Exhibit 99.1
Voya Financial Announces Third-Quarter 2020 Results
Third-quarter 2020 net income (loss) available to common shareholders of $(2.64) per diluted share1, which includes:
•$(3.47) per diluted share, after tax, of unfavorable deferred acquisition costs and value of business acquired (“DAC/VOBA”) and other intangibles unlocking due to annual assumption updates that include a lowering of long-term interest rate assumptions from 3.75% to 2% and a lowering of the long-term equity rate assumptions from 9% to 8%; and
•$(1.11) per diluted share, after tax, income (loss) from discontinued operations2 related to Voya's previously announced divestment of its Individual Life business and other closed blocks.
Third-quarter 2020 adjusted operating earnings3 of $0.30 per diluted share, after tax. Normalized for the following items, third-quarter 2020 adjusted operating earnings were $1.19 per diluted share, after tax:
•$(1.05) per diluted share, after tax, of unfavorable DAC/VOBA and other intangibles unlocking due to the above-mentioned annual assumption updates;
•$0.37 per diluted share, after tax, of prepayment fees and alternative investment income above the company’s long-term expectations; and
•$(0.21) per diluted share, after tax, of stranded costs associated with Individual Life business and other closed blocks being divested.
Voya continues to demonstrate financial strength, with $642 million in excess capital as of Sept. 30, 2020.
Regulatory review of previously announced sale of Voya's Individual Life and other legacy non-retirement annuities businesses expected to be completed during the fourth quarter of 2020; transaction expected to provide $1.5 billion in deployable capital.
1 For periods in which there is net loss from continuing operations available to common shareholders, normalized adjusted operating earnings per common share calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the normalized adjusted operating earnings per common share calculation.
2 Assets and liabilities related to the business to be sold have been classified as held for sale and the related results of operations have been classified as discontinued operations. Revenues and net results of the business that will be divested via reinsurance at closing of the divestment transaction are reported in businesses exited or to be exited through reinsurance or divestment and are excluded from adjusted operating earnings. All prior periods have been revised to reflect these changes.
3 This press release includes certain non-GAAP financial measures, including adjusted operating earnings, normalized adjusted operating earnings, and book value, excluding accumulated other comprehensive income. Normalized adjusted operating earnings excludes DAC/VOBA and other intangibles unlocking; prepayment fees and alternative investment income above or below the company's long-term expectations; and stranded costs associated with the divestment of the Individual Life business and other closed blocks. More information on non-GAAP measures and reconciliations to the most comparable U.S. GAAP measures can be found in the “Use of Non-GAAP Financial Measures” section of this release and in the company’s Quarterly Investor Supplement.
1
NEW YORK, Nov. 4, 2020 — Voya Financial, Inc. (NYSE: VOYA) today announced financial results for the third quarter of 2020.
"We delivered strong results in the third quarter, demonstrating the strength of Voya’s earnings and growing adjusted operating earnings per share 8% compared with the third quarter of 2019," said Rodney O. Martin, Jr., chairman and CEO, Voya Financial, Inc. "We also once again achieved organic growth across our businesses. In Retirement, we continued to attract new clients, and full-service recurring deposits increased 8.4% compared with the trailing 12 months ended Sept. 30, 2019. In Investment Management, we generated $1.8 billion in positive net flows (excluding divested annuities and sub-advisor replacements) in the third quarter of 2020, driven by continued strong Institutional net inflows. And in Employee Benefits, we grew in-force premiums 5.7% compared with the prior-year period due to continued demand for our protection solutions, particularly in the Voluntary business.
"During the quarter, we conducted our annual assumption review and updated long-term interest rate assumptions from 3.75% to 2% and lowered long-term equity market assumptions from 9% to 8%. These changes include our updated expectations for future long-term rates and long-term equity market performance. That said, the adjustments had no impact on our excess capital, which was $642 million as of Sept. 30, 2020.
"As it pertains to our pending sale of our Individual Life and other legacy non-retirement annuities businesses, we have completed all the operational and financial requirements needed to close the transaction. We continue to make good progress on the remaining regulatory approvals needed to complete the transaction. We are confident that the regulatory reviews will be completed before the end of 2020, and we expect that the transaction will be completed by Jan. 4, 2021. We also continue to expect that the transaction will provide approximately $1.5 billion in deployable capital.
"Our success — despite the many challenges presented in 2020 — is due to the commitment of our employees and our focus on helping our clients navigate the many financial challenges they are facing. For example, last month we expanded upon Voya’s efforts to help Americans address the financial challenges of COVID-19 with the launch of our Just Right Advantage Program to support minority, women, veteran, disability, and LGBTQ-owned businesses, along with nonprofit organizations that serve them. The program will specifically help employers and organizations within undercapitalized, underserved and 'under-saved' communities by offering a fee credit when they establish or retain their retirement plan. We will continue to take actions that advance everyone’s opportunity for a better financial future, and that will help us achieve our vision to be America's Retirement Company," added Martin.
2
THIRD-QUARTER 2020 SUMMARY
| Three Months Ended | ||||||||||||||
| September 30, 2020 | September 30, 2019 | |||||||||||||
| ($ in millions) | (per share) | ($ in millions) | (per share) | |||||||||||
| Net income (loss) available to common shareholders | $(333) | $(2.64) | $107 | $0.74 | ||||||||||
| Adjusted operating earnings, after tax | $39 | $0.30 | $114 | $0.79 | ||||||||||
| Normalized adjusted operating earnings, after tax | $154 | $1.19 | $159 | $1.10 | ||||||||||
| Common book value | $71.67 | $73.73 | ||||||||||||
| Common book value, excluding AOCI | $36.15 | $47.79 | ||||||||||||
Weighted avg. common shares outstanding (in millions): | ||||||||||||||
| Basic | 126 | 138 | ||||||||||||
| Diluted | 126 | 144 | ||||||||||||
| Adjusted Diluted | 129 | 144 | ||||||||||||
Net income (loss) available to common shareholders in the third quarter of 2020 was $(333) million, or $(2.64) per diluted share, compared with $107 million, or $0.74 per diluted share, in the third quarter of 2019. The decline primarily reflects higher unfavorable DAC/VOBA and other intangibles unlocking due to the above-mentioned annual assumption updates and a higher loss from discontinued operations in the third quarter of 2020.
Adjusted operating earnings in the third quarter of 2020 were $39 million, or $0.30 per diluted share, after tax, compared with $114 million, or $0.79 per diluted share, after tax, in the third quarter of 2019. Third-quarter 2020 results included $136 million, after tax, of unfavorable DAC/VOBA and other intangibles unlocking as well as prepayment fees and alternative investment income that was $48 million, after tax, above the company's long-term expectations. This compares with third-quarter 2019 results that included $23 million, after tax, of unfavorable DAC/VOBA and other intangibles unlocking as well as prepayment fees and alternative investment income that was $5 million, after tax, above the company's long-term expectations.
Normalized adjusted operating earnings in the third quarter of 2020 were $154 million, or $1.19 per diluted share, after tax, compared with $159 million, or $1.10 per diluted share, after tax, in the third quarter of 2019. Higher normalized adjusted operating earnings in Retirement and a lower loss in Corporate were offset by lower normalized adjusted operating earnings in Investment Management and Employee Benefits. On a per-share basis, the increase reflects the company's share repurchases.
3
THIRD-QUARTER 2020 HIGHLIGHTS
•Business results:
◦Retirement reported third-quarter 2020 adjusted operating earnings of $25 million. Normalized adjusted operating earnings were $152 million. For the trailing 12 months (TTM) ended Sept. 30, 2020, full-service recurring deposits increased 8.4% to $10.9 billion compared with the TTM ended Sept. 30, 2019. Total full-service net inflows in the third quarter of 2020 were $3,530 million due to strong net inflows in both Corporate and Tax-Exempt Markets.
◦Investment Management reported third-quarter 2020 adjusted operating earnings of $47 million. Normalized adjusted operating earnings were $36 million. Institutional net inflows were $1,810 million in the third quarter of 2020 and reflect strong sales in fixed income asset classes, a private equity fund launch and a CLO issuance. Retail had net inflows (excluding sub-advisor replacements and divested annuities) of $9 million in the third quarter of 2020.
◦Employee Benefits reported adjusted operating earnings of $56 million in the third quarter of 2020, reflecting a total aggregate loss ratio of 69.7% for the quarter ended Sept. 30, 2020. Normalized adjusted operating earnings were $51 million. In the third quarter of 2020, annualized in-force premiums were $2.3 billion, up 5.7% compared with the prior-year period, reflecting strong growth in the Voluntary business.
•Capital:
◦Voya had excess capital of $642 million as of Sept. 30, 2020, which is the amount above the company’s holding company liquidity target of $200 million and estimated statutory surplus in excess of a 400% combined risk-based capital (RBC) ratio.
◦As of Sept. 30, 2020, Voya’s estimated combined RBC ratio was 455%.
•Total company assets under management and administration4 were $657 billion as of Sept. 30, 2020.
SEGMENT DISCUSSIONS
The following segment discussions compare the third quarter of 2020 with the third quarter of 2019, unless otherwise noted. All figures are presented before income taxes.
Retirement
Retirement adjusted operating earnings were $25 million, compared with $117 million. The decrease primarily reflects:
•$172 million of unfavorable DAC/VOBA and other intangibles unlocking in the third quarter of 2020 compared with $29 million of unfavorable DAC/VOBA and other intangibles unlocking in the third quarter of 2019;
•$3 million of higher fee-based margin driven by strong commercial momentum in the business and higher average equity market levels, which was partly offset by lower bank
4 Includes assets under management balances related to businesses held for sale, for which a substantial portion of the assets will continue to be managed by Investment Management.
4
sweep revenue and credited hardship distribution and loan fees associated with coronavirus-related distributions allowed under the CARES Act;
•$41 million of higher investment income driven by higher alternative investment income — prepayment fee and alternative investment income (on a pre-DAC basis) were, in aggregate, $45 million above the company's long-term expectations in the third quarter of 2020; and
•$14 million of lower administrative expenses largely due to the third quarter of 2019 having one-time adjustments to prior period expense deferrals that did not occur in the third quarter of 2020 and a $5 million benefit in the third quarter of 2020 due to the partial recovery of a prior legal accrual.
| Trailing 12 months ended | Trailing 12 months ended | Trailing 12 months ended | |||||||||
| ($ in millions) | 9/30/2020 | 6/30/2020 | 9/30/2019 | ||||||||
| Retirement — Full Service | |||||||||||
| Full Service recurring deposits | $ | 10,872 | $ | 10,772 | $ | 10,029 | |||||
| Three months ended | Three months ended | Three months ended | |||||||||
| ($ in millions) | 9/30/2020 | 6/30/2020 | 9/30/2019 | ||||||||
| Retirement | |||||||||||
| Total client assets | $ | 482,546 | $ | 437,290 | $ | 407,810 | |||||
| Retirement — Full Service | |||||||||||
| Full Service recurring deposits | $ | 2,635 | $ | 2,651 | $ | 2,535 | |||||
| Full Service net flows | $ | 3,530 | $ | 73 | $ | 1,272 | |||||
| Full Service client assets | $ | 152,668 | $ | 141,584 | $ | 135,528 | |||||
For the TTM ended Sept. 30, 2020, Retirement full-service recurring deposits grew 8.4% compared with the prior-year period to $10.9 billion and reflect strong growth in both Corporate and Tax-Exempt Markets.
Retirement total client assets as of Sept. 30, 2020 were $483 billion, up 18% compared with Sept. 30, 2019, and up 10% compared with June 30, 2020.
Investment Management
Investment Management adjusted operating earnings were $47 million, compared with $46 million. The increase primarily reflects:
•$5 million of lower fee-based margin primarily due to a decrease in Retail fee revenues;
•$11 million of higher investment capital revenues primarily due to higher private equity results in the current quarter (third-quarter 2020 investment capital results were $11 million above the company's long-term expectations); and
•$5 million of higher administrative expenses, primarily due to higher variable expenses associated with higher investment capital revenues.
5
| ($ in millions) | 3Q 2020 | 2Q 2020 | 3Q 2019 | ||||||||
| Investment Management AUM | |||||||||||
| External clients | $ | 180,385 | $ | 172,932 | $ | 160,926 | |||||
| General account | 57,815 | 56,997 | 56,336 | ||||||||
| Total | $ | 238,200 | $ | 229,929 | $ | 217,262 | |||||
| Investment Management Net Flows | |||||||||||
| Institutional | $ | 1,810 | $ | 7,114 | $ | 332 | |||||
| Retail | 9 | (288) | 791 | ||||||||
| Total (excluding sub-advisor replacements and divested annuities) | $ | 1,819 | $ | 6,826 | $ | 1,123 | |||||
| Sub-advisor replacements | — | — | 219 | ||||||||
| Divested annuities outflows | (605) | (520) | (621) | ||||||||
| Total | $ | 1,214 | $ | 6,306 | $ | 721 | |||||
During the third quarter of 2020, total Investment Management net flows (excluding sub-advisor replacements and divested annuities) of $1,819 million included $1,810 million in Institutional net inflows (primarily from fixed income asset classes, a private equity fund launch and a CLO issuance) and $9 million of Retail net inflows.
Total Investment Management AUM was $238 billion as of Sept. 30, 2020. The increase from Sept. 30, 2019 and June 30, 2020 reflects market appreciation as well as positive Institutional net flows.
Employee Benefits
Employee Benefits adjusted operating earnings were $56 million, compared with $57 million. The decrease primarily reflects:
•$2 million of higher underwriting results as growth in the Voluntary block more than offset slightly higher loss ratios;
•$4 million of higher investment income, including prepayment fee and alternative investment income that was, in aggregate, $6 million above the company's long-term expectations (before the effect of income taxes and DAC) in the third quarter of 2020; and
•$3 million of higher administrative expenses driven by growth in the business.
6
| ($ in millions) | 3Q 2020 | 2Q 2020 | 3Q 2019 | ||||||||
| Employee Benefits Annualized In-Force Premiums | |||||||||||
| Group Life, Disability and Other | $ | 702 | $ | 716 | $ | 715 | |||||
| Stop Loss | 1,091 | 1,075 | 1,037 | ||||||||
| Voluntary | 474 | 477 | 392 | ||||||||
| Total | $ | 2,267 | $ | 2,268 | $ | 2,144 | |||||
| Trailing 12 months ended | Trailing 12 months ended | Trailing 12 months ended | |||||||||
| 9/30/2020 | 6/30/2020 | 9/30/2019 | |||||||||
| Total Aggregate Loss Ratio | 69.7 | % | 69.3 | % | 71.0 | % | |||||
In the third quarter of 2020, annualized in-force premiums were $2.3 billion, up 5.7% compared with the prior year period and driven by continued growth in the Voluntary business. The Total Aggregate Loss Ratio was 69.7% for the quarter ended Sept. 30, 2020, below the company's target range of 70% to 73%.
Corporate
Corporate adjusted operating losses were $88 million compared with adjusted operating losses of $98 million. The improvement was largely due to lower administrative expenses.
Supplementary Financial Information
More detailed financial information can be found in the company’s Quarterly Investor Supplement, which is available on Voya’s investor relations website, investors.voya.com.
Earnings Call and Slide Presentation
Voya will host a conference call on Thursday, Nov. 5, 2020, at 12 p.m. ET, to discuss the company’s third-quarter 2020 results. The call and slide presentation can be accessed via the company’s investor relations website at investors.voya.com. A replay of the call will be available on the company’s investor relations website at investors.voya.com starting at 2 p.m. ET on Nov. 5, 2020.
Media Contact: Investor Contact:
Christopher Breslin Michael Katz
212-309-8941 212-309-8999
Christopher.Breslin@voya.com IR@voya.com
About Voya Financial
Voya Financial, Inc. (NYSE: VOYA), helps Americans plan, invest and protect their savings — to get ready to retire better. Serving the financial needs of approximately 13.8 million individual and institutional customers in the United States, Voya is a Fortune 500 company that had $7.5 billion in revenue in 2019. The company had $657 billion in total assets under management and
7
administration as of Sept. 30, 2020. With a clear mission to make a secure financial future possible — one person, one family, one institution at a time — Voya’s vision is to be America’s Retirement Company®. Certified as a “Great Place to Work” by the Great Place to Work® Institute, Voya is equally committed to conducting business in a way that is socially, environmentally, economically and ethically responsible. Voya has been recognized as a 2020 World’s Most Admired Company by Fortune magazine; one of the 2020 World’s Most Ethical Companies® by the Ethisphere Institute; as a member of the Bloomberg Gender Equality Index; and as a “Best Place to Work for Disability Inclusion” on the Disability Equality Index by Disability:IN. For more information, visit voya.com. Follow Voya Financial on Facebook, LinkedIn and Twitter @Voya.
Use of Non-GAAP Financial Measures
We believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performance and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions or other factors. We use the same accounting policies and procedures to measure segment Adjusted operating earnings before income taxes as we do for the directly comparable U.S. GAAP measure, which is Income (loss) from continuing operations before income taxes.
Adjusted operating earnings before income taxes does not replace Income (loss) from continuing operations before income taxes as a measure of our consolidated results of operations. Therefore, we believe that it is useful to evaluate both Income (loss) from continuing operations before income taxes and Adjusted operating earnings before income taxes when reviewing our financial and operating performance. Each segment’s Adjusted operating earnings before income taxes is calculated by adjusting Income (loss) from continuing operations before income taxes for the following items:
•Net investment gains (losses), net of related amortization of DAC, VOBA, sales inducements and unearned revenue, which are significantly influenced by economic and market conditions, including interest rates and credit spreads, and are not indicative of normal operations. Net investment gains (losses) include gains (losses) on the sale of securities, impairments, changes in the fair value of investments using the FVO unrelated to the implied loan-backed security income recognition for certain mortgage-backed obligations and changes in the fair value of derivative instruments, excluding realized gains (losses) associated with swap settlements and accrued interest;
•Net guaranteed benefit hedging gains (losses), which are significantly influenced by economic and market conditions and are not indicative of normal operations, include changes in the fair value of derivatives related to guaranteed benefits, net of related reserve increases (decreases) and net of related amortization of DAC, VOBA and sales inducements, less the estimated cost of these benefits. The estimated cost, which is reflected in operating results, reflects the expected cost of these benefits if markets perform in line with our long-term expectations and includes the cost of hedging. Other derivative and reserve changes related to guaranteed benefits are excluded from operating results, including the impacts related to changes in nonperformance spread;
•Income (loss) related to businesses exited or to be exited through reinsurance or divestment, which includes gains and (losses) associated with transactions to exit blocks of business within continuing operations (including net investment gains (losses) on securities sold and expenses directly related to these transactions) and residual run-off activity (including an insignificant number of Individual Life, Annuities and CBVA policies that were not part of the Individual Life and 2018 Transactions). Excluding this activity, which also includes amortization of intangible assets related to businesses exited or to be exited, better reveals trends in our core business and more closely aligns Adjusted operating earnings before income taxes with how we manage our segments;
•Income (loss) attributable to noncontrolling interest, which represents the interest of shareholders, other than those of Voya Financial, Inc., in the gains and (losses) of consolidated entities, or the attribution of results from consolidated VIEs or VOEs to which we are not economically entitled;
8
•Dividend payments made to preferred shareholders are included as reductions to reflect the Adjusted operating earnings that is available to common shareholders;
•Income (loss) related to early extinguishment of debt, which includes losses incurred as a result of transactions where we repurchase outstanding principal amounts of debt; these losses are excluded from Adjusted operating earnings before income taxes since the outcome of decisions to restructure debt are not indicative of normal operations;
•Impairment of goodwill, value of management contract rights and value of customer relationships acquired, which includes losses as a result of impairment analysis; these represent losses related to infrequent events and do not reflect normal, cash-settled expenses;
•Immediate recognition of net actuarial gains (losses) related to our pension and other postretirement benefit obligations and gains (losses) from plan amendments and curtailments, which includes actuarial gains and losses as a result of differences between actual and expected experience on pension plan assets or projected benefit obligation during a given period. We immediately recognize actuarial gains and (losses) related to pension and other postretirement benefit obligations and gains and losses from plan adjustments and curtailments. These amounts do not reflect normal, cash-settled expenses and are not indicative of current Operating expense fundamentals; and
•Other items not indicative of normal operations or performance of our segments or may be related to events such as capital or organizational restructurings undertaken to achieve long-term economic benefits, including certain costs related to debt and equity offerings, acquisition / merger integration expenses, severance and other third-party expenses associated with such activities. These items vary widely in timing, scope and frequency between periods as well as between companies to which we are compared. Accordingly, we adjust for these items as we believe that these items distort the ability to make a meaningful evaluation of the current and future performance of our segments.
Income (loss) related to businesses exited or to be exited through reinsurance or divestment (including net investment gains (losses) on securities sold and expenses directly related to these transactions, and insignificant number of Individual Life, Annuities and CBVA policies that were not part of the Individual Life and 2018 Transactions) are excluded from Adjusted operating earnings before income taxes. When we present the adjustments to Income (loss) from continuing operations before income taxes on a consolidated basis, each adjustment excludes the relative portions attributable to businesses exited or to be exited through reinsurance or divestment.
The most directly comparable U.S. GAAP measure to Adjusted operating earnings before income taxes is Income (loss) from continuing operations before income taxes. For a reconciliation of Adjusted operating earnings before income taxes to Income (loss) from continuing operations before income taxes, see the tables that accompany this release, as well as our Quarterly Investor Supplement.
As a result of the 2018 Transaction and the Individual Life Transaction, the historical revenues and certain expenses of the sold businesses have been classified as discontinued operations. Historical revenues and certain expenses of the businesses that will be divested via reinsurance at closing of the Individual Life Transaction (including an insignificant amount of Individual Life and closed block non retirement annuities that are not part of the transaction) are reported within continuing operations, but are excluded from adjusted operating earnings as businesses exited or to be exited through reinsurance or divestment. Expenses classified within discontinued operations and businesses exited or to be exited through reinsurance include only direct operating expenses incurred by these businesses and then only to the extent that the nature of such expenses was such that we would cease to incur such expenses upon the close of the 2018 Transaction and the Individual Life Transaction. Certain other direct costs of these businesses, including those which relate to activities for which we have or will provide transitional services and for which we have or will be reimbursed under transition services agreements (“TSAs”) are reported within continuing operations along with the associated revenues from the TSAs. Additionally, indirect costs, such as those related to corporate and shared service functions that were previously allocated to the businesses sold or divested via reinsurance, are reported within continuing operations. These costs ("Stranded Costs") and the associated revenues from the TSAs are reported within continuing operations in Corporate, since we do not believe they are representative of the future run-rate of revenues and expenses of our continuing operations. The Stranded Costs related to the 2018 Transaction were removed in the fourth quarter of 2019 and we plan to address the Stranded Costs related to the Individual Life Transaction through a cost reduction strategy.
9
Normalized adjusted operating earnings excludes from Adjusted operating earnings before income taxes the following items:
•DAC/VOBA and other intangibles unlocking, including amortization of net cost of reinsurance and reserve adjustments;
•The amount by which Investment income from prepayment fees and alternative investments exceeds or is less than our long-term expectations reported on a pre-DAC basis;
•For periods ended on or prior to June 30, 2018, Investment Management adjusted operating earnings related to our fixed and variable annuities businesses, which we sold in a transaction that closed on June 1, 2018; and
•For periods ended on or prior to the closing of the Individual Life Transaction, stranded costs associated with the Individual Life Transaction where the corresponding revenue is now reported in discontinued operations or in businesses exited or to be exited through reinsurance or divestment; for periods after the closing of the Individual Life Transaction any remaining stranded costs and the associated revenues from future TSAs will be reported in normalized adjusted operating earnings.
Because DAC/VOBA and other intangibles unlocking can be volatile, excluding the effect of this item can improve period to period comparability.
In addition to Net income (loss) per common share, we report Adjusted operating earnings per common share (diluted) and Normalized adjusted operating earnings per common share (diluted) because we believe that Adjusted operating earnings before income taxes provides a meaningful measure of its business and segment performances and enhances the understanding of our financial results by focusing on the operating performance and trends of the underlying business segments and excluding items that tend to be highly variable from period to period based on capital market conditions and/or other factors.
In addition to book value per common share including Accumulated other comprehensive income (AOCI), we also report book value per common share excluding AOCI and shareholders' equity excluding AOCI and preferred stock. Included in AOCI are investment portfolio unrealized gains or losses. In the ordinary course of business we do not plan to sell most investments for the sole purpose of realizing gains or losses, and book value per common share excluding AOCI and common shareholders' equity excluding AOCI provide a measure consistent with that view. The Adjusted debt to capital ratio includes a 25% equity treatment afforded to subordinated debt, 100% equity treatment afforded to preferred stock and excludes AOCI.
For a reconciliation of these non-GAAP measures to the most directly comparable U.S. GAAP measures, refer to the tables that accompany this release, as well as our Quarterly Investor Supplement.
We analyze our segment performance based on the sources of earnings. We believe this supplemental information is useful in order to gain a better understanding of our Adjusted operating earnings before income taxes for the following reasons: (1) we analyze our business using this information and (2) this presentation can be helpful for investors to understand the main drivers of Adjusted operating earnings (loss) before income taxes. The sources of earnings are defined as such:
•Investment spread and other investment income consists of net investment income and net realized investment gains (losses) associated with swap settlements and accrued interest, less interest credited to policyholder reserves.
•Fee based margin consists primarily of fees earned on assets under management ("AUM"), assets under administration and advisement ("AUA"), and transaction based recordkeeping fees.
•Net underwriting gain (loss) and other revenue contains the following: the difference between fees charged for insurance risks and incurred benefits, including mortality, morbidity, surrender results, and contractual charges for annuity contracts.
•Administrative expenses are general expenses, net of amounts capitalized as acquisition expenses and exclude commission expenses and fees on letters of credit.
•Net commissions are commissions paid that are not deferred and thus recorded directly to expense.
•For a detail explanation of DAC/VOBA and other intangibles amortization/unlocking refer to our Annual Report on Form 10-K and our Quarterly Report on Form 10-Q.
10
More details on these sources of earnings can be found in Voya Financial’s Quarterly Investor Supplement, which is available on Voya Financial’s investor relations website, investors.voya.com.
Forward-Looking and Other Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The company does not assume any obligation to revise or update these statements to reflect new information, subsequent events or changes in strategy. Forward-looking statements include statements relating to future developments in our business or expectations for our future financial performance and any statement not involving a historical fact. Forward-looking statements use words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. Actual results, performance or events may differ materially from those projected in any forward-looking statement due to, among other things, (i) general economic conditions, particularly economic conditions in our core markets, (ii) performance of financial markets, (iii) the frequency and severity of insured loss events, (iv) the effects of natural or man-made disasters, including pandemic events and specifically the current COVID-19 pandemic event, (v) mortality and morbidity levels, (vi) persistency and lapse levels, (vii) interest rates, (viii) currency exchange rates, (ix) general competitive factors, (x) changes in laws and regulations, such as those relating to Federal taxation, state insurance regulations and NAIC regulations and guidelines, (xi) changes in the policies of governments and/or regulatory authorities, and (xii) our ability to successfully manage the separation of our individual life and legacy variable annuities businesses on the expected timeline and economic terms. Factors that may cause actual results to differ from those in any forward-looking statement also include those described under “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition (“MD&A”) – Trends and Uncertainties” in our Annual Report on Form 10-K for the year ended Dec. 31, 2019, as filed with the Securities and Exchange Commission (“SEC”) on Feb. 21, 2020, and in our Quarterly Report on Form 10-Q for the three months ended Sept. 30, 2020, to be filed with the SEC on or before Nov. 9, 2020.
VOYA-IR VOYA-CF
# # #
11
Reconciliation of Net Income (Loss) to Normalized Adjusted Operating Earnings and Earnings Per Share (Diluted) Quarter-to-Date | |||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (in millions USD, except per share) | 9/30/2020 | 9/30/2019 | |||||||||||||||||||||||||||
| Pre-tax | Tax Effect (1) | After-tax | Per share | Pre-tax | Tax Effect (1) | After-tax | Per share | ||||||||||||||||||||||
| Net Income (loss) available to Voya Financial, Inc.'s common shareholders | $ | (333) | $ | (2.64) | $ | 107 | $ | 0.74 | |||||||||||||||||||||
| Less: Preferred stock dividends | (14) | (0.11) | 14 | (0.10) | |||||||||||||||||||||||||
| Net Income (loss) available to Voya Financial, Inc. | (319) | (2.53) | 121 | 0.83 | |||||||||||||||||||||||||
| Plus: Net income (loss) attributable to noncontrolling interest | 106 | 0.84 | 19 | 0.13 | |||||||||||||||||||||||||
| Net Income (loss) | (213) | (1.68) | 140 | 0.97 | |||||||||||||||||||||||||
| Less: Income (loss) from discontinued operations, net of tax | (140) | (1.11) | (4) | (0.03) | |||||||||||||||||||||||||
| Income (loss) from continuing operations | (145) | (72) | (73) | (0.58) | 149 | 5 | 144 | 1.00 | |||||||||||||||||||||
| Less Adjustments | |||||||||||||||||||||||||||||
| Net Investment gains (losses) and related charges and adjustments | 29 | 6 | 23 | 0.18 | 14 | 3 | 11 | 0.08 | |||||||||||||||||||||
| Net guaranteed benefit hedging gains (losses) and related charges and adjustments | 16 | 3 | 12 | 0.10 | (12) | (3) | (9) | (0.06) | |||||||||||||||||||||
| Income (loss) related to businesses exited or to be exited through reinsurance or divestment | (342) | (72) | (270) | (2.09) | 31 | 7 | 24 | 0.17 | |||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interest | 106 | — | 106 | 0.84 | 19 | — | 19 | 0.13 | |||||||||||||||||||||
| Income (loss) on early extinguishment of debt | — | — | — | — | (12) | (3) | (10) | (0.07) | |||||||||||||||||||||
| Dividend payments made to preferred shareholders | 14 | — | 14 | 0.11 | 14 | — | 14 | 0.10 | |||||||||||||||||||||
Other adjustments (2) | (8) | (10) | 2 | 0.02 | (27) | (8) | (19) | (0.14) | |||||||||||||||||||||
Adjustment due to antidilutive effect of net loss in the current period (3) | — | — | — | (0.03) | — | — | — | — | |||||||||||||||||||||
| Adjusted operating earnings | 40 | — | 39 | 0.30 | 122 | 9 | 114 | 0.79 | |||||||||||||||||||||
| Less Adjustments | |||||||||||||||||||||||||||||
| DAC, VOBA and other intangibles unlocking | (172) | (36) | (136) | (1.05) | (29) | (6) | (23) | (0.16) | |||||||||||||||||||||
| Prepayment fees and alternative investment income above (below) long-term expectations | 61 | 13 | 48 | 0.37 | 6 | 1 | 5 | 0.03 | |||||||||||||||||||||
| Individual Life transaction stranded costs | (34) | (7) | (27) | (0.21) | (34) | (7) | (27) | (0.18) | |||||||||||||||||||||
| Normalized adjusted operating earnings | $ | 185 | $ | 31 | $ | 154 | $ | 1.19 | $ | 179 | $ | 21 | $ | 159 | $ | 1.10 | |||||||||||||
(1) The normalized adjusted operating tax expense is based on the actual income tax expense for the current period related to Income (loss) from continuing operations, adjusted for estimated taxes on non-operating items and non-operating tax impacts, such as those related to restructuring, changes in a tax valuation allowance and changes to tax law. For non-operating items, we apply a 21% tax rate.
(2) “Other adjustments” primarily consists of restructuring expenses (severance, lease write-offs, etc.) and tax adjustments.
(3) For periods in which there is Net loss from continuing operations available to common shareholders, Normalized adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the Normalized adjusted operating EPS calculation.
| Reconciliation of Basic Weighted Average Shares to Normalized Adjusted Operating Diluted Weighted Average Shares | ||||||||
| Three Months Ended | ||||||||
| (in millions USD) | 9/30/2020 | 9/30/2019 | ||||||
| Weighted-average common shares outstanding - Basic | 126 | 138 | ||||||
| Dilutive effect of warrants | — | 2 | ||||||
Other dilutive effects (1) | — | 4 | ||||||
| Weighted-average common shares outstanding - Diluted | 126 | 144 | ||||||
| Dilutive effect of the exercise or issuance of stock based awards | 3 | — | ||||||
Weighted average common shares outstanding - Adjusted Diluted (2) | 129 | 144 | ||||||
(1) Includes stock-based compensation awards such as restricted stock units (RSU), performance stock units (PSU), or stock options.
(2) For periods in which there is Net loss from continuing operations available to common shareholders, Normalized adjusted operating earnings per common share (EPS) calculation includes additional dilutive shares, as the inclusion of these shares for stock compensation plans would not be anti-dilutive to the Normalized adjusted operating EPS calculation.
12
| Reconciliation of Book Value per Common Share to Book Value per Share excluding AOCI | |||||||||||
| As of September 30, 2020 | As of September 30, 2019 | ||||||||||
| Book value per common share, including AOCI | $ | 71.67 | $ | 73.73 | |||||||
| Per share impact of AOCI | (35.52) | (25.94) | |||||||||
| Book value per common share, excluding AOCI | $ | 36.15 | $ | 47.79 | |||||||
Reconciliation of Investment Management Adjusted Operating Margin to Normalized Adjusted Operating Margin Excluding Investment Capital (1) | |||||||||||
| Three Months Ended | |||||||||||
| (in millions USD, unless otherwise indicated) | 9/30/2020 | 6/30/2020 | 9/30/2019 | ||||||||
| Adjusted Operating revenues | $ | 173 | $ | 129 | $ | 167 | |||||
| Adjusted operating expenses | (126) | (109) | (121) | ||||||||
| Adjusted operating earnings before income taxes | $ | 47 | $ | 20 | $ | 46 | |||||
| Adjusted operating margin | 27.3 | % | 15.2 | % | 27.4 | % | |||||
| Adjusted Operating revenues | $ | 173 | $ | 129 | $ | 167 | |||||
| Less: | |||||||||||
| Investment Capital Results | 16 | (22) | 5 | ||||||||
| Adjusted operating revenues excluding Investment Capital | 157 | 151 | 162 | ||||||||
| Adjusted operating expenses | (126) | (109) | (121) | ||||||||
| Adjusted operating earnings excluding Investment Capital | $ | 31 | $ | 42 | $ | 41 | |||||
| Adjusted operating margin excluding Investment Capital | 19.7 | % | 27.4 | % | 25.0 | % | |||||
| Adjusted Operating revenues | $ | 173 | $ | 129 | $ | 167 | |||||
| Less: | |||||||||||
| Investment Capital Results above (below) long-term expectations | 11 | (27) | — | ||||||||
| Normalized adjusted operating revenues | 162 | 156 | 167 | ||||||||
| Adjusted operating expenses | (126) | (109) | (121) | ||||||||
| Normalized adjusted operating earnings excluding Investment Capital above (below) long-term expectations | $ | 36 | $ | 46 | $ | 45 | |||||
| Normalized adjusted operating margin excluding Investment Capital above (below) long-term expectations | 22.4 | % | 29.7 | % | 27.3 | % | |||||
(1) In our Investment Management business, normalized and adjusted operating margins excluding investment capital results are reported because the results from investment capital can be volatile and excluding the effect of these items can improve period-to-period comparability.
13
