XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 1,894,966 $ 9,724
Prepaid and other assets 111,855 140,205
Total current assets 2,006,821 149,929
Property and equipment, net 13,948 17,170
Total assets 2,020,769 167,099
Current liabilities    
Accounts payable and other current liabilities $ 1,292,080 1,290,415
Current maturities of senior secured bridge notes 1,350,000
Total current liabilities $ 1,292,080 $ 2,640,415
Derivative liability of price protection feature 376,300
Total liabilities $ 1,668,380 $ 2,640,415
Commitments and contingencies (See Note 8)
Stockholders' equity (deficit)    
Preferred stock, $0.0001 par value, 10,000,000 and -0- shares authorized at September 30, 2015 and December 31, 2014, respectively, -0- shares issued and outstanding at September 30, 2015 and December 31, 2014
Common stock, $0.0001 par value, 300,000,000 shares authorized, 86,026,371 issued and outstanding at September 30, 2015, and 71,400,000 issued and 68,000,000 outstanding at December 31, 2014 $ 8,603 $ 6,800
Additional paid in capital 15,434,398 $ 2,048,222
Subscription receivable (1,250,000)
Accumulated deficit $ (13,840,612) $ (4,172,572)
Due from stockholders/members (355,766)
Total stockholders' equity (deficit) $ 352,389 (2,473,316)
Total liabilities and stockholders' equity (deficit) $ 2,020,769 $ 167,099