XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets and Liabilities Other Than Goodwill
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities Other Than Goodwill Intangible Assets and Liabilities Other Than Goodwill
    As of June 30, 2022 and December 31, 2021 we had the following amounts related to intangible assets and liabilities other than goodwill:
June 30, 2022December 31, 2021
Intangible assetsCostAccumulated AmortizationTotalCostAccumulated AmortizationTotal
Product certifications$777,465 $(559,162)$218,303 $765,850 $(532,676)$233,174 
Patents888,911 (360,300)528,611 871,021 (314,997)556,024 
Developed technology240,000 (148,000)92,000 240,000 (140,000)100,000 
Trademarks26,896 — 26,896 26,896 — 26,896 
In Process R&D263,936 (47,131)216,805 263,936 (28,279)235,657 
Favorable contract asset384,465 (367,570)16,895 384,465 (355,193)29,272 
$2,581,673 $(1,482,163)$1,099,510 $2,552,168 $(1,371,145)$1,181,023 
Intangible liability
Unfavorable contract liability$2,903,419 $(1,859,197)$1,044,222 $3,056,655 $(1,797,149)$1,259,506 
    The aggregate amortization expense related to intangible assets and liabilities exclusive of contract related intangibles for the three and six months ended June 30, 2022 and 2021 was $50,469 and $100,491 and $51,187 and $94,077, respectively. The net credit to cost of sales related to the amortization of the contract related intangible asset and liability for the three and six months ended June 30, 2022 and 2021 was $62,857 and $133,383 and $79,569 and $158,622, respectively. During the six months ended June 30, 2021 we abandoned certain patent applications amounting to $7,400 and recorded an impairment charge in general and administrative expenses in the period.

Favorable/Unfavorable Contract Assets and Liabilities

    The favorable contract asset and unfavorable contract liability in the foregoing table represent the estimated fair value of American DG Energy's customer contracts (both positive for favorable contracts and negative for unfavorable contracts) which were acquired by us in May 2017.
    Amortization of intangibles including contract related amounts is calculated using the straight-line method over the remaining useful life or contract term. Aggregate future amortization over the next five years and thereafter as of June 30, 2022 is estimated to be as follows:
Non-contract Related IntangiblesContract Related IntangiblesTotal
Year 1$200,712 $(272,512)$(71,800)
Year 2192,689 (230,226)(37,537)
Year 3180,127 (140,487)39,640 
Year 4176,234 (100,629)75,605 
Year 5 172,622 (78,509)94,113 
Thereafter147,209 (218,842)(71,633)
Total$1,069,593 (1,041,205)$28,388 

We recognized a gain on termination of unfavorable contract liability of $71,375 in the six months ended June 30, 2022 due to the closing of certain energy production sites.