EX-99.2 3 a2023q2voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07a.jpg
Quarterly Investor Supplement


June 30, 2023


This report should be read in conjunction with Voya Financial, Inc.'s Quarterly Report on Form 10-Q for the Six Months Ended June 30, 2023. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices:Media Contact:Investor Contact:
Voya FinancialChristopher BreslinMichael Katz
230 Park Avenue212-309-8941212-309-8999
New York, New York 10169Christopher.Breslin@voya.comIR@voya.com
NYSE Ticker:Web Site:
VOYAinvestors.voya.com
voyasupplementfootera03a.jpg


Table of Contents
PagePage
ConsolidatedNet Revenue, Adjusted Operating Margin, Administrative
Explanatory Note on Non-GAAP Financial Information3 - 4Expenses, and Adjusted Operating Return on Capital
Key MetricsNet Revenue and Adjusted Operating Margin
Consolidated Statements of OperationsAdministrative Expenses
Consolidated Adjusted Operating Earnings Before Income TaxesAdjusted Operating Return on Allocated Capital
Adjusted Operating Earnings Before Income Taxes by Segment (QTD)Investment Information
Adjusted Operating Earnings Before Income Taxes by Segment (YTD)Portfolio Results GAAP Book Value, Gross Investment Income, and
Consolidated Balance Sheets  Earned Rate by Asset Class
DAC/VOBA Segment Trends Portfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Capital Structure  Ratings
Consolidated Assets Under Management, Assets Under AdministrationAlternative Investment Income
  and AdvisementAlternative Income and Prepayments Above (Below) Long-Term
Wealth Solutions  Expectations
Sources of Adjusted Operating Earnings Before Income TaxesReconciliations
 and Key MetricsReconciliation of Adjusted Operating Earnings Before Income Taxes and
Client Assets Rollforward by Product Group16 - 17  Earnings Per Common Share (Diluted) (QTD)
Health SolutionsReconciliation of Adjusted Operating Earnings Before Income Taxes and
Sources of Adjusted Operating Earnings Before Income Taxes  Earnings Per Common Share (Diluted) (YTD)
Key MetricsReconciliation of Adjusted Operating Revenues
Investment ManagementReconciliation of Net Revenues by Segment41 - 42
Sources of Adjusted Operating Earnings Before Income TaxesReconciliation of Adjusted Operating Earnings Before Income Taxes
Analysis of AUM and AUA Excluding Notable Items by Segment43 - 44
Account Value Rollforward by SourceReconciliation of Book Value Per Common Share, Excluding AOCI,
Account Value by Asset TypeLeverage Ratio, and Adjusted Diluted Shares
Corporate
Adjusted Operating Earnings Before Income Taxes
voyasupplementfootera03a.jpg

Voya Financial
Page 3 of 45
Explanatory Note on Non-GAAP Financial Information

Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes is a meaningful measure used by management to evaluate our business and segment performance. This measure enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying core business segments by excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure Income (loss) before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both measures when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) before income taxes for the following items:
Net investment gains (losses), which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations, and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. It also includes changes in the fair value of derivatives related to managed custody guarantees, net of related reserve increases (decreases), less the estimated cost of these benefits, changes in nonperformance spread, and changes in market risk benefits;
Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business, amortization of intangible assets and residual run-off activity. Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
Income (loss) attributable to noncontrolling interests to which we are not economically entitled, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest and Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs;
Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings before income taxes that are available to common shareholders;
Other adjustments may include the following items:
Income (loss) related to early extinguishment of debt since the outcome of decisions to restructure debt are not indicative of normal operations;
Impairment of goodwill and intangible assets as these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
Amortization of acquisition-related intangible assets as well as contingent consideration fair value adjustments incurred in connection with certain acquisitions which are not indicative of current Operating expense fundamentals;
Expected return on plan assets net of interest costs associated with our qualified defined benefit pension plan and immediate recognition of net actuarial gains (losses) related to all of our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments. These amounts do not reflect cash-settled expenses, and are not indicative of current Operating expense fundamentals; and
Other items not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) before income taxes, refer to the "Reconciliations" section in this document.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
Net investment gains (losses);
Revenues related to businesses exited or to be exited through reinsurance or divestment;
Revenues attributable to noncontrolling interests, which represent the attribution of results from consolidated VIEs or VOEs; and
Other adjustments primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
voyasupplementfootera03a.jpg

Voya Financial
Page 4 of 45


Explanatory Note on Non-GAAP Financial Information
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe this supplemental information is useful in order to gain a better understanding of our Adjusted operating earnings before income taxes for the following reasons: (1) we analyze our business using this information and (2) this presentation can be helpful for investors to understand the main drivers of Adjusted operating earnings before income taxes. The sources of earnings are defined as such:
Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
Fee based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), transaction based recordkeeping fees, and fees for subscriptions and services associated with cloud-based benefits software.
Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
DAC/VOBA and other intangibles amortization.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since it provides the main drivers for adjusted operating earnings before income taxes excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03a.jpg

Voya Financial
Page 5 of 45


Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD, unless otherwise indicated)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Net income (loss) available to Voya Financial, Inc.'s common shareholders1546919016664223118
Per common share (basic)1.500.701.951.700.622.221.13
Per common share (diluted)1.410.631.781.570.572.031.03
Adjusted operating earnings: (1)
Before income taxes294192206254228486448
After income taxes243158227210188400370
Effective tax rate17.5 %17.9 %-10.2 %17.5 %17.2 %17.7 %17.4 %
Per common share (Adjusted diluted)2.211.442.131.971.703.653.25
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity3,0853,3422,7372,3042,9883,0852,988
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI (1)
5,8765,8875,7925,6075,0335,8765,033
Book value per common share (including AOCI)29.1934.0328.1623.7030.5229.1930.52
Book value per common share (excluding AOCI) (1)
55.5959.9559.5957.6951.4155.5951.41
Leverage Ratios:
Debt-to-Capital37.7 %36.1 %40.0 %43.4 %39.9 %37.7 %39.9 %
Financial Leverage - excluding AOCI (1)
29.2 %29.5 %29.5 %29.8 %32.8 %29.2 %32.8 %
Shares:
Weighted-average common shares outstanding
Basic (2)
103989798102100104
Dilutive effect of warrants (2)
4976778
Other dilutive effects (3)
3322232
Diluted110110107106111110114
Adjusted Diluted (1)
110110107106111110114
Ending shares outstanding1069897979810698
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions16250255162700
Dividends to common shareholders21201920204141
Total cash returned to common shareholders183201970275203741
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) On May 10th, 2023, we issued 9.6 million shares to settle the outstanding warrants issued in connection with our IPO. For the second quarter of 2023, the impact of these issued shares on Diluted shares outstanding is split between Basic and Dilutive effect of warrants due to the mid-quarter issuance. Beginning in the third quarter of 2023, the shares will be included in Basic shares outstanding.
(3) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03a.jpg

Voya Financial
Page 6 of 45


Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Revenues
Net investment income545 545 548 522 581 1,090 1,211 
Fee income474 464 451 445 413 938 846 
Premiums677 685 612 606 597 1,362 1,205 
Net gains (losses)(56)(16)(47)(125)(226)(72)(514)
Other revenues86 78 31 33 44 164 84 
Income (loss) related to consolidated investment entities145 79 (40)(136)115 224 198 
Total revenues1,871 1,835 1,555 1,345 1,524 3,706 3,030 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders(682)(751)(693)(537)(654)(1,433)(1,298)
Operating expenses(770)(836)(673)(632)(605)(1,606)(1,237)
Net amortization of DAC/VOBA(57)(59)(56)(60)(62)(116)(124)
Interest expense(39)(32)(30)(31)(33)(71)(73)
Operating expenses related to consolidated investment entities(60)(16)(20)(14)(18)(76)(24)
Total benefits and expenses(1,608)(1,694)(1,472)(1,274)(1,372)(3,302)(2,756)
Income (loss) before income taxes263 141 83 71 152 404 274 
Income tax expense (benefit)28 12 (54)29 40 20 
Net income (loss)235 129 137 42 143 364 254 
Less: Net income (loss) attributable to noncontrolling interest and redeemable noncontrolling interest77 46 (57)(138)75 123 118 
Net income (loss) available to Voya Financial, Inc.158 83 194 180 68 241 136 
Less: Preferred stock dividends14 14 18 18 
Net income (loss) available to Voya Financial, Inc.'s common shareholders154 69 190 166 64 223 118 
voyasupplementfootera03a.jpg

Voya Financial
Page 7 of 45


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months EndedYear-to-Date
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses)498 482 460 415 488 980 1,025 
Fee income478 468 455 451 418 945 858 
Premiums669 675 601 598 588 1,344 1,179 
Other revenue76 73 31 30 43 149 78 
Adjusted operating revenues (1)
1,721 1,697 1,547 1,495 1,537 3,419 3,140 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(656)(689)(648)(557)(665)(1,346)(1,361)
Operating expenses(691)(731)(614)(590)(574)(1,422)(1,179)
Net amortization of DAC/VOBA(30)(31)(30)(32)(30)(61)(60)
Interest expense (2)
(37)(47)(37)(49)(40)(84)(92)
Adjusted operating benefits and expenses(1,414)(1,498)(1,328)(1,228)(1,309)(2,912)(2,692)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
307 200 219 267 228 507 448 
Less: Earnings (loss) attributable to Allianz noncontrolling interest13 13 13 — 21 — 
Adjusted operating earnings before income taxes (1)
294 192 206 254 228 486 448 
Adjusted Operating Revenues and Adjusted Operating Earnings Before Income Taxes by Segment
Adjusted operating revenues
Wealth Solutions705 684 669 645 709 1,389 1,465 
Health Solutions775 774 649 645 641 1,549 1,288 
Investment Management226 229 215 192 171 455 349 
Corporate15 11 15 13 17 26 39 
Adjusted operating revenues (1)
1,721 1,697 1,547 1,495 1,537 3,419 3,140 
Adjusted operating earnings before income taxes
Wealth Solutions174 132 145 128 197 306 425 
Health Solutions124 94 78 154 50 218 72 
Investment Management50 33 42 38 40 83 79 
Corporate(53)(68)(59)(65)(60)(121)(128)
Adjusted operating earnings before income taxes (1)
294 192 206 254 228 486 448 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 8 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Three Months Ended June 30, 2023
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses)446 35 498 
Fee income240 19 218 — 478 
Premiums— 669 — — 669 
Other revenue18 52 (1)76 
Adjusted operating revenues (1)
705 775 226 15 1,721 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(224)(433)— — (656)
Operating expenses(285)(211)(163)(32)(691)
Net amortization of DAC/VOBA(22)(8)— — (30)
Interest expense (2)
— — — (37)(37)
Adjusted operating benefits and expenses(531)(651)(163)(69)(1,414)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
174 124 63 (54)307 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 14 — 13 
Adjusted operating earnings before income taxes (1)
174 124 50 (53)294 
Three Months Ended June 30, 2022
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)448 35 — 488 
Fee income239 19 160 — 418 
Premiums— 588 — — 588 
Other revenue21 (2)17 43 
Adjusted operating revenues (1)
709 641 171 17 1,537 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(222)(443)— — (665)
Operating expenses(265)(141)(131)(37)(574)
Net amortization of DAC/VOBA(24)(7)— — (30)
Interest expense (2)
— — — (40)(40)
Adjusted operating benefits and expenses(512)(590)(131)(76)(1,309)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
197 50 40 (60)228 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — — — — 
Adjusted operating earnings before income taxes (1)
197 50 40 (60)228 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 9 of 45


Adjusted Operating Earnings Before Income Taxes by Segment
Six Months Ended June 30, 2023
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)880 68 20 12 980 
Fee income471 40 435 — 945 
Premiums— 1,344 — — 1,344 
Other revenue38 97 14 149 
Adjusted operating revenues (1)
1,389 1,549 455 26 3,419 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(445)(900)— — (1,346)
Operating expenses(593)(415)(350)(65)(1,422)
Net amortization of DAC/VOBA(45)(16)— — (61)
Interest expense (2)
— — — (84)(84)
Adjusted operating benefits and expenses(1,083)(1,331)(350)(149)(2,912)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
306 218 105 (123)507 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 22 (1)21 
Adjusted operating earnings before income taxes (1)
306 218 83 (121)486 
Six Months Ended June 30, 2022
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)935 74 16 1,025 
Fee income495 38 325 — 858 
Premiums— 1,179 — — 1,179 
Other revenue35 (4)38 78 
Adjusted operating revenues (1)
1,465 1,288 349 39 3,140 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(440)(921)— — (1,361)
Operating expenses(552)(282)(271)(75)(1,179)
Net amortization of DAC/VOBA(47)(13)— — (60)
Interest expense (2)
— — — (92)(92)
Adjusted operating benefits and expenses(1,039)(1,216)(271)(166)(2,692)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
425 72 79 (128)448 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — — — — 
Adjusted operating earnings before income taxes (1)
425 72 79 (128)448 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03a.jpg

Voya Financial
Page 10 of 45


Consolidated Balance Sheets
Balances as of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/2022
Assets
Total investments37,561 38,703 39,110 39,519 40,913 
Cash and cash equivalents1,195 724 919 840 954 
Assets held in separate accounts88,851 84,569 80,174 75,980 80,017 
Premium receivable and reinsurance recoverable, net12,131 12,438 12,426 12,559 12,441 
Short term investments under securities loan agreement and accrued investment income 1,506 1,691 1,604 1,623 1,536 
Deferred policy acquisition costs, Value of business acquired2,304 2,333 2,363 2,389 2,422 
Current and deferred income taxes2,171 2,126 2,228 2,245 2,040 
Other assets (1)
4,170 4,191 3,578 3,532 2,608 
Assets related to consolidated investment entities4,727 4,433 4,204 4,195 4,165 
Total Assets 154,616 151,208 146,606 142,882 147,096 
Liabilities
Future policy benefits and contract owner account balances50,583 51,493 52,174 53,039 53,168 
Liabilities related to separate accounts88,851 84,569 80,174 75,980 80,017 
Payables under securities loan agreements, including collateral held1,301 1,328 1,302 1,378 1,220 
Short-term debt143 143 141 141 
Long-term debt2,095 2,094 2,094 2,094 2,385 
Other liabilities (2)
3,394 3,350 3,290 3,270 2,854 
Liabilities related to consolidated investment entities2,721 2,544 2,434 2,319 2,154 
Total Liabilities149,088 145,521 141,609 138,221 141,799 
Mezzanine Equity
Allianz noncontrolling interest171 166 166 155 — 
Shareholders' Equity
Preferred stock— — — — — 
Common stock
Treasury stock(248)(77)(39)(873)(821)
Additional paid-in capital6,695 6,693 6,643 7,945 7,500 
Retained earnings (deficit)40 (118)(201)(854)(1,035)
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI6,488 6,499 6,404 6,219 5,645 
Accumulated other comprehensive income(2,791)(2,545)(3,055)(3,303)(2,045)
Total Voya Financial, Inc. Shareholders' Equity3,697 3,954 3,349 2,916 3,600 
Noncontrolling interest1,660 1,567 1,482 1,590 1,697 
Total Shareholders' Equity5,357 5,521 4,831 4,506 5,297 
Total Liabilities, Mezzanine Equity and Shareholders' Equity154,616 151,208 146,606 142,882 147,096 
(1) Includes Other assets, Goodwill, and Other intangibles, net.
(2) Includes Other liabilities and Derivatives.
voyasupplementfootera03a.jpg

Voya Financial
Page 11 of 45


DAC/VOBA Segment Trends
Three Months EndedYear-to-Date
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Wealth Solutions
Balance as of Beginning-of-Period1,082 1,088 1,095 1,103 1,111 1,088 1,118 
Deferrals of commissions and expenses15 16 16 15 16 31 33 
Amortization(22)(22)(23)(23)(24)(45)(47)
Balance as of End-of-Period1,075 1,082 1,088 1,095 1,103 1,075 1,103 
Deferred Sales Inducements as of End-of-Period22 22 24 23 23 22 23 
Health Solutions
Balance as of Beginning-of-Period194 190 182 178 168 190 164 
Deferrals of commissions and expenses14 13 15 14 17 27 27 
Amortization(8)(8)(7)(9)(7)(16)(13)
Balance as of End-of-Period201 194 190 182 178 201 178 
Total
Balance as of Beginning-of-Period1,276 1,279 1,278 1,281 1,279 1,279 1,282 
Deferrals of commissions and expenses29 29 31 29 33 58 60 
Amortization(30)(31)(30)(32)(30)(61)(60)
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment1,275 1,276 1,279 1,278 1,281 1,275 1,281 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (1)
1,029 1,057 1,084 1,111 1,141 1,029 1,141 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment2,304 2,333 2,363 2,389 2,422 2,304 2,422 
(1) Includes DAC and VOBA related to businesses ceded through reinsurance, and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03a.jpg

Voya Financial
Page 12 of 45


Consolidated Capital Structure
Balances as of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/2022
Financial Debt
Senior bonds1,8871,4981,4961,4951,495
Subordinated bonds349737737737888
Other debt22233
Total Financial Debt2,2382,2372,2352,2352,386
Other financial obligations (1)
326335265269282
Total Financial Obligations2,5642,5722,5002,5042,668
Mezzanine Equity
Allianz noncontrolling interest171166166155
Equity
Preferred equity (2)
612612612612612
Common equity (Excluding AOCI)5,8765,8875,7925,6075,033
Total Equity (Excluding AOCI)
6,4886,4996,4046,2195,645
Accumulated other comprehensive income (AOCI)(2,791)(2,545)(3,055)(3,303)(2,045)
Total Voya Financial, Inc. Shareholders' Equity3,6973,9543,3492,9163,600
Noncontrolling interest1,6601,5671,4821,5901,697
Total Shareholders' Equity5,3575,5214,8314,5065,297
Capital
Capitalization (3)
5,9356,1915,5845,1515,986
Adjusted Capitalization excluding AOCI (4)
10,88310,80410,55210,46810,010
Leverage Ratios
Debt-to-Capital (5)
37.7 %36.1 %40.0 %43.4 %39.9 %
Financial Leverage excluding AOCI (6)
29.2 %29.5 %29.5 %29.8 %32.8 %
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) Includes Total Financial, Debt and Total Voya Financial Inc. Shareholders' Equity.
(4) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(5) Total Financial Debt divided by Capitalization.
(6) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI. This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 37 of this document.
voyasupplementfootera03a.jpg

Voya Financial
Page 13 of 45


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of June 30, 2023
(in millions USD)General AccountSeparate AccountInstitutional/Mutual FundsTotal AUM - Assets Under Management
AUA - Assets Under Administration & Advisement (2)
Total AUM and AUA
Wealth Solutions (1)
32,699 84,792 82,664 200,155 318,786 518,941 
Health Solutions1,870 15 — 1,886 — 1,886 
Investment Management 36,154 26,074 261,752 323,980 57,326 381,306 
Eliminations/Other (3)
(34,569)(22,030)(11,807)(68,406)(44,699)(113,105)
Total AUM and AUA36,154 88,851 332,609 457,615 331,413 789,028 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
(3) Includes eliminations for AUM and AUA in our Wealth and Health segments that are managed by our Investment Management Segment and also reported in their AUM and AUA.
voyasupplementfootera03a.jpg









Wealth Solutions







voyasupplementfootera03a.jpg

Voya Financial
Page 15 of 45
Wealth Solutions Sources of Adjusted Operating Earnings Before Income Taxes and Key Metrics
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Sources of operating earnings before income taxes:
Gross investment income (1)
427 430 432 427 411 1,716 1,585 
Investment expenses(19)(19)(20)(20)(20)(78)(79)
Credited interest(221)(218)(220)(218)(219)(877)(878)
Net margin187 192 192 189 172 760 628 
Other investment income (1)(2)
48 53 57 57 61 215 225 
Investment spread and other investment income, excluding alts/prepays above/below expectations
235 245 249 246 233 975 852 
Alternative investment income and prepayment fees above (below) long-term expectations(14)(33)(50)(70)(7)(167)274 
Investment spread and other investment income221 212 199 176 226 808 1,127 
Full service fee based revenue143 136 134 137 145 550 644 
Recordkeeping and other fee based revenue113 111 108 107 112 439 450 
Total fee based margin 256 247 241 244 257 988 1,094 
Net underwriting gain (loss) and other revenue16 
Net revenue (3)
481 463 445 423 486 1,812 2,225 
Administrative expenses(228)(251)(223)(214)(207)(916)(884)
Net commissions(57)(56)(55)(57)(58)(225)(253)
DAC/VOBA and other intangibles amortization(23)(23)(23)(24)(24)(93)(96)
Adjusted operating earnings before income taxes174 132 145 128 197 579 990 
Adjusted Operating Margin TTM31.9 %33.1 %36.9 %39.6 %44.5 %
Adjusted Operating Margin Excluding Notables TTM37.7 %38.6 %39.3 %37.9 %37.7 %
Full Service Revenue (4)
Full Service Investment Spread and other investment income214 206 194 170 218 784 1,080 
Full Service Fee Based Revenue143 136 134 137 145 550 644 
Total Full Service Revenue357 343 327 307 363 1,334 1,724 
Client Assets
Fee Based (5)
429,958408,688387,961364,099377,667429,958 377,667 
Spread Based32,69933,24233,88134,35834,22032,699 34,220 
Investment-only Stable Value37,35437,78138,14838,94439,62237,354 39,622 
Retail Client Assets (6)
26,57025,75724,90823,54724,89226,570 24,892 
Eliminations (6)
(7,639)(7,574)(7,511)(7,355)(7,381)(7,639)(7,381)
Total Client Assets (5)
518,941497,895477,386453,594469,019518,941 469,019 
(1) 3/31/23 Gross investment Income was increased by $2.5M and 3/31/23 Other investment income was decreased by $2.5M compared to the amounts reported in our March 31st, 2023 investor supplement. The recast of prior period results was done to align the allocation of investment income between reserves and surplus, within the Wealth segment, in order to improve comparability between quarters.
(2) Includes investment income on assets backing surplus and income from policy loans.
(3) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(4) Excludes Net underwriting gain (loss) and other revenue.
(5) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.
(6) Includes asset eliminations previously reported in Recordkeeping and Retail Client Assets. This change has no impact on fee revenue, as fees are calculated using respective asset bases. Historical periods presented have been recast to conform with this change.
voyasupplementfootera03a.jpg

Voya Financial
Page 16 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Full service - Corporate markets
Client Assets, beginning of period91,615 85,965 80,126 83,320 94,424 83,320 95,327 
Transfers / Single deposits1,343 1,770 1,603 1,074 1,176 5,790 6,352 
Recurring deposits2,587 2,850 2,108 2,231 2,297 9,776 8,796 
Total Deposits3,930 4,621 3,710 3,305 3,473 15,566 15,150 
Surrenders, benefits, and product charges(3,244)(3,477)(2,900)(2,589)(2,798)(12,210)(13,702)
Net Flows686 1,144 811 716 674 3,357 1,446 
Interest credited and investment performance4,191 4,506 5,028 (3,909)(11,778)9,816 (13,453)
Client Assets, end of period - Corporate markets96,492 91,615 85,965 80,126 83,320 96,492 83,320 
Full service - Tax-exempt markets
Client Assets, beginning of period (1)
79,022 76,672 73,102 75,608 83,703 75,608 85,163 
Transfers / Single deposits271 323 887 248 534 1,729 1,722 
Recurring deposits1,079 1,100 1,061 986 1,006 4,226 3,987 
Total Deposits1,350 1,424 1,948 1,235 1,540 5,957 5,710 
Surrenders, benefits, and product charges(1,633)(2,586)(1,807)(1,395)(1,215)(7,421)(6,240)
Net Flows(283)(1,162)141 (161)326 (1,465)(528)
Interest credited and investment performance3,167 3,513 3,428 (2,346)(8,420)7,762 (9,026)
Client Assets, end of period - Tax-exempt markets (1)
81,906 79,022 76,672 73,102 75,608 81,906 75,608 
Full Service - Total
Client Assets, beginning of period (1)
170,637 162,636 153,228 158,928 178,126 158,928 180,490 
Transfers / Single deposits1,615 2,094 2,489 1,322 1,710 7,520 8,074 
Recurring deposits3,666 3,951 3,169 3,217 3,303 14,003 12,783 
Total Deposits5,281 6,044 5,658 4,539 5,013 21,522 20,860 
Surrenders, benefits, and product charges(4,877)(6,062)(4,706)(3,984)(4,013)(19,629)(19,941)
Net Flows403 (18)952 555 1,000 1,892 917 
Interest credited and investment performance7,358 8,019 8,456 (6,255)(20,198)17,578 (22,478)
Client Assets, end of period - Full Service Total (1)
178,398 170,637 162,636 153,228 158,928 178,398 158,928 
Full Service - Client Assets
Fee-based (1)
146,077 137,792 129,171 119,299 125,179 146,077 125,179 
Spread-based32,321 32,845 33,466 33,929 33,749 32,321 33,749 
Client Assets, end of period - Full Service Total (1)
178,398 170,637 162,636 153,228 158,928 178,398 158,928 
(1) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.

voyasupplementfootera03a.jpg

Voya Financial
Page 17 of 45
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Recordkeeping (1)
Client Assets, beginning of period267,038 254,957 241,241 248,931 274,065 248,931 281,136 
Transfers / Single deposits4,590 2,332 979 3,573 1,595 11,474 5,000 
Recurring deposits4,857 5,504 3,778 4,278 4,359 18,417 17,333 
Total Deposits9,447 7,836 4,758 7,851 5,954 29,892 22,333 
Surrenders, benefits, and product charges(5,847)(7,747)(5,327)(5,846)(5,730)(24,767)(32,502)
Net Flows3,600 89 (569)2,004 224 5,124 (10,169)
Interest credited and investment performance9,030 11,993 14,285 (9,694)(25,358)25,614 (22,036)
Client Assets, end of period - Recordkeeping279,669 267,038 254,957 241,241 248,931 279,669 248,931 
Total Defined Contribution (2)
Client Assets, beginning of period437,675 417,593 394,469 407,859 452,191 407,859 461,626 
Transfers / Single deposits6,205 4,425 3,469 4,895 3,304 18,994 13,073 
Recurring deposits8,523 9,455 6,947 7,495 7,663 32,420 30,119 
Total Deposits14,728 13,880 10,416 12,390 10,967 51,414 43,191 
Surrenders, benefits, and product charges(10,724)(13,810)(10,033)(9,831)(9,743)(44,398)(52,444)
Net Flows4,004 70 383 2,559 1,224 7,016 (9,253)
Interest credited and investment performance16,389 20,012 22,741 (15,949)(45,556)43,193 (44,514)
Client Assets, end of period - Total Defined Contribution458,068 437,675 417,593 394,469 407,859 458,068 407,859 
Defined Contribution Investment-only Stable Value (SV) (3)
Assets, beginning of period37,781 38,148 38,944 39,622 40,391 39,622 41,902 
Transfers / Single deposits345 323 435 177 630 1,280 2,537 
Recurring deposits70 112 440 169 203 791 632 
Total Deposits416 435 875 346 833 2,072 3,167 
Surrenders, benefits, and product charges(1,338)(1,146)(1,269)(431)(284)(4,184)(2,923)
Net Flows(923)(710)(394)(84)549 (2,111)244 
Interest credited and investment performance496 344 (402)(593)(1,319)(155)(2,524)
Assets, end of period - Defined Contribution Investment-only SV37,354 37,781 38,148 38,944 39,622 37,354 39,622 
Retail Client Assets (1)(4)
26,575 25,762 24,913 23,553 24,897 26,575 24,897 
Other Assets (5)
4,584 4,250 4,243 3,983 4,022 4,584 4,022 
Eliminations (1)
(7,639)(7,574)(7,511)(7,355)(7,381)(7,639)(7,381)
Total Client Assets (6)
518,941 497,895 477,386 453,594 469,019 518,941 469,019 
(1) Includes asset eliminations previously reported in Recordkeeping and Retail Client Assets. This change has no impact on fee revenue, as fees are calculated using respective asset bases. Historical periods presented have been recast to conform with this change.
(2) Total of Full Service and Recordkeeping.
(3) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(4) Includes assets of our Retail Wealth Management business, as well as assets in a proprietary IRA mutual fund product that is distributed by both VFA (affiliated) and non-affiliated advisors.
(5) Includes other guaranteed payout products and Non-qualified Retirement Plans.
(6) Effective first quarter of 2023, includes asset balances associated with non-qualified retirement plans for clients using only our non-qualified solutions. Historical periods presented have been recast to conform with this change.
voyasupplementfootera03a.jpg









Health Solutions







voyasupplementfootera03a.jpg

Voya Financial
Page 19 of 45
Health Solutions Sources of Adjusted Operating Earnings before income taxes
Three Months EndedTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Sources of operating earnings before income taxes:
Gross investment income 25 24 24 24 25 97 95 
Investment expenses(1)(1)(1)(1)(1)(4)(4)
Credited interest(12)(12)(12)(13)(13)(49)(53)
Net margin12 11 11 11 10 45 37 
Other investment income12 12 14 13 12 51 43 
Investment spread and other investment income, excluding alts/prepays above/below expectations
24 23 24 24 22 95 80 
Alternative investment income and prepayment fees above (below) long-term expectations— (2)(5)(7)— (15)28 
Investment spread and other investment income23 21 19 17 22 80 107 
Fee based margin (1)
58 53 118 17 
Net underwriting gain (loss) and other revenue261 233 202 289 172 985 611 
Net revenue (2)
342 306 225 310 198 1,183 736 
Administrative expenses(128)(124)(71)(66)(67)(389)(264)
Premium taxes, fees and assessments(37)(35)(27)(39)(32)(138)(116)
Net commissions(46)(44)(43)(41)(42)(174)(159)
DAC/VOBA and other intangibles amortization(8)(8)(7)(9)(7)(32)(25)
Adjusted operating earnings before income taxes124 94 78 154 50 450 171 
Adjusted Operating Margin TTM38.0 %36.2 %33.7 %30.3 %23.4 %
Adjusted Operating Margin Excluding Notables TTM35.8 %33.5 %33.0 %31.2 %29.6 %
Group life:
Premiums157 157 151 150 148 615 569 
Benefits(135)(134)(124)(50)(133)(443)(567)
Other (3)
(2)(3)(1)(2)(1)(8)(5)
Total Group life20 21 26 98 14 165 (3)
Group Life Loss Ratio (Interest adjusted) (4)
86.1 %84.9 %82.3 %71.4 %89.5 %81.3 %99.7 %
Group stop loss:
Premiums359 358 314 311 302 1,342 1,184 
Benefits(225)(251)(226)(238)(238)(940)(920)
Other (3)
(1)(1)(1)(1)(1)(4)(4)
Total Group stop loss133 106 87 72 63 398 260 
Stop loss Loss Ratio62.6 %70.1 %72.0 %76.4 %78.9 %70.0 %77.7 %
Voluntary Benefits, Disability, and Other108 106 93 123 99 430 354 
Net underwriting gain (loss) and other revenue
Premiums689 688 626 619 609 2,622 2,336 
Benefits(423)(450)(420)(326)(430)(1,619)(1,710)
Other (3)
(5)(4)(4)(3)(8)(16)(19)
Total Net underwriting gain (loss) and other revenue261 233 202 289 172 985 611 
Total Aggregate Loss Ratio TTM (4)
63.9 %66.3 %68.9 %70.7 %73.1 %63.9 %73.1 %
(1) Includes fees for subscriptions and services associated with cloud-based benefits software and Health Account Solutions products.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(4) Loss ratio excludes $57M of favorable reserve release in third quarter of 2022 related to our annual assumption update.
voyasupplementfootera03a.jpg

Voya Financial
Page 20 of 45
Health Solutions Key Metrics
Three Months Ended or As ofTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Sales by Product Line:
Group life and Disability14 104 23 14 145 130 
Stop loss25 343 20 42 24 430 385 
Voluntary and Other (1)
43 90 13 12 20 158 141 
Total sales by product line82 538 56 58 58 734 656 
Total gross premiums and deposits765 761 687 707 671 2,920 2,552 
Annualized In-force Premiums and Fees by Product Line:
Group life and Disability925 912 833 817 811 925 811 
Stop loss1,461 1,457 1,258 1,259 1,231 1,461 1,231 
Voluntary and Other (1)
941 930 689 684 681 941 681 
Total annualized in-force premiums and fees by product line3,327 3,300 2,780 2,760 2,722 3,327 2,722 
Assets Under Management by Fund Group:
General account1,870 1,829 1,866 1,938 1,981 1,870 1,981 
Separate account15 15 14 14 15 15 15 
Total AUM1,886 1,844 1,880 1,952 1,996 1,886 1,996 
(1) Includes benefit administration annual recurring revenue and Health Account Solutions products.
voyasupplementfootera03a.jpg









Investment Management








voyasupplementfootera03a.jpg

Voya Financial
Page 22 of 45
Investment Management Sources of Adjusted Operating Earnings Before Income Taxes
Three Months EndedTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Sources of operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
33 32 
Alternative investment income and prepayment fees above (below) long-term expectations— (9)(20)(3)(27)33 
Investment spread and other investment income10 (1)(12)66 
Fee based margin (1)
217 218 216 204 165 855 685 
Net revenue (2)
226 229 215 192 171 862 750 
Administrative expenses (3)
(163)(186)(158)(142)(131)(649)(550)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
63 42 57 51 40 213 201 
Adjusted Operating Margin TTM24.7 %23.4 %24.7 %25.5 %26.8 %
Adjusted Operating Margin Excluding Notables TTM26.4 %25.4 %26.8 %26.0 %24.1 %
Fee based margin (1)
Investment advisory and administrative revenue218 216 209 202 160 845 670 
Other fee based margin(1)16 
Fee based margin217 218 216 204 165 855 685 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
63 42 57 51 40 213 201 
Less: Earnings (loss) attributable to Allianz noncontrolling interest14 14 13 — 50 — 
Adjusted operating earnings before income taxes50 33 42 38 40 163 201 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Refer to the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03a.jpg

Voya Financial
Page 23 of 45
Investment Management Analysis of AUM and AUA
Three Months EndedTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Client Assets:
External Clients
Institutional156,435 164,443 161,502 160,720 136,596 156,435 136,596 
Retail131,391 126,212 121,833 118,016 61,070 131,391 61,070 
Subtotal External Clients287,826 290,654 283,335 278,735 197,666 287,826 197,666 
General Account36,154 36,934 38,028 38,614 38,686 36,154 38,686 
Total Client Assets (AUM)323,980 327,589 321,363 317,349 236,352 323,980 236,352 
Assets under Advisement and Administration (AUA)57,326 56,310 55,601 51,862 53,359 57,326 53,359 
Total AUM and AUA381,306 383,899 376,963 369,210 289,710 381,306 289,710 
Investment Advisory and Administrative Revenues (1)
External Clients
Institutional91 92 90 89 86 362348
Retail103 99 95 88 49 385219
Subtotal External Clients194 191 185 177 134 747566
General Account19 20 20 20 20 7980
Total Investment Advisory and Administrative Revenues (AUM)213 211 205 197 154 826646
Administration Only Fees2022
Total Investment Advisory and Administrative Revenues218 216 209 202 160 845670
Revenue Yield (bps) (1)
External Clients
Institutional22.7 22.6 22.1 21.4 24.5 22.5 24.4 
Retail32.1 31.6 31.1 28.0 29.4 31.8 30.0 
Revenue Yield on External Clients (2)
26.8 26.5 26.0 24.3 26.1 26.5 26.3 
General Account20.8 20.8 20.8 21.1 21.1 20.9 21.1 
Revenue Yield on Client Assets (AUM)26.2 25.8 25.3 23.9 25.3 25.8 25.8 
Revenue Yield on Advisement and Administrative Only Assets (AUA)3.5 3.7 3.7 3.4 3.8 3.5 3.8 
Total Revenue Yield on AUM and AUA (bps)22.8 22.6 22.3 21.0 21.3 22.5 21.4 
Revenue Yield on Client Assets (AUM) - trailing twelve months25.8 23.1 21.3 25.2 25.8 25.8 25.8 
(1) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
(2) External client yields for 9/30/2022 do not reflect a full quarter of revenues resulting from the Allianz transaction.
voyasupplementfootera03a.jpg

Voya Financial
Page 24 of 45
Investment Management Account Rollforward by Source
Three Months EndedTwelve Months Ended or As of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Institutional AUM:
Beginning of period AUM164,443 161,503 160,720 136,595 143,580 136,595 138,005 
Inflows4,911 5,739 8,249 4,759 5,500 23,658 30,230 
Outflows(8,694)(6,683)(7,904)(5,648)(3,502)(28,929)(17,248)
Net flows- Institutional(3,783)(945)345 (889)1,998 (5,272)12,982 
Change in Market Value2,829 5,171 2,341 (5,815)(8,803)4,526 (14,677)
Other (Including Acquisitions / Divestitures)(7,054)(1,286)(1,903)30,828 (180)20,585 285 
End of period AUM - Institutional156,435 164,443 161,503 160,720 136,595 156,435 136,595 
Organic Growth (Net Flows/Beginning of period AUM)-2.3 %-0.6 %0.2 %-0.7 %1.4 %-3.9 %9.4 %
Market Growth %1.7 %3.2 %1.5 %-4.3 %-6.1 %3.3 %-10.6 %
Retail AUM:
Beginning of period AUM126,212 121,833 118,016 61,070 71,579 61,070 77,008 
Inflows7,894 8,361 7,203 6,683 2,290 30,141 9,183 
Outflows(7,773)(8,019)(7,400)(6,754)(3,728)(29,946)(12,375)
Net flows- Retail122 342 (198)(71)(1,439)195 (3,193)
Net Money Market Flows64 (36)51 45 120 124 70 
Change in Market Value7,013 4,242 3,232 (6,332)(8,352)8,155 (9,475)
Net Flows from Divested Businesses(516)(515)(497)(467)(525)(1,995)(2,662)
Other (Including Acquisitions / Divestitures)(1,503)346 1,229 63,771 (313)63,843 (677)
End of period AUM - Retail131,391 126,212 121,833 118,016 61,070 131,391 61,070 
Retail Organic Growth excluding Net Flows from Divested Businesses and Sub-advisor Replacements (Net Flows / Beginning of period AUM)0.1 %0.3 %-0.2 %-0.1 %-2.0 %0.3 %-4.1 %
Market Growth %5.6 %3.5 %2.7 %-10.4 %-11.7 %13.4 %-12.3 %
Net Flows:
Institutional Net Flows(3,783)(945)345 (889)1,998 (5,272)12,982 
Retail Net Flows122 342 (198)(71)(1,439)195 (3,193)
Net Flows from Divested Businesses(516)(515)(497)(467)(525)(1,995)(2,662)
Total Net Flows(4,178)(1,118)(350)(1,427)34 (7,073)7,126 
Net Flows excluding Net Flows from Divested Businesses and Sub-advisor Replacements(3,662)(602)147 (960)559 (5,077)9,788 
Total External Clients Organic Growth (Net Flows excluding Divested Businesses and Sub-advisor Replacement / Beginning period AUM)(1)
-1.3 %-0.2 %0.1 %-0.5 %0.3 %-2.6 %4.6 %
(1) Includes net flows related to Allianz transaction as of July 25, 2022.
voyasupplementfootera03a.jpg

Voya Financial
Page 25 of 45
Investment Management Account Value by Asset Type
Balances as of
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/2022
Institutional
Equity23,803 24,470 22,943 22,835 12,086 
Fixed Income - Public54,186 59,786 57,532 59,752 62,378 
Fixed Income - Privates65,795 67,126 67,809 63,361 47,177 
Alternatives12,651 13,060 13,218 14,771 14,955 
Money Market— — — — — 
Total156,435 164,443 161,502 160,720 136,596 
Retail
Equity67,759 63,429 60,244 57,343 36,100 
Fixed Income - Public60,278 59,638 58,480 57,714 22,124 
Fixed Income - Privates437 455 483 499 547 
Alternatives1,042 902 822 724 611 
Money Market1,875 1,788 1,803 1,736 1,688 
Total131,391 126,212 121,833 118,016 61,070 
General Account
Equity237 237 237 241 242 
Fixed Income - Public18,696 19,286 19,748 20,701 20,416 
Fixed Income - Privates14,886 14,826 14,942 14,877 14,764 
Alternatives2,003 2,226 2,378 2,450 2,732 
Money Market333 360 724 344 532 
Total36,154 36,934 38,028 38,614 38,686 
Combined Asset Type
Equity91,799 88,136 83,424 80,419 48,429 
Fixed Income - Public133,160 138,710 135,760 138,166 104,917 
Fixed Income - Privates81,118 82,406 83,234 78,737 62,488 
Alternatives15,696 16,189 16,418 17,945 18,298 
Money Market2,207 2,148 2,527 2,080 2,220 
Total323,980 327,589 321,363 317,349 236,352 
Total Private and Alternative Assets96,814 98,595 99,652 96,683 80,786 
% of Private and Alternative Assets / Total AUM29.9 %30.1 %31.0 %30.5 %34.2 %
Total Wealth Assets (1)
169,070 166,679 162,355 158,900 101,885 
% of Wealth Assets / Total AUM52.2 %50.9 %50.5 %50.1 %43.1 %
(1) Total Wealth Assets includes affiliated and non-affiliated Institutional defined contribution plan assets, Retail mutual funds, separately managed accounts, and general account assets considered to be wealth accumulation.
voyasupplementfootera03a.jpg









Corporate








voyasupplementfootera03a.jpg

Voya Financial
Page 27 of 45


Corporate Adjusted Operating Earnings Before Income Taxes
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Interest expense (excluding Preferred stock dividends) (1)
(33)(33)(33)(35)(36)(134)(156)
Preferred stock dividends(4)(14)(4)(14)(4)(36)(36)
Stranded costs net of TSA revenue— — — (1)(4)(1)(2)
Pension expense (2)
(11)(11)(11)(10)(10)(43)(38)
Other (3)
(6)(11)(12)(6)(6)(35)(46)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(54)(69)(60)(66)(60)(249)(278)
Less: Earnings (loss) attributable to Allianz noncontrolling interest— (1)(1)— — (3)— 
Adjusted operating earnings before income taxes(53)(68)(59)(65)(60)(245)(278)
(1) Includes other operating expenses related to financing agreements.
(2) Pension expense includes service costs for our qualified defined benefit pension plan and service and interest costs for our non-qualified defined benefit pension plan, but excludes the estimated return on plan assets net of interest costs for our qualified defined benefit pension plan as well as net actuarial gains (losses) related to all of our pension plans and other post retirement plans, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on plan assets or projected benefit obligations.
(3) Other primarily includes changes in incentive compensation accruals for above (below) target performance, corporate insurance costs, investment income on assets backing surplus in excess of amounts held at the segment level, and certain corporate expenses that are either short duration projects or other items not expected to recur at the same level.
voyasupplementfootera03a.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03a.jpg

Voya Financial
Page 29 of 45
Net Revenue and Adjusted Operating Margin
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income235 245 249 246 233 975 852 
Fee based margin 256 247 241 244 257 988 1,094 
Net underwriting gain (loss) and other revenue16 
Wealth Solutions Net Revenue495 496 495 493 494 1,979 1,951 
Health Solutions
Investment spread and other investment income24 23 24 24 22 95 80 
Fee based margin58 53 118 17 
Net underwriting gain (loss) and other revenue261 233 202 232 172 928 704 
Health Solutions Net Revenue343 309 230 260 198 1,142 800 
Investment Management
Investment capital and other investment income33 32 
Fee based margin217 218 216 204 165 855 685 
Investment Management Net Revenue226 227 224 212 173 889 717 
Total Net Revenue Excluding Notable Items (1)
1,064 1,032 949 965 865 4,010 3,468 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions188 166 195 198 204 747 735 
Health Solutions 125 97 83 105 51 410 237 
Investment Management62 41 64 67 42 234 174 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
375 303 342 370 297 1,391 1,146 
Corporate(54)(69)(60)(65)(60)(249)(247)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
321 234 282 305 236 1,142 898 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 13 13 — 47 — 
Total Adjusted Operating Earnings Excluding Notable Items (1)
308 226 269 291 236 1,094 898 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions38.0 %33.4 %39.3 %40.2 %41.4 %37.7 %37.7 %
Health Solutions36.3 %31.3 %36.0 %40.2 %25.5 %35.8 %29.6 %
Investment Management27.4 %18.0 %28.6 %31.6 %24.3 %26.4 %24.1 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
35.2 %29.4 %36.0 %38.2 %34.2 %34.6 %33.0 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
30.2 %22.7 %29.7 %31.5 %27.3 %28.5 %25.9 %
Adjusted Operating Margin Excluding Notable Items Trailing Twelve Months
Wealth Solutions37.7 %38.6 %39.3 %37.9 %37.7 %
Health Solutions35.8 %33.5 %33.0 %31.2 %29.6 %
Investment Management26.4 %25.4 %26.8 %26.0 %24.1 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
34.6 %34.4 %35.0 %33.7 %33.0 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
28.5 %27.7 %28.1 %26.8 %25.9 %
(1) Refer to the “Reconciliations” section for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03a.jpg

Voya Financial
Page 30 of 45
Administrative Expenses
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Wealth Solutions(228)(251)(223)(214)(207)(916)(884)
Health Solutions(128)(124)(71)(66)(67)(389)(264)
Investment Management(163)(186)(158)(142)(131)(649)(550)
Stranded costs net of TSA revenue (1)
— — — (1)(4)(1)(2)
Total Administrative Expenses (1)(2)
(519)(561)(452)(423)(409)(1,955)(1,700)
(1) Includes Stranded Costs, net of associated TSA revenue, subsequent to the closing of the Individual Life Transaction.
(2) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals for above (below) target performance, pension expense, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03a.jpg

Voya Financial
Page 31 of 45
Adjusted Operating Return on Allocated Capital
Twelve Months Ended
(in millions USD, unless otherwise indicated)6/30/20233/31/202312/31/20229/30/20226/30/2022
Wealth Solutions
Adjusted operating earnings before income taxes - before interest579 602 697 798 990 
Income tax expense71 77 98 122 164 
Adjusted Operating Earnings - before interest and after income taxes508 525 599 676 826 
Adjusted Operating effective tax rate (1)
13.3 %10.9 %12.7 %11.6 %14.9 %
Adjusted Operating effective tax rate - Trailing Twelve Months 12.2 %12.8 %14.1 %15.3 %16.6 %
Average Capital3,619 3,679 3,710 3,730 3,742 
Ending Capital (2)
3,470 3,520 3,670 3,677 3,749 
Adjusted Return on Capital14.0 %14.2 %16.1 %18.1 %22.1 %
Health Solutions
Adjusted operating earnings before income taxes - before interest450 376 304 256 171 
Income tax expense95 79 64 54 36 
Adjusted Operating Earnings - before interest and after income taxes355 297 240 202 135 
Adjusted Operating effective tax rate (1)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate - Trailing Twelve Months 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital877 698 591 555 528 
Ending Capital (2)
1,289 1,263 662 650 576 
Adjusted Return on Capital40.5 %42.6 %40.6 %36.6 %25.7 %
Investment Management
Adjusted operating earnings before income taxes - before interest163 153 158 176 201 
Income tax expense34 32 33 37 42 
Adjusted Operating Earnings - before interest and after income taxes129 121 125 139 159 
Adjusted Operating effective tax rate (1)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate - Trailing Twelve Months21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital757 673 582 488 427 
Ending Capital (2)
806 810 797 778 486 
Adjusted Return on Capital17.0 %17.9 %21.5 %28.3 %37.0 %
(1) We assume a 21% tax rate on segment Adjusted operating earnings, less the estimated benefit of the dividends received deduction and foreign tax credits in our Wealth Solutions segment.
(2) Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences.
voyasupplementfootera03a.jpg









Investment Information








voyasupplementfootera03a.jpg

Voya Financial
Page 33 of 45
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD)6/30/20233/31/20236/30/2023
Invested Assets
Book Values, Gross investment income and Earned rate (1)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Public corporate11,474 29.0 %146 5.0 %11,880 30.0 %148 5.0 %11,474 29.0 %294 5.0 %
Private credit8,117 21.0 %88 4.4 %8,134 20.0 %90 4.5 %8,117 21.0 %178 4.4 %
Securitized (2)(3)
10,277 26.0 %156 6.1 %10,667 27.0 %156 6.0 %10,277 26.0 %313 6.1 %
Commercial mortgage loans5,336 14.0 %61 4.7 %5,315 13.0 %60 4.6 %5,336 14.0 %121 4.6 %
Municipals911 2.0 %4.0 %921 2.0 %4.0 %911 2.0 %19 4.0 %
Short-term / Treasury448 1.0 %4.3 %447 1.0 %4.4 %448 1.0 %10 4.3 %
Equity securities280 1.0 %6.6 %284 1.0 %6.7 %280 1.0 %6.6 %
Policy loans358 1.0 %5.8 %359 1.0 %6.7 %358 1.0 %11 6.3 %
Derivatives(11)— %N/A(11)— %N/A(11)— %N/A
Book Values and Gross Investment Income before variable components37,189 95.0 %478 5.2 %37,996 95.0 %483 5.1 %37,189 95.0 %961 5.2 %
Book Values and Gross Investment Income on variable components
Limited partnership1,809 5.0 %33 7.5 %1,794 5.0 %13 2.9 %1,809 5.0 %45 5.2 %
Prepayment / Other fee income N/A N/A— %N/AN/A— % N/A N/A— %
Book Values and Gross Investment Income (variable)1,809 5.0 %35 — %1,794 5.0 %15 — %1,809 5.0 %49 — %
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings38,998 100.0 %512 5.3 %39,790 100.0 %498 5.1 %38,998 100.0 %1,010 5.2 %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03a.jpg

Voya Financial
Page 34 of 45
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD)3/31/202312/31/202209/30/202206/30/2022
Statutory Carrying ValueStatutory ValueSV %Statutory ValueSV %Statutory ValueSV %Statutory ValueSV %
Public corporate11,983 30.0 %12,282 30.0 %13,187 32.0 %13,145 32.0 %
Private credit7,944 20.0 %8,014 20.0 %7,958 19.0 %7,989 19.0 %
Securitized10,647 27.0 %10,688 26.0 %10,663 26.0 %10,469 25.0 %
Municipals921 2.0 %952 2.0 %966 2.0 %964 2.0 %
Short-term / Treasury485 1.0 %978 2.0 %802 2.0 %891 2.0 %
Total Fixed maturities31,979 81.0 %32,914 81.0 %33,577 81.0 %33,458 81.0 %
Commercial mortgage loans5,315 13.0 %5,412 13.0 %5,375 13.0 %5,381 13.0 %
Limited partnership1,794 5.0 %1,774 4.0 %1,777 4.0 %1,813 4.0 %
Equity securities462 1.0 %464 1.0 %475 1.0 %486 1.0 %
Total39,549 100.0 %40,565 100.0 %41,204 100.0 %41,138 100.0 %
NAIC Ratings
Fixed Maturities:
NAIC 116,413 51.0 %17,016 52.0 %17,312 52.0 %17,208 51.0 %
NAIC 214,337 45.0 %14,662 45.0 %14,970 45.0 %14,850 44.0 %
NAIC 3 and below1,229 4.0 %1,237 4.0 %1,295 4.0 %1,400 4.0 %
Total Fixed maturities31,979 100.0 %32,914 100.0 %33,577 100.0 %33,458 100.0 %
Commercial Mortgage Loans:
CML 13,993 75.0 %4,246 78.0 %4,220 79.0 %4,224 78.0 %
CML 2905 17.0 %1,067 20.0 %1,045 19.0 %1,030 19.0 %
CML 3 and below417 8.0 %100 2.0 %110 2.0 %127 2.0 %
Total Commercial mortgage loans5,315 100.0 %5,412 100.0 %5,375 100.0 %5,381 100.0 %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03a.jpg

Voya Financial
Page 35 of 45
Alternative Investment Income
Three Months EndedYear-to-Date
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Wealth Solutions
Average alternative investments1,615 1,659 1,614 1,650 1,634 1,637 1,584 
Alternative investment income30 11 (5)(26)33 41 122 
Health Solutions
Average alternative investments179 125 160 163 162 152 166 
Alternative investment income(1)(3)12 
Investment Management
Average alternative investments325 318 316 333 347 322 349 
Alternative investment income(2)(13)17 16 
voyasupplementfootera03a.jpg

Voya Financial
Page 36 of 45
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months EndedTwelve Months Ended
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions(7)(26)(41)(63)(4)(138)266 
Health Solutions— (2)(5)(7)— (14)27 
Investment Management— (9)(20)(3)(27)33 
Total(7)(26)(55)(90)(7)(179)326 
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(7)(7)(9)(7)(3)(30)
Health Solutions— — — — — — 
Investment Management— — — — — — — 
Total(7)(7)(9)(7)(3)(30)10 
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(14)(33)(50)(70)(7)(167)274 
Health Solutions— (2)(5)(7)— (15)28 
Investment Management— (9)(20)(3)(27)33 
Total(14)(34)(64)(97)(10)(209)335 
(1) The amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectation.
voyasupplementfootera03a.jpg
















Reconciliations

voyasupplementfootera03a.jpg

Voya Financial
Page 38 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions except per share in whole dollars)6/30/20233/31/202312/31/20229/30/20226/30/2022
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Before income taxes
After income taxes (1)
Per share (2)
Income (loss) available to Voya Financial, Inc.'s common shareholders154 1.41 69 0.63 190 1.78 166 1.57 64 0.57 
Plus: Net income (loss) attributable to noncontrolling interests
77 0.7046 0.42 (57)(0.54)(138)(1.30)75 0.68 
Less: Preferred stock dividends
(4)(0.04)(14)(0.13)(4)(0.04)(14)(0.13)(4)(0.04)
Income (loss)263 235 2.14 141 129 1.18 83 137 1.28 71 42 0.40 152 143 1.29 
Less:
Net investment gains (losses)(38)(30)(0.27)(9)(7)(0.06)(10)(8)(0.07)(9)(7)(0.06)(59)(47)(0.42)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(21)(17)(0.15)(33)(26)(0.23)(34)(27)(0.25)(13)(11)(0.10)(55)(44)(0.39)
Net income (loss) attributable to noncontrolling interests77 77 0.70 46 46 0.42 (57)(57)(0.54)(138)(138)(1.30)75 75 0.68 
Dividend payments made to preferred shareholders0.04 14 14 0.13 0.04 14 14 0.13 0.04 
Other adjustments(52)(41)(0.38)(70)(56)(0.51)(26)(3)(0.03)(37)(26)(0.24)(40)(34)(0.31)
Adjusted operating earnings294 243 2.21 192 158 1.44 206 227 2.13 254 210 1.97 228 188 1.70 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(14)(11)(0.10)(34)(27)(0.25)(63)(50)(0.47)(94)(74)(0.70)(8)(7)(0.06)
Other (3)
— — — — — — — 53 0.50 57 45 0.42 — — — 
Adjusted operating earnings excluding notable items308 253 2.31 226 185 1.69 269 224 2.10 291 239 2.24 236 195 1.76 
(1) The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss), adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
(2) Per share calculations are based on un-rounded numbers.
(3) Includes favorable tax adjustments primarily related to foreign tax credits and changes in certain other reserves not expected to recur at the same level.


voyasupplementfootera03a.jpg

Voya Financial
Page 39 of 45
Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Six months ended
(in millions except per share in whole dollars)6/30/20236/30/2022
Before income taxesAfter income taxes
Per share (1)
Before income taxesAfter income taxes
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders223 2.03 118 1.03 
Plus: Net income (loss) attributable to noncontrolling interests
123 1.12 118 1.04 
Less: Preferred stock dividends
(18)(0.16)(18)(0.16)
Income (loss)404 364 3.31 274 254 2.23 
Less:
Net investment gains (losses)(47)(37)(0.34)(171)(135)(1.19)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(54)(43)(0.39)(91)(72)(0.63)
Net income (loss) attributable to noncontrolling interests123 123 1.12 118 118 1.04 
Dividend payments made to preferred shareholders18 18 0.16 18 18 0.16 
Other adjustments(122)(98)(0.89)(48)(45)(0.40)
Adjusted operating earnings486 400 3.65 448 370 3.25 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(48)(38)(0.35)51 40 0.35 
Other (2)
— — — (40)(31)(0.28)
Adjusted operating earnings excluding notable items534 438 3.99 437 361 3.17 
(1) Per share calculations are based on un-rounded numbers.
(2) Includes Group Life Covid-19 impacts.
voyasupplementfootera03a.jpg

Voya Financial
Page 40 of 45
Reconciliation of Adjusted Operating Revenues
Three Months EndedYear-to-Date
(in millions USD)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Total revenues1,871 1,835 1,555 1,345 1,524 3,706 3,030 
Less:
Net investment gains (losses)(46)(14)(17)(18)(60)(60)(180)
Revenues (losses) related to business exited or to be exited through reinsurance or divestment30 16 (30)(55)32 (109)
Revenues (loss) attributable to noncontrolling interests128 60 (44)(130)93 188 142 
Other adjustments67 60 54 30 127 36 
Total adjusted operating revenues1,721 1,697 1,547 1,495 1,537 3,419 3,140 
Adjusted operating revenues by segment
Wealth Solutions705 684 669 645 709 1,389 1,465 
Health Solutions775 774 649 645 641 1,549 1,288 
Investment Management226 229 215 192 171 455 349 
Corporate15 11 15 13 17 26 39 
Total adjusted operating revenues1,721 1,697 1,547 1,495 1,537 3,419 3,140 
voyasupplementfootera03a.jpg

Voya Financial
Page 41 of 45
Wealth Solutions and Health Solutions Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Wealth Solutions
Adjusted operating revenues
page 8
705 684 669 645 709 2,703 3,115 
Interest credited and other benefits to contract owners/policyholders(224)(222)(224)(222)(222)(892)(889)
Net revenue
page 15
481 463 445 423 486 1,812 2,225 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(14)(33)(50)(70)(7)(167)274 
Net revenue excluding notable items
page 29
495 496 495 493 494 1,979 1,951 
Health Solutions
Adjusted operating revenues
page 8
775 774 649 645 641 2,843 2,493 
Interest credited and other benefits to contract owners/policyholders(433)(467)(424)(335)(443)(1,659)(1,758)
Net revenue
page 19
342 306 225 310 198 1,183 736 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations— (2)(5)(7)— (15)28 
Group Life Covid-19 impacts— — — — — — (102)
Other adjustments to net underwriting gain (loss) and other revenue (1)
— — — 57 — 57 10 
Net revenue excluding notable items
page 29
343 309 230 260 198 1,142 800 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.







voyasupplementfootera03a.jpg

Voya Financial
Page 42 of 45
Investment Management and Consolidated Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Investment Management
Adjusted operating revenues
page 8
226 229 215 192 171 862 750 
Net revenue
page 22
226 229 215 192 171 862 750 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations— (9)(20)(3)(27)33 
Net revenue excluding notable items
page 29
226 227 224 212 173 889 717 
Consolidated
Total Adjusted operating revenues
page 8
1,721 1,697 1,547 1,495 1,537 6,460 6,448 
Interest credited and other benefits to contract owners/policyholders(656)(689)(648)(557)(665)(2,550)(2,648)
Corporate Adjusted operating revenues (1)
(15)(11)(15)(13)(17)(54)(91)
Net revenue
pages 15/19/22
1,050 998 885 925 855 3,857 3,711 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(14)(34)(64)(97)(10)(209)335 
Group Life Covid-19 impacts— — — — — — (102)
Other adjustments— — — 57 — 57 10 
Net revenue excluding notable items
page 29
1,064 1,032 949 965 865 4,010 3,468 
(1) Includes primarily TSA Revenue.
voyasupplementfootera03a.jpg

Voya Financial
Page 43 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Wealth Solutions
Adjusted operating earnings before income taxes
page 15
174 132 145 128 197 579 990 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(14)(33)(50)(70)(7)(167)274 
Other (1)
— — — — — — (18)
Adjusted operating earnings excluding notable items
page 29
188 166 195 198 204 747 735 
Health Solutions
Adjusted operating earnings before income taxes
page 19
124 94 78 154 50 450 171 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation— (2)(5)(7)— (15)28 
Group Life Covid-19 impacts— — — — — — (102)
Other (1)
— — — 57 — 57 10 
Adjusted operating earnings excluding notable items
page 29
125 97 83 105 51 410 237 
Investment Management
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 22
63 42 57 51 40 213 201 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(7)(16)(2)(20)26 
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
page 29
62 41 64 67 42 234 174 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items14 14 13 — 50 — 
Adjusted operating earnings excluding notable items49 31 50 54 42 184 174 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


Voya Financial
Page 44 of 45
Reconciliation of Adjusted Operating Earnings Before Income Taxes Excluding Notable Items by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Corporate
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 27
(54)(69)(60)(66)(60)(249)(278)
Less:
Other (1)
— — — — — — (31)
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
(54)(69)(60)(65)(60)(249)(247)
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items— (1)(1)— — (3)— 
Adjusted operating earnings excluding notable items(53)(68)(59)(65)(60)(245)(247)
Consolidated
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 7
307 200 219 267 228 993 1,085 
Less:
Total Notable Items Adjustments(14)(34)(63)(37)(8)(148)187 
Adjusted operating earnings excluding notable items, including Allianz noncontrolling interest
321 234 282 305 236 1,142 898 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 13 13 — 47 — 
Adjusted operating earnings excluding notable items
page 29
308 226 269 291 236 1,094 898 
(1) Includes incentive compensation driven by above target performance.
voyasupplementfootera03a.jpg

Voya Financial
Page 45 of 45
Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio and Adjusted Diluted Shares
Three Months Ended or As ofYear-to-Date or As of
(in whole dollars)6/30/20233/31/202312/31/20229/30/20226/30/20226/30/20236/30/2022
Book value per common share, including AOCI29.1934.0328.1623.7030.5229.1930.52
Per share impact of AOCI26.4025.9231.4333.9820.8926.4020.89
Book value per common share, excluding AOCI55.5959.9559.5957.6951.4155.5951.41
 
Debt to capital ratio37.7 %36.1 %40.0 %43.4 %39.9 %37.7 %39.9 %
Capital impact of adding noncontrolling interest
-8.9 %-7.3 %-8.4 %-10.2 %-8.8 %-8.9 %-8.8 %
Impact of adding other financial obligations and treatment of preferred stock (1)
10.4 %9.8 %9.9 %10.3 %10.1 %10.4 %10.1 %
Capital impact of excluding AOCI-10.0 %-9.1 %-12.0 %-13.7 %-8.4 %-10.0 %-8.4 %
Financial leverage ratio excluding AOCI29.2 %29.5 %29.5 %29.8 %32.8 %29.2 %32.8 %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic103.097.797.397.9101.7100.4103.9
Dilutive effect of warrants4.08.97.26.27.16.57.7
Other dilutive effects (2)
2.82.92.22.32.02.92.3
Weighted-average common shares outstanding - Diluted109.8109.6106.7106.4110.8109.7113.9
Dilutive effect of the exercise or issuance of stock-based awards (3)
Weighted average common shares outstanding - Adjusted Diluted (3)
109.8109.6106.7106.4110.8109.7113.9
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03a.jpg