EX-99.2 3 a2022q4voyainvestorsupplem.htm EX-99.2 Document
Exhibit 99.2



voyrfinrgbgrdpos1567a07.jpg
Quarterly Investor Supplement


December 31, 2022



This report should be read in conjunction with Voya Financial, Inc.'s Annual Report on Form 10-K for the Twelve Months Ended December 31, 2022. Voya Financial's Annual Reports on Form 10-K, and Quarterly Reports on Form 10-Q, can be accessed upon filing at the Securities and Exchange Commission’s website at www.sec.gov, and at our website at investors.voya.com. All information is unaudited.
Corporate Offices:Media Contact:Investor Contact:
Voya FinancialChristopher BreslinMichael Katz
230 Park Avenue212-309-8941212-309-8999
New York, New York 10169Christopher.Breslin@voya.comIR@voya.com
NYSE Ticker:Web Site:
VOYAinvestors.voya.com
voyasupplementfootera03.jpg


Table of Contents
PagePage
ConsolidatedInvestment Information
Explanatory Note on Non-GAAP Financial Information3 - 5Portfolio Results GAAP Book Value, Gross Investment Income, and
Key Metrics  Earned Rate by Asset Class
Consolidated Statements of OperationsPortfolio Results Statutory Carrying Values by Asset Class and NAIC
Consolidated Adjusted Operating Earnings Before Income Taxes  Ratings
Adjusted Operating Earnings by Segment (QTD)Alternative Investment Income
Adjusted Operating Earnings by Segment (YTD)Alternative Income and Prepayments Above (Below) Long-Term
Consolidated Balance Sheets  Expectations
DAC/VOBA Segment Trends Reconciliations
Consolidated Capital StructureReconciliation of Consolidated Statements of Operations
Consolidated Assets Under Management, Assets Under AdministrationReconciliation of Adjusted Operating Revenues
  and AdvisementReconciliation of Net Revenues by Segment42 - 43
Wealth SolutionsReconciliation of Adjusted Operating Earnings by Segment
Sources of Adjusted Operating Earnings and Key MetricsReconciliation of Adjusted Operating Earnings and Earnings
Client Assets Rollforward by Product Group17 - 18  Per Common Share (Diluted) (QTD)
Health SolutionsReconciliation of Adjusted Operating Earnings and Earnings
Sources of Adjusted Operating Earnings  Per Common Share (Diluted) (YTD)
Key MetricsReconciliation of Book Value Per Common Share, Excluding AOCI,
Investment Management  Leverage Ratio, and Adjusted Diluted Shares
Sources of Adjusted Operating Earnings
Analysis of AUM and AUA
Account Value Rollforward by Source
Account Value by Asset Type
Corporate
Adjusted Operating Earnings
Net Revenue, Adjusted Operating Margin, Administrative
Expenses, and Adjusted Operating Return on Capital
Net Revenue and Adjusted Operating Margin
Administrative Expenses
Adjusted Operating Return on Allocated Capital Excluding Unlocking32 - 33
voyasupplementfootera03.jpg

Voya Financial
Page 3 of 47
Explanatory Note on Non-GAAP Financial Information
Adjusted Operating Earnings Before Income Taxes
We believe that Adjusted operating earnings before income taxes provides a meaningful measure of our business and segment performance and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure, which is Income (loss) from continuing operations before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) from continuing operations before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both Income (loss) from continuing operations before income taxes and Adjusted operating earnings before income taxes when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) from continuing operations before income taxes for the following items:
Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest;
Net guaranteed benefit gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating results, including the impacts related to changes in nonperformance spread;
Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity (including an insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses). Excluding this activity, which also includes amortization of intangible assets related to businesses exited or to be exited, better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
Income (loss) attributable to noncontrolling interests, which represents the interest of shareholders, other than those of Voya Financial, Inc., in the gains and (losses) of consolidated entities, such as Allianz SE's ("Allianz") stake in the results of VIM Holdings LLC (referred to as redeemable noncontrolling interest or Allianz noncontrolling interest) or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled;
Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings that are available to common shareholders;
Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where we repurchase outstanding principal amounts of debt. These losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
Immediate recognition of net actuarial gains (losses) related to our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and (losses) as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. We immediately recognize actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
Other adjustments not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings undertaken to achieve long-term economic benefits, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities, and expenses attributable to vacant real estate. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (including net investment gains (losses) on securities sold and expenses directly related to these transactions, and insignificant number of Individual Life, and non-Wealth Solutions annuities policies that were not part of the divested businesses) are excluded from Adjusted operating earnings before income taxes. When we present the adjustments to Income (loss) from continuing operations before income taxes on a consolidated basis, each adjustment excludes the relative portions attributable to businesses exited or to be exited through reinsurance or divestment.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) from continuing operations before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) from continuing operations before income taxes, refer to the "Reconciliations" section in this document.

voyasupplementfootera03.jpg

Voya Financial
Page 4 of 47



Explanatory Note on Non-GAAP Financial Information
Stranded Costs
As a result of the Individual Life Transaction, the historical revenues and certain expenses of the divested businesses have been classified as discontinued operations. Historical revenues and certain expenses of the businesses that have been divested via reinsurance at closing of the Individual Life Transaction (including an insignificant amount of Individual Life and non-Wealth Solutions annuities that are not part of the transaction) are reported within continuing operations, but are excluded from adjusted operating earnings as businesses exited or to be exited through reinsurance or divestment. Expenses classified within discontinued operations and businesses exited or to be exited through reinsurance include only direct operating expenses incurred by these businesses and then only to the extent that the nature of such expenses was such that we ceased to incur such expenses upon the close of the Individual Life Transaction. Certain other direct costs of these businesses, including those relating to activities for which we provide transitional services and for which we are reimbursed under transition services agreements (“TSAs”) are reported within continuing operations along with the associated revenues from the TSAs. Additionally, indirect costs, such as those related to corporate and shared service functions that were previously allocated to the businesses sold or divested via reinsurance, are reported within continuing operations. These costs ("Stranded Costs") and the associated revenues from the TSAs are reported within continuing operations in Corporate, since we do not believe that they are representative of the future run-rate of revenues and expenses of the continuing operations of our business segments. We have implemented a cost reduction strategy to address Stranded Costs and completed the removal of Stranded Costs during the third quarter of 2022. Some transformation initiatives related to TSAs will continue beyond the third quarter of 2022, however, they are not expected to result in any net Stranded Costs.
Adjusted Operating Earnings per Common Share (Diluted)
In addition to Net income (loss) per common share, we report Adjusted operating earnings per common share (diluted) because we believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performances and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors. For a reconciliation of these non-GAAP measures to the most directly comparable U.S. GAAP measures, refer to the "Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share" page of this document.
Shareholders' Equity/Book Value per Common Share, Excluding AOCI
In addition to book value per common share including Accumulated other comprehensive income (AOCI), we also report book value per common share excluding AOCI and shareholders' equity excluding AOCI and preferred stock. Included in AOCI are investment portfolio unrealized gains or losses. In the ordinary course of business we do not plan to sell most investments for the sole purpose of realizing gains or losses, and book value per common share excluding AOCI and common shareholders' equity excluding AOCI provide a measure consistent with that view. For a reconciliation of these non-GAAP measures to the most directly comparable U.S. GAAP measures, refer to the "Reconciliation of Book Value Per Common Share, Excluding AOCI" page of this document.
Adjusted Return on Capital
We report Adjusted return on capital ("ROC") because we believe this measure is a useful indicator of how effectively we use capital resources allocated to our segments apart from Corporate and closed block activities, which include our Wealth Solutions, Investment Management and Health Solutions segments. Capital is allocated to each of our segments in proportion to each segment’s target statutory capital, plus an allocation of the differences between statutory capital and total Voya Financial, Inc. shareholders' equity on a GAAP basis (excluding AOCI), based on each segment’s portion of these differences. Statutory surplus in excess of target statutory capital and certain Corporate assets and liabilities, such as certain deferred tax assets and liabilities for unfunded pension plans, are allocated to Corporate.
Adjusted Operating Effective Tax Rate
The adjusted operating effective tax rate is based on the actual income tax expense for the current period related to Income (loss) from continuing operations, adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
Adjusted Operating Revenues
Adjusted operating revenues is a measure of our segment revenues and a non-GAAP financial measure. Each segment's Adjusted operating revenues are calculated by adjusting Total revenues for the following items:
Net investment gains (losses) and related charges and adjustments, which are significantly influenced by economic and market conditions, including interest rates and credit spreads and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding gains (losses) associated with swap settlements and accrued interest. These are net of related amortization of unearned revenue;
Gain (loss) on change in fair value of derivatives related to guaranteed benefits, which is significantly influenced by economic and market conditions and not indicative of normal operations, includes changes in the fair value of derivatives related to guaranteed benefits, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating revenues, including the impacts related to changes in nonperformance spread;

voyasupplementfootera03.jpg

Voya Financial
Page 5 of 47


Explanatory Note on Non-GAAP Financial Information
Revenues related to businesses exited or to be exited through reinsurance or divestment, which include revenues associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold related to these transactions) and residual run-off activity (including an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses). Excluding this activity better reveals trends in our core business and more closely aligns Adjusted operating revenues with how we manage our segments;
Revenues attributable to noncontrolling interests, which represent the interests of shareholders, other than those of Voya Financial, Inc., in consolidated entities. Revenues attributable to noncontrolling interests represent such shareholders' interests in the revenues of those entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled; and
Other adjustments to total revenues primarily reflect fee income earned by our broker-dealers for sales of non-proprietary products, which are reflected net of commission expense in our segments’ operating revenues, other items where the income is passed on to third parties and the elimination of intercompany investment expenses included in Adjusted operating revenues.
The most directly comparable U.S. GAAP measure to Adjusted operating revenues is Total revenues. For a reconciliation of Adjusted operating revenues to Total revenues, refer to the "Reconciliations" section of this document.
Sources of Earnings
We analyze our segment performance based on the sources of earnings. We believe this supplemental information is useful in order to gain a better understanding of our Adjusted operating earnings before income taxes for the following reasons: (1) we analyze our business using this information and (2) this presentation can be helpful for investors to understand the main drivers of Adjusted operating earnings (loss) before income taxes. The sources of earnings are defined as such:
Investment spread and other investment income consists of net investment income and net gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
Fee based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), and transaction based recordkeeping fees.
Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges.
Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses.
Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
For a detail explanation of DAC/VOBA and other intangibles amortization/unlocking see “DAC/VOBA Unlocking” in our SEC filings.
Net Revenue and Adjusted Operating Margin
•    Adjusted operating margin is defined as adjusted operating earnings before income taxes divided by net revenue.
•    Net revenue is the sum of investment spread and other investment income, fee based margin, and net underwriting gain (loss). Please see the “Reconciliations” section of this document for a
reconciliation of net revenue to adjusted operating revenue for each of our segments.
•    We report net revenue and adjusted operating margin for each of our segments, since they provide a meaningful measure for the two primary drivers for adjusted operating earnings – revenue growth and margin expansion.
•    We also report net revenue and adjusted operating margin excluding notable items, such as alternative investment income above or below our long-term expectations. Please see the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
•    We report net revenue and adjusted operating margin excluding notable items since it provides the main drivers for adjusted operating earnings excluding the effects of items that are not expected to recur at the same level.
Other Information    
Financial information, unless otherwise noted, is rounded to millions, therefore may not sum to its corresponding total.
voyasupplementfootera03.jpg

Voya Financial
Page 6 of 47


Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD, unless otherwise indicated)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Net income (loss) available to Voya Financial, Inc.'s common shareholders190 193 64 27 403 474 2,090 
Per common share (basic)1.95 1.98 0.62 0.26 3.66 4.71 17.92 
Per common share (diluted)1.77 1.82 0.57 0.24 3.36 4.30 16.61 
Adjusted operating earnings: (1)
Before income taxes214 299 223 209 279 944 1,292 
After income taxes233 245 185 172 229 835 1,053 
Effective tax rate(9.1)%18.1 %17.1 %17.4 %18.0 %11.5 %18.5 %
Per common share (Adjusted diluted)2.18 2.30 1.67 1.47 1.90 7.58 8.37 
Shareholder's equity:
Total Voya Financial, Inc. Common Shareholders' Equity3,857 3,481 3,904 5,586 7,641 3,857 7,641 
Total Voya Financial, Inc. Common Shareholders' Equity - Excluding AOCI (1)
5,651 5,467 4,867 5,059 5,541 5,651 5,541 
Book value per common share (including AOCI)39.68 35.81 39.88 54.66 70.88 39.68 70.88 
Book value per common share (excluding AOCI) (1)
58.14 56.24 49.71 49.50 51.40 58.14 51.40 
Leverage Ratios:
Debt to Capital33.3 %35.3 %34.6 %28.0 %23.9 %33.3 %23.9 %
Financial Leverage excluding AOCI (1)
29.9 %30.2 %33.3 %33.6 %33.0 %29.9 %33.0 %
Shares:
Weighted-average common shares outstanding
Basic97 98 102 106 110 101 117 
Dilutive effect of warrants
Other dilutive effects (2)
Diluted107 106 111 117 120 110 126 
Adjusted Diluted (1)
107 106 111 117 120 110 126 
Ending shares outstanding97 97 98 102 108 97 108 
Returned to Common Shareholders:
Repurchase of common shares, excluding commissions— 50 255 445 310 750 1,143 
Dividends to common shareholders19 20 20 21 21 80 80 
Total cash returned to common shareholders19 70 275 466 331 830 1,223 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
voyasupplementfootera03.jpg

Voya Financial
Page 7 of 47


Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Revenues (1)
Net investment income548 522 581 630 673 2,281 2,774 
Fee income452 435 411 433 446 1,731 1,827 
Premiums610 607 595 613 544 2,425 (3,354)
Net gains (losses)(50)(123)(227)(285)(179)(685)1,423 
Other revenues31 33 44 40 49 148 579 
Income (loss) related to consolidated investment entities(40)(136)115 83 142 22 981 
Total revenues1,551 1,338 1,519 1,514 1,675 5,922 4,230 
Benefits and expenses (1)
Interest credited and other benefits to contract owners/policyholders(715)(550)(643)(665)(627)(2,573)2,163 
Operating expenses(673)(632)(605)(632)(636)(2,542)(2,586)
Net amortization of DAC/VOBA(30)(10)(67)(80)(40)(187)(795)
Interest expense(30)(31)(33)(40)(59)(134)(186)
Operating expenses related to consolidated investment entities(20)(14)(18)(6)(13)(58)(49)
Total benefits and expenses(1,468)(1,237)(1,366)(1,423)(1,375)(5,494)(1,453)
Income (loss) from continuing operations before income taxes83 101 153 91 300 428 2,777 
Less:
Net investment gains (losses) and related charges and adjustments(16)(5)(52)(87)(86)(161)(20)
Net guaranteed benefit gains (losses) and related charges and adjustments(8)(22)(3)(23)(1)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (2)
(30)(14)(50)(47)14 (141)812 
Income (loss) attributable to noncontrolling interests(57)(138)75 43 100 (77)761 
Income (loss) on early extinguishment of debt— (5)(21)(3)(31)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— — 33 33 
Dividend payments made to preferred shareholders14 14 36 36 
Other adjustments(35)(47)(51)(17)(19)(151)(105)
Adjusted operating earnings before income taxes (3)
214 299 223 209 279 944 1,292 
(1) Year-to-Date 2021 results include impacts related to the Individual Life and the Non-Wealth Solution Annuities businesses that were ceded at the close of the Individual Life Transaction on January 4 ,2021: Premiums and Interest credited and other benefits include the FAS 60 reserves that were ceded at closing; Net gains (losses), Interest credited and other benefits, and Net amortization of DAC/VOBA include the investment gains and related intangible amortization and charges due to the transfer of assets to a comfort trust at closing; all Revenue and Benefit and expense lines are lower than prior periods due to the revenue and expenses related to the businesses ceded that ceased at closing.
(2) Year-to-Date 2021 results include the investment gains, net of related intangible amortization and charges, due to the transfer of assets to a comfort trust pursuant to reinsurance agreements entered into concurrent with the close of the Individual Life Transaction.
(3) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
voyasupplementfootera03.jpg

Voya Financial
Page 8 of 47


Consolidated Adjusted Operating Earnings Before Income Taxes
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Consolidated Adjusted Operating Earnings Before Income Taxes
Adjusted operating revenues
Net investment income and net gains (losses)460 413 486 536 571 1,896 2,387 
Fee income455 451 418 440 467 1,765 1,791 
Premiums601 599 588 591 539 2,378 2,168 
Other revenue31 31 42 35 41 137 171 
Adjusted operating revenues (1)
1,547 1,494 1,534 1,601 1,618 6,176 6,516 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(652)(565)(667)(694)(650)(2,579)(2,564)
Operating expenses(606)(580)(564)(594)(611)(2,344)(2,342)
Net amortization of DAC/VOBA(26)11 (41)(52)(34)(107)(116)
Interest expense (2)
(37)(49)(40)(52)(44)(177)(201)
Adjusted operating benefits and expenses(1,321)(1,183)(1,311)(1,393)(1,339)(5,207)(5,224)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
226 311 223 209 279 969 1,292 
Less: Earnings (loss) attributable to Allianz noncontrolling interest13 12 — — — 25 — 
Adjusted operating earnings before income taxes (1)
214 299 223 209 279 944 1,292 
Adjusted Operating Revenues and Adjusted Operating Earnings by Segment
Adjusted operating revenues
Wealth Solutions668 643 706 754 791 2,772 3,238 
Health Solutions649 646 640 647 599 2,582 2,395 
Investment Management215 192 171 178 201 756 783 
Corporate15 13 17 22 27 67 100 
Adjusted operating revenues (1)
1,547 1,494 1,534 1,601 1,618 6,176 6,516 
Adjusted operating earnings
Wealth Solutions148 168 186 205 241 707 1,110 
Health Solutions74 149 47 22 33 291 204 
Investment Management57 51 40 39 59 186 239 
Corporate(52)(57)(49)(58)(54)(215)(261)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
226 311 223 209 279 969 1,292 
Less: Earnings (loss) attributable to Allianz noncontrolling interest13 12 — — — 25 — 
Adjusted operating earnings before income taxes (1)
214 299 223 209 279 944 1,292 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 9 of 47


Adjusted Operating Earnings by Segment
Three Months Ended December 31, 2022
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporate Consolidated
Adjusted operating revenues
Net investment income and net gains (losses)423 31 (1)460 
Fee income228 18 209 — 455 
Premiums— 601 — — 601 
Other revenue18 (1)31 
Adjusted operating revenues (1)
668 649 215 15 1,547 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(225)(427)— — (652)
Operating expenses(278)(140)(158)(30)(606)
Net amortization of DAC/VOBA(19)(7)— — (26)
Interest expense (2)
— — — (37)(37)
Adjusted operating benefits and expenses(521)(575)(158)(67)(1,321)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
148 74 57 (52)226 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 14 (2)13 
Adjusted operating earnings before income taxes (1)
148 74 42 (50)214 
Three Months Ended December 31, 2021
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)508 42 20 571 
Fee income270 19 178 — 467 
Premiums— 540 — — 539 
Other revenue12 (2)26 41 
Adjusted operating revenues (1)
791 599 201 27 1,618 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(223)(427)— — (650)
Operating expenses(298)(133)(142)(37)(611)
Net amortization of DAC/VOBA(28)(6)— — (34)
Interest expense (2)
— — — (44)(44)
Adjusted operating benefits and expenses(549)(566)(142)(82)(1,339)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
241 33 59 (54)279 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — — — — 
Adjusted operating earnings before income taxes (1)
241 33 59 (54)279 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 10 of 47


Adjusted Operating Earnings by Segment
Twelve Months Ended December 31, 2022
(in millions USD)Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)1,751 134 1,896 
Fee income953 76 736 — 1,765 
Premiums— 2,378 — — 2,378 
Other revenue68 (6)17 59 137 
Adjusted operating revenues (1)
2,772 2,582 756 67 6,176 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(888)(1,691)— — (2,579)
Operating expenses(1,100)(569)(570)(105)(2,344)
Net amortization of DAC/VOBA(77)(30)— — (107)
Interest expense (2)
— — — (177)(177)
Adjusted operating benefits and expenses(2,064)(2,291)(570)(282)(5,207)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
707 291 186 (215)969 
Less: Earnings (loss) attributable to Allianz noncontrolling interest— — 27 (2)25 
Adjusted operating earnings before income taxes (1)
707 291 158 (213)944 
Twelve Months Ended December 31, 2021
Wealth SolutionsHealth SolutionsInvestment ManagementCorporateConsolidated
Adjusted operating revenues
Net investment income and net gains (losses)2,114 165 103 2,387 
Fee income1,056 69 667 — 1,791 
Premiums— 2,168 — — 2,168 
Other revenue68 (7)13 96 171 
Adjusted operating revenues (1)
3,238 2,395 783 100 6,516 
Adjusted operating benefits and expenses
Interest credited and other benefits to contract owners/policyholders(891)(1,674)— — (2,564)
Operating expenses(1,146)(492)(544)(160)(2,342)
Net amortization of DAC/VOBA(91)(25)— — (116)
Interest expense (2)
— — — (201)(201)
Adjusted operating benefits and expenses(2,128)(2,191)(544)(361)(5,224)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest (1)
1,110 204 239 (261)1,292 
Less: Earnings (loss) attributable to Allianz noncontrolling interest     
Adjusted operating earnings before income taxes (1)
1,110 204 239 (261)1,292 
(1) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.

(2) Includes dividend payments made to preferred shareholders.
voyasupplementfootera03.jpg

Voya Financial
Page 11 of 47


Consolidated Balance Sheets
Balances as of
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/2021
Assets
Total investments39,110 39,519 40,913 42,950 45,581 
Cash and cash equivalents919 840 954 1,011 1,402 
Assets held in separate accounts80,174 75,980 80,017 93,108 100,433 
Premium receivable and reinsurance recoverable, net13,341 13,561 13,079 13,261 13,635 
Short term investments under securities loan agreement and accrued investment income 1,604 1,623 1,536 1,507 1,536 
Deferred policy acquisition costs, Value of business acquired2,822 2,894 2,480 1,921 1,378 
Current and deferred income taxes (1)
1,929 1,931 1,795 1,405 986 
Other assets (2)
3,549 3,505 2,581 2,710 2,532 
Assets related to consolidated investment entities4,204 4,195 4,165 3,933 3,779 
Total Assets 147,652 144,048 147,520 161,806 171,262 
Liabilities
Future policy benefits and contract owner account balances52,573 53,501 53,151 52,765 52,758 
Liabilities related to separate accounts80,174 75,980 80,017 93,108 100,433 
Payables under securities loan agreements, including collateral held1,302 1,378 1,220 1,124 1,183 
Short-term debt141 141 
Long-term debt2,094 2,094 2,385 2,406 2,595 
Other liabilities (3)
2,817 2,797 2,379 2,596 2,578 
Liabilities related to consolidated investment entities2,434 2,319 2,154 2,102 1,893 
Total Liabilities141,535 138,210 141,307 154,102 161,441 
Mezzanine Equity
Allianz noncontrolling interest166 155 — — — 
Shareholders' Equity
Preferred stock— — — — — 
Common stock
Treasury stock(39)(873)(821)(565)(80)
Additional paid-in capital6,643 7,945 7,500 7,504 7,542 
Retained earnings (deficit)(342)(994)(1,201)(1,269)(1,310)
Total Voya Financial, Inc. Shareholders' Equity - Excluding AOCI6,263 6,079 5,479 5,671 6,153 
Accumulated other comprehensive income(1,794)(1,986)(963)527 2,100 
Total Voya Financial, Inc. Shareholders' Equity4,469 4,093 4,516 6,198 8,253 
Noncontrolling interest1,482 1,590 1,697 1,506 1,568 
Total Shareholders' Equity5,951 5,683 6,213 7,704 9,821 
Total Liabilities, Mezzanine Equity and Shareholders' Equity147,652 144,048 147,520 161,806 171,262 
(1) Current and deferred income taxes:
Deferred Tax Asset primarily related to Federal NOL's1,546 1,510 1,507 1,520 1,504 
Deferred Tax Asset (Liability) related to Unrealized Capital Gains and Losses511 561 290 (106)(525)
Other Net Deferred Tax Asset (Liability) related to DAC, reserves, acquisition intangibles, and other temporary differences(128)(140)(2)(9)
Total Current and deferred income taxes1,929 1,931 1,795 1,405 986 
Gross Unrealized Gains (losses) reflected in AOCI(2,431)(2,673)(1,379)507 2,499 
21% Tax Effect511 561 290 (106)(525)
(2) Includes Other assets, Sales inducements to contract holders, Goodwill and other intangible assets.
(3) Includes Other liabilities, Derivatives, Pension and other postretirement provisions, Funds held under reinsurance agreements, and Current income taxes.
voyasupplementfootera03.jpg

Voya Financial
Page 12 of 47


DAC/VOBA Segment Trends
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Wealth Solutions
Balance as of Beginning-of-Period1,943 1,530 975 430 381 430 207 
Deferrals of commissions and expenses17 15 16 17 17 65 67 
Amortization(30)(33)(12)(9)(12)(84)(92)
Unlocking19 41 (35)(51)(8)(26)12 
Change in unrealized capital gains/losses(70)389 586 588 53 1,493 236 
Balance as of End-of-Period1,878 1,943 1,530 975 430 1,878 430 
Deferred Sales Inducements as of End-of-Period (1)
25 26 26 25 23 25 23 
Other (2)
Balance as of Beginning-of-Period191 180 163 152 148 152 134 
Deferrals of commissions and expenses15 13 17 10 55 39 
Amortization(7)(7)(8)(8)(6)(30)(28)
Unlocking— — — — — — — 
Change in unrealized capital gains/losses(2)20 
Balance as of End-of-Period197 191 180 163 152 197 152 
Total
Balance as of Beginning-of-Period2,135 1,710 1,138 582 528 582 341 
Deferrals of commissions and expenses32 29 33 27 26 120 106 
Amortization(37)(40)(20)(17)(18)(114)(120)
Unlocking19 41 (35)(51)(8)(26)12 
Change in unrealized capital gains/losses(72)395 594 596 55 1,513 243 
Balance as of End-of-Period, excluding businesses exited through reinsurance or divestment2,075 2,135 1,710 1,138 582 2,075 582 
Balance as of End-of-Period, businesses exited through reinsurance or divestment (3)
748 760 771 783 796 747 796 
Balance as of End-of-Period, including businesses exited through reinsurance or divestment2,822 2,894 2,480 1,921 1,378 2,822 1,378 
(1) Deferred sales inducements in other segments are insignificant.
(2) Primarily includes Health Solutions.
(3) Includes DAC and VOBA related to businesses ceded through reinsurance and an insignificant number of Individual Life and non-Wealth Solutions annuities policies that were not part of the divested businesses.
voyasupplementfootera03.jpg

Voya Financial
Page 13 of 47


Consolidated Capital Structure
Balances as of
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/2021
Financial Obligations
Senior bonds1,496 1,495 1,495 1,495 1,495 
Subordinated bonds737 737 888 909 1,098 
Other debt
Total Financial Debt2,235 2,235 2,386 2,407 2,596 
Other financial obligations (1)
265 269 282 301 300 
Total Financial Obligations2,500 2,504 2,668 2,708 2,896 
Mezzanine Equity
Allianz noncontrolling interest166 155 — — — 
Equity
Preferred equity (2)
612 612 612 612 612 
Common equity (Excluding AOCI)5,651 5,467 4,867 5,059 5,541 
Total Equity (Excluding AOCI) (3)
6,263 6,079 5,479 5,671 6,153 
Accumulated other comprehensive income (AOCI)(1,794)(1,986)(963)527 2,100 
Total Voya Financial, Inc. Shareholders' Equity4,469 4,093 4,516 6,198 8,253 
Noncontrolling interest1,482 1,590 1,697 1,506 1,568 
Total Shareholders' Equity5,951 5,683 6,213 7,704 9,821 
Capital
Capitalization (4)
6,704 6,328 6,902 8,605 10,849 
Adjusted Capitalization (5)
8,617 8,342 8,881 10,412 12,717 
Adjusted Capitalization excluding AOCI (6)
10,411 10,328 9,844 9,885 10,617 
Leverage Ratios
Debt to Capital (7)
33.3 %35.3 %34.6 %28.0 %23.9 %
Financial Leverage (3)(8)
36.1 %37.4 %36.9 %31.9 %27.6 %
Financial Leverage excluding AOCI (3)(9)
29.9 %30.2 %33.3 %33.6 %33.0 %
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax.
(2) Includes Preferred stock par value and additional paid-in-capital.
(3) This measure is a Non-GAAP financial measure. For an explanation of our use of Non-GAAP financial measures, refer to the “Explanatory Note on Non-GAAP Financial Information” beginning on page 3 of this document. For a reconciliation of this item to the most directly comparable GAAP measure, refer to the “Reconciliations” section beginning on page 39 of this document.
(4) Includes Total Financial Debt and Total Voya Financial Inc. Shareholders' Equity.
(5) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity.
(6) Includes Total Financial Obligations, Mezzanine Equity, and Total Shareholders' Equity excluding AOCI.
(7) Total Financial Debt divided by Capitalization.
(8) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization.
(9) Total Financial Obligations and Preferred equity divided by Adjusted Capitalization excluding AOCI.
voyasupplementfootera03.jpg

Voya Financial
Page 14 of 47


Consolidated Assets Under Management, Assets Under Administration and Advisement
As of December 31, 2022
(in millions USD)General AccountSeparate AccountInstitutional/Mutual FundsTotal AUM - Assets Under Management
AUA - Assets Under Administration & Advisement(2)
Total AUM and AUA
Wealth Solutions(1)
33,881 76,348 73,427 183,656 290,621 474,277 
Health Solutions1,866 14 — 1,880 — 1,880 
Investment Management 38,028 24,849 258,486 321,363 55,601 376,963 
Eliminations/Other (35,747)(21,037)(11,151)(67,935)(43,958)(111,893)
Total AUM and AUA38,028 80,174 320,762 438,964 302,264 741,227 
(1) Includes wrapped funds as well as unwrapped Voya-managed funds.
(2) Wealth Solutions Assets under Administration and Advisement includes Recordkeeping, Stable Value investment-only wrap, Brokerage and Investment Advisory assets. Investment Management Assets under Administration and Advisement includes Mutual Fund, Institutional, Stable Value and General Account assets where only advisement, administrative, distribution coverage, relationship management and client servicing, or ancillary services are performed.
voyasupplementfootera03.jpg









Wealth Solutions







voyasupplementfootera03.jpg

Voya Financial
Page 16 of 47
Wealth Solutions Sources of Adjusted Operating Earnings and Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Sources of operating earnings before income taxes:
Gross investment income432 427 411 397 387 1,667 1,565 
Investment expenses(20)(20)(20)(19)(20)(79)(80)
Credited interest(220)(218)(219)(215)(222)(873)(878)
Net margin192 189 172 163 145 716 607 
Other investment income (1)
57 57 61 54 58 229 205 
Investment spread and other investment income, excluding alts/prepays above/below expectations
249 246 233 217 202 944 812 
Alternative investment income and prepayment fees above (below) long-term expectations(50)(70)(7)52 82 (76)406 
Investment spread and other investment income199 176 226 269 285 869 1,218 
Full service fee based revenue134 137 145 156 171 571 663 
Recordkeeping and other fee based revenue108 107 112 112 112 439 474 
Total fee based margin 241 244 257 268 283 1,009 1,138 
Net underwriting gain (loss) and other revenue— 13 (9)
Net revenue (2)
444 423 486 538 568 1,891 2,346 
Administrative expenses(223)(214)(207)(223)(232)(867)(885)
Net commissions(55)(57)(58)(63)(66)(232)(257)
DAC/VOBA and other intangibles amortization, excluding unlocking
(33)(33)(32)(31)(30)(128)(124)
DAC/VOBA and other intangibles unlocking14 50 (4)(16)44 29 
Adjusted operating earnings before income taxes148 168 186 205 241 707 1,110 
Adjusted Operating Margin TTM37.4 %39.7 %42.7 %45.7 %47.3 %
Adjusted Operating Margin Excluding Notables TTM37.5 %36.4 %36.2 %35.5 %35.5 %
Full Service Revenue (3)
Full Service Investment Spread and other investment income194 170 218 258 272 840 1,166 
Full Service Fee Based Revenue134 137 145 156 171 571 663 
Total Full Service Revenue327 307 363 414 443 1,412 1,829 
Client Assets
Fee Based 379,706356,102369,705414,597434,340379,706434,340
Spread Based33,88134,35834,22033,75933,35933,88133,359
Investment-only Stable Value38,14838,94439,62240,39140,24638,14840,246
Retail Client Assets22,54321,31522,59226,22628,30022,54328,300
Total Client Assets474,277450,718466,139514,972536,246474,277536,246
(1) Includes investment income on assets backing surplus and income from policy loans.
(2) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Excludes Net underwriting gain (loss) and other revenue.
voyasupplementfootera03.jpg

Voya Financial
Page 17 of 47
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Full service - Corporate markets
Client Assets, beginning of period80,135 83,329 94,434 99,698 95,456 99,698 86,581 
Transfers / Single deposits1,603 1,074 1,176 1,676 1,575 5,529 6,578 
Recurring deposits2,108 2,231 2,297 2,558 1,938 9,194 8,161 
Total Deposits3,710 3,305 3,473 4,234 3,514 14,722 14,740 
Surrenders, benefits, and product charges(2,900)(2,589)(2,798)(3,623)(3,941)(11,910)(13,709)
Net Flows811 716 674 612 (427)2,812 1,031 
Interest credited and investment performance5,029 (3,910)(11,779)(5,875)4,669 (16,535)12,086 
Client Assets, end of period - Corporate markets85,975 80,135 83,329 94,434 99,698 85,975 99,698 
Full service - Tax-exempt markets
Client Assets, beginning of period73,119 75,627 83,727 88,004 84,929 88,004 78,831 
Transfers / Single deposits887 248 534 374 399 2,043 2,344 
Recurring deposits1,061 986 1,006 1,046 980 4,100 3,895 
Total Deposits1,948 1,235 1,540 1,420 1,379 6,143 6,239 
Surrenders, benefits, and product charges(1,807)(1,395)(1,215)(1,586)(1,836)(6,002)(6,694)
Net Flows141 (161)326 (165)(457)141 (455)
Interest credited and investment performance3,429 (2,347)(8,426)(4,112)3,533 (11,456)9,628 
Client Assets, end of period - Tax-exempt markets76,690 73,119 75,627 83,727 88,004 76,690 88,004 
Full Service - Total
Client Assets, beginning of period153,254 158,956 178,161 187,702 180,385 187,702 165,412 
Transfers / Single deposits2,489 1,322 1,710 2,050 1,974 7,571 8,922 
Recurring deposits3,169 3,217 3,303 3,604 2,918 13,294 12,056 
Total Deposits5,658 4,540 5,013 5,654 4,893 20,865 20,979 
Surrenders, benefits, and product charges(4,706)(3,984)(4,013)(5,209)(5,777)(17,912)(20,403)
Net Flows952 555 1,000 446 (884)2,953 576 
Interest credited and investment performance8,458 (6,257)(20,205)(9,987)8,202 (27,991)21,714 
Client Assets, end of period - Full Service Total162,664 153,254 158,956 178,161 187,702 162,664 187,702 
Full Service - Client Assets
Fee-based129,199 119,325 125,206 144,888 154,839 129,199 154,839 
Spread-based33,466 33,929 33,749 33,273 32,864 33,466 32,864 
Client Assets, end of period - Full Service Total162,664 153,254 158,956 178,161 187,702 162,664 187,702 



voyasupplementfootera03.jpg

Voya Financial
Page 18 of 47
Wealth Solutions Client Assets Rollforward by Product Group
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Recordkeeping
Client Assets, beginning of period236,776 244,499 269,708 279,501 274,265 279,501 247,309 
Transfers / Single deposits979 3,573 1,595 1,955 812 8,101 8,431 
Recurring deposits3,778 4,278 4,359 5,217 3,892 17,632 16,531 
Total Deposits4,758 7,851 5,954 7,172 4,705 25,734 24,962 
Surrenders, benefits, and product charges(5,327)(5,846)(5,730)(8,065)(12,451)(24,967)(31,692)
Net Flows(569)2,004 224 (893)(7,747)766 (6,731)
Interest credited and investment performance14,300 (9,726)(25,435)(8,900)12,982 (29,761)38,923 
Client Assets, end of period - Recordkeeping250,507 236,776 244,499 269,708 279,501 250,507 279,501 
Total Defined Contribution (1)
Client Assets, beginning of period390,031 403,454 447,870 467,203 454,650 467,203 412,721 
Transfers / Single deposits3,469 4,895 3,304 4,005 2,786 15,673 17,354 
Recurring deposits6,947 7,495 7,663 8,822 6,811 30,926 28,587 
Total Deposits10,416 12,390 10,967 12,827 9,597 46,599 45,941 
Surrenders, benefits, and product charges(10,033)(9,831)(9,743)(13,273)(18,229)(42,879)(52,095)
Net Flows383 2,559 1,224 (446)(8,632)3,719 (6,154)
Interest credited and investment performance22,758 (15,983)(45,640)(18,887)21,184 (57,752)60,636 
Client Assets, end of period - Total Defined Contribution413,171 390,031 403,454 447,870 467,203 413,171 467,203 
Defined Contribution Investment-only Stable Value (SV) (2)
Assets, beginning of period38,944 39,622 40,390 40,246 41,329 40,246 42,864 
Transfers / Single deposits435 177 630 1,500 280 2,742 1,169 
Recurring deposits440 169 203 190 103 1,002 525 
Total Deposits875 346 833 1,690 382 3,744 1,694 
Surrenders, benefits, and product charges(1,269)(431)(284)(545)(1,112)(2,529)(3,802)
Net Flows(394)(84)549 1,144 (730)1,215 (2,108)
Interest credited and investment performance(402)(593)(1,319)(1,000)(353)(3,314)(509)
Assets, end of period - Defined Contribution Investment-only SV38,148 38,944 39,622 40,390 40,246 38,148 40,246 
Retail Client Assets (3)
22,548 21,320 22,598 26,232 28,306 22,548 28,306 
Other Assets (4)
410 423 465 480 490 410 490 
Total Client Assets474,277 450,718 466,139 514,972 536,246 474,277 536,246 
(1) Total of Full Service and Recordkeeping
(2) Includes Stable Value Investment-only Wrap and Stable Value Separate Accounts.
(3) Includes assets of our Retail Wealth Management business, as well as assets in a proprietary IRA mutual fund product that is distributed by both VFA (affiliated) and non-affiliated advisors.
(4) Includes other guaranteed payout products and Non-qualified Retirement Plans.
voyasupplementfootera03.jpg









Health Solutions







voyasupplementfootera03.jpg

Voya Financial
Page 20 of 47
Health Solutions Sources of Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Sources of operating earnings before income taxes:
Gross investment income 24 24 25 23 23 96 92 
Investment expenses(1)(1)(1)(1)(1)(4)(4)
Credited interest(12)(13)(13)(13)(13)(52)(54)
Net margin11 11 10 41 34 
Other investment income14 13 12 12 10 50 36 
Investment spread and other investment income, excluding alts/prepays above/below expectations
24 24 22 20 20 90 70 
Alternative investment income and prepayment fees above (below) long-term expectations(5)(7)— (7)41 
Investment spread and other investment income19 17 22 25 28 83 111 
Net underwriting gain (loss) and other revenue202 286 173 146 144 807 611 
Net revenue (1)
221 303 195 171 172 890 722 
Administrative expenses
(71)(66)(67)(72)(66)(276)(237)
Premium taxes, fees and assessments(27)(39)(32)(28)(29)(126)(109)
Net commissions(43)(41)(42)(42)(38)(167)(147)
DAC/VOBA and other intangibles amortization, excluding unlocking (7)(7)(8)(8)(6)(30)(25)
Adjusted operating earnings before income taxes74 149 47 22 33 291 204 
Adjusted Operating Margin TTM32.8 %29.8 %23.4 %25.8 %28.3 %
Adjusted Operating Margin Excluding Notables TTM31.9 %30.5 %29.5 %31.7 %33.5 %
Group life:
Premiums151 151 148 143 140 593 550 
Benefits(125)(49)(133)(167)(136)(473)(525)
Other (2)
(2)(2)(2)(2)(2)(9)(10)
Total Group life23 100 13 (26)1 111 15 
Group Life Loss Ratio (Interest adjusted) (3)
82.9 %71.3 %89.9 %116.4 %97.5 %89.8 %95.5 %
Group stop loss:
Premiums314 311 302 303 288 1,230 1,165 
Benefits(226)(238)(238)(232)(224)(934)(901)
Other (2)
(1)(1)(1)(1)(1)(5)(5)
Total Group stop loss87 72 63 70 63 292 260 
Stop loss Loss Ratio72.0 %76.4 %78.9 %76.5 %77.7 %75.9 %77.3 %
Voluntary Benefits, Disability, and Other92 114 98 101 79 405 335 
Net underwriting gain (loss) and other revenue
Premiums626 620 609 602 562 2,457 2,248 
Benefits(422)(334)(433)(458)(419)(1,647)(1,630)
Other (2)
(2)(3)(3)(8)
Total Net underwriting gain (loss) and other revenue202 286 173 146 144 807 611 
Total Aggregate Loss Ratio TTM (3)(4)
69.4 %71.1 %73.1 %73.1 %72.5 %69.4 %72.5 %
(1) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(2) Includes service fees, dividends, interest expenses, and other miscellaneous expenses. The Loss Ratio calculation does not include Other.
(3) Loss ratios excludes $59M of favorable reserve release in 3Q'22 related to the company's annual assumption update.
(4) Total Aggregate Loss Ratio is calculated using trailing twelve months.
voyasupplementfootera03.jpg

Voya Financial
Page 21 of 47
Health Solutions Key Metrics
Three Months Ended or As ofYear-to-Date or As of
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Sales by Product Line:
Group life and Disability23 14 86 12 126 110 
Stop loss20 42 24 323 14 409 355 
Voluntary13 12 20 104 149 128 
Total sales by product line56 58 58 513 31 684 593 
Total gross premiums and deposits687 707 671 660 610 2,724 2,429 
Annualized In-force Premiums by Product Line:
Group life and Disability833 817 811 807 752 833 752 
Stop loss1,258 1,259 1,231 1,220 1,181 1,258 1,181 
Voluntary689 684 681 678 576 689 576 
Total annualized in-force premiums2,780 2,760 2,722 2,705 2,510 2,780 2,510 
Assets Under Management by Fund Group:
General account1,866 1,938 1,981 1,886 1,869 1,866 1,869 
Separate account14 14 15 17 18 14 18 
Total AUM1,880 1,952 1,996 1,903 1,887 1,880 1,887 
voyasupplementfootera03.jpg









Investment Management








voyasupplementfootera03.jpg

Voya Financial
Page 23 of 47
Investment Management Sources of Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Sources of operating earnings before income taxes:
Investment capital and other investment income, excluding alts/prepays above/below expectations
33 28 
Alternative investment income and prepayment fees above (below) long-term expectations(9)(20)(3)12 (29)75 
Investment spread and other investment income(1)(12)11 20 103 
Fee based margin (1)
216 204 165 167 181 753 680 
Net revenue (2)
215 192 171 178 201 756 783 
Administrative expenses (3)
(158)(142)(131)(139)(142)(570)(544)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
57 51 40 39 59 186 239 
Adjusted Operating Margin TTM24.7 %25.5 %26.8 %29.4 %30.7 %
Adjusted Operating Margin Excluding Notables TTM26.8 %26.0 %24.1 %25.2 %25.1 %
Fee based margin (1)
Investment advisory and administrative revenue209 202 160 165 178 736 667 
Other fee based margin17 13 
Fee based margin216 204 165 167 181 753 680 
Reconciliation to Adjusted operating earnings before income taxes
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
57 51 40 39 59 186 239 
Less: Earnings (loss) attributable to Allianz noncontrolling interest14 13 — — — 27 — 
Adjusted operating earnings before income taxes42 38 40 39 59 158 239 
(1) Includes mutual fund third party distribution revenues which are reported net of distribution expenses, consistent with the U.S. GAAP presentation.
(2) Please see the "Reconciliations" section of this document for a reconciliation of net revenue to adjusted operating revenue.
(3) Includes expenses attributable to investment capital results above (below) long-term expectations.
voyasupplementfootera03.jpg

Voya Financial
Page 24 of 47
Investment Management Analysis of AUM and AUA
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Client Assets:
External Clients
Institutional161,502 160,720 136,596 143,581 148,921 161,502 148,921 
Retail121,833 118,016 61,070 71,578 76,908 121,833 76,908 
Subtotal External Clients283,335 278,735 197,666 215,159 225,829 283,335 225,829 
General Account38,028 38,614 38,686 38,049 38,004 38,028 38,004 
Total Client Assets (AUM)321,363 317,349 236,352 253,208 263,832 321,363 263,832 
Assets under Advisement and Administration (AUA)55,601 51,862 53,359 57,187 59,823 55,601 59,823 
Total AUM and AUA376,963 369,210 289,710 310,395 323,656 376,963 323,656 
Investment Advisory and Administrative Revenues (1)
External Clients
Institutional90 89 86 87 92 352 334 
Retail95 88 49 53 59 284 227 
Subtotal External Clients185 177 134 140 151 636 561 
General Account20 20 20 20 20 80 82 
Total Investment Advisory and Administrative Revenues (AUM)205 197 154 160 171 717 643 
Administration Only Fees20 22 
Total Investment Advisory and Administrative Revenues209 202 160 165 178 736 667 
 
Revenue Yield (bps) (1)
External Clients
Institutional22.1 21.4 24.5 23.7 25.3 20.7 23.9 
Retail31.1 28.0 29.4 29.1 30.6 22.1 29.7 
Revenue Yield on External Clients (2)
26.0 24.3 26.1 25.5 27.1 21.3 25.9 
General Account20.8 21.1 21.1 21.1 21.0 21.0 21.4 
Revenue Yield on Client Assets (AUM)25.3 23.9 25.3 24.8 26.2 21.3 25.2 
Revenue Yield on Advisement and Administrative Only Assets (AUA)3.7 3.4 3.8 3.5 4.1 3.6 3.7 
Total Revenue Yield on AUM and AUA (bps)22.3 21.0 21.3 20.9 22.1 18.8 21.1 
Revenue Yield on Client Assets (AUM) - trailing twelve months (2)
21.3 25.2 25.8 25.4 25.2 21.3 25.2 
(1) Investment Advisory and Administrative Revenues and resulting Revenue Yields exclude any performance fees.
(2) Year-to-date and trailing twelve month External client yields do not reflect a full year of revenues resulting from the Allianz transaction.
voyasupplementfootera03.jpg

Voya Financial
Page 25 of 47
Investment Management Account Rollforward by Source
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Institutional AUM:
Beginning of period AUM160,720 136,595 143,580 148,921 138,332 148,921 111,964 
Inflows8,249 4,759 5,500 5,963 12,899 24,470 27,317 
Outflows(7,904)(5,648)(3,502)(3,742)(3,383)(20,796)(18,242)
Net flows- Institutional345 (889)1,998 2,221 9,516 3,675 9,075 
Change in Market Value2,341 (5,815)(8,803)(7,411)1,028 (19,689)2,371 
Other (Including Acquisitions / Divestitures)(1,903)30,828 (180)(151)45 28,595 25,511 
End of period AUM - Institutional161,503 160,720 136,595 143,580 148,921 161,502 148,921 
Organic Growth (Net Flows/Beginning of period AUM)0.2 %-0.7 %1.4 %1.5 %6.9 %2.5 %8.1 %
Market Growth %1.5 %-4.3 %-6.1 %-5.0 %0.7 %-13.2 %2.1 %
Retail AUM:
Beginning of period AUM118,016 61,070 71,579 76,908 75,352 76,908 75,116 
Inflows7,203 6,683 2,290 2,609 2,207 18,783 9,456 
Outflows(7,400)(6,754)(3,728)(3,502)(2,727)(21,384)(10,760)
Net flows- Retail(198)(71)(1,439)(893)(520)(2,601)(1,304)
Net Money Market Flows51 45 120 (18)11 197 (290)
Change in Market Value3,232 (6,332)(8,352)(4,181)3,001 (15,633)8,709 
Net Flows from Divested Businesses(497)(467)(525)(668)(761)(2,156)(2,974)
Other (Including Acquisitions / Divestitures)1,229 63,771 (313)431 (174)65,119 (2,348)
End of period AUM - Retail121,833 118,016 61,070 71,579 76,908 121,834 76,908 
Retail Organic Growth excluding Net Flows from Divested Businesses and Sub-advisor
Replacements (Net Flows / Beginning of period AUM)
-0.2 %-0.1 %-2.0 %-1.2 %-0.7 %-3.4 %-1.7 %
Market Growth %2.7 %-10.4 %-11.7 %-5.4 %4.0 %-20.3 %11.6 %
Net Flows:
Institutional Net Flows345 (889)1,998 2,221 9,516 3,675 9,075 
Retail Net Flows(198)(71)(1,439)(893)(520)(2,601)(1,304)
Net Flows from Divested Businesses(497)(467)(525)(668)(761)(2,156)(2,974)
Total Net Flows(350)(1,427)34 660 8,234 (1,082)4,796 
Net Flows excluding Net Flows from Divested Businesses and Sub-advisor Replacements147 (960)559 1,328 8,995 1,074 7,770 
Total External Clients Organic Growth (Net Flows excluding Divested Businesses and Sub-advisor Replacement / Beginning period AUM) (1)
0.1 %-0.5 %0.3 %0.6 %4.2 %0.5 %4.2 %
(1) Includes net flows related to Allianz transaction as of July 25, 2022.
voyasupplementfootera03.jpg

Voya Financial
Page 26 of 47
Investment Management Account Value by Asset Type
Balances as of
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/2021
Institutional
Equity22,943 22,835 12,086 14,830 14,994 
Fixed Income - Public57,532 59,752 62,378 67,693 72,550 
Fixed Income - Privates67,809 63,361 47,177 45,985 46,631 
Alternatives13,218 14,771 14,955 15,073 14,746 
Money Market— — — — — 
Total161,502 160,720 136,596 143,581 148,921 
Retail
Equity60,244 57,343 36,100 44,128 47,583 
Fixed Income - Public58,480 57,714 22,124 24,749 26,676 
Fixed Income - Privates483 499 547 611 634 
Alternatives822 724 611 542 470 
Money Market1,803 1,736 1,688 1,548 1,546 
Total121,833 118,016 61,070 71,578 76,908 
General Account
Equity237 241 242 216 308 
Fixed Income - Public19,748 20,701 20,416 20,217 20,000 
Fixed Income - Privates14,942 14,877 14,764 14,500 14,601 
Alternatives2,378 2,450 2,732 2,628 2,645 
Money Market724 344 532 488 449 
Total38,028 38,614 38,686 38,049 38,004 
Combined Asset Type
Equity83,424 80,419 48,429 59,174 62,884 
Fixed Income - Public135,760 138,166 104,917 112,659 119,225 
Fixed Income - Privates83,234 78,737 62,488 61,097 61,867 
Alternatives16,418 17,945 18,298 18,243 17,861 
Money Market2,527 2,080 2,220 2,036 1,995 
Total321,363 317,349 236,352 253,208 263,832 
Total Private and Alternative Assets99,652 96,683 80,786 79,340 79,728 
% of Private and Alternative Assets / Total AUM31.0 %30.5 %34.2 %31.3 %30.2 %
Total Wealth Assets162,355 158,900 101,885 110,305 112,905 
% of Wealth Assets / Total AUM50.5 %50.1 %43.1 %43.6 %42.8 %
voyasupplementfootera03.jpg









Corporate








voyasupplementfootera03.jpg

Voya Financial
Page 28 of 47


Corporate Adjusted Operating Earnings
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Interest expense (excluding Preferred stock dividends) (1)
(33)(35)(36)(38)(40)(142)(165)
Preferred stock dividends(4)(14)(4)(14)(4)(36)(36)
Amortization of intangibles (4)(3)(2)(2)(2)(11)(8)
Stranded costs net of TSA revenue— (1)(4)(4)(9)(15)
Other(11)(4)(3)— (11)(17)(37)
Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
(52)(57)(49)(58)(54)(215)(261)
Less: Earnings (loss) attributable to Allianz noncontrolling interest(2)(1)— — — (2)— 
Adjusted operating earnings before income taxes(50)(56)(49)(58)(54)(213)(261)
(1) Includes interest expense related to intercompany loans and other operating expenses related to financing agreements.
voyasupplementfootera03.jpg









Net Revenue, Adjusted Operating Margin,
Administrative Expenses, and Adjusted Operating Return on Capital

voyasupplementfootera03.jpg

Voya Financial
Page 30 of 47
Net Revenue and Adjusted Operating Margin
Three Months EndedTwelve Months Ended
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Net Revenue Excluding Notable Items
Wealth Solutions
Investment spread and other investment income249 246 233 217 202 944 809 
Fee based margin 241 244 257 268 283 1,009 1,112 
Net underwriting gain (loss) and other revenue— 13 (9)
Wealth Solutions Net Revenue494 493 494 486 485 1,966 1,912 
Health Solutions
Investment spread and other investment income24 24 22 20 20 90 70 
Net underwriting gain (loss) and other revenue202 227 173 186 178 788 707 
Health Solutions Net Revenue226 251 195 206 198 878 777 
Investment Management
Investment capital and other investment income33 28 
Fee based margin216 204 165 167 181 753 680 
Investment Management Net Revenue224 212 173 175 189 785 708 
Total Net Revenue Excluding Notable Items (1)
944 956 862 867 872 3,629 3,397 
Adjusted Operating Earnings Excluding Notable Items
Wealth Solutions184 188 197 169 158 738 678 
Health Solutions 79 97 47 57 58 280 259 
Investment Management64 67 42 37 49 210 178 
Total Adjusted Operating Earnings Excluding Corporate and Notable Items (1)
327 352 286 263 265 1,228 1,115 
Corporate(52)(57)(49)(58)(38)(215)(205)
Total Adjusted operating earnings Excluding Notable Items, including Allianz noncontrolling interest
275 295 237 205 227 1,012 910 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 12 — — — 25 — 
Total Adjusted Operating Earnings Excluding Notable Items262 283 237 205 227 987 910 
Adjusted Operating Margin Excluding Notable Items
Wealth Solutions37.2 %38.1 %39.9 %34.8 %32.6 %37.5 %35.5 %
Health Solutions35.0 %38.6 %24.1 %27.7 %29.3 %31.9 %33.5 %
Investment Management28.6 %31.6 %24.3 %21.1 %25.9 %26.8 %25.1 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
34.6 %36.8 %33.2 %30.3 %30.4 %33.8 %32.9 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
29.1 %30.9 %27.5 %23.6 %26.0 %27.9 %26.8 %
Adjusted Operating Margin Excluding Notable Items Trailing Twelve Months
Wealth Solutions37.5 %36.4 %36.2 %35.5 %35.5 %
Health Solutions31.9 %30.5 %29.5 %31.7 %33.5 %
Investment Management26.8 %26.0 %24.1 %25.2 %25.1 %
Total Adjusted Operating Margin Excluding Corporate and Notable Items
33.8 %32.8 %32.3 %32.5 %32.9 %
Total Adjusted Operating Margin Including Corporate, Excluding Notable Items
27.9 %27.1 %26.7 %26.7 %26.8 %
(1) See the “Reconciliations” section of this document for a reconciliation of net revenue to net revenues excluding notable items and of adjusted operating earnings before income taxes to adjusted operating earnings excluding notable items.
voyasupplementfootera03.jpg

Voya Financial
Page 31 of 47
Administrative Expenses
Three Months EndedTwelve Months Ended
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Wealth Solutions(223)(214)(207)(223)(232)(867)(885)
Health Solutions(71)(66)(67)(72)(66)(276)(237)
Investment Management(158)(142)(131)(139)(142)(570)(544)
Stranded costs net of TSA revenue(1)
— (1)(4)(4)(9)(15)
Total Administrative Expenses(2)
(452)(423)(409)(438)(437)(1,722)(1,681)
(1) Includes Stranded Costs, net of associated TSA revenue, subsequent to the closing of the Individual Life Transaction.
(2) Excludes certain expenses reported in Corporate related to changes in incentive compensation accruals above (below) target performance, pension, and certain corporate expenses that are either short duration projects or expenses not expected to recur at the same level.
voyasupplementfootera03.jpg

Voya Financial
Page 32 of 47
Adjusted Operating Return on Allocated Capital Excluding Unlocking (1)
Twelve Months Ended (1)
(in millions USD, unless otherwise indicated)12/31/20229/30/20226/30/20223/31/202212/31/2021
Wealth Solutions
Adjusted operating earnings before income taxes707 800 951 1,060 1,110 
Less:
DAC/VOBA and other intangibles unlocking44 31 (12)10 29 
Adjusted Operating Earnings - excluding Unlocking before interest663 769 964 1,050 1,082 
Income tax expense102 124 164 182 188 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes561 645 800 868 894 
Adjusted Operating effective tax rate, excluding Unlocking (2)
14.1 %13.2 %16.1 %16.9 %16.9 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 15.4 %16.1 %17.0 %17.3 %17.3 %
Average Capital3,742 3,753 3,761 3,755 3,775 
Ending Capital3,730 3,731 3,765 3,738 3,740 
Adjusted Return on Capital15.0 %17.2 %21.3 %23.1 %23.7 %
Health Solutions
Adjusted operating earnings before income taxes291 250 173 189 204 
Less:
DAC/VOBA and other intangibles unlocking — — — — — 
Adjusted Operating Earnings - excluding Unlocking before interest291 250 173 189 204 
Income tax expense61 53 36 40 43 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes230 198 137 149 161 
Adjusted Operating effective tax rate, excluding Unlocking (2)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital585 551 525 509 503 
Ending Capital649 640 571 546 516 
Adjusted Return on Capital39.3 %35.8 %26.0 %29.3 %32.1 %
(1) Due to rounding, trailing twelve month totals may not equal the sum of the quarters.
(2) We assume a 21% tax rate on segment Adjusted operating earnings, excluding unlocking, less the estimated benefit of the dividends received deduction in our Wealth Solutions segment.
voyasupplementfootera03.jpg

Voya Financial
Page 33 of 47
Adjusted Operating Return on Allocated Capital Excluding Unlocking (1)
Twelve Months Ended (1)
(in millions USD, unless otherwise indicated)12/31/20229/30/20226/30/20223/31/202212/31/2021
Investment Management
Adjusted operating earnings before income taxes - excluding Unlocking before interest
158 176 201 227 239 
Income tax expense33 37 42 48 50 
Adjusted Operating Earnings - excluding Unlocking before interest and after income taxes
125 139 159 179 189 
Adjusted Operating effective tax rate, excluding Unlocking (2)
21.0 %21.0 %21.0 %21.0 %21.0 %
Adjusted Operating effective tax rate, excluding Unlocking - Trailing Twelve Months 21.0 %21.0 %21.0 %21.0 %21.0 %
Average Capital582 488 427 403 387 
Ending Capital797 778 486 458 420 
Adjusted Return on Capital21.5 %28.3 %37.0 %44.3 %48.7 %
(1) Due to rounding, trailing twelve month totals may not equal the sum of the quarters.
(2) We assume a 21% tax rate on segment Adjusted operating earnings, excluding unlocking, less the estimated benefit of the dividends received deduction in our Wealth Solutions segment.




voyasupplementfootera03.jpg









Investment Information








voyasupplementfootera03.jpg

Voya Financial
Page 35 of 47
Portfolio Results GAAP Book Value, Gross Investment Income, and Earned Rate by Asset Class
Three Months Ended or As of Year-to-Date or As of
(in millions USD)12/31/20229/30/202212/31/2022
Invested Assets
Book Values, Gross investment income and Earned rate(1)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Book ValueBV %Gross Investment Income
Earned Rate (annualized)
Public corporate12,179 30.0 %163 5.2 %13,093 32.0 %162 5.0 %12,179 30.0 %641 5.0 %
Private credit8,222 20.0 %84 4.2 %8,233 20.0 %84 4.2 %8,222 20.0 %333 4.2 %
Securitized(2)(3)
10,654 26.0 %157 6.0 %10,651 26.0 %147 5.7 %10,654 26.0 %556 5.5 %
Commercial mortgage loans5,413 13.0 %59 4.5 %5,376 13.0 %56 4.2 %5,413 13.0 %223 4.2 %
Municipals952 2.0 %10 4.0 %966 2.0 %10 4.0 %952 2.0 %38 4.0 %
Short-term / Treasury627 2.0 %4.4 %728 2.0 %4.4 %627 2.0 %33 4.3 %
Equity securities290 1.0 %5.5 %298 1.0 %5.9 %290 1.0 %17 5.7 %
Policy loans363 1.0 %5.3 %368 1.0 %5.5 %363 1.0 %21 5.8 %
Derivatives(11)— %N/A(11)— %N/A(11)— %14 N/A
Book Values and Gross Investment Income before variable components38,689 96.0 %491 5.1 %39,703 97.0 %480 4.9 %38,689 96.0 %1,875 4.8 %
Book Values and Gross Investment Income on variable components
Limited partnership1,774 4.0 %(7)-1.5 %1,778 4.0 %(29)-6.2 %1,774 4.0 %101 5.9 %
Prepayment / Other fee income N/A N/A— — %N/AN/A— % N/A N/A16 — %
Book Values and Gross Investment Income (variable)1,774 4.0 %(6)N/A1,778 4.0 %(27)N/A1,774 4.0 %116 N/A
Total Book Values and Gross Investment Income reflected in Adjusted Operating Earnings40,464 100.0 %485 4.8 %41,481 100.0 %452 4.4 %40,464 100.0 %1,992 4.9 %
(1) Table represents annualized yield for Voya's General Account assets. Investment results related to businesses exited through reinsurance or divestment, and other miscellaneous items are excluded.
(2) Includes operating investment income from CMO-B portfolio assets, including derivatives.
(3) For CMO-B securities subject to the fair value option, operating investment income is determined by applying the prospective cash flow yield. Other income attributable to market value changes are excluded.


voyasupplementfootera03.jpg

Voya Financial
Page 36 of 47
Portfolio Results Statutory Carrying Values by Asset Class and NAIC Ratings
Three Months Ended or As of (1)
(in millions USD)9/30/202206/30/202203/31/202212/31/2021
Statutory Carrying ValueStatutory ValueSV %Statutory ValueSV %Statutory ValueSV %Statutory ValueSV %
Public corporate13,187 32.0 %13,145 32.0 %13,151 32.0 %13,256 33.0 %
Private credit7,958 19.0 %7,989 19.0 %7,773 19.0 %7,754 19.0 %
Securitized10,663 26.0 %10,469 25.0 %10,024 25.0 %9,878 24.0 %
Municipals966 2.0 %964 2.0 %957 2.0 %965 2.0 %
Short-term / Treasury802 2.0 %891 2.0 %935 2.0 %897 2.0 %
Total Fixed maturities33,577 81.0 %33,458 81.0 %32,840 81.0 %32,750 81.0 %
Commercial mortgage loans5,375 13.0 %5,381 13.0 %5,490 14.0 %5,581 14.0 %
Limited partnership1,777 4.0 %1,813 4.0 %1,793 4.0 %1,687 4.0 %
Equity securities475 1.0 %486 1.0 %476 1.0 %487 1.0 %
Total41,204 100.0 %41,138 100.0 %40,599 100.0 %40,504 100.0 %
NAIC Ratings
Fixed Maturities:
NAIC 117,312 52.0 %17,208 51.0 %16,619 51.0 %16,745 51.0 %
NAIC 214,970 45.0 %14,850 44.0 %14,699 45.0 %14,524 44.0 %
NAIC 3 and below1,295 4.0 %1,400 4.0 %1,522 5.0 %1,481 5.0 %
Total Fixed maturities33,577 100.0 %33,458 100.0 %32,840 100.0 %32,750 100.0 %
Commercial Mortgage Loans:
CML 14,220 79.0 %4,224 78.0 %4,400 80.0 %4,624 83.0 %
CML 21,045 19.0 %1,030 19.0 %966 18.0 %876 16.0 %
CML 3 and below110 2.0 %127 2.0 %125 2.0 %81 1.0 %
Total Commercial mortgage loans5,375 100.0 %5,381 100.0 %5,490 100.0 %5,581 100.0 %
(1) Presented one quarter in arrears based on the timing of our statutory filings.
voyasupplementfootera03.jpg

Voya Financial
Page 37 of 47
Alternative Investment Income
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Wealth Solutions
Average alternative investments1,614 1,650 1,634 1,534 1,508 1,608 1,360 
Alternative investment income(5)(26)33 89 115 91 511 
Health Solutions
Average alternative investments160 163 162 170 152 164 134 
Alternative investment income(1)(3)12 50 
Investment Management
Average alternative investments316 333 347 351 337 337 309 
Alternative investment income(2)(13)11 20 104 
voyasupplementfootera03.jpg

Voya Financial
Page 38 of 47
Alternative Income and Prepayments Above (Below) Long-Term Expectations
Three Months EndedTwelve Months Ended
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Alternative Income Above (Below) Long-Term Expectations (1)
Wealth Solutions(41)(63)(4)55 81 (54)388 
Health Solutions(5)(7)— (7)38 
Investment Management(9)(20)(3)12 (29)75 
Total(55)(90)(7)63 101 (90)501 
Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(9)(7)(3)(3)(22)18 
Health Solutions— — — — — 
Investment Management— — — — — — — 
Total(9)(7)(3)(3)2 (22)21 
Alternative Income and Prepayments Above (Below) Long-Term Expectations (1)
Wealth Solutions(50)(70)(7)52 82 (76)406 
Health Solutions(5)(7)— (7)41 
Investment Management(9)(20)(3)12 (29)75 
Total(64)(97)(10)60 103 (112)522 
(1) The amount by which Investment income from alternative investments and prepayment fees exceeds or is less than our long-term expectations reported on a pre-DAC basis.
voyasupplementfootera03.jpg

















Reconciliations

voyasupplementfootera03.jpg

Voya Financial
Page 40 of 47


Reconciliation of Consolidated Statements of Operations
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Revenues
Net investment income548 522 581 630 673 2,281 2,774 
Fee income452 435 411 433 446 1,731 1,827 
Premiums610 607 595 613 544 2,425 (3,354)
Net gains (losses)(50)(123)(227)(285)(179)(685)1,423 
Other revenues31 33 44 40 49 148 579 
Income (loss) related to consolidated investment entities(40)(136)115 83 142 22 981 
Total revenues1,551 1,338 1,519 1,514 1,675 5,922 4,230 
Benefits and expenses
Interest credited and other benefits to contract owners/policyholders(715)(550)(643)(665)(627)(2,573)2,163 
Operating expenses(673)(632)(605)(632)(636)(2,542)(2,586)
Net amortization of DAC/VOBA(30)(10)(67)(80)(40)(187)(795)
Interest expense(30)(31)(33)(40)(59)(134)(186)
Operating expenses related to consolidated investment entities(20)(14)(18)(6)(13)(58)(49)
Total benefits and expenses(1,468)(1,237)(1,366)(1,423)(1,375)(5,494)(1,453)
Income (loss) from continuing operations before income taxes83 101 153 91 300 428 2,777 
Less:
Net investment gains (losses) and related charges and adjustments(16)(5)(52)(87)(86)(161)(20)
Net guaranteed benefit gains (losses) and related charges and adjustments(8)(22)(3)(23)(1)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(30)(14)(50)(47)14 (141)812 
Income (loss) attributable to noncontrolling interests(57)(138)75 43 100 (77)761 
Income (loss) on early extinguishment of debt— (5)(21)(3)(31)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments— — 33 33 
Dividend payments made to preferred shareholders14 14 36 36 
Other adjustments(35)(47)(51)(17)(19)(151)(105)
Adjusted operating earnings before income taxes214 299 223 209 279 944 1,292 
voyasupplementfootera03.jpg

Voya Financial
Page 41 of 47


Reconciliation of Adjusted Operating Revenues
Three Months EndedYear-to-Date
(in millions USD)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Total revenues1,551 1,339 1,519 1,514 1,675 5,922 4,230 
Less:
Net investment gains (losses) and related charges and adjustments(20)(9)(60)(96)(94)(186)(138)
Gain (loss) on change in fair value of derivatives related to guaranteed benefits(8)(22)(3)(23)(1)
Revenues (losses) related to business exited or to be exited through reinsurance or divestment10 (38)(58)(46)(11)(132)(3,368)
Revenues (loss) attributable to noncontrolling interests(44)(130)93 48 112 (33)809 
Other adjustments54 30 28 54 121 413 
Total adjusted operating revenues1,547 1,494 1,534 1,601 1,618 6,176 6,516 
Adjusted operating revenues by segment
Wealth Solutions668 643 706 754 791 2,772 3,238 
Health Solutions649 646 640 647 599 2,582 2,395 
Investment Management215 192 171 178 201 756 783 
Corporate15 13 17 22 27 67 100 
Total adjusted operating revenues1,547 1,494 1,534 1,601 1,618 6,176 6,516 
voyasupplementfootera03.jpg

Voya Financial
Page 42 of 47


Wealth Solutions and Health Solutions Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Wealth Solutions
Adjusted operating revenues
page 9
668 643 706 754 791 2,772 3,238 
Interest credited and other benefits to contract owners/policyholders(225)(223)(222)(218)(223)(888)(891)
Other adjustments to Net Revenue— (1)
Net revenue
page 16
444 423 486 538 568 1,891 2,346 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(50)(70)(7)52 82 (76)406 
Fee income related to divested businesses— — — — — — 25 
Other adjustments to investment income— — — — — — 
Net Revenue Excluding Notable Items
page 30
494 493 494 486 485 1,966 1,912 
Health Solutions
Adjusted operating revenues
page 9
649 646 640 647 599 2,582 2,395 
Interest credited and other benefits to contract owners/policyholders(427)(343)(445)(476)(427)(1,691)(1,674)
Other adjustments to Net Revenue(1)— — — — (1)
Net revenue
page 20
221 303 195 171 172 890 722 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(5)(7)— (7)41 
Group Life Covid-19 impacts— — — (40)(34)(40)(112)
Other adjustments to net underwriting gain (loss) and other revenue (1)
— 59 — — — 59 14 
Net Revenue Excluding Notable Items
page 30
226 251 195 206 198 878 777 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.


voyasupplementfootera03.jpg

Voya Financial
Page 43 of 47


Investment Management and Consolidated Reconciliation of Net Revenues
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Investment Management
Adjusted operating revenues
page 9
215 192 171 178 201 756 783 
Interest credited and other benefits to contract owners/policyholders— — — — — — — 
Other adjustments to Net Revenue— — — — — — — 
Net revenue
page 23
215 192 171 178 201 756 783 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(9)(20)(3)12 (29)75 
Net Revenue Excluding Notable Items
page 30
224 212 173 175 189 785 708 
Consolidated
Total Adjusted operating revenues (1)
page 9
1,547 1,494 1,534 1,601 1,618 6,176 6,516 
Interest credited and other benefits to contract owners/policyholders(652)(565)(667)(694)(650)(2,579)(2,564)
Other adjustments to Net Revenue (1)
(15)(11)(15)(20)(27)(60)(102)
Net revenue
pages 16/20/23
880 918 852 887 941 3,537 3,850 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations(64)(97)(10)60 103 (112)522 
Group Life Covid-19 impacts— — — (40)(34)(40)(112)
Fee income related to divested businesses— — — — — — 25 
Other adjustments— 59 — — — 59 17 
Net Revenue Excluding Notable Items
page 30
944 956 862 867 872 3,629 3,397 
(1) Includes adjusted operating revenue in Corporate, primarily TSA Revenue.
voyasupplementfootera03.jpg

Voya Financial
Page 44 of 47


Reconciliation of Adjusted Operating Earnings by Segment
PageThree Months EndedTwelve Months Ended
(in millions USD)Reference12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Wealth Solutions Adjusted operating earnings before income taxes
page 9
148 168 186 205 241 707 1,110 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(50)(70)(7)52 82 (76)406 
Other (1)(2)
14 50 (4)(16)44 26 
Adjusted operating earnings excluding Notable Items
page 30
184 188 197 169 158 738 678 
Health Solutions Adjusted operating earnings before income taxes
page 9
74 149 47 22 33 291 204 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(5)(7)— (7)41 
Group Life Covid-19 impacts— — — (40)(34)(40)(112)
Other (1)
— 59 — — — 59 16 
Adjusted operating earnings excluding Notable Items
page 30
79 97 47 57 58 280 259 
Investment Management Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 9
57 51 40 39 59 186 239 
Less:
Alternative investment income and prepayment fees above (below) long-term expectations net of variable and incentive compensation(7)(16)(2)(24)61 
Adjusted operating earnings excluding Notable Items
page 30
64 67 42 37 49 210 178 
Corporate Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 9
(52)(57)(49)(58)(54)(215)(261)
Less:
Other (3)
— — — — (16)— (56)
Adjusted operating earnings excluding Notable Items
page 30
(52)(57)(49)(58)(38)(215)(205)
Consolidated Adjusted operating earnings before income taxes, including Allianz noncontrolling interest
page 9
226 311 223 209 279 969 1,292 
Total Notable Items Adjustments(49)16 (14)52 (43)382 
Consolidated Adjusted operating earnings excluding Notable Items, including Allianz noncontrolling interest
page 30
275 295 237 205 227 1,012 910 
Less: Earnings (loss) attributable to Allianz noncontrolling interest excluding notable items13 12 — — — 25 — 
Consolidated Adjusted operating earnings excluding Notable Items262 283 237 205 227 987 910 
(1) Includes changes in certain legal and other reserves not expected to recur at the same level.
(2) Includes DAC, VOBA, and other intangible unlocking and revenue and expenses related to FPC prior to its divestment in June 2021.
(3) Includes incentive compensation driven by above (below) target performance.


Voya Financial
Page 45 of 47


Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Three Months Ended
(in millions except per share in whole dollars)12/31/20229/30/20226/30/20223/31/202212/31/2021
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders190 1.77 193 1.82 64 0.57 27 0.24 403 3.36 
Plus: Net income (loss) attributable to noncontrolling interests
(57)(0.54)(138)(1.30)75 0.68 43 0.36 100 0.83 
Less: Preferred stock dividends
(4)(0.04)(14)(0.13)(4)(0.04)(14)(0.12)(4)(0.03)
Less: Income (loss) from discontinued operations
— — — — — — — — 0.05 
Income (loss) from continuing operations83 137 1.28 101 69 0.65 153 143 1.29 91 84 0.72 300 502 4.18 
Less:
Net investment gains (losses) and related charges and adjustments(16)(13)(0.12)(5)(4)(0.04)(52)(41)(0.37)(87)(69)(0.59)(86)(68)(0.56)
Net guaranteed benefit gains (losses) and related charges and adjustments0.03 (8)(6)(0.06)0.02 (22)(17)(0.15)(3)(2)(0.02)
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(30)(24)(0.22)(14)(11)(0.10)(50)(39)(0.35)(47)(37)(0.32)14 11 0.09 
Net income (loss) attributable to noncontrolling interests(57)(57)(0.54)(138)(138)(1.30)75 75 0.68 43 43 0.36 100 100 0.83 
Income (loss) on early extinguishment of debt— — — 0.01 — (5)(4)(0.03)(21)(17)(0.14)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments0.01 — — — — — — 0.03 33 26 0.22 
Dividend payments made to preferred shareholders0.04 14 14 0.13 0.04 14 14 0.12 0.03 
Other adjustments(35)(10)(0.10)(47)(31)(0.29)(51)(44)(0.40)(17)(20)(0.17)(19)219 1.83 
Adjusted operating earnings214 233 2.18 299 245 2.30 223 185 1.67 209 172 1.47 279 229 1.90 
(1) Per share calculations are based on un-rounded numbers.
voyasupplementfootera03.jpg

Voya Financial
Page 46 of 47


Reconciliation of Adjusted Operating Earnings and Earnings Per Common Share (Diluted)
Twelve months ended
(in millions except per share in whole dollars)12/31/202212/31/2021
Pre-taxAfter-tax
Per share (1)
Pre-taxAfter-tax
Per share (1)
Income (loss) available to Voya Financial, Inc.'s common shareholders474 4.30 2,090 16.61 
Plus: Net income (loss) attributable to noncontrolling interests
(77)(0.70)761 6.05 
Less: Preferred stock dividends
(36)(0.33)(32)(0.29)
Less: Income (loss) from discontinued operations
— — 12 0.10 
Income (loss) from continuing operations428 433 3.93 2,777 2,875 22.85 
Less:
Net investment gains (losses) and related charges and adjustments(161)(127)(1.15)(20)(16)(0.13)
Net guaranteed benefit gains (losses) and related charges and adjustments(23)(18)(0.17)(1)— — 
Income (loss) related to businesses exited or to be exited through reinsurance or divestment(141)(111)(1.01)812 872 6.93 
Net income (loss) attributable to noncontrolling interests(77)(77)(0.70)761 761 6.05 
Income (loss) on early extinguishment of debt(3)(3)(0.02)(31)(24)(0.19)
Immediate recognition of net actuarial gains (losses) related to pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments0.03 33 26 0.21 
Dividend payments made to preferred shareholders36 36 0.33 36 36 0.29 
Other adjustments(151)(106)(0.96)(105)167 1.33 
Adjusted operating earnings944 835 7.58 1,292 1,053 8.37 
(1) Per share calculations are based on un-rounded numbers.
voyasupplementfootera03.jpg

Voya Financial
Page 47 of 47


Reconciliation of Book Value Per Common Share, Excluding AOCI, Leverage Ratio, and Adjusted Diluted Shares
Three Months Ended or As ofYear-to-Date or As of
(in whole dollars)12/31/20229/30/20226/30/20223/31/202212/31/202112/31/202212/31/2021
Book value per common share, including AOCI39.68 35.81 39.88 54.66 70.88 39.68 70.88 
Per share impact of AOCI18.46 20.43 9.84 (5.16)(19.48)18.46 (19.48)
Book value per common share, excluding AOCI58.14 56.24 49.71 49.50 51.40 58.14 51.40 
 
Debt to capital ratio33.3 %35.3 %34.6 %28.0 %23.9 %33.3 %23.9 %
Capital impact of adding noncontrolling interest
-6.0 %-7.1 %-6.9 %-4.2 %-3.0 %-6.0 %-3.0 %
Impact of adding other financial obligations and treatment of preferred stock (1)
8.8 %9.2 %9.2 %8.1 %6.7 %8.8 %6.7 %
Financial leverage ratio36.1 %37.4 %36.9 %31.9 %27.6 %36.1 %27.6 %
Capital impact of excluding AOCI-6.2 %-7.2 %-3.6 %1.7 %5.4 %-6.2 %5.4 %
Financial leverage ratio excluding AOCI29.9 %30.2 %33.3 %33.6 %33.0 %29.9 %33.0 %
Reconciliation of shares used in Adjusted operating earnings per common share (Diluted)
Weighted-average common shares outstanding - Basic97.3 97.9 101.7 106.1 110.1 100.7 116.7 
Dilutive effect of warrants7.2 6.2 7.1 8.2 7.5 7.2 6.7 
Other dilutive effects (2)
2.2 2.3 2.0 2.6 2.5 2.3 2.4 
Weighted-average common shares outstanding - Diluted106.7 106.4 110.8 117.0 120.1 110.2 125.8 
Dilutive effect of the exercise or issuance of stock-based awards (3)
— — — — — — — 
Weighted average common shares outstanding - Adjusted Diluted (3)
106.7 106.4 110.8 117.0 120.1 110.2 125.8 
(1) Includes operating leases, capital leases, and unfunded pension plan after-tax and the impact of eliminating equity treatment for preferred stock.
(2) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(3) For periods in which there is Net loss from continuing operations available to common shareholders, adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the adjusted operating EPS calculation.
voyasupplementfootera03.jpg