XML 30 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments (excluding Consolidated Investment Entities)
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Investments (excluding Consolidated Investment Entities) Investments (excluding Consolidated Investment Entities)
Fixed Maturities

Available-for-sale and FVO fixed maturities were as follows as of December 31, 2024:
Amortized CostGross Unrealized Capital GainsGross Unrealized Capital Losses
Embedded Derivatives(2)
Allowance for credit lossesFair Value
Fixed maturities:
U.S. Treasuries$524 $— $52 $— $— $472 
U.S. Government agencies and authorities29 — — — 30 
State, municipalities and political subdivisions697 — 117 — — 580 
U.S. corporate public securities7,938 124 1,054 — — 7,008 
U.S. corporate private securities5,275 43 329 — 4,983 
Foreign corporate public securities and foreign governments(1)
2,729 32 287 — 2,472 
Foreign corporate private securities(1)
2,693 22 169 — 2,537 
Residential mortgage-backed securities3,709 27 261 (4)— 3,471 
Commercial mortgage-backed securities3,677 532 — 17 3,132 
Other asset-backed securities2,779 39 45 — 2,769 
Total fixed maturities, including securities pledged30,050 292 2,846 (4)38 27,454 
Less: Securities pledged1,665 — 149 — — 1,516 
Total fixed maturities$28,385 $292 $2,697 $(4)$38 $25,938 
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Net gains (losses) in the Consolidated Statements of Operations.
Available-for-sale and FVO fixed maturities were as follows as of December 31, 2023:
Amortized CostGross Unrealized Capital GainsGross Unrealized Capital Losses
Embedded Derivatives(2)
Allowance for credit lossesFair Value
Fixed maturities:
U.S. Treasuries$417 $$21 $— $— $403 
U.S. Government agencies and authorities54 — — 56 
State, municipalities and political subdivisions871 101 — — 771 
U.S. corporate public securities8,402 168 904 — — 7,666 
U.S. corporate private securities5,040 44 324 — — 4,760 
Foreign corporate public securities and foreign governments(1)
2,928 47 270 — 2,702 
Foreign corporate private securities(1)
2,916 27 129 — 2,812 
Residential mortgage-backed securities3,695 36 257 — 3,476 
Commercial mortgage-backed securities4,147 644 — 3,495 
Other asset-backed securities2,528 16 71 — 2,470 
Total fixed maturities, including securities pledged30,998 350 2,722 17 28,611 
Less: Securities pledged1,232 — 72 — — 1,160 
Total fixed maturities$29,766 $350 $2,650 $$17 $27,451 
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Net gains (losses) in the Consolidated Statements of Operations.

The amortized cost and fair value of fixed maturities, including securities pledged, as of December 31, 2024, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. MBS and Other ABS are shown separately because they are not due at a single maturity date.
Amortized
Cost
Fair
Value
Due to mature:
One year or less
$607 $581 
After one year through five years3,946 3,819 
After five years through ten years3,723 3,590 
After ten years11,609 10,092 
Mortgage-backed securities7,386 6,603 
Other asset-backed securities2,779 2,769 
Fixed maturities, including securities pledged$30,050 $27,454 

As of December 31, 2024 and 2023, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company's Total shareholders' equity.
Repurchase Agreements and Securities Pledged

As of December 31, 2024 and 2023, the Company did not have any securities pledged in dollar rolls or reverse repurchase agreements. As of December 31, 2024, Securities pledged included fixed maturity securities and other investments of $1,516 and $7, respectively. As of December 31, 2023, Securities pledged included fixed maturities of $1,160.

The Company engages in securities lending whereby the initial collateral is required at a rate of at least 102% of the market value of the loaned securities. The lending agent retains the collateral and invests it in high quality liquid assets on behalf of the Company. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. The lending agent indemnifies the Company against losses resulting from the failure of a counterparty to return securities pledged where collateral is insufficient to cover the loss.

In the normal course of business, the Company receives cash collateral and non-cash collateral in the form of securities. If cash is received as collateral, the lending agent retains the cash collateral and invests it in short-term liquid assets on behalf of the Company. Securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected on the Company’s Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools.

The following table presents Securities pledged as of the dates indicated:
December 31, 2024December 31, 2023
Securities pledged/obligations under repurchase agreements(1)
$281 $117 
Securities loaned to lending agent(2)
1,083 842 
Securities pledged as collateral(2)(3)
159 201 
Total
$1,523 $1,160 
(1) Comprised of other asset-backed securities and included in Securities pledged and Payables under securities loan and repurchase agreements, including collateral held on the Consolidated Balance Sheets.
(2) Included in Securities pledged on the Consolidated Balance Sheets.
(3) See Collateral within the Derivative Financial Instruments Note to these Consolidated Financial Statements for more information.

The following table presents collateral held by asset class that the Company pledged under securities lending as of the dates indicated:
December 31, 2024December 31, 2023
U.S. Treasuries$22 $14 
U.S. corporate public securities601 568 
Short-term investments241 55 
Foreign corporate public securities and foreign governments258 238 
Total(1)
$1,122 $875 
(1) As of December 31, 2024 and 2023, liabilities to return cash collateral were $736 and $660, respectively, and included in Payables under securities loan and repurchase agreements, including collateral held on the Consolidated Balance Sheets.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.
Allowance for credit losses
The following table presents a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities for the period presented:
Year Ended December 31, 2024
U.S. corporate private securities
Commercial mortgage-backed securitiesForeign corporate public securities and foreign governmentsForeign corporate private securitiesOther asset-backed securitiesTotal
Balance as of January 1$— $$$$$17 
Credit losses on securities for which credit losses were not previously recorded— 24 
Reductions for securities sold during the period— — (1)— — (1)
Increase (decrease) on securities with allowance recorded in previous period— (1)— (1)— (2)
Balance as of December 31$$17 $$$$38 

Year Ended December 31, 2023
U.S. corporate private securitiesCommercial mortgage-backed securities
Foreign corporate public securities and foreign governments
Foreign corporate private securitiesOther asset-backed securitiesTotal
Balance as of January 1$— $— $$$$12 
Credit losses on securities for which credit losses were not previously recorded— — — 11 
Reductions for securities sold during the period— — (5)— — (5)
Increase (decrease) on securities with allowance recorded in previous period— — (1)— — (1)
Balance as of December 31$— $$$$$17 

For additional information about the Company’s methodology and significant inputs used in determining whether a credit loss exists, see the Business, Basis of Presentation and Significant Accounting Policies Note to these Consolidated Financial Statements.
Unrealized Capital Losses

The following tables present available-for-sale fixed maturities, including securities pledged, for which an allowance for credit losses has not been recorded by investment category and duration as of the dates indicated:
As of December 31, 2024
Twelve Months or Less
Below Amortized Cost
More Than Twelve Months
Below Amortized Cost
Total
Fair ValueUnrealized Capital LossesFair ValueUnrealized Capital LossesFair ValueUnrealized Capital Losses
U.S. Treasuries$304 $20 $133 $32 $437 $52 
U.S. Government agencies and authorities14 — — — 14 — 
State, municipalities and political subdivisions— 562 117 569 117 
U.S. corporate public securities818 35 4,215 1,019 5,033 1,054 
U.S. corporate private securities546 13 2,845 316 3,391 329 
Foreign corporate public securities and foreign governments450 17 1,285 270 1,735 287 
Foreign corporate private securities490 12 1,468 157 1,958 169 
Residential mortgage-backed311 1,210 253 1,521 261 
Commercial mortgage-backed 24 — 2,751 532 2,775 532 
Other asset-backed93 315 43 408 45 
Total$3,057 $107 $14,784 $2,739 $17,841 $2,846 
As of December 31, 2023
Twelve Months or Less
Below Amortized Cost
More Than Twelve Months
Below Amortized Cost
Total
Fair ValueUnrealized Capital LossesFair ValueUnrealized Capital LossesFair ValueUnrealized Capital Losses
U.S. Treasuries$99 $$109 $18 $208 $21 
U.S. Government agencies and authorities— — 
State, municipalities and political subdivisions20 — 731 101 751 101 
U.S. corporate public securities321 17 5,101 887 5,422 904 
U.S. corporate private securities176 3,365 317 3,541 324 
Foreign corporate public securities and foreign governments82 1,749 268 1,831 270 
Foreign corporate private securities189 2,101 124 2,290 129 
Residential mortgage-backed114 1,354 254 1,468 257 
Commercial mortgage-backed84 3,269 642 3,353 644 
Other asset-backed136 1,156 68 1,292 71 
Total$1,221 $42 $18,938 $2,680 $20,159 $2,722 
As of December 31, 2024, the average duration of the Company's fixed maturities portfolio, including securities pledged, is between 6 and 6.5 years.

As of December 31, 2024 and 2023, the Company concluded that an allowance for credit losses was not warranted for the securities above because the unrealized losses are interest rate related. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases.

Evaluating Securities for Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities, in accordance with its impairment policy in order to evaluate whether such investments are impaired. For the years ended December 31, 2024, 2023 and 2022, intent impairments were $13, $27 and $23, respectively.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.

Debt Modifications

The Company evaluates all debt modifications to determine whether a modification results in a new loan or a continuation of an existing loan. Disclosures are required for loan modifications with borrowers experiencing financial difficulty. For the years ended December 31, 2024 and 2023, the Company had no material debt modifications that require such disclosure.

Mortgage Loans on Real Estate
 
The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific performance, property characteristics and market trends. Loan performance is monitored on a loan specific basis through the review of submitted appraisals, operating statements, rent revenues and annual inspection reports, among other items. This review ensures properties are performing at a consistent and acceptable level to secure the debt. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.

LTV and DSC ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio is expressed as a percentage of the amount of the loan relative to the value of the underlying property at origination. An LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.0 indicates that a property’s operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.
The following tables present commercial mortgage loans by year of origination and LTV ratio as of the dates indicated. The information is updated as of December 31, 2024 and 2023, respectively.

As of December 31, 2024
Year of OriginationLoan-to-Value Ratios
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2024$138 $131 $15 $— $— $284 
202396 221 40 — — 357 
2022239 282 95 — — 616 
2021240 184 95 — — 519 
2020184 71 — — — 255 
Prior2,500 148 — 18 2,668 
Total$3,397 $1,037 $247 $— $18 $4,699 
As of December 31, 2023
Year of OriginationLoan-to-Value Ratios
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2023$150 $222 $— $— $— $372 
2022252 326 73 — — 651 
2021244 214 209 — — 667 
2020168 112 — 10 16 306 
2019238 68 28 — — 334 
Prior2,586 280 — 18 2,888 
Total$3,638 $1,222 $314 $10 $34 $5,218 

The following tables present commercial mortgage loans by year of origination and DSC ratio as of the dates indicated. The information is updated as of December 31, 2024 and 2023, respectively.
As of December 31, 2024
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Total(1)
2024$161 $93 $28 $$284 
2023118 180 48 11 357 
2022295 101 76 144 616 
2021258 16 97 148 519 
2020207 20 20 255 
Prior2,018 219 346 85 2,668 
Total$3,057 $629 $615 $398 $4,699 
(1) No commercial mortgage loans were secured by land or construction loans
As of December 31, 2023
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Total(1)
2023$189 $116 $67 $— $372 
2022204 68 192 187 651 
2021260 14 64 329 667 
2020211 24 21 50 306 
2019203 26 84 21 334 
Prior2,216 264 255 153 2,888 
Total$3,283 $512 $683 $740 $5,218 
(1) No commercial mortgage loans were secured by land or construction loans

The following tables present the commercial mortgage loans by year of origination and U.S. region as of the dates indicated. The information is updated as of December 31, 2024 and 2023, respectively.
As of December 31, 2024
Year of OriginationU.S. Region
PacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2024$58 $80 $41 $57 $20 $$$$$284 
202349 85 12 101 39 39 26 357 
2022140 122 49 98 89 92 20 616 
202195 51 113 93 96 47 15 — 519 
202061 118 17 10 12 15 — 15 255 
Prior707 632 619 176 211 134 51 109 29 2,668 
Total$1,110 $1,088 $851 $535 $467 $336 $75 $161 $76 $4,699 
As of December 31, 2023
Year of OriginationU.S. Region
PacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2023$69 $77 $12 $101 $39 $42 $$26 $$372 
2022140 132 47 100 113 93 20 651 
202196 63 124 148 111 75 40 667 
202063 155 17 10 12 26 — 16 306 
201953 100 10 74 45 14 13 21 334 
Prior734 605 765 189 214 171 47 144 19 2,888 
Total$1,155 $1,132 $975 $622 $534 $411 $78 $231 $80 $5,218 
The following tables present the commercial mortgage loans by year of origination and property type as of the dates indicated. The information is updated as of December 31, 2024 and 2023, respectively.
As of December 31, 2024
Year of OriginationProperty Type
RetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2024$58 $154 $57 $15 $— $— $— $284 
2023124 172 13 16 32 — — 357 
202279 261 222 35 10 — 616 
202135 128 218 111 — 18 519 
202055 48 56 96 — — — 255 
Prior610 713 640 437 67 155 46 2,668 
Total$961 $1,476 $1,206 $710 $109 $182 $55 $4,699 
As of December 31, 2023
Year of OriginationProperty Type
RetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2023$125 $164 $33 $18 $32 $— $— $372 
202279 263 255 34 10 10 — 651 
202136 145 335 123 — 18 10 667 
202057 49 72 128 — — — 306 
201945 82 160 36 11 — — 334 
Prior780 755 618 463 60 163 49 2,888 
Total$1,122 $1,458 $1,473 $802 $113 $191 $59 $5,218 

The following table summarizes activity in the allowance for losses for commercial mortgage loans for the periods indicated:
December 31, 2024December 31, 2023
Allowance for credit losses, beginning of period
$26 $18 
Credit losses on mortgage loans for which credit losses were not previously recorded
Increase (decrease) on mortgage loans with an allowance recorded in previous period
— 
Provision for expected credit losses27 29 
Write-offs(3)(3)
Allowance for credit losses, end of period$24 $26 

The following table presents the payment status of commercial mortgage loans as of the dates indicated:
December 31, 2024December 31, 2023
Current$4,673 $5,202 
30-59 days past due— — 
60-89 days past due— — 
Greater than 90 days past due26 16 
Total$4,699 $5,218 

Commercial mortgage loans are placed on non-accrual status when 90 days in arrears, when the Company has concerns regarding the collectability of future payments, or when a loan has matured without being paid off or extended. As of
December 31, 2024 and 2023, the Company had $26 and $16, respectively, of commercial mortgage loans in non-accrual status. The amount of interest income recognized on loans in non-accrual status for the years ended December 31, 2024 and 2023 was immaterial.

Net Investment Income

The following table summarizes Net investment income by investment type for the periods indicated:
Year Ended December 31,
202420232022
Fixed maturities$1,678 $1,766 $1,940 
Equity securities19 21 12 
Mortgage loans on real estate234 249 237 
Policy loans20 20 21 
Short-term investments and cash equivalents40 39 13 
Limited partnerships and other
159 135 118 
Gross investment income2,150 2,230 2,341 
Less: Investment expenses76 71 60 
Net investment income$2,074 $2,159 $2,281 

For the years ended December 31, 2024 and 2023, the Company had $18 and $10, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.

Net Gains (Losses)

Net gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related impairment of investments. Net gains (losses) are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative instruments, except for effective cash flow hedges. Net gains (losses) also include changes in fair value of trading debt securities and changes in fair value of equity securities. The cost of the investments on disposal is generally determined based on FIFO methodology.

Net gains (losses) were as follows for the periods indicated:
Year Ended December 31,
202420232022
Fixed maturities, available-for-sale, including securities pledged$(48)$(31)$(30)
Fixed maturities, at fair value option(167)(100)(920)
Equity securities, at fair value(39)
Derivatives193 29 305 
Embedded derivatives - fixed maturities(6)(1)(9)
Other derivatives
— — 
Standalone derivatives(1)— (12)
Managed custody guarantees(2)(5)
Stabilizer
(14)(1)19 
Mortgage loans(1)(12)— 
Other investments43 
Net gains (losses)$(27)$(72)$(686)
Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
Year Ended December 31,
202420232022
Proceeds on sales$3,510 $5,393 $5,448 
Gross gains50 69 100 
Gross losses(62)78 109