XML 49 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - 9 months ended Sep. 30, 2015 - USD ($)
Total
Common stock [Member]
Additional paid-in capital [Member]
Subscription receivable [Member]
Accumulated deficit [Member]
Due from Stockholders/Members [Member]
Balance at Dec. 31, 2014 $ (2,473,316) $ 6,800 $ 2,048,222 $ (4,172,572) $ (355,766)
Balance, shares at Dec. 31, 2014 68,000,000 68,000,000        
Repayment of stockholder loans $ 355,766 $ 355,766
Outstanding common shares of Tyme Technologies prior to merger $ 1,272 $ (1,272)
Outstanding common shares of Tyme Technologies prior to merger, shares   12,724,000        
Issuance of common stock for services $ 625,000 $ 25 624,975
Issuance of common stock for services, shares   250,000        
Issuance of common stock in private placement offering for cash, net of associated expense $ 4,264,950 $ 172 4,264,778
Issuance of common stock in private placement offering for cash, net of associated expense, shares   1,716,000        
Issuance of common stock in private placement offering in exchange for subscription receivable $ 100 2,499,900 $ (2,500,000)
Issuance of common stock in private placement offering in exchange for subscription receivable, shares   1,000,000        
Issuance of common stock upon conversion of Bridge Note and accrued interest $ 2,404,474 $ 231 2,404,243
Issuance of common stock upon conversion of Bridge Note and accrued interest, shares   2,310,000        
Incremental value of the modification to Bridge Note conversion rate as an inducement to convert 3,465,000 3,465,000
Stock based compensation 212,500 $ 3 212,497
Stock based compensation, shares   26,371        
Fair value of price protection feature associated with shares issued under the PPO and Bridge Note conversion (376,300) (376,300)
Amortization of employee stock options 292,355 $ 292,355
Proceeds from the collection of stock subscription receivable 1,250,000 $ 1,250,000
Net loss (9,668,040) $ (9,668,040)
Balance at Sep. 30, 2015 $ 352,389 $ 8,603 $ 15,434,398 $ (1,250,000) $ (13,840,612)
Balance, shares at Sep. 30, 2015 86,026,371 86,026,371