XML 106 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reserves for Future Policy Benefits and Contract Owner Account Balances - Future Policy Benefits (Details)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
yr
Dec. 31, 2023
USD ($)
yr
Dec. 31, 2022
USD ($)
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits   $ 9,332 $ 9,560  
Current discount rate   4.30% 4.20%  
Liability for Claims and Claims Adjustment Expense   $ 595 $ 401 $ 398
Health Solutions Group        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance   68 77  
Beginning balance at original discount rate   71 84  
Effect of change in cash flow assumptions   (1) (6)  
Effect of actual variances from expected experience   0 11  
Adjusted balance at January 1   5 89  
Interest accrual   0 2  
Net premiums collected   (1) (20)  
Ending balance at original discount rate   4 71  
Liability for Future Policy Benefit, Expected Net Premium, Period Increase (Decrease)   (65)    
Effects of changes in discount rate assumptions   0 (3)  
Ending balance   4 68  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance   899 881  
Beginning balance at original discount rate   918 913  
Effect of change in cash flow assumptions   (12) (8)  
Effect of actual variances from expected experience   10 (16)  
Adjusted balance at January 1   766 889  
Issuances   131 136  
Interest accrual   21 24  
Benefit payments   (117) (131)  
Assessments   (150)    
Ending balance at original discount rate   801 918  
Effects of changes in discount rate assumptions   (29) (19)  
Ending balance   772 899  
Net liability for future policy benefits   768 831  
Less: Reinsurance recoverable   330 315  
Net liability for future policy benefits, after reinsurance recoverable   438 516  
Undiscounted, Expected future benefit payments   990 1,144  
Undiscounted, Expected future gross premiums   11 271  
Discounted, Expected future benefit payments   801 918 913
Discounted, Expected future gross premiums   $ 8 $ 214  
Weighted average duration (in years) | yr   7 7  
Interest accretion rate   4.00% 4.00%  
Current discount rate   5.40% 4.90%  
Liability for future policy benefit expected net premium reclassification $ 17      
liability for future policy benefit expected future policy benefit reclassification 17      
Health Solutions Voluntary        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance   $ 101 $ 97  
Beginning balance at original discount rate   102 100  
Effect of change in cash flow assumptions   (1) 6  
Effect of actual variances from expected experience   40 8  
Adjusted balance at January 1   206 114  
Interest accrual   8 4  
Net premiums collected   (34) (16)  
Ending balance at original discount rate   180 102  
Liability for Future Policy Benefit, Expected Net Premium, Period Increase (Decrease)   65    
Effects of changes in discount rate assumptions   (9) (1)  
Ending balance   171 101  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance   307 285  
Beginning balance at original discount rate   307 294  
Effect of change in cash flow assumptions   (1) 13  
Effect of actual variances from expected experience   54 9  
Adjusted balance at January 1   510 316  
Issuances   0 0  
Interest accrual   18 14  
Benefit payments   (41) (23)  
Assessments   150    
Ending balance at original discount rate   487 307  
Effects of changes in discount rate assumptions   (26) 0  
Ending balance   461 307  
Net liability for future policy benefits   290 206  
Less: Reinsurance recoverable   9 0  
Net liability for future policy benefits, after reinsurance recoverable   281 206  
Undiscounted, Expected future benefit payments   881 668  
Undiscounted, Expected future gross premiums   631 341  
Discounted, Expected future benefit payments   487 307 294
Discounted, Expected future gross premiums   $ 427 $ 213  
Weighted average duration (in years) | yr   14,000,000 14,000,000  
Interest accretion rate   5.10% 5.20%  
Current discount rate   5.70% 5.10%  
Liability for future policy benefit expected net premium reclassification (17)      
liability for future policy benefit expected future policy benefit reclassification $ (17)      
Businesses Exited        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Beginning balance   $ 3,145 $ 4,244  
Beginning balance at original discount rate   2,992 4,128  
Effect of change in cash flow assumptions   110 (921)  
Effect of actual variances from expected experience   (106) (91)  
Adjusted balance at January 1   2,996 3,116  
Interest accrual   158 196  
Net premiums collected   (312) (320)  
Ending balance at original discount rate   2,842 2,992  
Effects of changes in discount rate assumptions   30 153  
Ending balance   2,872 3,145  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance   7,538 8,639  
Beginning balance at original discount rate   7,404 8,644  
Effect of change in cash flow assumptions   187 (805)  
Effect of actual variances from expected experience   (90) (123)  
Adjusted balance at January 1   7,501 7,716  
Issuances   14 17  
Interest accrual   370 412  
Benefit payments   (747) (741)  
Ending balance at original discount rate   7,138 7,404  
Effects of changes in discount rate assumptions   (121) 134  
Ending balance   7,017 7,538  
Net liability for future policy benefits   4,145 4,392  
Less: Reinsurance recoverable   4,056 4,342  
Net liability for future policy benefits, after reinsurance recoverable   89 50  
Discounted, Expected future benefit payments   $ 7,138 $ 7,404 $ 8,644
Weighted average duration (in years) | yr   8,000,000 8,000,000  
Interest accretion rate   5.00% 4.90%  
Current discount rate   5.60% 5.10%  
Businesses Exited – Additional liability        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Beginning balance   $ 2,107    
Effect of change in cash flow assumptions   (39) $ (44)  
Effect of actual variances from expected experience   14 (100)  
Adjusted balance at January 1   1,976 1,963  
Interest accrual   83 84  
Benefit payments   (404) (417)  
Assessments   228 371  
Ending balance   2,001 2,107  
Net liability for future policy benefits   1,883 2,001  
Less: Reinsurance recoverable   1,832 1,950  
Net liability for future policy benefits, after reinsurance recoverable   51 51  
Other        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits   367 394  
business exited, other        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits   $ 1,284 $ 1,335