair our ability to raise capital through the sale of additional equity securities.

Our management will have broad discretion over the use of proceeds from sales of our common stock under our at-the-market sales agreement, and may not use the proceeds effectively.

Subject to certain covenants and provisions contained in our outstanding debentures, our management will have broad discretion in the application of net proceeds from any sales made pursuant tour at-the-market sales agreement. You will be relying on the judgment of our management concerning these uses and you will not have the opportunity, as part of your investment decision, to assess whether the proceeds are being used appropriately. The failure of our management to apply these funds effectively could result in a material adverse effect on our business and result of operations.

The actual number of shares we will issue under the at-the-market sales agreement, at any one time or in total, is uncertain.

Subject to certain limitations contained in the ATM and compliance with applicable law, we and the sales agent may mutually agree to sell shares of our Common Stock at any time. The number of shares that are sold by the sales agent after agreement on the terms of the transaction will fluctuate based on the market price of the shares of our Common Stock during the sales period and limits we set with our Sales Agent. Because the price per share of each share sold will fluctuate based on the market price of our shares of Common Stock during the sales period, it is not possible to predict the number of shares that will ultimately be issued.

Conversions of our convertible debentures and the exercise of our common stock warrants may dilute the ownership interest of existing stockholders or may otherwise depress the price of our common stock.

The conversion of some or all of the outstanding convertible debentures issued by us would dilute the ownership interests of existing stockholders. Any sales in the public market of the common stock issuable upon such conversion or exercise of outstanding warrants could adversely affect their prevailing market prices. In addition, the existence of the convertible debentures and purchase warrants may encourage short selling by market participants because the conversion of such notes could be used to satisfy short positions, or the anticipated conversion of such debentures into shares of our common stock could depress the price of our common stock.

20

The market price of our Common Stock may be volatile.

The market for our common shares is characterized by significant price volatility when compared to seasoned issuers, and we expect that our share price will continue to be more volatile than those of a seasoned issuer. The volatility in our share price is attributable to a number of factors. Mainly however, we are a speculative or “risky” investment due to our limited operating history, lack of significant revenues to date, our continued operating losses and missed guidance. As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be the case with the stock of a seasoned issuer. Additionally, in the past, plaintiffs have often initiated securities class action litigation against a company following periods of volatility in the market price of its securities. We may in the future be the target of similar litigation. Securities litigation could result in substantial costs and liabilities and could divert management’s attention and resources.

The trading price of the shares of our Common Stock is likely to be highly volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. In addition to the factors discussed in this “Risk Factors” section and elsewhere in this quarterly report, these factors include:

● the success of competitive products;

● actual or anticipated changes in our growth rate relative to our competitors;

● announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures, collaborations or capital commitments;

● regulatory or legal developments in the United States and other countries;

● the recruitment or departure of key personnel;

● the level of expenses;

● actual or anticipated changes in estimates to financial results, development timelines or recommendations by securities analysts;

● variations in our financial results or those of companies that are perceived to be similar to us;

● fluctuations in the valuation of companies perceived by investors to be comparable to us

● inconsistent trading volume levels of our shares;

● announcement or expectation of additional financing efforts;

● sales of our Common Stock by us, our insiders or our other stockholders;

● additional issuances of securities upon the exercise of outstanding options and warrants;

● market conditions in the technology sectors; and

● general economic, industry and market conditions.

In addition, the stock market in general, and advertising technology companies in particular, have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies. Broad market and industry factors may negatively affect the market price of our Common Stock, regardless of our actual operating performance. The realization of any of these risks could have a dramatic and material adverse impact on the market price of the shares of our Common Stock.

We may be subject to securities litigation, which is expensive and could divert management attention.

The market price of the shares of our Common Stock may be volatile, and in the past companies that have experienced volatility in the market price of their securities have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our management’s attention from other business concerns, which could seriously harm our business. To the extent that any claims or suits are brought against us and successfully concluded, we could be materially adversely affected, jeopardizing our ability to operate successfully. Furthermore, our human and capital resources could be adversely affected by the need to defend any such actions, even if we are ultimately successful in our defense.

21

Failure to meet the financial performance guidance or other forward-looking statements we have provided to the public could result in a decline in our stock price.

We have previously provided, and may provide in the future, public guidance on our expected financial results for future periods. Although we believe that this guidance provides investors with a better understanding of management’s expectations for the future and is useful to our stockholders and potential stockholders, such guidance is comprised of forward-looking statements subject to the risks and uncertainties. Our actual results may not always be in line with or exceed the guidance we have provided. For example, in the past, we have missed guidance a number of times. If our financial results for a particular period do not meet our guidance or if we reduce our guidance for future periods, the market price of our Common Stock may decline.

Delaware law contains anti-takeover provisions that could deter takeover attempts that could be beneficial to our stockholders.

Provisions of Delaware law could make it more difficult for a third-party to acquire us, even if doing so would be beneficial to our stockholders. Section 203 of the Delaware General Corporation Law may make the acquisition of our company and the removal of incumbent officers and directors more difficult by prohibiting stockholders holding 15% or more of our outstanding voting stock from acquiring us, without our board of directors’ consent, for at least three years from the date they first hold 15% or more of the voting stock.

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, the trading price of our Common Stock and trading volume could decline.

The trading market for our shares of our Common Stock will depend in part on the research and reports that securities or industry analysts publish about us or our business. A small number of securities and industry analysts currently publish research regarding our Company on a limited basis. In the event that one or more of the securities or industry analysts who have initiated coverage downgrade our securities or publish inaccurate or unfavourable research about our business, the price of our shares of Common Stock would likely decline. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, demand for our securities could decrease, which might cause the trading price of our shares of Common Stock and trading volume to decline.

The elimination of monetary liability against our directors and officers under Delaware law and the existence of indemnification rights held by our directors and officers may result in substantial expenditures by us and may discourage lawsuits against our directors and officers.

Our certificate of incorporation eliminates the personal liability of our directors and officers to our company and our stockholders for damages for breach of fiduciary duty as a director or officer to the extent permissible under Delaware law. Further, our bylaws provide that we are obligated to indemnify any of our directors or officers to the fullest extent authorized by Delaware law. We are also parties to separate indemnification agreements with certain of our directors and our officers which, subject to certain conditions, require us to advance the expenses incurred by any director or officer in defending any action, suit or proceeding prior to its final disposition. Those indemnification obligations could result in our company incurring substantial expenditures to cover the cost of settlement or damage awards against our directors or officers, which we may be unable to recoup. These provisions and resultant costs may also discourage us from bringing a lawsuit against any of our current or former directors or officers for breaches of their fiduciary duties, and may similarly discourage the filing of derivative litigation by our stockholders against our directors and officers even if such actions, if successful, might otherwise benefit us or our stockholders.

22

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table provides information about our repurchases of our Class A Common Stock that is registered pursuant to Section 12 of the Securities Exchange Act of 1934 during the quarter ended September 30, 2021.

Period	Total Number of Shares Purchased(b)		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (a)(b)		Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs (a)(b)
July 1, 2021 – September 30, 2021.		—		—		—	$	10,000,000
Total		—		—		0

(a) In August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to $10,000,000 of our Class A Common Stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices. The total remaining authorization for future common share repurchases under our share repurchase program was $10.0 million as of September 30, 2021. Under the program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable law and regulation. This includes purchases pursuant to Rule 10b5-1 plans, including accelerated share repurchases. The program does not have an expiration date.

(b) As of November 12, 2021, we have not repurchased any of our shares pursuant to the program.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable to our Company’s operations.

ITEM 5. OTHER INFORMATION.

On August 4, 2021, pursuant to a recommendation by the Compensation Committee, the Board declared a one-time bonus payment of $15,000 to all non-employee directors. As a result, the Company paid an aggregate of $60,000 in bonuses.

On October 29, 2021, the Company’s Compensation Committee amended the Company’s non-employee director compensation policy. Effective January 1, 2022, non-employee directors will be entitled to cash compensation of:

● Annual base compensation for serving on our Board of $30,000; and

● Additional Annual Committee Compensation of:

○ Audit Committee

§ Chair — $14,000

§ Member — $7,500

○ Compensation Committee

§ Chair — $10,000

§ Member - $5,000

○ Nomination and Governance Committee

§ Chair — $7,500

§ Member — $3,000

23

Cash compensation will be paid quarterly over the year.

In addition, each director will be entitled to receive an annual stock option grant equal to $100,000. The number of options will be determined using the Black Scholes option pricing model. The options will vest quarterly over the grant year and have a term of seven years.

ITEM 6. EXHIBITS.

			Incorporated by Reference
		Filed/
Exhibit		Furnished		Exhibit		Filing
No.	Description	Herewith	Form	No.	File No.	Date
3.01(i)	Certificate of Incorporation, filed on 8/3/11		S-1	3.01(i)	333-179151	1/24/12
3.02(i)	Certificate of Correction to Certificate of Incorporation, filed on 8/31/11		S-1	3.01(ii)	333-179151	1/24/12
3.03(i)	Certificate of Amendment to Certificate of Incorporation authorizing 1:5 reverse stock split		8-K	3.5	000-54996	9/19/16
3.04(i)	Certificate of Designation of Series 1 Preferred Stock		8-K	3.4	000-54996	8/22/13
3.05(i)	Certificate of Amendment to Certificate of Incorporation as Amended, effective 8/25/19		8-K	3.01(i)	001-37916	8/15/19
3.06(ii)	Amended and Restated Bylaws of Social Reality, Inc. adopted March 27, 2019		8-K	3.01(ii)	001-37916	4/2/19
3.07(i)	Form of Certificate of Designation of preferences, Rights and Limitations of Series A Non-Voting Preferred Stock		8-K	3.01	001-37916	9/24/21
4.01	Specimen of Class A Common Stock Certificate		8-A12B	4.1	001-37916	10/12/16
4.02	Class A Common Stock Purchase Warrant Issued to Investors in October 2014		8-K	4.7	000-54996	11/4/14
4.03	Class A Common Stock Purchase Warrant issued in Steel Media Transaction dated October 30, 2014		8-K	4.8	000-54996	11/4/14
4.04	Class A Common Stock Warrant issued in September 2016 Offering		8-K	4.6	000-54996	10/6/16
4.05	Class A Common Stock Warrant issued to October 2013 Offering		8-K	4.7	000-54996	10/24/13
4.06	Class A Common Stock Warrant issued to T.R. Winston & Company issued 8/22/13		10-Q	4.5	000-54996	11/13/13
4.07	Class A Common Stock Warrant issued to Investors in January 2014 Offering		8-K	4.6	000-54966	1/27/14
4.08	Class A Common Stock Warrant issued to Investors in September 2016		8-K	4.6	000-54966	10/6/16
4.09	Class A Common Stock Warrant issued to Investors in January 2017 Offering		8-K	4.1	001-37916	1/4/17
4.10	Class A Common Stock Warrant issued to Investors in January 2017 Offering (2nd Warrant)		8-K	4.2	001-37916	1/4/17
4.11	Class A Common Stock Placement Agent Warrant issued in January 2017 Offering		8-K	4.3	001-37916	1/4/17
4.12	Class A Common Stock Placement Agent Warrant issued in October 2016 Offering		10-K	4.12	001-37916	3/31/17

24

4.13	Class A Common Stock Warrant issued in Leapfrog Media Trading Acquisition	10-K	4.13	001-37916	4/2/18
4.14	Form of 12.5% Secured Convertible Debenture issued in April 2017 Offering	8-K	4.2	001-33672	4/21/17
4.15	Class A Common Stock Warrant issued in April 2017 Offering	8-K	4.1	001-33672	4/21/17
4.16	Form of Class A Common Stock Placement Agent Warrant issued in April 2017 Offering	8-K	4.3	001-33672	4/21/17
4.17**	2016 Equity Compensation Plan	1/20/17	A-1	001-37916	1/20/17
4.18**	2014 Equity Compensation Plan	8-K	10.33	000-54996	11/10/14
4.19	2012 Equity Compensation Plan	S-1	4.02	333-179151	1/24/12
4.20	Form of Stock Option Agreement for 2012, 2014 and 2016 Equity Compensation Plan	S-1	4.03	333-179151	1/24/12
4.21	Form of Restricted Stock Unit Agreement for 2012, 2014 and 2016 Equity Compensation Plan	S-1	4.04	333-179151	1/24/12
4.22	Form of Restricted Stock Award Agreement for 2012, 2014 and 2016 Equity Compensation Plan	S-1	4.05	333-179151	1/24/12
4.23	Class A Common Stock Warrant Issued to Investors and Placement Agents in October 2017 Offering	8-K	4.02	001-37916	10/27/17
4.24	Form of Placement Agent Warrant from April 2019 Offering	8-K	4.01	001-37916	4/10/19
4.25	Form of Series A Common Stock Warrant from August 2019 Offering	8-K	4.01	001-37916	8/14/19
4.26	Form of Series B and Series C Common Stock Warrant from August 2019 Offering	8-K	4.02	001-37916	8/14/19
4.27	Form of Placement Agent Warrant from August 2019 Offering	8-K	4.03	001-37916	8/14/19
4.28	Form of Class A common stock purchase warrant issued in February 2020 Offering	8-K	4.01	001-37916	3/5/20
4.29	Form of Original Issue Discount Senior Secured Convertible Debenture from June 2020 Offering	8-K	4.01	001-37916	6/30/20
4.30	Form of Warrant from June 2020 Offering	8-K	4.02	001-37916	6/30/20
4.31	Form of Placement Agent Warrant from June 2020 Offering	S-3	4.06	333-240270	7/31/20
10.01	Purchase Agreement among Richard Steel, Steel Media, and Social Reality, dated 10/30/14	8-K	2.1	000-54996	11/4/14
10.02	Asset Purchase Agreement with LeapFrog Media Trading dated 4/20/17	10-K	10.02	001-37916	4/2/18
10.03	Amendment to Asset Purchase Agreement with Leapfrog Media Trading dated 8/17/17	10-K	10.03	001-37916	4/2/18
10.04	Transition Services Agreement in Leapfrog Media Trading Transaction	10-K	10.04	001-37916	4/2/18
10.05	Sample Leakout Agreement in Leapfrog Media Trading Transaction	10-K	10.05	001-37916	4/2/18
10.06	Form of Securities Purchase Agreement for April 2017 Offering	8-K	10.1	001-37916	4/21/17

25

10.07	Form of Security Agreement for April 2017 Offering	8-K	10.2	001-37916	4/21/17
10.08	Form of Registration Rights Agreement for April 2017 Offering	8-K	10.3	001-37916	4/21/17
10.09	Form of Securities Purchase Agreement for October 2017 Offering	8-K	10.01	001-37916	10/27/17
10.10**	Employment Agreement with Christopher Miglino dated 1/1/12	S-1	10.01	333-179151	1/24/12
10.11**	Form of Proprietary Information, Inventions and Confidentiality Agreement	S-1	10.03	333-179151	1/25/12
10.12**	Form of Indemnification Agreement with Officers and Directors	S-1	10.04	333-179151	1/25/12
10.13	Services Agreement with Servicios y Asesorias Planic, S.A. de cv dated 1/25/13	10-K	10.9	000-54996	3/31/15
10.14	Financing and Security Agreement with FastPay Partners, LLC	8-K	10.41	000-54996	9/23/16
10.15	Securities Purchase Agreement for January 2017 Offering	8-K	10.1	001-37916	1/4/17
10.16	Placement Agent Agreement for January 2017 Offering with Chardan Capital Markets	8-K	10.2	001-37916	1/4/17
10.17	Letter Agreement dated 1/5/17	10-K	10.35	001-37916	3/31/17
10.18	Insider Trading Policy adopted as of 2/23/16	10-K	10.36	001-37916	3/31/17
10.19	Form of Securities Purchase Agreement for April 2019 Offering	8-K	10.01	001-37916	4/10/19
10.20	Form of Placement Agent Agreement from April 2019 Offering	8-K	10.02	001-37916	4/10/19
10.21	Form of Securities Purchase Agreement from August 2019 Offering	8-K	10.01	001-37916	8/14/19
10.22	Form of First Placement Agent Agreement from August 2019 Offering	8-K	10.02	001-37916	8/14/19
10.23	Form of Second Placement Agent Agreement from August 2019 Offering	8-K	10.03	001-37916	8/14/19
10.24	Form of Term Loan and Security Agreement from February 2020 Offering	8-K	10.01	001-37916	3/5/20
10.25	Form of Intellectual Property Security Agreement from February 2020 Offering	8-K	10.01	001-37916	3/5/20
10.26	Form of Securities Purchase Agreement from June 2020 Offering	8-K	10.01	001-37916	6/30/20
10.27	Form of Registration Rights Agreement from June 2020 Offering	8-K	10.02	001-37916	6/30/20
10.28	Form of Security Agreement from June 2020 Offering	8-K	10.03	001-37916	6/30/20
10.29	Agreement and Plan of Merger dated September 4, 2020 between SRAX, Inc., Townsgate Merger Sub 1, and LD Micro, Inc.	8-K	10.01	001-37916	9/11/20
10.30	Lock-up agreement dated September 4, 2020 between SRAX and Christopher Lahiji	8-K	10.02	001-37916	9/11/20
10.31	Voting Proxy Agreement dated September 4, 2020 between SRAX and Christopher Lahiji	8-K	10.03	001-37916	9/11/20
10.32	Employment Agreement between SRAX and Christopher Lahiji Dated September 4, 2020	8-K	10.04	001-37916	9/11/20

26

10.33	Unit Redemption Agreement dated October 30, 2020 between SRAX and Halyard MD, LLC		8-K	10.01	001-37916	11/3/20
10.34	Unit Redemption Agreement dated October 30, 2020 between SRAX and MD CoInvest, LLC		8-K	10.02	001-37916	11/3/20
10.35	Share Exchange Agreement between SRAX, Force Protection Video Equipment Corp, and Paul Feldman, dated September 30, 2020		8-K	10.01	001-37916	10/4/20
31.1/31.2	Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	*
32.1/32.2	Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. § 1350	*
101.INS	XBRL Instance Document	*
101.SCH	XBRL Taxonomy Extension Schema	*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase	*
101.DEF	XBRL Taxonomy Extension Definition Linkbase	*
101.LAB	XBRL Taxonomy Extension Label Linkbase	*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase	*

* Filed herein

** Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SRAX, INC.
November 15, 2021	By:	/s/ Christopher Miglino
		Christopher Miglino, Chief Executive Officer, principal executive officer
November 15, 2021	By:	/s/ Michael Malone
		Michael Malone, Chief Financial Officer, principal financial and accounting officer

28

EX-31.1

EXHIBIT 31.1

Rule 13a-14(a)/15d-14(a) Certification

I, Christopher Miglino, certify that:

1.	I have reviewed this report on Form 10-Q for the period ended September 30, 2021 of SRAX, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 15, 2021	/s/ Christopher Miglino
	Christopher Miglino, Chief Executive Officer, principal executive officer

EX-31.2

EXHIBIT 31.2

Rule 13a-14(a)/15d-14(a) Certification

I, Michael Malone, certify that:

1.	I have reviewed this report on Form 10-Q for the period ended September 30, 2021, of SRAX, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15I and 15d-15I) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: November 15, 2021	/s/ Michael Malone
	Michael Malone, Chief Financial Officer, principal financial and accounting officer

EX-32.1

EXHIBIT 32.1/2

Section 1350 Certification

In connection with the Quarterly Report of SRAX, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2021, as filed with the Securities and Exchange Commission (the “Report”), I, Christopher Miglino, Chief Executive Officer, and I, Michael Malone, Chief Financial Officer, of the Company, do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and
2.	The information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations of the Company.

November 15, 2021	/s/ Christopher Miglino
	Christopher Miglino, Chief Executive Officer, principal executive officer
November 15, 2021	/s/ Michael Malone
	Michael Malone, Chief Financial Officer, principal financial and accounting officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signatures that appear in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover - shares	9 Months Ended
	Sep. 30, 2021	Nov. 12, 2021
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2021
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2021
Current Fiscal Year End Date	--12-31
Entity File Number	001-37916
Entity Registrant Name	SRAX, INC.
Entity Central Index Key	0001538217
Entity Tax Identification Number	45-2925231
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	2629 Townsgate Road #215
Entity Address, City or Town	Westlake Village
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	91361
City Area Code	(323)
Local Phone Number	694-9800
Title of 12(b) Security	Class A common stock
Trading Symbol	SRAX
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		26,149,032

XML

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Current assets
Cash and cash equivalents	$ 6,823,000	$ 451,000
Accounts receivable, net	1,376,000	2,608,000
Prepaid expenses and other current assets	998,000	367,000
Marketable securities	18,221,000	8,447,000
Designated assets for return of capital	6,255,000
Total current assets	33,673,000	11,873,000
Notes receivable	926,000	893,000
Property and equipment, net	154,000	118,000
Intangible assets, net	1,889,000	2,409,000
Right of use assets	286,000	366,000
Other assets	36,000	3,000
Goodwill	23,351,000	23,351,000
Total Assets	60,315,000	39,013,000
Current liabilities
Accounts payable and accrued liabilities	3,932,000	3,561,000
Deferred revenue	14,824,000	4,842,000
Other current liabilities	469,000	3,869,000
Payroll protection loan - short-term	10,000	747,000
OID convertible debentures	1,055,000	6,016,000
Series A preferred stock, authorized 36,412,417 shares, $0.001 par value, 36,412,417 shares and none authorized, issued and outstanding, respectively	6,253,000
Total current liabilities	26,543,000	19,035,000
Right of use liability - long term	148,000	243,000
Payroll protection loan, less current portion		379,000
Deferred tax liability	131,000	131,000
Total liabilities	26,822,000	19,788,000
Stockholders’ equity
Common stock, authorized 250,000,000 shares, $0.001 par value, 25,630,747 and 16,145,778 shares issued and outstanding, respectively	25,000	16,000
Additional paid-in capital	93,859,000	69,551,000
Accumulated deficit	(71,001,000)	(50,342,000)
Total equity attributable to SRAX, Inc.	22,883,000	19,225,000
Noncontrolling interest	10,610,000
Total stockholders’ equity	33,493,000	19,225,000
Total Liabilities and Stockholders’ Equity	$ 60,315,000	$ 39,013,000

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Sep. 30, 2021	Dec. 31, 2020
Common stock, shares authorized	250,000,000	250,000,000
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares issued	25,630,747	16,145,778
Common stock, shares outstanding	25,630,747	16,145,778
Series A Preferred Stock [Member]
Temporary Equity, Shares Authorized		36,412,417
Temporary Equity, Par or Stated Value Per Share		$ 0.001
Temporary Equity, Shares Outstanding	36,412,417	0

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Income Statement [Abstract]
Revenues	$ 8,313,000	$ 2,609,000	$ 21,432,000	$ 4,125,000
Cost of revenues	1,804,000	880,000	4,907,000	1,388,000
Gross profit	6,509,000	1,729,000	16,525,000	2,737,000
Operating expenses
Employee related costs	2,853,000	1,689,000	7,996,000	5,406,000
Marketing and selling expenses	2,075,000	809,000	5,105,000	1,631,000
Platform costs	132,000	391,000	350,000	1,181,000
Depreciation and amortization	366,000	333,000	1,122,000	962,000
General and administrative expenses	2,681,000	984,000	6,045,000	3,157,000
Total operating expenses	8,107,000	4,206,000	20,618,000	12,337,000
Loss from operations	(1,598,000)	(2,477,000)	(4,093,000)	(9,600,000)
Other income (expense):
Financing costs	(528,000)	(3,302,000)	(15,958,000)	(5,340,000)
Realized gain on marketable securities	286,000		1,096,000	376,000
Unrealized loss on marketable securities	(3,906,000)	(800,000)	(4,784,000)	(660,000)
Realized gain on designated assets	2,000		2,000
Unrealized loss on designated assets	(134,000)		(134,000)
Interest income	10,000		33,000
Other income	1,131,000	8,000	1,145,000	8,000
Change in fair value of preferred stock	134,000		134,000
Change in fair value of derivative liabilities				321,000
Total other expense	(3,005,000)	(4,094,000)	(18,466,000)	(5,295,000)
Loss before provision for income taxes	(4,603,000)	(6,571,000)	(22,559,000)	(14,895,000)
Provision for income taxes
Net loss	(4,603,000)	(6,571,000)	(22,559,000)	(14,895,000)
Net loss attributable to noncontrolling interest	774,000		1,900,000
Net loss attributable to SRAX, Inc. and subsidiaries	$ (3,829,000)	$ (6,571,000)	$ (20,659,000)	$ (14,895,000)
Net loss per share, basic and diluted	$ (0.15)	$ (0.45)	$ (0.91)	$ (1.05)
Weighted average shares outstanding – basic and diluted	25,019,645	14,479,519	22,707,446	14,186,721

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 31, 2019	$ 14,000	$ 48,129,000	$ (35,637,000)		$ 12,506,000
Balance, shares at Dec. 31, 2019	13,997,452
Share based compensation		260,000			260,000
Relative fair value of warrants issued with notes payable		83,000			83,000
Shares issued for extension agreement		71,000			71,000
Shares issued for extension agreement, shares	36,700
Net loss			(3,003,000)		(3,003,000)
Balance at Mar. 31, 2020	$ 14,000	48,543,000	(38,640,000)		9,917,000
Balance, shares at Mar. 31, 2020	14,034,152
Balance at Dec. 31, 2019	$ 14,000	48,129,000	(35,637,000)		12,506,000
Balance, shares at Dec. 31, 2019	13,997,452
Net loss					(14,895,000)
Balance at Sep. 30, 2020	$ 16,000	68,416,000	(50,532,000)		17,900,000
Balance, shares at Sep. 30, 2020	16,027,190
Balance at Mar. 31, 2020	$ 14,000	48,543,000	(38,640,000)		9,917,000
Balance, shares at Mar. 31, 2020	14,034,152
Share based compensation		246,000			246,000
Reclassification of warrants from liability to equity		4,076,000			4,076,000
Shares issued for debt extinguishment		181,000			181,000
Shares issued for debt extinguishment, shares	100,000
Premium on debt extinguishment		46,000			46,000
Beneficial conversion feature		3,913,000			3,913,000
Fair value of warrants issued with notes		2,889,000			2,889,000
Net loss			(5,321,000)		(5,321,000)
Balance at Jun. 30, 2020	$ 14,000	59,894,000	(43,961,000)		15,947,000
Balance, shares at Jun. 30, 2020	14,134,152
Share based compensation		269,000			269,000
Beneficial conversion feature		2,398,000			2,398,000
Relative fair value of warrants issued with notes		1,359,000			1,359,000
Conversion of convertible debt to equity		234,000			234,000
Conversion of convertible debt to equity, shares	293,038
Shares issued for the acquisition of LD Micro	$ 2,000	4,262,000			4,264,000
Shares issued for the acquisition of LD Micro, shares	1,600,000
Net loss			(6,571,000)		(6,571,000)
Balance at Sep. 30, 2020	$ 16,000	68,416,000	(50,532,000)		17,900,000
Balance, shares at Sep. 30, 2020	16,027,190
Balance at Dec. 31, 2020	$ 16,000	69,551,000	(50,342,000)		19,225,000
Balance, shares at Dec. 31, 2020	16,145,778
Share based compensation		253,000			253,000
Shares issued for cash		284,000			284,000
Shares issued for cash, shares	53,616
Conversion of convertible debt to equity	$ 2,000	3,445,000			3,447,000
Conversion of convertible debt to equity, shares	2,041,551
Shares issued for exercise of warrants, net of offering costs	$ 5,000	12,215,000			12,220,000
Shares issued for exercise of warrants, net of offering costs, shares	4,945,320
Warrants issued as inducement to exercise warrants		7,737,000			7,737,000
Acquisition of noncontrolling interest of FVPD				(95,000)	(95,000)
Warrants issued by FVPD for SRAX, Inc. debenture holders				885,000	885,000
Series B convertible preferred stock issued by FPVD				5,775,000	5,775,000
Beneficial conversion feature FPVD series B convertible preferred stock				5,775,000	5,775,000
Net loss			(11,090,000)	(854,000)	(11,944,000)
Balance at Mar. 31, 2021	$ 23,000	93,485,000	(61,432,000)	11,486,000	43,562,000
Balance, shares at Mar. 31, 2021	23,186,265
Balance at Dec. 31, 2020	$ 16,000	69,551,000	(50,342,000)		19,225,000
Balance, shares at Dec. 31, 2020	16,145,778
Acquisition of noncontrolling interest of FVPD					(95,000)
Warrants issued by FVPD for SRAX, Inc. debenture holders					885,000
Beneficial conversion feature FPVD series B convertible preferred stock					5,860,000
Net loss					(22,559,000)
Balance at Sep. 30, 2021	$ 25,000	93,859,000	(71,001,000)	10,610,000	33,493,000
Balance, shares at Sep. 30, 2021	25,630,747
Balance at Mar. 31, 2021	$ 23,000	93,485,000	(61,432,000)	11,486,000	43,562,000
Balance, shares at Mar. 31, 2021	23,186,265
Share based compensation		253,000			253,000
Conversion of convertible debt to equity		701,000			701,000
Conversion of convertible debt to equity, shares	350,000
Shares issued for exercise of warrants, net of offering costs	$ 1,000	3,575,000			3,576,000
Shares issued for exercise of warrants, net of offering costs, shares	1,310,198
Series B convertible preferred stock issued by FPVD				85,000	85,000
Beneficial conversion feature FPVD series B convertible preferred stock				85,000	85,000
Net loss			(5,740,000)	(272,000)	(6,012,000)
Balance at Jun. 30, 2021	$ 24,000	98,014,000	(67,172,000)	11,384,000	42,250,000
Balance, shares at Jun. 30, 2021	24,846,463
Share based compensation		251,000			251,000
Conversion of convertible debt to equity	$ 1,000	1,824,000			1,825,000
Conversion of convertible debt to equity, shares	730,616
Dividends on preferred stock		(6,387,000)			(6,387,000)
Shares issued for exercise of warrants, net of offering costs		157,000			157,000
Shares issued for exercise of warrants, net of offering costs, shares	53,668
Net loss			(3,829,000)	(774,000)	(4,603,000)
Balance at Sep. 30, 2021	$ 25,000	$ 93,859,000	$ (71,001,000)	$ 10,610,000	$ 33,493,000
Balance, shares at Sep. 30, 2021	25,630,747

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020
Cash Flows From Operating Activities
Net loss	$ (22,559,000)	$ (14,895,000)
Adjustments to reconcile net loss to net cash used in operating activities:
Unrealized loss from securities held for sale	4,784,000	660,000
Realized gain from securities held for sale	(1,096,000)	(376,000)
Unrealized loss on designated assets	134,000
Realized gain on designated assets	(2,000)
Forgiveness of payroll protection program loan	(1,116,000)
Interest income	(33,000)
Fair value of warrants issued by FPVD for SRAX, Inc. debenture holders	885,000
Stock based compensation	757,000	917,000
Amortization of debt issue costs	799,000	3,746,000
Loss on extinguishment of debt		1,103,000
Recognition of beneficial conversion feature - FPVD series B preferred stock	5,860,000
Warrant inducement expense	7,737,000
Change in fair value of preferred stock	(134,000)
Change in fair value of derivative liabilities		(321,000)
Marketable securities received for accounts receivable previously written off	(409,000)
Provision for bad debts	104,000	69,000
Depreciation expense	61,000	57,000
Amortization of intangibles	1,061,000	905,000
Net change in right of use asset and liability	(15,000)	(4,000)
Non-cash financing expense	213,000
Changes in operating assets and liabilities:
Accounts receivable	1,537,000	(494,000)
Prepaid expenses	(630,000)	372,000
Other current assets	(1,000)	243,000
Accounts payable and accrued expenses	371,000	23,000
Deferred revenue	(16,582,000)
Other current liabilities	(396,000)	(1,893,000)
Net Cash Used in Operating Activities	(18,670,000)	(9,888,000)
Cash Flows From Investing Activities
Net cash received from acquisition of FPVD	955,000
Acquisition of LD Micro, net of cash acquired		(697,000)
Proceeds from the sale of marketable securities	7,144,000	397,000
Purchase of marketable securities	(429,000)
Payment for deferred consideration to LD Micro	(3,004,000)
Purchase of property and equipment	(97,000)
Development of software	(541,000)	(870,000)
Other assets	(33,000)	13,000
Net Cash Provided by (Used) in Investing Activities	3,995,000	(1,157,000)
Cash Flows From Financing Activities
Proceeds from issuance of FPVD series B preferred stock	4,810,000
Proceeds from the exercise of warrants	15,953,000
Proceeds from issuance of common stock	284,000
Proceeds from issuance of OID convertible debentures, less issuance cost		11,885,000
Proceeds from the issuance of short-term notes payable, less issuance cost		960,000
Repayment of short-term notes payable		(100,000)
Proceeds from payroll protection program loan		1,084,000
Proceeds from the issuance of notes payable		2,130,000
Repayment of notes payable		(2,500,000)
Net Cash Provided by Financing Activities	21,047,000	13,459,000
Net increase in Cash	6,372,000	2,414,000
Cash, Beginning of Period	451,000	32,000
Cash, End of Period	6,823,000	2,446,000
Supplemental disclosure of cash flow information:
Cash paid for interest	14,000	176,000
Cash paid for income taxes
Noncash investing and financing activities:
Convertible notes converted into shares	5,973,000
Fair value of marketable securities received for revenue contracts	26,564,000	5,398,000
Designation of marketable securities for dividend distribution	6,387,000
Dividends on preferred stock	6,387,000
Vesting of prepaid common stock award		94,000
Shares issued to settle liability		181,000
Relative fair value of warrants issued with term loan		83,000
Derivative liabilities transferred to equity		4,076,000
Shares of common stock issued for extension agreement		71,000
Fair value of BCF for debt financings		6,311,000
Fair value of warrants issued for debt financings		4,248,000
Premium on debt financings		46,000
Original issue discount recorded on OID convertible debentures		1,931,000
Payables converted into convertible notes payable		234,000
Shares of common stock issued for the acquisition of LD Micro		$ 4,264,000

XML

ORGANIZATION AND BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION AND BASIS OF PRESENTATION

NOTE 1 – Organization and Basis Of Presentation

Organization

SRAX, Inc. (“SRAX”, “we”, “us”, “our” or the “Company”) is a Delaware corporation formed on August 2, 2011.

The Condensed Consolidated Financial Statements consist of SRAX and its wholly owned subsidiaries LD Micro, Inc. (“LD Micro”) and SRAX’s majority owned subsidiary Force Protection Video Equipment Corporation (“FPVD”) and FPVD’s wholly owned subsidiary BIG Token, Inc. (“BIGToken”) (See Note 11 – Stockholders’ Equity Noncontrolling Interest). All intercompany transactions have been eliminated.

Our business is organized into two reportable segments: Sequire and BIGToken. The Sequire segment includes the operations of LD Micro, and the BIGToken segment includes the operations of our majority owned subsidiary FPVD and its wholly owned subsidiary BIG Token, Inc.

We are a technology firm focused on enhancing communications between public companies and their shareholders and investors. We currently have two distinct business units:

● Our unique SaaS platform, Sequire provides users many features which allow issuers to track their shareholders’ behaviors and trends, then use data-driven insights to engage with shareholders across marketing channels.

● Through LD Micro, we organize and host investor conferences within the micro and small- cap markets, and plan to create several more niche events for the investor community.

Each of SRAX’s business units deliver valuable insights that assist our clients with their investor relations and communications initiatives.

We are headquartered in Westlake Village, California but work as a distributed virtual Company.

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements and notes thereto are unaudited. The unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2020 Condensed Consolidated Balance Sheet was derived from financial statements but does not include all disclosures required by GAAP. These interim unaudited Condensed Consolidated Financial Statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine-month period ended September 30, 2021 and 2020. The results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021 or for any future period.

These unaudited Condensed Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2020, included in the Company’s annual report on Form 10-K filed with the SEC on March 31, 2021.

Reclassifications

Certain balances included in prior year’s financial statements have been reclassified to conform to the nine-month period ended September 30, 2021 presentation.

Liquidity and Capital Resources

In connection with preparing the Condensed Consolidated Financial Statements for the nine months ended September 30, 2021, management evaluated whether there were conditions and events, considered in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going concern within one year from the date that the financial statements are issued.

In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flow and cash usage forecasts, and obligations and debts. The analysis used to determine the Company’s ability to continue as a going concern does not include cash sources outside the Company’s direct control that management expects to be available within the next 12 months.

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its services to achieve profitable operations on a consolidated basis. In addition, we anticipate BIGToken will continue to generate losses from operations for at least one year and will require significant additional financing until the operations achieve profitability. These factors could create substantial doubt as to the Company’s ability to continue as a going concern for at least one year after the date that our unaudited Condensed Consolidated Financial Statements are issued. However, as a result of the Company’s cash on hand of approximately $6,823,000, accounts receivable of approximately $1,376,000 and marketable securities available for sale of approximately $18,221,000, we believe that any substantial doubt about the Company’s ability to continue as a going concern has been alleviated.

We expect that our existing cash and cash equivalents, our accounts receivable and marketable securities as of September 30, 2021, will be sufficient to fund our anticipated level of operations, including our working capital needs, through at least the year-ended December 31, 2022.

Covid-19

Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets which could impact our estimates and assumptions. We have assessed the impact and are not aware of any specific events or circumstances that required an update to our estimates and assumptions or materially affected the carrying value of our assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.

Net Loss per Share

We use Accounting Standards Codification (“ASC”) 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic earnings (loss) per share by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and warrants and stock awards. For periods with a net loss, basic and diluted loss per share is the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share.

Recent Accounting Pronouncements

The Company’s management reviewed all recently issued accounting standard updates (“ASU’s”) not yet adopted by the Company and does not believe the future adoptions of any such ASU’s may be expected to cause a material impact on the Company’s financial condition or the results of its operations.

XML

ACQUISITION

9 Months Ended

Sep. 30, 2021

Business Combination and Asset Acquisition [Abstract]

ACQUISITION

NOTE 2 – Acquisition

On February 4, 2021 (“Acquisition Date”), the Company completed a share exchange agreement (“Exchange Agreement”) with FVPD (“Reverse Merger”). Pursuant to the Exchange Agreement the Company exchanged 100% of the issued and outstanding shares of BIGToken for 149,562,566,584 shares of FPVD’s common stock and 5,000,000 shares of FPVD’s series A preferred stock. The transaction has been accounted for as a reverse merger or reverse capitalization wherein FVPD is the legal acquirer, but BIGToken is the accounting acquirer. As such, for reporting purpose, as of December 31, 2020, BIGToken’s total shares outstanding were restated to reflect the 149,562,566,584 shares of common stock and 5,000,000 shares of series A preferred stock.

On the Acquisition date, the assets, liabilities, and net book value of FPVD were as follows:

Assets
Cash	$	955,000
Liabilities and Stockholders’ Deficit
Series B preferred stock		1,050,000
Stockholders’ deficit
Series A preferred stock		5,000
Series C preferred stock		832,000
Additional paid-in capital		3,865,000
Accumulated deficit		(4,797,000	)
Total stockholders’ deficit		(95,000	)
Total Liabilities and Stockholders’ Deficit	$	955,000

See Note 10 - Series B Preferred Stock for the description of the series B preferred Stock.

FPVD was authorized to issue up to 20,000,000 shares of series A preferred stock (“Series A Preferred”), $0.0001 par value, which was redeemable at the option of the holder, with no fixed redemption date. As of the Acquisition Date there were 5,000,000 shares issued and outstanding, all of which were owned by SRAX, Inc.

FPVD was authorized to issue up to 8,318 shares of series C preferred stock (“Series C Preferred”) with a stated value of $100. The Series C Preferred are not redeemable, but convertible into 1,546,576 shares of common stock for each share of Series C Preferred or 12,864,419,168 shares of common stock. As of the Acquisition Date and September 30, 2021, there were 8,318 shares issued and outstanding.

XML

MARKETABLE SECURITIES

9 Months Ended

Sep. 30, 2021

Cash and Cash Equivalents [Abstract]

MARKETABLE SECURITIES

NOTE 3 – Marketable Securities

During the second quarter of 2020, the Company began offering customers of its Sequire segment who purchase services on the Company’s proprietary SaaS platform the option to pay the contract price in securities issued by the Customer. The customers securities must be publicly quoted. In accordance with ASC 606 - Revenue Recognition, the Company will value the shares received at the fair market value of the date the contract is executed. The shares received will be accounted for in accordance with ASC 320 – Investments – Debt and Equity Securities, as such the shares will be classified as available-for-sale securities and will be measured at each reporting period at fair value with the unrealized gain or (loss) as a component of other income (expense). Upon the sale of the shares, the Company will record the gain or (loss) in the statement of operations as a component of net income (loss).

The movement in this account is as follows:

							Convertible
	Balance as of						Debentures
	September 30,			Common			and Preferred
	2021			Stock			Stock
Balances at beginning of year	$	8,447,000		$	7,764,000		$	683,000
Additions		27,016,000			24,546,000			2,470,000
Sale of marketable securities		(6,048,000	)		(5,914,000	)		(134,000	)
Designation for dividend distribution		(6,387,000	)		(6,195,000	)		(192,000	)
Change in fair value		(4,807,000	)		(5,245,000	)		438,000
Balances at end of period	$	18,221,000		$	14,956,000		$	3,265,000

	Balance as of
	December 31,			Common			Convertible
	2020			Stock			Debentures
Balances at beginning of year	$	83,000		$	83,000		$	–
Additions		8,406,000			7,496,000			910,000
Sale of marketable securities		(916,000	)		(916,000	)		–
Change in fair value		874,000			1,101,000			(227,000	)
Balances at end of year	$	8,447,000		$	7,764,000		$	683,000

The Company’s sales of securities for the nine months ended September 30, 2021, were approximately $7,144,000, with a book basis of approximately $6,048,000 which represented a gain of $1,096,000, which the Company recorded as other income included in the gains from marketable securities.

The Company accounts for its investments in equity securities in accordance with ASC 321-10 Investments - Equity Securities. The equity securities may be classified into two categories and accounted for as follows:

● Equity securities with a readily determinable fair value are reported at fair value, with unrealized gains and losses included in earnings. Any dividends received are recorded in interest income, the fair value of equity investments with fair values is primarily obtained from third-party pricing services.

● Equity securities without a readily determinable fair value are reported at their cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer and their impact on fair value. Any dividends received are recorded in interest income. For equity investments without readily determinable fair values, when an orderly transaction for the identical or similar investment of the same issuer is identified, we use the valuation techniques permitted under ASC 820 Fair Value Measurement to evaluate the observed transaction(s) and adjust the fair value of the equity investment

XML

DESIGNATED ASSETS For ReTURN oF Capital

9 Months Ended

Sep. 30, 2021

Designated Assets For Return Of Capital

DESIGNATED ASSETS For ReTURN oF Capital

NOTE 4 – Designated Assets For Return of Capital

On August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock to shareholders, debenture holders, and certain warrant holders (“Recipients”) as of record on September 20, 2021. The board designated certain of the Company’s marketable securities (“Designated Assets”) to be used when liquidated, as a return of capital to the Recipients. See Note 9 - Series A Preferred Stock for more details.

As of September 30, 2021, Designated Assets consists of the following:

Cash	$	20,000
Marketable securities		6,235,000
Balance	$	6,255,000

The movement in designated marketable securities is as follows:

Designated assets as of September 20, 2021	$	6,387,000
Sale of designated assets		(18,000	)
Proceeds from sale of designated assets		20,000
Change in fair value of designated assets		(134,000	)
Balances as of September 30, 2021	$	6,255,000

The Company’s sale of the designated marketable securities for the nine months ended September 30, 2021, were approximately $20,000, with a book basis of approximately $18,000 which represented a gain of $2,000, which the Company recorded as other income included in the gains from designated assets.

XML

RIGHT TO USE ASSET

9 Months Ended

Sep. 30, 2021

Right To Use Asset

RIGHT TO USE ASSET

NOTE 5 – Right To Use Asset

The Company’s leases include both lease and non-lease components which are accounted for as a single lease component as we have elected the practical expedient. Some of our operating lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such, are accounted for as short-term leases as we have elected the practical expedient.

Operating leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on our Condensed Consolidated Balance Sheet. Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments. Operating lease payments are recognized on a straight-line basis over the lease term. We had no financing leases as of September 30, 2021.

We have operating leases for office space. Our leases have remaining lease terms of 2 years. We consider renewal options in determining the lease term used to establish our right-of-use assets and lease liabilities when it is determined that it is reasonably certain that the renewal option will be exercised.

As of September 30, 2021, there were no material variable lease costs or sublease income. Cash paid for operating leases are classified in operating expenses and were $43,000 and $133,000 for the three and nine months ended September 30, 2021 and $45,000 and $154,000 for the three and nine months ended September 30, 2020, respectively. The following tables summarize the lease expense for the three and six months ended September 30:

Three Months Ended September 30

	2021		2020
Operating lease expense	$	41,000	$	41,000
Short-term lease expense		2,000		4,000
Total lease expense	$	43,000	$	45,000

Nine Months Ended September 30

	2021		2020
Operating lease expense	$	122,000	$	122,000
Short-term lease expense		11,000		32,000
Total lease expense	$	133,000	$	154,000

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets as of:

Operating Leases	Consolidated Balance Sheet Caption	September 30, 2021		December 31, 2020
Operating lease right-of-use assets - non-current	Right of use asset	$	286,000	$	366,000
Operating lease liabilities - current	Other current liabilities	$	124,000	$	109,000
Operating lease liabilities - non-current	Right to use liability - long term		148,000		243,000
Total operating lease liabilities		$	272,000	$	352,000

Components of Lease Expense

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “general and administrative” expense on the accompanying Unaudited Condensed Consolidated Statement of Operations.

Weighted Average Remaining Lease Term and Applied Discount Rate

	Weighted Average Remaining Lease Term		Weighted Average Discount Rate
Operating leases as of September 30, 2021		2.00 years		18	%
Operating leases as of December 31, 2020		2.75 years		18	%

Future Contractual Lease Payments as of September 30, 2021

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the years ending December 31:

Operating Leases - future payments
2021 (remaining 3 months)	$	41,000
2022		163,000
2023		123,000
Total future lease payments, undiscounted		327,000
Less: Implied interest		(55,000	)
Present value of operating lease payments	$	272,000

XML

OTHER CURRENT LIABILITIES

9 Months Ended

Sep. 30, 2021

Other Liabilities Disclosure [Abstract]

OTHER CURRENT LIABILITIES

NOTE 6 – Other Current Liabilities

The following table summarizes the composition of other current liabilities presented on our accompanying Condensed Consolidated Balance Sheets:

	September 30, 2021		December 31, 2020
BIGToken point liability		148,000		452,000
Operating lease liabilities - current		124,000		109,000
Other current liabilities		197,000		3,308,000
Total other current liabilities	$	469,000	$	3,869,000

During the nine months ended September 30, 2021, the Company made $3,004,000 in deferred contractual payments related to the LD Micro acquisition.

XML

Deferred Revenue

9 Months Ended

Sep. 30, 2021

Revenue Recognition and Deferred Revenue [Abstract]

Deferred Revenue

NOTE 7 – Deferred Revenue

Deferred revenue represents amounts billed for which revenue has not yet been recognized. Deferred revenue that will be recognized during the succeeding 12-month period is recorded as current deferred revenue, and the remaining portion, if any, is recorded as long-term deferred revenue. As of September 30, 2021, deferred revenue was $14,824,000, as compared to $4,842,000 as of December 31, 2020.

XML

OID CONVERTIBLE DEBENTURES

9 Months Ended

Sep. 30, 2021

Oid Convertible Debentures

OID CONVERTIBLE DEBENTURES

NOTE 8 – OID Convertible Debentures

On June 25, 2020, the Company entered into a definitive securities purchase agreement (the “Securities Purchase Agreement or Transaction”) with certain accredited and institutional investors for the purchase and sale of an aggregate of: (i) $16,101,000 in principal amount of Original Issue Discount Senior Secured Convertible Debenture (the “Debentures”) for $14,169,000 (representing a 12% original issue discount) (“Purchase Price”) and (ii) warrants to purchase up to 6,440,561 shares of the Company’s Class A common stock (the “Warrants”) in a private placement (the “Offering”). The Purchase Price consists of (a) $13,000,000 in cash and (b) the cancellation of $1,169,000 in outstanding debt, consisting of the accounts receivable loans of $510,000 with accrued interest of $184,000, and the short-term promissory notes of $350,000 with accrued interest of $125,000.

The Debentures, mature on December 31, 2021, pay interest in cash at the rate of 12.0% per annum commencing on June 30, 2021, with such interest payable quarterly, beginning on October 1, 2021. Commencing after the six-month anniversary of the issuance of the Debentures, the Company will be required to make amortization payments (“Amortization Payments”) with each Debenture holder having the right to delay such Amortization Payments by a six-month period up to three separate times (each, an “Extension”) in exchange for five percent in principal being added to the balance of such applicable Debenture on each such Extension. Accordingly, upon a holder exercising three Extensions, such Purchaser’s Debenture will mature and be due and payable on June 30, 2023. Beginning on the date that the first Amortization Payment is due, and on a monthly basis thereafter, the Company will be required to pay one hundred fifteen percent of the value of one-twelfth of the outstanding principal plus any additional accrued interest due.

In the event a holder converts a portion of its Debenture into shares of Common Stock, such amount will be deducted from the next applicable Amortization Payment. In the event such conversion exceeds the next applicable Amortization Payment, such excess amount will be deducted, in reverse order, from future Amortization Payments. The Company’s obligations under the Debentures are secured by substantially all the assets of the Company.

The Debentures are convertible at the option of the holder into shares of Common Stock at an initial conversion price of $2.69 per share, subject to adjustment in the event of (i) stock splits and dividends, (ii) subsequent rights offerings, (iii) pro-rata distributions, and (iv) certain fundamental transactions, including but not limited to the sale of the Company, business combinations, and reorganizations. The Debentures do not have any price protection or price reset provisions with respect to future issuances of securities.

Subject to the Company’s compliance with certain equity conditions, upon ten trading days’ notice to the holders, the Company has the right to redeem the Debentures in cash at 115% of their outstanding principal, plus accrued interest. Additionally, in the event that (i) the Company sells or reprices any securities (each, a “Redemption Financing”), or (ii) the Company disposes of assets (except those sold or transferred in the ordinary course of business) (each, an “Asset Sale”), then the Purchasers shall have the right to cause the Company (a) in the event of a Redemption Financing at a price per Common Stock equivalent of $2.50 or less per share, the holders may mandate that 100% of the proceeds be used to redeem the Debentures (b) in the event of a Redemption Financing at a price per Common Stock equivalent of greater than $2.50 per share, the holders may mandate that up to 50% of the proceeds be used to redeem the Debentures, and (c) in the event of an Asset Sale, the holders may mandate that up to 100% of the proceeds be used to redeem the Debentures.

The Debentures also contain certain customary events of default provisions, including, but not limited to, default in payment of principal or interest thereunder, breaches of covenants, agreements, representations or warranties thereunder, the occurrence of an event of default under certain material contracts of the Company, failure to register the shares underlying the Debentures in Warrants (as described below), changes in control of the Company, delisting of its securities from its trading market, and the entering or filing of certain monetary judgments against the Company. Upon the occurrence of any such event of default, the outstanding principal amount of the Debenture plus liquidated damages, interest and other amounts owing in respect thereof through the date of acceleration, shall become, at the Purchaser’s election, immediately due and payable in cash. The Company is also subject to certain negative covenants (unless waived by 67% of the then outstanding Purchasers, and including the lead Purchaser) under the Debentures, including but not limited to, the creation of certain debt obligations, liens on Company assets, amending its charter documents, repayment or repurchase of securities or certain debt of the Company, or the payment of dividends.

The Warrants are initially exercisable at 2.50 per share and, are subject to cashless exercise after six months if the shares underlying the Warrants are not subject to an effective resale registration statement. The Warrants are also subject to adjustment in the event of (i) stock splits and dividends, (ii) subsequent rights offerings, (iii) pro-rata distributions, and (iv) certain fundamental transactions, including but not limited to the sale of the Company, business combinations, and reorganizations. The Warrants do not have any price protection or price reset provisions with respect to future issuances of securities.

Pursuant to the terms of the Debentures and Warrants, a holder will not have the right to convert any portion of the Debentures or exercise any portion of the Warrants if the holder (together with its affiliates) would beneficially own in excess of 4.99% or 9.99% (at the holder’s option) of the number of shares of Common Stock outstanding immediately after giving effect to such conversion or exercise, as such percentage ownership is determined in accordance with the terms of the Debentures and the Warrants; provided that at the election of a holder and notice to us such percentage ownership limitation may be increased to 9.99%; provided that any increase will not be effective until the 61st day after such notice is delivered from the holder to the Company.

In connection with the offering of the Debentures, issue to the Placement Agent (as defined below), an aggregate of 478,854 Common Stock purchase warrants (“PA Warrants”). The PA Warrants are substantially similar to the Warrants, except that the PA Warrants have an exercise price of $3.3625 per share. The fair value of the PA Warrants at issuance was estimated to be $360,000 based on a risk-free interest rate of .11%, an expected term of 2.417 years, an expected volatility of 96% and a 0% dividend yield.

Bradley Woods & Co. Ltd. (“Placement Agent”) acted as the placement agent, in connection with the sale of the Debentures and Warrants. As compensation, we paid the Placement agent: (i) cash commission of $1,040,000 and (ii) an aggregate of 478,854 PA Warrants. Additionally, upon the exercise of Warrants issued in the Offering, the Placement Agent will be entitled to eight percent (8%) of the cash proceeds received from such exercises.

The Transaction closed on June 30, 2020, with approximately $3,800,000 cash proceeds received prior to closing date, $4,200,000 received on the closing date and $5,000,000 received after the closing date. The gross proceeds received from the Offering were approximately $13,000,000 and net proceeds of approximately $9,100,000 after deducting the Placement Agent fees, the repayment of certain debts and other offering expenses. Also, the Company reimbursed the lead investor $75,000 for legal fees, which was deducted from the required subscription amount to be paid.

On February 21, 2021, the Company conducted an inducement offering whereby the warrant holders were given the right to exercise the existing warrants in exchange for replacement warrants. As a result of the inducement, 4,545,440 Warrants were exercised resulting in net proceeds of $11,022,000. See Note 11 – Stockholders’ Equity.

The Company evaluated all of the associated financial instruments in accordance with ASC 815 Derivatives and Hedging. Based on this evaluation, the Company has determined that no provisions required derivative accounting.

In accordance with ASC 470 - Debt, the Company first allocated the cash proceeds to the Debentures and the Warrants on a relative fair value basis, secondly, the proceeds were allocated to the beneficial conversion feature.

During the nine months ended September 30, 2021, certain Debenture holders converted $8,388,000 of principal into 3,122,167 shares of the Company’s class A common stock shares. As a result of these conversions, the Company reduced the principal balance by approximately $8,388,000 and reduced the debt discount by approximately $2,415,000 for a net book value of $5,973,000, which was transferred to additional paid-in capital.

The table below summarizes the OID convertible debenture balances for the nine months ended September 30, 2021:

	Principal			Debt discount			Net book value
Balances at beginning of year	$	9,386,000		$	(3,370,000	)	$	6,016,000
Additions		213,000			–			213,000
Conversion		(8,388,000	)		2,415,000			(5,973,000	)
Amortization		–			799,000			799,000
Total	$	1,211,000		$	(156,000	)	$	1,055,000

During the three and nine months period ended September 30, 2021, the Company recognized amortization expense of $113,000 and $799,000, respectively.

During the nine months ended September 30, 2021, the holders of the remaining Debentures notified the Company of their election to defer the inception of amortization payments due under the Debentures until June 30, 2022. As a result of their election, the holders are entitled to a 5% increase of their then current principal balance as a fee. The Company recorded this fee as a financing cost during the nine months ended September 30, 2021.

As of September 30, 2021, the Company has classified the Debentures as current liability because management intends to redeem the remaining convertible debentures within the following 12 months.

XML

SERIES A PREFERRED STOCK

9 Months Ended

Sep. 30, 2021

Series A Preferred Stock [Member]

Class of Stock [Line Items]

SERIES A PREFERRED STOCK

NOTE 9 – Series A Preferred Stock

On August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock (“Preferred Stock”) to certain Qualified Recipients (as defined below) on a 1-for-1 as converted to common stock basis (the “Dividend”). The record date for the Dividend is September 20, 2021 (the “Record Date”). The preferred stock entitles the Qualified Recipients with the right to receive the net proceeds from sales of certain securities of issuers that the Company received through its Sequire Platform services.

On September 20, 2021, the Company filed a certificate of designation (the “COD”) of preferences, rights, and limitations of Series A Non-Voting Preferred Stock (“Series A Preferred Stock”) with the Secretary of State of Delaware. Pursuant to the COD, the Company is authorized to issue up to 36,412,417 shares of Series A Preferred Stock (the “Dividend Shares”).

As of the Record Date, the following holders of securities were entitled to receive the Dividend (collectively, the “Qualified Recipients):

i.	each outstanding share of Class A common stock (the “Common Stock”), of which 25,160,504 shares were issued and outstanding,
ii.	each share of Common Stock underlying outstanding common stock purchase warrants containing a contractual right to receive the Dividend (“Warrants”) of which, 10,327,645 were outstanding, and
iii.	each original issue discount senior convertible debenture (the “Debentures”) issued on June 30, 2021, containing a contractual right to receive the Dividend on an as converted to Common Stock basis, of which $2,486,275 of Debentures were outstanding in principal and interest, convertible into 924,268 shares of Common Stock.

Accordingly, the Company issued 36,412,417 shares of Series A Preferred Stock to the Qualified Recipients on an as converted to Common Stock basis. The Dividend was delivered on September 27, 2021.

The Company’s management has evaluated the Preferred Stock in accordance with ASC 480 – Distinguishing Liabilities from Equity. Management has determined that the cancellation clause of the Preferred Stock deemed it to be mandatorily redeemable and should be classified as a liability.

XML

STOCKHOLDERS’ EQUITY

9 Months Ended

Sep. 30, 2021

Equity [Abstract]

STOCKHOLDERS’ EQUITY

NOTE 10 – Stockholders’ Equity

Common Stock Warrants

On February 21, 2021 the Company entered into an agreement with the certain Debenture holders to exercise 4,545,440 of the Warrants issued in the June 2020 Debenture offering. As an inducement for the Warrant holders to exercise the Warrants, the holders receive a new registered warrant (“New Warrant”) to purchase an aggregate of 4,545,440 shares of the Company’s common stock at an exercise price of $7.50 per share. The New Warrants expire on January 31, 2022. Each holder agreed to pay $0.125 for each New Warrant. The Company received net proceeds of approximately $11,022,000, consisted of the exercise price of $11,363,000, $568,000 for the purchase of the New Warrant less solicitation fees of approximately $909,000.

The New Warrants were valued using the Black Scholes option pricing model at a total of $7,737,000 based on a one-year term, implied volatility of 96%, a risk-free equivalent yield of 11%, and stock price of $5.83. The fair value of the New Warrants was expensed and included in Financing Costs.

During the nine months ended September 30, 2021, the Company: (i) received cash of approximately $4,774,000, (ii) cancelled 349,197 warrants (as a result of cashless exercises) and (iii) issued an aggregate of 1,710,078 shares of Common Stock, in connection with the exercise of outstanding warrants.

In total the Company issued a total of 6,309,186 shares of common stock, for the exercise of warrants, with net proceeds of $15,953,000.

A summary of the Company’s warrant activity and related information for the nine months ended September 30, 2021 is as follows:

	Number of Shares			Weighted Average Strike Price/Share		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding — December 31, 2020		12,585,283		$	2.94		1.74	$	4,460,008
Granted		4,545,440			7.5		0.75		–
Exercised		(4,973,886	)		3.07		2.06		–
Forfeited		–			–		–		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	16,019,415
Vested and exercisable — March 31, 2021		11,856,837			4.84		1.96		16,019,415
Unvested and non-exercisable - March 31, 2021		300,000			4.75		3.12		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	–
Granted		–			–		–		–
Exercised		(1,630,829	)		3.17		2.23		–
Forfeited		–			–		–		–
Outstanding — June 30, 2021		10,526,008		$	5.07		1.99	$	–
Vested and exercisable — June 30, 2021		10,226,008			5.09		1.88		–
Unvested and non-exercisable – June 30, 2021		300,000			4.75		3.87		–
Outstanding — June 30, 2021		10,525,917		$	5.07		2.01	$	–
Granted		–			–		–		–
Exercised		(25,001	)		3.15		2.47		–
Forfeited		–			–		–		–	,
Outstanding — September 30, 2021		10,500,916		$	5.09		2.34	$	12,568,206
Vested and exercisable — September 30, 2021		10,200,916			5.08		2.27		12,568,206
Unvested and non-exercisable – September 30, 2021		300,000			4.75		2.62		–

As part of the Company’s Convertible Debenture offering in June 2020 (as described in Note 8 – OID Convertible Debentures), the Company negotiated the ability to release the BIGToken business, as security for the OID Convertible Debentures, for the purposes of selling BIGToken. As consideration for the release, the Company agreed to require the purchaser of BIGToken to issue warrants in the new entity. The warrants were to represent 13% of the new entities issued and outstanding on a fully diluted basis upon closing. As disclosed in Note 2– Acquisitions, the Company entered into an agreement to merge BIGToken with FPVD on February 4, 2021, which required the issuance of 25,568,064,462 warrants. Based on a valuation from an independent third-party, the fair-market value of the warrants required to be issued was determined to be $885,000 based on implied 3-year volatility of 92.30%, a risk-free equivalent yield of 18% and stock price of $0.00006552.

Common Stock Repurchases and Issuances

In August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to $10,000,000 of our Class A Common Stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current market prices. The total remaining authorization for future common share repurchases under our share repurchase program was $10.0 million as of September 30, 2021. Under the program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable law and regulation. This includes purchases pursuant to Rule 10b5-1 plans, including accelerated share repurchases. The program does not have an expiration date.

During the nine months ended September 30, 2021, the Company sold 53,616 shares of common stock, resulting in proceeds of approximately $284,000, through sales under its At the Market (ATM) offering.

Stock Based Compensation

During the Quarter ended September 30, 2021, the Company did not issue any new stock-based awards. Stock based compensation expense for the three and nine months ended September 30, 2021, was $251,000 and $757,000 respectively.

Noncontrolling Interest

As disclosed in Note 2 – Acquisition, the Company entered into an agreement to merge BIGToken with FPVD on February 4, 2021. Since this was treated as a reverse merger, the transaction created a noncontrolling interest in FPVD. As a result, 8,682,368,578 shares were issued to noncontrolling parties, which was approximately 5.07% of the issued and outstanding shares at the date of the merger. Also, 8,318 shares of Series C Preferred were issued, which were convertible into 12,864,419,168 shares of common stock, or 7.52% of the issued and outstanding shares on the date of the merger. Since the Series C Preferred stock was convertible with no liquidation rights or other preferences, the 12,864,419,168 issuable shares were added to the calculation of the noncontrolling interest. As of the Acquisition Date and September 30, 2021, the noncontrolling interest was calculated to be approximately 13.00% and 37.60%, respectively. Transactions relating to the noncontrolling interest for the nine months ended September 30, 2021 are summarized as follows:

Net book value of FPVD	$	(95,000	)
Warrants issued by FPVD for SRAX, Inc. debenture holders		885,000
Series B convertible preferred stock issued by FPVD		5,860,000
Beneficial conversion feature FPVD series B convertible preferred stock		5,860,000
Net loss attributable to noncontrolling interest		(1,900,000	)
	$	10,610,000

The increase in the noncontrolling interest from approximately 13.00% to 37.60 % is the result of the issuance of FPVD Series B Preferred stock during the six months ended June 30, 2021.

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

9 Months Ended

Sep. 30, 2021

Fair Value Disclosures [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 11 – Fair Value of Financial Instruments

The carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash and accounts payable and accrued expenses, approximate their respective fair values due to the short-term nature of such instruments.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. This determination requires significant judgments to be made. The Company considers marketable securities quoted on the OTC Pink sheets, debentures convertible into common stock and preferred stock convertible into common stock to be fair valued with Level 2 inputs. The Company had the following financial assets of September 30, 2021 and December 31, 2020:

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	September 30,		Identical Assets		Inputs		Inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	18,221,000	$	8,144,000	$	10,077,000	$	—
Designated assets		6,235,000		2,785,000		3,450,000		—
Total assets	$	24,456,000	$	10,929,000	$	13,527,000	$	—

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	December 31,		Identical Assets		Inputs		Inputs
	2020		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	8,447,000	$	7,764,000	$	683,000	$	—
Total assets	$	8,447,000	$	7,764,000	$	683,000	$	—

XML

SEGMENT REPORTING

9 Months Ended

Sep. 30, 2021

Segment Reporting [Abstract]

SEGMENT REPORTING

NOTE 12 – Segment Reporting

We have two reportable segments: (i) Investor data analysis technologies (Sequire) and (ii) Consumer based marketing services and data technologies (BIGToken). The Sequire segment includes the licensing of the Company’s proprietary SaaS platform and associated data analysis technologies. Additionally, the Sequire segment comprises consumer and investor targeted marketing solutions to allow users of our SaaS platform to act on the insights obtained through our technologies. Lastly, reported under Sequire is the newly acquired operating segment, LD Micro. The BIGToken segment includes the sale of advertising campaigns and proprietary consumer data obtained through our BIGToken application. The BIGToken segment includes certain operations from our discontinued sales verticals.

Our Chief Operating Decision Maker (CODM) does not evaluate operating segments using asset or liability information. The following table presents revenues and gross profits by reportable segment.

	For the Three Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other					2021			Consolidated
	2021		2020		2021		2020		2021			2020		Eliminations			2021		2020
Sequire platform revenue	$	7,548,000	$	1,956,000	$	–	$	–	$	–		$	–	$	–		$	7,548,000	$	1,956,000
Conference revenue		-		–		–		–		–			–		–			-		–
Consumer Media / Data		–		–		765,000		576,000		–			–		–			765,000		576,000
Other		–		–		–		–		127,000			77,000		(127,000	)		-		77,000
Total Revenue		7,548,000		1,956,000		765,000		576,000		127,000			77,000		(127,000	)		8,313,000		2,609,000
Cost of Revenue		1,428,000		650,000		207,000		229,000		169,000			1,000		–			1,804,000		880,000
Gross profit	$	6,120,000	$	1,306,000	$	558,000	$	347,000	$	(42,000	)	$	76,000	$	(127,000	)	$	6,509,000	$	1,729,000

	For the Nine Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other				2021			Consolidated
	2021		2020		2021		2020		2021		2020		Eliminations			2021		2020
Sequire platform revenue	$	18,538,000	$	2,808,000	$	–	$	–	$	–	$	–	$	–		$	18,538,000	$	2,808,000
Conference revenue		390,000		–		–		–		–		–		–			390,000		–
Consumer Media / Data		–		–		2,469,000		1,146,000		–		–		-			2,469,000		1,146,000
Other		–		–		–		–		822,000		171,000		(787,000	)		35,000		171,000
Total Revenue		18,928,000		2,808,000		2,469,000		1,146,000		822,000		171,000		(787,000	)		21,432,000		4,125,000
Cost of Revenue		3,961,000		896,000		715,000		491,000		231,000		1,000		–			4,907,000		1,388,000
Gross profit	$	14,967,000	$	1,912,000	$	1,754,000	$	655,000	$	591,000	$	170,000	$	(787,000	)	$	16,525,000	$	2,737,000

Revenue Disaggregation

The following table breaks out the revenue types for Sequire and BIGToken for the three and nine months ended September 30:

	Three Months Ended				Nine Months Ended				Change
	September 30,				September 30,				Three Months						Nine Months
	2021		2020		2021		2020		Dollar			Percentage			Dollar			Percentage
Sequire platform revenue	$	7,548,000	$	1,956,000	$	18,538,000	$	2,808,000	$	5,592,000			286	%	$	15,730,000			276	%
Conference revenue		-		–		390,000		–		-			n/a			390,000			n/a
Sequire revenues		7,548,000		1,956,000		18,928,000		2,808,000		5,592,000			286	%		16,120,000			574	%
BIGtoken & Media vertical revenues		765,000		576,000		2,469,000		1,146,000		189,000			33	%		1,323,000			115	%
Other revenues		-		77,000		35,000		171,000		(77,000	)		-100	%		(136,000	)		-80	%
Total revenues	$	8,313,000	$	2,609,000	$	21,432,000	$	4,125,000	$	5,704,000			219	%	$	17,307,000			420	%

As of September 30, 2021 and December 31, 2020, deferred revenue was approximately $14,824,000 and $4,842,000, respectively.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2021

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 13 – Subsequent Events

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued to determine if they must be reported. The following are the events after the reporting period:

Issuance of Common Stock

Subsequent to September 30, 2021, the Company issued 518,285 shares of its common stock for the exercise of warrants.

FPVD merger with BritePool

On September 27, 2021, our majority owned subsidiary FPVD announced it had entered into an Agreement and Plan of Merger (the “Merger Agreement”) with BritePool, Inc., a Delaware corporation (“BritePool”), FPVD Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of the Company (“Merger Sub”), and certain other parties. Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, Merger Sub will be merged with and into BritePool (the “Merger”), with BritePool surviving the Merger as a wholly owned subsidiary of the Company. The Merger is intended to qualify as a tax-free reorganization for U.S. federal income tax purposes. The Company anticipates that the Merger will close during the fourth quarter of 2021 subject to certain closing conditions.

Upon the closing of the Merger:

(a)

Each share of BritePool’s Class A and Class B common stock (“BritePool Common Stock”) outstanding immediately prior to the Effective Time, other than certain excluded shares, will be automatically converted solely into the right to receive a number of shares of the Company’s common stock (“Company Common Stock”) equal to the Exchange Ratio defined below (with fractional shares rounded up or down to the nearest whole number).

(b)

Each option to purchase shares of BritePool Common Stock (each, a “BritePool Option”) that is outstanding and unexercised immediately prior to the Effective Time will be converted into and become an option to purchase shares of Company Common Stock (the “Assumed Options”). The number of shares of Company Common Stock subject to each Assumed Option will be determined by multiplying (i) the number of shares of BritePool Common Stock that were subject to such BritePool Option, as in effect immediately prior to the Effective Time, by (ii) the Exchange Ratio, and rounding the resulting number down to the nearest whole number of shares, and the per share exercise price for the Company Common Stock issuable upon exercise of each Assumed Option will be determined by dividing (A) the per share exercise price of such BritePool Option, as in effect immediately prior to the Effective Time, by (B) the Exchange Ratio and rounding the resulting per share exercise price up to the nearest one ten millionth of a cent ($0.0000001). Any restriction on the exercise of any BritePool Option will continue in full force and effect and the term, exercisability, vesting schedule, accelerated vesting provisions, and any other provisions of such BritePool Option will otherwise remain unchanged.

XML

ORGANIZATION AND BASIS OF PRESENTATION (Policies)

9 Months Ended

Sep. 30, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

BASIS OF PRESENTATION

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements and notes thereto are unaudited. The unaudited interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted. The December 31, 2020 Condensed Consolidated Balance Sheet was derived from financial statements but does not include all disclosures required by GAAP. These interim unaudited Condensed Consolidated Financial Statements, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim three and nine-month period ended September 30, 2021 and 2020. The results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021 or for any future period.

These unaudited Condensed Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements and the notes thereto for the year ended December 31, 2020, included in the Company’s annual report on Form 10-K filed with the SEC on March 31, 2021.

RECLASSIFICATIONS

Reclassifications

Certain balances included in prior year’s financial statements have been reclassified to conform to the nine-month period ended September 30, 2021 presentation.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity and Capital Resources

In connection with preparing the Condensed Consolidated Financial Statements for the nine months ended September 30, 2021, management evaluated whether there were conditions and events, considered in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going concern within one year from the date that the financial statements are issued.

In making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flow and cash usage forecasts, and obligations and debts. The analysis used to determine the Company’s ability to continue as a going concern does not include cash sources outside the Company’s direct control that management expects to be available within the next 12 months.

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its services to achieve profitable operations on a consolidated basis. In addition, we anticipate BIGToken will continue to generate losses from operations for at least one year and will require significant additional financing until the operations achieve profitability. These factors could create substantial doubt as to the Company’s ability to continue as a going concern for at least one year after the date that our unaudited Condensed Consolidated Financial Statements are issued. However, as a result of the Company’s cash on hand of approximately $6,823,000, accounts receivable of approximately $1,376,000 and marketable securities available for sale of approximately $18,221,000, we believe that any substantial doubt about the Company’s ability to continue as a going concern has been alleviated.

We expect that our existing cash and cash equivalents, our accounts receivable and marketable securities as of September 30, 2021, will be sufficient to fund our anticipated level of operations, including our working capital needs, through at least the year-ended December 31, 2022.

COVID-19

Covid-19

Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets which could impact our estimates and assumptions. We have assessed the impact and are not aware of any specific events or circumstances that required an update to our estimates and assumptions or materially affected the carrying value of our assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions.

NET LOSS PER SHARE

Net Loss per Share

We use Accounting Standards Codification (“ASC”) 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic earnings (loss) per share by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and warrants and stock awards. For periods with a net loss, basic and diluted loss per share is the same, in that any potential common stock equivalents would have the effect of being anti-dilutive in the computation of net loss per share.

RECENT ACCOUNTING PRONOUNCEMENTS

Recent Accounting Pronouncements

The Company’s management reviewed all recently issued accounting standard updates (“ASU’s”) not yet adopted by the Company and does not believe the future adoptions of any such ASU’s may be expected to cause a material impact on the Company’s financial condition or the results of its operations.

XML

ACQUISITION (Tables)

9 Months Ended

Sep. 30, 2021

Business Combination and Asset Acquisition [Abstract]

SUMMARY OF ALLOCATION OF PURCHASE PRICE TO ASSETS ACQUIRED AND LIABILITIES ASSUMED

On the Acquisition date, the assets, liabilities, and net book value of FPVD were as follows:

Assets
Cash	$	955,000
Liabilities and Stockholders’ Deficit
Series B preferred stock		1,050,000
Stockholders’ deficit
Series A preferred stock		5,000
Series C preferred stock		832,000
Additional paid-in capital		3,865,000
Accumulated deficit		(4,797,000	)
Total stockholders’ deficit		(95,000	)
Total Liabilities and Stockholders’ Deficit	$	955,000

XML

MARKETABLE SECURITIES (Tables)

9 Months Ended

Sep. 30, 2021

Cash and Cash Equivalents [Abstract]

SCHEDULE OF MOVEMENT OF MARKETABLE SECURITIES

The movement in this account is as follows:

							Convertible
	Balance as of						Debentures
	September 30,			Common			and Preferred
	2021			Stock			Stock
Balances at beginning of year	$	8,447,000		$	7,764,000		$	683,000
Additions		27,016,000			24,546,000			2,470,000
Sale of marketable securities		(6,048,000	)		(5,914,000	)		(134,000	)
Designation for dividend distribution		(6,387,000	)		(6,195,000	)		(192,000	)
Change in fair value		(4,807,000	)		(5,245,000	)		438,000
Balances at end of period	$	18,221,000		$	14,956,000		$	3,265,000

	Balance as of
	December 31,			Common			Convertible
	2020			Stock			Debentures
Balances at beginning of year	$	83,000		$	83,000		$	–
Additions		8,406,000			7,496,000			910,000
Sale of marketable securities		(916,000	)		(916,000	)		–
Change in fair value		874,000			1,101,000			(227,000	)
Balances at end of year	$	8,447,000		$	7,764,000		$	683,000

XML

DESIGNATED ASSETS For ReTURN oF Capital (Tables)

9 Months Ended

Sep. 30, 2021

Designated Assets For Return Of Capital

SCHEDULE OF DESIGNATED ASSETS

As of September 30, 2021, Designated Assets consists of the following:

Cash	$	20,000
Marketable securities		6,235,000
Balance	$	6,255,000

SCHEDULE OF Designated MARKETABLE SECURITIES

The movement in designated marketable securities is as follows:

Designated assets as of September 20, 2021	$	6,387,000
Sale of designated assets		(18,000	)
Proceeds from sale of designated assets		20,000
Change in fair value of designated assets		(134,000	)
Balances as of September 30, 2021	$	6,255,000

XML

RIGHT TO USE ASSET (Tables)

9 Months Ended

Sep. 30, 2021

Right To Use Asset

SCHEDULE OF COMPONENT OF LEASE EXPENSE

Three Months Ended September 30

	2021		2020
Operating lease expense	$	41,000	$	41,000
Short-term lease expense		2,000		4,000
Total lease expense	$	43,000	$	45,000

Nine Months Ended September 30

	2021		2020
Operating lease expense	$	122,000	$	122,000
Short-term lease expense		11,000		32,000
Total lease expense	$	133,000	$	154,000

SCHEDULE OF OPERATING LEASE ASSETS AND LIABILITIES

The below table summarizes these lease asset and liability accounts presented on our accompanying Condensed Consolidated Balance Sheets as of:

Operating Leases	Consolidated Balance Sheet Caption	September 30, 2021		December 31, 2020
Operating lease right-of-use assets - non-current	Right of use asset	$	286,000	$	366,000
Operating lease liabilities - current	Other current liabilities	$	124,000	$	109,000
Operating lease liabilities - non-current	Right to use liability - long term		148,000		243,000
Total operating lease liabilities		$	272,000	$	352,000

SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND APPLIED DISCOUNT RATE

Weighted Average Remaining Lease Term and Applied Discount Rate

	Weighted Average Remaining Lease Term		Weighted Average Discount Rate
Operating leases as of September 30, 2021		2.00 years		18	%
Operating leases as of December 31, 2020		2.75 years		18	%

SCHEDULE OF FUTURE MINIMUM CONTRACTUAL LEASE PAYMENTS

The below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the years ending December 31:

Operating Leases - future payments
2021 (remaining 3 months)	$	41,000
2022		163,000
2023		123,000
Total future lease payments, undiscounted		327,000
Less: Implied interest		(55,000	)
Present value of operating lease payments	$	272,000

XML

OTHER CURRENT LIABILITIES (Tables)

9 Months Ended

Sep. 30, 2021

Other Liabilities Disclosure [Abstract]

SCHEDULE OF OTHER CURRENT LIABILITIES

The following table summarizes the composition of other current liabilities presented on our accompanying Condensed Consolidated Balance Sheets:

	September 30, 2021		December 31, 2020
BIGToken point liability		148,000		452,000
Operating lease liabilities - current		124,000		109,000
Other current liabilities		197,000		3,308,000
Total other current liabilities	$	469,000	$	3,869,000

XML

OID CONVERTIBLE DEBENTURES (Tables)

9 Months Ended

Sep. 30, 2021

Oid Convertible Debentures

SCHEDULE OF OID CONVERTIBLE DEBENTURES

The table below summarizes the OID convertible debenture balances for the nine months ended September 30, 2021:

	Principal			Debt discount			Net book value
Balances at beginning of year	$	9,386,000		$	(3,370,000	)	$	6,016,000
Additions		213,000			–			213,000
Conversion		(8,388,000	)		2,415,000			(5,973,000	)
Amortization		–			799,000			799,000
Total	$	1,211,000		$	(156,000	)	$	1,055,000

XML

STOCKHOLDERS’ EQUITY (Tables)

9 Months Ended

Sep. 30, 2021

Equity [Abstract]

SCHEDULE OF WARRANTS ACTIVITY

A summary of the Company’s warrant activity and related information for the nine months ended September 30, 2021 is as follows:

	Number of Shares			Weighted Average Strike Price/Share		Weighted Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value
Outstanding — December 31, 2020		12,585,283		$	2.94		1.74	$	4,460,008
Granted		4,545,440			7.5		0.75		–
Exercised		(4,973,886	)		3.07		2.06		–
Forfeited		–			–		–		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	16,019,415
Vested and exercisable — March 31, 2021		11,856,837			4.84		1.96		16,019,415
Unvested and non-exercisable - March 31, 2021		300,000			4.75		3.12		–
Outstanding — March 31, 2021		12,156,837		$	4.84		2.01	$	–
Granted		–			–		–		–
Exercised		(1,630,829	)		3.17		2.23		–
Forfeited		–			–		–		–
Outstanding — June 30, 2021		10,526,008		$	5.07		1.99	$	–
Vested and exercisable — June 30, 2021		10,226,008			5.09		1.88		–
Unvested and non-exercisable – June 30, 2021		300,000			4.75		3.87		–
Outstanding — June 30, 2021		10,525,917		$	5.07		2.01	$	–
Granted		–			–		–		–
Exercised		(25,001	)		3.15		2.47		–
Forfeited		–			–		–		–	,
Outstanding — September 30, 2021		10,500,916		$	5.09		2.34	$	12,568,206
Vested and exercisable — September 30, 2021		10,200,916			5.08		2.27		12,568,206
Unvested and non-exercisable – September 30, 2021		300,000			4.75		2.62		–

SCHEDULE OF TRANSACTIONS RELATING TO NONCONTROLLING INTEREST

Net book value of FPVD	$	(95,000	)
Warrants issued by FPVD for SRAX, Inc. debenture holders		885,000
Series B convertible preferred stock issued by FPVD		5,860,000
Beneficial conversion feature FPVD series B convertible preferred stock		5,860,000
Net loss attributable to noncontrolling interest		(1,900,000	)
	$	10,610,000

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

9 Months Ended

Sep. 30, 2021

Fair Value Disclosures [Abstract]

SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	September 30,		Identical Assets		Inputs		Inputs
	2021		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	18,221,000	$	8,144,000	$	10,077,000	$	—
Designated assets		6,235,000		2,785,000		3,450,000		—
Total assets	$	24,456,000	$	10,929,000	$	13,527,000	$	—

			Quoted Prices		Significant
	Balance as of		in Active Markets for		Other Observable		Significant Unobservable
	December 31,		Identical Assets		Inputs		Inputs
	2020		(Level 1)		(Level 2)		(Level 3)
Marketable securities	$	8,447,000	$	7,764,000	$	683,000	$	—
Total assets	$	8,447,000	$	7,764,000	$	683,000	$	—

XML

SEGMENT REPORTING (Tables)

9 Months Ended

Sep. 30, 2021

Segment Reporting [Abstract]

SCHEDULE OF REVENUE AND GROSS PROFIT BY REPORTABLE SEGMENT

	For the Three Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other					2021			Consolidated
	2021		2020		2021		2020		2021			2020		Eliminations			2021		2020
Sequire platform revenue	$	7,548,000	$	1,956,000	$	–	$	–	$	–		$	–	$	–		$	7,548,000	$	1,956,000
Conference revenue		-		–		–		–		–			–		–			-		–
Consumer Media / Data		–		–		765,000		576,000		–			–		–			765,000		576,000
Other		–		–		–		–		127,000			77,000		(127,000	)		-		77,000
Total Revenue		7,548,000		1,956,000		765,000		576,000		127,000			77,000		(127,000	)		8,313,000		2,609,000
Cost of Revenue		1,428,000		650,000		207,000		229,000		169,000			1,000		–			1,804,000		880,000
Gross profit	$	6,120,000	$	1,306,000	$	558,000	$	347,000	$	(42,000	)	$	76,000	$	(127,000	)	$	6,509,000	$	1,729,000

	For the Nine Months Ended September 30,
	SEQUIRE				BIGToken				Corporate and Other				2021			Consolidated
	2021		2020		2021		2020		2021		2020		Eliminations			2021		2020
Sequire platform revenue	$	18,538,000	$	2,808,000	$	–	$	–	$	–	$	–	$	–		$	18,538,000	$	2,808,000
Conference revenue		390,000		–		–		–		–		–		–			390,000		–
Consumer Media / Data		–		–		2,469,000		1,146,000		–		–		-			2,469,000		1,146,000
Other		–		–		–		–		822,000		171,000		(787,000	)		35,000		171,000
Total Revenue		18,928,000		2,808,000		2,469,000		1,146,000		822,000		171,000		(787,000	)		21,432,000		4,125,000
Cost of Revenue		3,961,000		896,000		715,000		491,000		231,000		1,000		–			4,907,000		1,388,000
Gross profit	$	14,967,000	$	1,912,000	$	1,754,000	$	655,000	$	591,000	$	170,000	$	(787,000	)	$	16,525,000	$	2,737,000

SCHEDULE OF REVENUE DISAGGREGATION

	Three Months Ended				Nine Months Ended				Change
	September 30,				September 30,				Three Months						Nine Months
	2021		2020		2021		2020		Dollar			Percentage			Dollar			Percentage
Sequire platform revenue	$	7,548,000	$	1,956,000	$	18,538,000	$	2,808,000	$	5,592,000			286	%	$	15,730,000			276	%
Conference revenue		-		–		390,000		–		-			n/a			390,000			n/a
Sequire revenues		7,548,000		1,956,000		18,928,000		2,808,000		5,592,000			286	%		16,120,000			574	%
BIGtoken & Media vertical revenues		765,000		576,000		2,469,000		1,146,000		189,000			33	%		1,323,000			115	%
Other revenues		-		77,000		35,000		171,000		(77,000	)		-100	%		(136,000	)		-80	%
Total revenues	$	8,313,000	$	2,609,000	$	21,432,000	$	4,125,000	$	5,704,000			219	%	$	17,307,000			420	%

XML

ORGANIZATION AND BASIS OF PRESENTATION (Details Narrative)	Sep. 30, 2021 USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Cash	$ 6,823,000
Accounts Receivable, after Allowance for Credit Loss	1,376,000
Equity Securities, FV-NI	$ 18,221,000

XML

SUMMARY OF ALLOCATION OF PURCHASE PRICE TO ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - Force Protection Video Equipment Corp [Member]	Feb. 04, 2021 USD ($)
Business Acquisition [Line Items]
Cash	$ 955,000
Series B preferred stock	1,050,000
Additional paid-in capital	3,865,000
Accumulated deficit	(4,797,000)
Total Stockholders' deficit	(95,000)
Total Liabilities and Stockholders' Deficit	955,000
Series A Preferred Stock [Member]
Business Acquisition [Line Items]
Preferred stock	5,000
Series C Preferred Stock [Member]
Business Acquisition [Line Items]
Preferred stock	$ 832,000

XML

ACQUISITION (Details Narrative) - $ / shares	Sep. 30, 2021	Sep. 20, 2021	Feb. 04, 2021	Dec. 31, 2020
Business Acquisition [Line Items]
Common stock, shares outstanding	25,630,747			16,145,778
Common stock, shares issued	25,630,747			16,145,778
Series A Preferred Stock [Member]
Business Acquisition [Line Items]
Preferred stock, shares issued		25,160,504
Preferred stock, shares outstanding		25,160,504
Preferred stock, shares authorized		36,412,417
Force Protection Video Equipment Corp [Member]
Business Acquisition [Line Items]
Business acquisition percentage			100.00%
Common stock, shares outstanding			149,562,566,584	149,562,566,584
Common stock, shares issued			149,562,566,584	149,562,566,584
Preferred stock, shares issued			5,000,000	5,000,000
Preferred stock, shares outstanding			5,000,000	5,000,000
Force Protection Video Equipment Corp [Member] | Series A Preferred Stock [Member]
Business Acquisition [Line Items]
Preferred stock, shares outstanding			5,000,000
Preferred stock, shares authorized			20,000,000
Preferred stock, shares par value			$ 0.0001
Force Protection Video Equipment Corp [Member] | Series C Preferred Stock [Member]
Business Acquisition [Line Items]
Preferred stock, shares issued	8,318
Preferred stock, shares outstanding	8,318
Preferred stock, shares authorized			8,318
Preferred stock, shares par value			$ 100
Force Protection Video Equipment Corp [Member] | Series C Preferred Stock [Member] | Common Stock [Member]
Business Acquisition [Line Items]
Common stock, shares issued			12,864,419,168
Preferred stock, shares issued			1,546,576

XML

SCHEDULE OF MOVEMENT OF MARKETABLE SECURITIES (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2021	Dec. 31, 2020
Balances at beginning of year	$ 8,447,000	$ 83,000
Additions	27,016,000	8,406,000
Sale of marketable securities	(6,048,000)	(916,000)
Designation for dividend distribution	(6,387,000)
Change in fair value	(4,807,000)	874,000
Balances at end of year	18,221,000	8,447,000
Convertible Debentures and Preferred Stock [Member]
Balances at beginning of year	683,000
Additions	2,470,000
Sale of marketable securities	(134,000)
Designation for dividend distribution	(192,000)
Change in fair value	438,000
Balances at end of year	3,265,000	683,000
Convertible Debentures [Member]
Balances at beginning of year	683,000
Additions		910,000
Sale of marketable securities
Change in fair value		(227,000)
Balances at end of year		683,000
Common Stock [Member]
Balances at beginning of year	7,764,000	83,000
Additions	24,546,000	7,496,000
Sale of marketable securities	(5,914,000)	(916,000)
Designation for dividend distribution	(6,195,000)
Change in fair value	(5,245,000)	1,101,000
Balances at end of year	$ 14,956,000	$ 7,764,000

XML

MARKETABLE SECURITIES (Details Narrative)	9 Months Ended
	Sep. 30, 2021 USD ($)
Cash and Cash Equivalents [Abstract]
[custom:ProceedFromSaleAndMaturityOfMarketableSecurities]	$ 7,144,000
Marketable Securities	6,048,000
[custom:GainOnMarketableSecurities]	$ 1,096

XML

SCHEDULE OF DESIGNATED ASSETS (Details)	Sep. 30, 2021 USD ($)
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Cash	$ 6,823,000
Marketable securities	18,221,000
Designated Assets [Member]
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Cash	20,000
Marketable securities	6,235,000
Balance	$ 6,255,000

XML

SCHEDULE OF Designated MARKETABLE SECURITIES (Details) - USD ($)		9 Months Ended	12 Months Ended
	Sep. 30, 2021	Sep. 30, 2021	Dec. 31, 2020
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Sales		$ (6,048,000)	$ (916,000)
Change in fair value of designated assets		4,807,000	$ (874,000)
Designated Marketable Assets [Member]
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Designated assets at beginning balance	$ 6,387,000
Sales	(18,000)
Proceeds from sale of other assets	20,000
Change in fair value of designated assets	(134,000)
Designated assets at ending balance	$ 6,255,000	$ 6,255,000

XML

DESIGNATED ASSETS For ReTURN oF Capital (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2021	Dec. 31, 2020
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Proceeds from Sale and Maturity of Marketable Securities	$ 6,048,000	$ 916,000
Marketable Securities	6,048,000
[custom:GainOnMarketableSecurities]	1,096
Designated Assets [Member]
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]
Proceeds from Sale and Maturity of Marketable Securities	20,000
Marketable Securities	18,000
[custom:GainOnMarketableSecurities]	$ 2,000

XML

SCHEDULE OF COMPONENT OF LEASE EXPENSE (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Right To Use Asset
Operating lease expense	$ 41,000	$ 41,000	$ 122,000	$ 122,000
Short-term lease expense	2,000	4,000	11,000	32,000
Total lease expense	$ 43,000	$ 45,000	$ 133,000	$ 154,000

XML

SCHEDULE OF OPERATING LEASE ASSETS AND LIABILITIES (Details) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Right To Use Asset
Operating lease right-of-use assets - non-current	$ 286,000	$ 366,000
Operating lease liabilities - current	124,000	109,000
Operating lease liabilities - non-current	148,000	243,000
Total operating lease liabilities	$ 272,000	$ 352,000

XML

SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND APPLIED DISCOUNT RATE (Details)	Sep. 30, 2021	Dec. 31, 2020
Right To Use Asset
Weighted Average Remaining Lease Term	2 years	2 years 9 months
Weighted Average Discount Rate	18.00%	18.00%

XML

SCHEDULE OF FUTURE MINIMUM CONTRACTUAL LEASE PAYMENTS (Details) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Right To Use Asset
2021 (remaining 3 months)	$ 41,000
2022	163,000
2023	123,000
Total future lease payments, undiscounted	327,000
Less: Implied interest	(55,000)
Present value of operating lease payments	$ 272,000	$ 352,000

XML

RIGHT TO USE ASSET (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Right To Use Asset
Remaining lease term	2 years		2 years
Sublease Income			$ 0
Lease cost	$ 43,000	$ 45,000	$ 133,000	$ 154,000

XML

SCHEDULE OF OTHER CURRENT LIABILITIES (Details) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Other Liabilities Disclosure [Abstract]
BIGToken point liability	$ 148,000	$ 452,000
Operating lease liabilities - current	124,000	109,000
Other current liabilities	197,000	3,308,000
Total other current liabilities	$ 469,000	$ 3,869,000

XML

OTHER CURRENT LIABILITIES (Details Narrative)	9 Months Ended
	Sep. 30, 2021 USD ($)
LD Micro [Member]
Defined Benefit Plan Disclosure [Line Items]
Deferred contractual payments	$ 3,004,000

XML

Deferred Revenue (Details Narrative) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Revenue Recognition and Deferred Revenue [Abstract]
Deferred revenue	$ 14,824,000	$ 4,842,000

XML

SCHEDULE OF OID CONVERTIBLE DEBENTURES (Details) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Short-term Debt [Line Items]
Principal	$ 1,211,000
Debt discount	(156,000)
Net book value	1,055,000	$ 6,016,000
Issuance During the Year [Member]
Short-term Debt [Line Items]
Principal	9,386,000
Debt discount	(3,370,000)
Net book value	6,016,000
Additions [Member]
Short-term Debt [Line Items]
Principal	213,000
Debt discount
Net book value	213,000
Conversion [Member]
Short-term Debt [Line Items]
Principal	(8,388,000)
Debt discount	2,415,000
Net book value	(5,973,000)
Amortization [Member]
Short-term Debt [Line Items]
Principal
Debt discount	799,000
Net book value	$ 799,000

XML

OID CONVERTIBLE DEBENTURES (Details Narrative)			3 Months Ended	9 Months Ended
	Jun. 30, 2020 USD ($)	Jun. 25, 2020 USD ($) $ / shares shares	Sep. 30, 2021 USD ($) $ / shares shares	Sep. 30, 2021 USD ($) $ / shares shares	Feb. 21, 2021 USD ($) shares	Feb. 04, 2021 shares	Dec. 31, 2020 USD ($)
Accounts receivable			$ 1,376,000	$ 1,376,000			$ 2,608,000
Warrants exercised | shares			6,309,186	6,309,186
current principal balance fee percentage				5.00%
Debenture Holders [Member]
Debt instrument, face amount			$ 5,973,000	$ 5,973,000
Debt discount			2,415,000	2,415,000
Debt Conversion, Converted Instrument, Amount				8,388,000
[custom:IncreaseDecreaseInAdditionalPaidInCapital-0]			8,388,000	8,388,000
Amortization			$ 113,000	$ 799,000
Debenture Holders [Member] | Class A Common Stock [Member]
Debt Conversion, Converted Instrument, Shares Issued | shares				3,122,167
Warrant [Member]
Proceeds from warrants exercise					$ 11,022,000
Warrants exercised | shares					4,545,440	25,568,064,462
Measurement Input, Risk Free Interest Rate [Member] | Warrant [Member]
Warrants and Rights Outstanding, Measurement Input						18
Measurement Input, Expected Term [Member] | Warrant [Member]
Warrants and Rights Outstanding, Term						3 years
Securities Purchase Agreement [Member] | Placement Agent [Member]
Proceeds from warrants percentage				0.08
OID Convertible Debentures [Member]
Debt instrument, face amount		$ 16,101,000
Debt discount		$ 14,169,000
Original issue discount percentage		12.00%
Warrant to purchase common stock, shares | shares		6,440,561
Proceeds from warrants exercise		$ 13,000,000
Outstanding loan		1,169,000
Accounts receivable		510,000
Accrued interest		125,000
Short term promissory notes		$ 350,000
Debt Instrument, Maturity Date		Dec. 31, 2021
Debt Instrument, Interest Rate, Stated Percentage		12.00%
Debt Instrument, Convertible, Conversion Price | $ / shares		$ 2.69
Debt Instrument, Description		Subject to the Company’s compliance with certain equity conditions, upon ten trading days’ notice to the holders, the Company has the right to redeem the Debentures in cash at 115% of their outstanding principal, plus accrued interest. Additionally, in the event that (i) the Company sells or reprices any securities (each, a “Redemption Financing”), or (ii) the Company disposes of assets (except those sold or transferred in the ordinary course of business) (each, an “Asset Sale”), then the Purchasers shall have the right to cause the Company (a) in the event of a Redemption Financing at a price per Common Stock equivalent of $2.50 or less per share, the holders may mandate that 100% of the proceeds be used to redeem the Debentures (b) in the event of a Redemption Financing at a price per Common Stock equivalent of greater than $2.50 per share, the holders may mandate that up to 50% of the proceeds be used to redeem the Debentures, and (c) in the event of an Asset Sale, the holders may mandate that up to 100% of the proceeds be used to redeem the Debentures.
Debt instrument, restrictive covenants		The Company is also subject to certain negative covenants (unless waived by 67% of the then outstanding Purchasers, and including the lead Purchaser) under the Debentures, including but not limited to, the creation of certain debt obligations, liens on Company assets, amending its charter documents, repayment or repurchase of securities or certain debt of the Company, or the payment of dividends.
Warrants exercise price per share | $ / shares		$ 2.50
Warrant or Right, Reason for Issuance, Description		Pursuant to the terms of the Debentures and Warrants, a holder will not have the right to convert any portion of the Debentures or exercise any portion of the Warrants if the holder (together with its affiliates) would beneficially own in excess of 4.99% or 9.99% (at the holder’s option) of the number of shares of Common Stock outstanding immediately after giving effect to such conversion or exercise, as such percentage ownership is determined in accordance with the terms of the Debentures and the Warrants; provided that at the election of a holder and notice to us such percentage ownership limitation may be increased to 9.99%; provided that any increase will not be effective until the 61st day after such notice is delivered from the holder to the Company.
Proceeds from Issuance of Debt	$ 4,200,000
Proceeds from Issuance Initial Public Offering	13,000,000
[custom:ProceedsFromIssuanceInitialPublicOfferingNet]	9,100,000
Legal Fees	75,000
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member]
Warrant to purchase common stock, shares | shares			478,854	478,854
Warrants exercise price per share | $ / shares			$ 3.3625	$ 3.3625
Class of Warrant or Right, Unissued | shares			360,000	360,000
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member] | Placement Agent [Member]
Warrant to purchase common stock, shares | shares			478,854	478,854
Payments of Debt Issuance Costs				$ 1,040,000
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member] | Measurement Input, Risk Free Interest Rate [Member]
Warrants and Rights Outstanding, Measurement Input			0.11	0.11
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member] | Measurement Input, Expected Term [Member]
Warrants and Rights Outstanding, Term			2 years 5 months	2 years 5 months
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member] | Measurement Input, Price Volatility [Member]
Warrants and Rights Outstanding, Measurement Input			96	96
OID Convertible Debentures [Member] | Securities Purchase Agreement [Member] | Measurement Input, Expected Dividend Rate [Member]
Warrants and Rights Outstanding, Measurement Input			0	0
OID Convertible Debentures [Member] | Prior To Closing Date [Member]
Proceeds from Issuance of Debt	3,800,000
OID Convertible Debentures [Member] | After The Closing Date [Member]
Proceeds from Issuance of Debt	$ 5,000,000
OID Convertible Debentures [Member] | Accounts Receivable [Member]
Accrued interest		$ 184,000

XML

SERIES A PREFERRED STOCK (Details Narrative) - $ / shares		9 Months Ended
	Sep. 20, 2021	Sep. 30, 2021
Class of Stock [Line Items]
Warrant to purchase common stock, shares		6,309,186
Series A Preferred Stock [Member]
Class of Stock [Line Items]
Dividends description		On August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock (“Preferred Stock”) to certain Qualified Recipients (as defined below) on a 1-for-1 as converted to common stock basis (the “Dividend”).
Preferred stock authorized	36,412,417
Preferred stock, shares issued	25,160,504
Preferred stock, shares outstanding	25,160,504
Warrant to purchase common stock, shares	10,327,645
Conversion of Convertible Securities	$ 2,486,275
Stock Issued During Period, Shares, Conversion of Convertible Securities	924,268

XML

SCHEDULE OF WARRANTS ACTIVITY (Details) - Warrant [Member] - USD ($)	3 Months Ended
	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of Shares, Outstanding Beginning balance	10,526,008	12,156,837	12,585,283
Weighted Average Strike Price/Share, Outstanding Beginning balance	$ 5.07	$ 4.84	$ 2.94
Weighted Average Remaining Contractual Term (Years), Outstanding Beginning balance	2 years 3 days	2 years 3 days	1 year 8 months 26 days
Aggregate Intrinsic Value, Outstanding Beginning balance		$ 16,019,415	$ 4,460,008
Number of Shares, Granted			4,545,440
Weighted Average Strike Price/Share, Granted			$ 7.5
Weighted Average Remaining Contractual Term (Years), Granted			9 months
Aggregate Intrinsic Value, Granted
Number of Shares, Exercised	(25,001)	(1,630,829)	(4,973,886)
Weighted Average Strike Price/Share, Exercised	$ 3.15	$ 3.17	$ 3.07
[custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm]	2 years 5 months 19 days	2 years 2 months 23 days	2 years 21 days
Aggregate Intrinsic Value, Exercised
Number of Shares, Forfeited
Weighted Average Strike Price/Share, Forfeited
Aggregate Intrinsic Value, Forfeited
Number of Shares, Outstanding Ending balance		10,526,008	12,156,837
Weighted Average Strike Price/Share, Outstanding Ending balance	$ 5.09	$ 5.07	$ 4.84
Weighted Average Remaining Contractual Term (Years), Outstanding Ending balance	2 years 4 months 2 days	1 year 11 months 26 days	2 years 3 days
Aggregate Intrinsic Value, Outstanding Ending balance	$ 12,568,206		$ 16,019,415
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number	10,200,916	10,226,008	11,856,837
Weighted Average Strike Price/Share, Vested and exercisable	$ 5.08	$ 5.09	$ 4.84
[custom:WeightedAverageRemainingContractualTermYearsVestedAndExercisable]			1 year 11 months 15 days
Aggregate Intrinsic Value, Vested and exercisable	$ 12,568,206		$ 16,019,415
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number	300,000	300,000	300,000
Weighted Average Strike Price/Share, Unvested and non-exercisable	$ 4.75	$ 4.75	$ 4.75
Weighted Average Remaining Contractual Term (Years), Vested and exercisable	2 years 3 months 7 days	1 year 10 months 17 days	3 years 1 month 13 days
Aggregate Intrinsic Value, Unvested and non-exercisable
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValues-1]
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValues-2]
Number of Shares, Vested and exercisable	10,200,916	10,226,008	11,856,837
Number of Shares, Unvested and non-exercisable	300,000	300,000	300,000
Weighted Average Remaining Contractual Term (Years), Unvested and non-exercisable	2 years 7 months 13 days	3 years 10 months 13 days
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumbers-1]	10,525,917
Number of Shares, Outstanding Ending balance	10,500,916	10,525,917

XML

SCHEDULE OF TRANSACTIONS RELATING TO NONCONTROLLING INTEREST (Details) - USD ($)	3 Months Ended				9 Months Ended
	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Equity [Abstract]
Net book value of FPVD			$ (95,000)		$ (95,000)
Warrants issued by FPVD for SRAX, Inc. debenture holders			885,000		885,000
Series B convertible preferred stock issued by FPVD					5,860,000
Beneficial conversion feature FPVD series B convertible preferred stock		$ 85,000	$ 5,775,000		5,860,000
Net loss attributable to noncontrolling interest	$ (774,000)				(1,900,000)
Noncontrolling interest	$ 10,610,000				$ 10,610,000

XML

STOCKHOLDERS’ EQUITY (Details Narrative)			1 Months Ended	3 Months Ended				9 Months Ended
	Feb. 21, 2021 USD ($) $ / shares shares	Feb. 04, 2021 USD ($) shares	Aug. 31, 2021 USD ($)	Sep. 30, 2021 USD ($) shares	Jun. 30, 2021 shares	Mar. 31, 2021 shares	Sep. 30, 2020 shares	Sep. 30, 2021 USD ($) shares	Sep. 30, 2020 USD ($)	Dec. 31, 2020 shares	Feb. 04, 2020
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares issued upon exercise of warrants | shares				6,309,186				6,309,186
Proceeds from warrant exercises								$ 15,953,000
Fair value of warrants								885,000
Cash received				$ 6,823,000				6,823,000
[custom:ProceedsFromWarrantExercise]								$ 15,953,000
Common Stock, Shares, Issued | shares				25,630,747				25,630,747		16,145,778
BIG Token, Inc [Member] | SRAX, Inc [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common Stock, Shares, Issued | shares				12,864,419,168				12,864,419,168
Minority ownership percentage				37.60%				37.60%			13.00%
BIG Token, Inc [Member] | Noncontrolling Parties [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common Stock, Shares, Issued | shares		8,682,368,578
Equity Method Investment, Ownership Percentage		5.07%
At the Market Sales Agreement [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Sale of stock | shares								53,616
Sale of Stock, Consideration Received on Transaction								$ 284,000
Series C Preferred Stock [Member] | BIG Token, Inc [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Equity Method Investment, Ownership Percentage		7.52%
Preferred Stock, Shares Issued | shares		8,318
Series B Preferred Stock [Member] | FPVD [Member] | Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Minority ownership percentage					13.00%
Series B Preferred Stock [Member] | FPVD [Member] | Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Minority ownership percentage					37.60%
Board of Directors [Member] | Class A Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Repurchase of common stock			$ 10,000,000
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares issued upon exercise of warrants | shares	4,545,440	25,568,064,462
Proceeds from Issuance of Warrants	$ 11,022,000
Proceeds from warrant exercises	$ 11,363,000
Fair value of warrants		$ 885,000
Cash received				$ 4,774,000				$ 4,774,000
Warrants cancelled | shares				349,197				349,197
Exercise of warrants outstanding | shares				1,710,078				1,710,078
Share-based Payment Arrangement, Expense				$ 251,000				$ 757,000
Warrant [Member] | Measurement Input, Expected Term [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants term		3 years
Warrant [Member] | Measurement Input, Option Volatility [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input		92.30
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input		18
Warrant [Member] | Investor [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Share Price | $ / shares	$ 0.125
New Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares issued upon exercise of warrants | shares	4,545,440
Warrants exercise price per share | $ / shares	$ 7.50
Warrants and Rights Outstanding, Maturity Date	Jan. 31, 2022
Proceeds from Issuance of Warrants	$ 568,000
[custom:SolicitationFees]	909,000
Fair value of warrants	$ 7,737.00
New Warrant [Member] | Measurement Input, Expected Term [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants term	1 year
New Warrant [Member] | Measurement Input, Option Volatility [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	96
New Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants measurement input	11
New Warrant [Member] | Measurement Input, Share Price [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants exercise price per share | $ / shares	$ 5.83
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock Issued During Period, Shares, Conversion of Convertible Securities | shares				730,616	350,000	2,041,551	293,038
Common Stock [Member] | BIG Token, Inc [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Stock Issued During Period, Shares, Conversion of Convertible Securities | shares		12,864,419,168
Common Stock [Member] | Board of Directors [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Proceeds from issuanceor sale of equity			$ 10,000,000.0

XML

SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS (Details) - USD ($)	Sep. 30, 2021	Dec. 31, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	$ 24,456,000	$ 8,447,000
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	10,929,000	7,764,000
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	13,527,000	683,000
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets
Fair Value, Recurring [Member] | Marketable Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	18,221,000	8,447,000
Fair Value, Recurring [Member] | Marketable Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	8,144,000	7,764,000
Fair Value, Recurring [Member] | Marketable Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	10,077,000	683,000
Fair Value, Recurring [Member] | Marketable Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets
Fair Value, Recurring [Member] | Designated Assets [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	6,235,000
Fair Value, Recurring [Member] | Designated Assets [Member] | Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	2,785,000
Fair Value, Recurring [Member] | Designated Assets [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets	3,450,000
Fair Value, Recurring [Member] | Designated Assets [Member] | Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Total assets

XML

SCHEDULE OF REVENUE AND GROSS PROFIT BY REPORTABLE SEGMENT (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Segment Reporting Information [Line Items]
Total Revenue	$ 8,313,000	$ 2,609,000	$ 21,432,000	$ 4,125,000
Cost of Revenue	1,804,000	880,000	4,907,000	1,388,000
Gross profit	6,509,000	1,729,000	16,525,000	2,737,000
Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue	7,548,000	1,956,000	18,538,000	2,808,000
Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue			390,000
Consumer Media / Data [Member]
Segment Reporting Information [Line Items]
Total Revenue	765,000	576,000	2,469,000	1,146,000
Other [Member]
Segment Reporting Information [Line Items]
Total Revenue		77,000	35,000	171,000
SEQUIRE [Member]
Segment Reporting Information [Line Items]
Total Revenue	7,548,000	1,956,000	18,928,000	2,808,000
Cost of Revenue	1,428,000	650,000	3,961,000	896,000
Gross profit	6,120,000	1,306,000	14,967,000	1,912,000
SEQUIRE [Member] | Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue	7,548,000	1,956,000	18,538,000	2,808,000
SEQUIRE [Member] | Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue			390,000
SEQUIRE [Member] | Consumer Media / Data [Member]
Segment Reporting Information [Line Items]
Total Revenue
SEQUIRE [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total Revenue
BIGToken [Member]
Segment Reporting Information [Line Items]
Total Revenue	765,000	576,000	2,469,000	1,146,000
Cost of Revenue	207,000	229,000	715,000	491,000
Gross profit	558,000	347,000	1,754,000	655,000
BIGToken [Member] | Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
BIGToken [Member] | Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
BIGToken [Member] | Consumer Media / Data [Member]
Segment Reporting Information [Line Items]
Total Revenue	765,000	576,000	2,469,000	1,146,000
BIGToken [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total Revenue
Corporate and Other [Member]
Segment Reporting Information [Line Items]
Total Revenue	127,000	77,000	822,000	171,000
Cost of Revenue	169,000	1,000	231,000	1,000
Gross profit	(42,000)	76,000	591,000	170,000
Corporate and Other [Member] | Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
Corporate and Other [Member] | Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
Corporate and Other [Member] | Consumer Media / Data [Member]
Segment Reporting Information [Line Items]
Total Revenue
Corporate and Other [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total Revenue	127,000	$ 77,000	822,000	$ 171,000
Eliminations [Member]
Segment Reporting Information [Line Items]
Total Revenue	(127,000)		(787,000)
Cost of Revenue
Gross profit	(127,000)		(787,000)
Eliminations [Member] | Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
Eliminations [Member] | Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue
Eliminations [Member] | Consumer Media / Data [Member]
Segment Reporting Information [Line Items]
Total Revenue
Eliminations [Member] | Other [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ (127,000)		$ (787,000)

XML

SCHEDULE OF REVENUE DISAGGREGATION (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2021	Sep. 30, 2020	Sep. 30, 2021	Sep. 30, 2020
Segment Reporting Information [Line Items]
Total Revenue	$ 8,313,000	$ 2,609,000	$ 21,432,000	$ 4,125,000
Change in revenue percentage	219.00%		420.00%
Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 5,704,000		$ 17,307,000
Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue	7,548,000	1,956,000	18,538,000	2,808,000
Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue			390,000
Other Revenues [Member]
Segment Reporting Information [Line Items]
Total Revenue		77,000	$ 35,000	171,000
Change in revenue percentage	(100.00%)		(80.00%)
Other Revenues [Member] | Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ (77,000)		$ (136,000)
SEQUIRE [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 7,548,000	1,956,000	$ 18,928,000	2,808,000
Change in revenue percentage	286.00%		574.00%
SEQUIRE [Member] | Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 5,592,000		$ 16,120,000
SEQUIRE [Member] | Sequire Platform Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 7,548,000	1,956,000	$ 18,538,000	2,808,000
Change in revenue percentage	286.00%		276.00%
SEQUIRE [Member] | Sequire Platform Revenue [Member] | Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 5,592,000		$ 15,730,000
SEQUIRE [Member] | Conference Revenue [Member]
Segment Reporting Information [Line Items]
Total Revenue			390,000
SEQUIRE [Member] | Conference Revenue [Member] | Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue			390,000
BIGToken & Media Vertical [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 765,000	$ 576,000	$ 2,469,000	$ 1,146,000
Change in revenue percentage	33.00%		115.00%
BIGToken & Media Vertical [Member] | Change in Amount [Member]
Segment Reporting Information [Line Items]
Total Revenue	$ 189,000		$ 1,323,000

XML

SEGMENT REPORTING (Details Narrative)	9 Months Ended
	Sep. 30, 2021 USD ($) segment	Dec. 31, 2020 USD ($)
Segment Reporting [Abstract]
Number of operating segments | segment	2
Contract with Customer, Liability | $	$ 14,824,000	$ 4,842,000

XML

SUBSEQUENT EVENTS (Details Narrative) - Common Stock [Member] - shares	1 Months Ended	3 Months Ended
	Nov. 15, 2021	Mar. 31, 2021
Subsequent Event [Line Items]
Number of shares issued		53,616
Subsequent Event [Member]
Subsequent Event [Line Items]
Number of shares issued	518,285