XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Investments (excluding Consolidated Investment Entities) (Tables)
6 Months Ended
Jun. 30, 2020
Investments, Debt and Equity Securities [Abstract]  
Marketable Securities
Available-for-sale and fair value option ("FVO") fixed maturities were as follows as of June 30, 2020:
Amortized CostGross Unrealized Capital GainsGross Unrealized Capital Losses
Embedded Derivatives(2)
Fair ValueAllowance for credit losses
Fixed maturities:
U.S. Treasuries
$1,049  $495  $—  $—  $1,544  $—  
U.S. Government agencies and authorities
74  29  —  —  103  —  
State, municipalities and political subdivisions1,206  163   —  1,368  —  
U.S. corporate public securities
12,592  2,497  47  —  15,042  —  
U.S. corporate private securities5,545  716  42  —  6,219  —  
Foreign corporate public securities and foreign governments(1)
3,844  532  16  —  4,360  —  
Foreign corporate private securities(1)
4,381  315  40  —  4,653   
Residential mortgage-backed securities5,681  284  44  27  5,946   
Commercial mortgage-backed securities3,763  251  167  —  3,847  —  
Other asset-backed securities2,122  26  60  —  2,076  12  
Total fixed maturities, including securities pledged40,257  5,308  417  27  45,158  17  
Less: Securities pledged950  183  11  —  1,122  —  
Total fixed maturities$39,307  $5,125  $406  $27  $44,036  $17  
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
Available-for-sale and FVO fixed maturities were as follows as of December 31, 2019:
Amortized CostGross Unrealized Capital GainsGross Unrealized Capital Losses
Embedded Derivatives(2)
Fair Value
OTTI(3)(4)
Fixed maturities:
U.S. Treasuries$1,074  $308  $—  $—  $1,382  $—  
U.S. Government agencies and authorities74  21  —  —  95  —  
State, municipalities and political subdivisions1,220  103  —  —  1,323  —  
U.S. corporate public securities12,980  1,977  19  —  14,938  —  
U.S. corporate private securities5,568  488  21  —  6,035  —  
Foreign corporate public securities and foreign governments(1)
3,887  460   —  4,341  —  
Foreign corporate private securities(1)
4,545  288   —  4,831  —  
Residential mortgage-backed securities4,999  200  14  19  5,204   
Commercial mortgage-backed securities3,402  176   —  3,574  —  
Other asset-backed securities2,058  22  25  —  2,055   
Total fixed maturities, including securities pledged39,807  4,043  91  19  43,778   
Less: Securities pledged1,264  154  10  —  1,408  —  
Total fixed maturities$38,543  $3,889  $81  $19  $42,370  $ 
(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $336 of net unrealized gains on impaired available-for-sale securities.
Investments Classified by Contractual Maturity Date
The amortized cost and fair value of fixed maturities, including securities pledged, as of June 30, 2020, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. Mortgage-backed securities ("MBS") and Other asset-backed securities ("ABS") are shown separately because they are not due at a single maturity date.
Amortized
Cost
Fair
Value
Due to mature:
One year or less$1,273  $1,281  
After one year through five years4,991  5,259  
After five years through ten years7,814  8,652  
After ten years14,613  18,097  
Mortgage-backed securities9,444  9,793  
Other asset-backed securities2,122  2,076  
Fixed maturities, including securities pledged$40,257  $45,158  
U.S. and Foreign Corporate Securities by Industry
The following tables present the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
Amortized
Cost
Gross
Unrealized
Capital
Gains
Gross
Unrealized
Capital
Losses
Fair
Value
June 30, 2020
Communications$1,665  $374  $ $2,038  
Financial3,949  668   4,608  
Industrial and other companies11,389  1,692  48  13,033  
Energy 2,567  333  56  2,844  
Utilities4,948  790   5,734  
Transportation1,224  126  22  1,328  
Total$25,742  $3,983  $140  $29,585  
December 31, 2019
Communications$1,694  $295  $—  $1,989  
Financial4,067  535   4,601  
Industrial and other companies11,669  1,274  16  12,927  
Energy2,819  368  27  3,160  
Utilities4,895  561   5,455  
Transportation1,206  116   1,320  
Total$26,350  $3,149  $47  $29,452  
Schedule of Securities Borrowed Under Securities Lending Transactions
The following table presents borrowings under securities lending transactions by asset class pledged as of the dates indicated:
June 30, 2020 (1)(2)
December 31, 2019 (1)(2)
U.S. Treasuries$173  $213  
U.S. Government agencies and authorities12  15  
U.S. corporate public securities415  684  
Equity Securities —  
Foreign corporate public securities and foreign governments263  289  
Payables under securities loan agreements$866  $1,201  
(1)As of June 30, 2020 and December 31, 2019, borrowings under securities lending transactions include cash collateral of $749 and $1,055, respectively.
(2)As of June 30, 2020 and December 31, 2019, borrowings under securities lending transactions include non-cash collateral of $117 and $146, respectively.
Financing Receivable, Allowance for Credit Loss
The following table presents a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities for the period presented:
Six Months Ended June 30, 2020
Residential mortgage-backed securitiesCommercial mortgage-backed securitiesForeign corporate private securitiesOther asset-backed securitiesTotal
Balance as of January 1$—  $—  $—  $—  $—  
   Credit losses on securities for which credit losses were not previously recorded
 —   12  17  
   Initial allowance for credit losses recognized on financial assets accounted for as PCD
—  —  —  —  —  
   Reductions for securities sold during the period
—  —  —  —  —  
   Reductions for intent to sell or more likely than not will be required to sell securities prior to recovery of amortized cost
—  —  —  —  —  
   Increase (decrease) on securities with allowance recorded in previous period
—  —  —  —  —  
   Write-offs—  —  —  —  —  
   Recoveries of amounts previously written off—  —  —  —  —  
Balance as of June 30$ $—  $ $12  $17  
Schedule of Unrealized Loss on Investments
The following table presents available-for-sale fixed maturities, including securities pledged, for which an allowance for credit losses has not been recorded by market sector and duration as of the date indicated:
Twelve Months or Less
Below Amortized Cost
More Than Twelve
Months Below
Amortized Cost
Total
Fair ValueUnrealized Capital LossesNumber of securitiesFair ValueUnrealized Capital LossesNumber of securitiesFair ValueUnrealized Capital LossesNumber of securities
June 30, 2020
U.S. Treasuries$—  $—  —  $—  $—  —  $—  $—  —  
State, municipalities and political subdivisions33   10   —   34   11  
U.S. corporate public securities686  39  111  45   11  731  47  122  
U.S. corporate private securities373  12  31  129  30  10  502  42  41  
Foreign corporate public securities and foreign governments183  13  38  31    214  16  44  
Foreign corporate private securities442  37  32  65    507  40  38  
Residential mortgage-backed884  34  161  166  10  79  1,050  44  240  
Commercial mortgage-backed 1,629  166  247     1,638  167  248  
Other asset-backed996  31  205  381  29  122  1,377  60  327  
Total$5,226  $333  835  $827  $84  236  $6,053  $417  1,071  
The Company concluded that an allowance for credit losses was unnecessary for these securities because the unrealized losses are interest rate related.
Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2019:
Twelve Months or Less
Below Amortized Cost
More Than Twelve
Months Below
Amortized Cost
Total
Fair ValueUnrealized Capital LossesFair ValueUnrealized Capital LossesFair ValueUnrealized Capital Losses
U.S. Treasuries$ $—  *$21  $—  *$23  $—  *
State, municipalities and political subdivisions25  —  * —  *26  —  *
U.S. corporate public securities122   199  16  321  19  
U.S. corporate private securities113   195  20  308  21  
Foreign corporate public securities and foreign governments15  —  *103   118   
Foreign corporate private securities36  —  *78   114   
Residential mortgage-backed730   194   924  14  
Commercial mortgage-backed472   18  —  *490   
Other asset-backed308   641  20  949  25  
Total$1,823  $21  $1,450  $70  $3,273  $91  
Total number of securities in an unrealized loss position334  338  672  
*Less than $1.
Other than Temporary Impairment, Credit Losses Recognized in Earnings
The following table identifies the Company's impairments included in the Condensed Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:
Three Months Ended June 30,
20202019
ImpairmentNo. of
Securities
ImpairmentNo. of
Securities
State, municipalities and political subdivisions$—  11  $—  —  
U.S. corporate public securities11  67  —  —  
U.S. corporate private securities—   —  —  
Foreign corporate public securities and foreign governments(1)
 35    
Foreign corporate private securities(1)
 12  —  —  
Residential mortgage-backed 41  —  * 
Commercial mortgage-backed24  116  —  —  
Other asset-backed  74  —  * 
Total$50  362  $  
Credit Impairments$—  $—  
Intent Impairments$50  $ 
(1) Primarily U.S. dollar denominated.
*Less than $1
Six Months Ended June 30,
20202019
ImpairmentNo. of
Securities
ImpairmentNo. of
Securities
State, municipalities and political subdivisions$—  11  $—  —  
U.S. corporate public securities30  69  —  —  
U.S. corporate private securities—   —  —  
Foreign corporate public securities and foreign governments(1)
 35    
Foreign corporate private securities(1)
 12  25   
Residential mortgage-backed 47  —  *18  
Commercial mortgage-backed24  117  —  —  
Other asset-backed 74    
Total$70  371  $29  25  
Credit Impairments$—  $26  
Intent Impairments$70  $ 
(1) Primarily U.S. dollar denominated.
*Less than $1
Mortgage Loans by Loan to Value Ratio The following tables present commercial mortgage loans by year of origination and LTV ratio as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Loan-to-Value Ratios
Year of Origination
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2020$117  $153  $28  $—  $—  $298  
2019375  218  106  15  —  714  
2018205  158  97  —  —  460  
2017668  432  18  —  —  1,118  
2016626  328   —  —  961  
2015625  121  —  —  —  746  
2014 and prior1,960  616  31  —  —  2,607  
Total$4,576  $2,026  $287  $15  $—  $6,904  
As of December 31, 2019
Loan-to-Value Ratios
Year of Origination
0% - 50%
>50% - 60%
>60% - 70%
>70% - 80%
>80% and above
Total
2020$—  $—  $—  $—  $—  $—  
2019121  138  227  211  26  723  
201811  141  188  159  14  513  
2017153  283  697  12  15  1,160  
2016122  221  579  50  —  972  
201539  502  248  15  —  804  
2014 and prior241  438  1,771  256   2,707  
Total$687  $1,723  $3,710  $703  $56  $6,879  
Mortgage Loans by Debt Service Coverage Ratio
The following tables present commercial mortgage loans by year of origination and DSC ratio as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Commercial mortgage loans secured by land or construction loansTotal
2020$249  $38  $11  $—  $—  $298  
2019541  108  65  —  —  714  
2018295  28  97  40  —  460  
2017596  269  173  80  —  1,118  
2016860  67  30   —  961  
2015692  47   —  —  746  
2014 and prior2,197  221  119  70  —  2,607  
Total$5,430  $778  $502  $194  $—  $6,904  
As of December 31, 2019
Debt Service Coverage Ratios
Year of Origination
>1.5x
>1.25x - 1.5x
>1.0x - 1.25x
<1.0x
Commercial mortgage loans secured by land or construction loansTotal
2020$—  $—  $—  $—  $—  $—  
2019493  165  66  —  —  724  
2018351  13  88  61  —  513  
2017608  292  167  93  —  1,160  
2016873  63  31   —  971  
2015743  50    —  805  
2014 and prior2,265  210  139  92  —  2,706  
Total$5,333  $793  $497  $256  $—  $6,879  
Mortgage Loans by Geographic Location of Collateral
The following tables present the commercial mortgage loans by year of origination and U.S. region as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
U.S. Region
Year of OriginationPacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2020$75  $138  $17  $23  $16  $ $—  $—  $21  $298  
201999  202  21  188  69  65  18  14  38  714  
2018106  156  71  38  59  16  —  14  —  460  
2017175  126  429  170  104  63   45  —  1,118  
2016275  178  189  46  106  119  14  28   961  
2015210  188  168  39  54  64  11  12  —  746  
2014 and prior708  534  383  209  268  234  61  166  44  2,607  
Total$1,648  $1,522  $1,278  $713  $676  $569  $110  $279  $109  $6,904  
As of December 31, 2019
U.S. Region
Year of OriginationPacificSouth AtlanticMiddle AtlanticWest South CentralMountainEast North CentralNew EnglandWest North CentralEast South CentralTotal
2020$—  $—  $—  $—  $—  $—  $—  $—  $—  $—  
2019100  200  35  187  67  63  18  15  37  722  
2018106  182  73  47  60  16  —  14  15  513  
2017177  128  464  171  107  63   45  —  1,161  
2016277  181  193  47  107  119  14  28   972  
2015226  218  171  43  54  68  12  12  —  804  
2014 and prior741  553  390  224  275  242  67  169  46  2,707  
Total$1,627  $1,462  $1,326  $719  $670  $571  $117  $283  $104  $6,879  
Mortgage Loans by Property Type of Collateral
The following tables present the commercial mortgage loans by year of origination and property type as of the dates indicated. The information is updated as of June 30, 2020 and December 31, 2019, respectively.
As of June 30, 2020
Property Type
Year of OriginationRetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2020$49  $ $117  $124  $—  $—  $—  $298  
201955  129  391  105  34  —  —  714  
201878  111  206  25   36  —  460  
2017140  520  266  188   —  —  1,118  
2016177  307  262  191  10    961  
2015165  282  129  78  24  68  —  746  
2014 and prior1,179  221  480  366  101  205  55  2,607  
Total$1,843  $1,578  $1,851  $1,077  $177  $318  $60  $6,904  
As of December 31, 2019
Property Type
Year of OriginationRetailIndustrialApartmentsOfficeHotel/MotelOtherMixed UseTotal
2020$—  $—  $—  $—  $—  $—  $—  $—  
201955  130  400  105  32  —  —  722  
201883  122  221  46   36  —  512  
2017142  557  268  190   —  —  1,161  
2016179  312  263  192  10  10   972  
2015198  285  133  90  30  69  —  805  
2014 and prior1,216  230  512  376  108  209  56  2,707  
Total$1,873  $1,636  $1,797  $999  $188  $324  $62  $6,879  
Allowance for Credit Losses on Financing Receivables
The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
June 30, 2020
Allowance for credit losses, balance at January 1$16  
Credit losses on mortgage loans for which credit losses were not previously recorded 
Initial allowance for credit losses recognized on financial assets accounted for as PCD—  
Increase (decrease) on mortgage loans with allowance recorded in previous period54  
Provision for expected credit losses74  
Writeoffs—  
Recoveries of amounts previously written off—  
Allowance for credit losses, end of period$74  
Financing Receivable, Past Due
The following table presents past due commercial mortgage loans as of the dates indicated:
June 30, 2020December 31, 2019
Delinquency:
Current$6,895  $6,879  
30-59 days past due—  —  
60-89 days past due—  —  
Greater than 90 days past due —  
Total$6,904  $6,879  
Net Investment Income
The following table summarizes Net investment income for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Fixed maturities$596  $556  $1,167  $1,111  
Equity securities    
Mortgage loans on real estate73  82  147  161  
Policy loans12  12  23  23  
Short-term investments and cash equivalents    
Other(83) 75  (28) 98  
Gross investment income602  729  1,318  1,404  
Less: investment expenses16  17  34  34  
Net investment income$586  $712  $1,284  $1,370  
Realized Gain (Loss) on Investments
Net realized capital gains (losses) were as follows for the periods indicated:
Three Months Ended June 30,
20202019
Fixed maturities, available-for-sale, including securities pledged$(16) $10  
Fixed maturities, at fair value option14  100  
Equity securities14   
Derivatives(3) (82) 
Embedded derivatives - fixed maturities(1)  
Guaranteed benefit derivatives45  (13) 
Mortgage Loans(53) —  
Other investments(1)  
Net realized capital gains (losses)$(1) $25  
Six Months Ended June 30,
20202019
Fixed maturities, available-for-sale, including securities pledged$(52) $(13) 
Fixed maturities, at fair value option47  167  
Equity securities 11  
Derivatives(33) (146) 
Embedded derivatives - fixed maturities  
Guaranteed benefit derivatives(148) (8) 
Mortgage Loans(58) —  
Other investments(1) —  
Net realized capital gains (losses)$(234) $13  
Gain (Loss) on Investments
Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Proceeds on sales$898  $1,135  $1,365  $2,724  
Gross gains79  21  90  43  
Gross losses49   69  31