XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Reconciliation of Federal Statutory Income Tax Provision To Company's Actual Provision
A reconciliation of the federal statutory income tax provision to our actual provision for the years ended December 31, 2021 and 2020 is as follows:
 20212020
Pre-tax book income (loss)3,760,508 $(6,187,020)
Expected tax at 21%
789,707 (1,299,274)
Permanent differences:
Mark to market6,605 20,665 
Goodwill impairment— 613,677 
Intangible amortization (67,008)(84,085)
Paycheck Protection Program loan forgiveness(792,333)— 
Other3,873 2,757 
State taxes:
Current19,491 30,171 
Deferred(6,121)(161,203)
Other items:
Federal research and development credits— (13,161)
Change in valuation allowance84,000 1,049,000 
Deferred tax past year true-up's(15,228)11,767 
Other(3,495)(140,143)
Income tax provision$19,491 $30,171 
Schedule of Deferred Tax Assets
The components of net deferred tax assets recognized in the accompanying consolidated balance sheets at December 31, 2021 and 2020 are as follows:
 20212020
Net operating loss carryforwards$9,293,000 $9,341,000 
R&D and ITC credit carryforwards303,000 313,000 
Accrued expenses and other338,000 267,000 
Intangibles176,000 191,000 
Leases22,000 25,000 
Accounts receivable141,000 108,000 
Stock options288,000 238,000 
Inventory265,000 217,000 
Property, plant and equipment754,000 790,000 
Other270,000 276,000 
Deferred tax assets11,850,000 11,766,000 
Valuation allowance(11,850,000)(11,766,000)
Deferred tax assets, net$— $—