XML 103 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (excluding Consolidated Investment Entities)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Investments (excluding Consolidated Investment Entities) Investments (excluding Consolidated Investment Entities)

Fixed Maturities

Available-for-sale and fair value option ("FVO") fixed maturities were as follows as of March 31, 2020:
 
Amortized Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Embedded Derivatives(2)
 
Fair Value
 
Allowance for credit losses
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
1,076

 
$
519

 
$

 
$

 
$
1,595

 
$

U.S. Government agencies and authorities
73

 
27

 

 

 
100

 

State, municipalities and political subdivisions
1,213

 
105

 
3

 

 
1,315

 

U.S. corporate public securities
12,721

 
1,537

 
302

 

 
13,956

 

U.S. corporate private securities
5,519

 
254

 
130

 

 
5,643

 

Foreign corporate public securities and foreign governments(1)
3,875

 
251

 
120

 

 
4,006

 

Foreign corporate private securities(1)
4,522

 
87

 
189

 

 
4,416

 
4

Residential mortgage-backed securities
5,515

 
227

 
162

 
27

 
5,607

 

Commercial mortgage-backed securities
3,629

 
186

 
330

 

 
3,484

 
1

Other asset-backed securities
2,083

 
9

 
218

 

 
1,872

 
2

Total fixed maturities, including securities pledged
40,226

 
3,202

 
1,454

 
27

 
41,994

 
7

Less: Securities pledged
1,416

 
201

 
62

 

 
1,555

 

Total fixed maturities
$
38,810

 
$
3,001

 
$
1,392

 
$
27

 
$
40,439

 
$
7

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.



Available-for-sale and FVO fixed maturities were as follows as of December 31, 2019:
 
Amortized Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Embedded Derivatives(2)
 
Fair Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
1,074

 
$
308

 
$

 
$

 
$
1,382

 
$

U.S. Government agencies and authorities
74

 
21

 

 

 
95

 

State, municipalities and political subdivisions
1,220

 
103

 

 

 
1,323

 

U.S. corporate public securities
12,980

 
1,977

 
19

 

 
14,938

 

U.S. corporate private securities
5,568

 
488

 
21

 

 
6,035

 

Foreign corporate public securities and foreign governments(1)
3,887

 
460

 
6

 

 
4,341

 

Foreign corporate private securities(1)
4,545

 
288

 
2

 

 
4,831

 

Residential mortgage-backed securities
4,999

 
200

 
14

 
19

 
5,204

 
5

Commercial mortgage-backed securities
3,402

 
176

 
4

 

 
3,574

 

Other asset-backed securities
2,058

 
22

 
25

 

 
2,055

 
1

Total fixed maturities, including securities pledged
39,807

 
4,043

 
91

 
19

 
43,778

 
6

Less: Securities pledged
1,264

 
154

 
10

 

 
1,408

 

Total fixed maturities
$
38,543

 
$
3,889

 
$
81

 
$
19

 
$
42,370

 
$
6

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $336 of net unrealized gains on impaired available-for-sale securities.

The amortized cost and fair value of fixed maturities, including securities pledged, as of March 31, 2020, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. Mortgage-backed securities ("MBS") and Other asset-backed securities ("ABS") are shown separately because they are not due at a single maturity date.
 
Amortized
Cost
 
Fair
Value
Due to mature:
 
 
 
One year or less
$
1,224

 
$
1,227

After one year through five years
5,035

 
5,019

After five years through ten years
7,998

 
8,117

After ten years
14,742

 
16,668

Mortgage-backed securities
9,144

 
9,091

Other asset-backed securities
2,083

 
1,872

Fixed maturities, including securities pledged
$
40,226

 
$
41,994



The investment portfolio is monitored to maintain a diversified portfolio on an ongoing basis. Credit risk is mitigated by monitoring concentrations by issuer, sector and geographic stratification and limiting exposure to any one issuer.
As of March 31, 2020 and December 31, 2019, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company’s Total shareholders' equity.

The following tables present the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Fair
Value
March 31, 2020
 
 
 
 
 
 
 
Communications
$
1,653

 
$
227

 
$
6

 
$
1,874

Financial
4,013

 
365

 
46

 
4,332

Industrial and other companies
11,511

 
973

 
248

 
12,236

Energy
2,692

 
103

 
294

 
2,501

Utilities
4,921

 
358

 
77

 
5,202

Transportation
1,209

 
63

 
49

 
1,223

Total
$
25,999

 
$
2,089

 
$
720

 
$
27,368

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Communications
$
1,694

 
$
295

 
$

 
$
1,989

Financial
4,067

 
535

 
1

 
4,601

Industrial and other companies
11,669

 
1,274

 
16

 
12,927

Energy
2,819

 
368

 
27

 
3,160

Utilities
4,895

 
561

 
1

 
5,455

Transportation
1,206

 
116

 
2

 
1,320

Total
$
26,350

 
$
3,149

 
$
47

 
$
29,452



The Company has elected the FVO for certain of its fixed maturities to better match the measurement of assets and liabilities in the Condensed Consolidated Statements of Operations. Certain collateralized mortgage obligations ("CMOs"), primarily interest-only and principal-only strips, are accounted for as hybrid instruments and reported at fair value with changes in the fair value recorded in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.

The Company invests in various categories of CMOs, including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to significant decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. As of March 31, 2020 and December 31, 2019, approximately 44.7% and 43.4%, respectively, of the Company's CMO holdings, were invested in the above mentioned types of CMOs such as interest-only or principal-only strips, that are subject to more prepayment and extension risk than traditional CMOs.

Public corporate fixed maturity securities are distinguished from private corporate fixed maturity securities based upon the manner in which they are transacted. Public corporate fixed maturity securities are issued initially through market intermediaries on a registered basis or pursuant to Rule 144A under the Securities Act of 1933 (the "Securities Act") and are traded on the secondary market through brokers acting as principal. Private corporate fixed maturity securities are originally issued by borrowers directly to investors pursuant to Section 4(a)(2) of the Securities Act, and are traded in the secondary market directly with counterparties, either without the participation of a broker or in agency transactions.

Repurchase Agreements

As of March 31, 2020 and December 31, 2019, the Company did not have any securities pledged in dollar rolls or reverse repurchase agreements. As of March 31, 2020, the carrying value of securities pledged and obligation to repay loans related to repurchase agreement transaction was $72 and included in Securities pledged and Payables under securities loan and repurchase agreements, including collateral held on the Condensed Consolidated Balance Sheets. As of December 31, 2019, the carrying value of securities pledged and obligation to repay loans related to repurchase agreement transaction was $66. Securities pledged related to repurchase agreements are comprised of other asset-backed securities.

Securities Lending

The Company engages in securities lending whereby the initial collateral is required at a rate of 102% of the market value of the loaned securities. The lending agent retains the collateral and invests it in high quality liquid assets on behalf of the Company. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. The lending agent indemnifies the Company against losses resulting from the failure of a counterparty to return securities pledged where collateral is insufficient to cover the loss. As of March 31, 2020 and December 31, 2019, the fair value of loaned securities was $1,273 and $1,159, respectively, and is included in Securities pledged on the Condensed Consolidated Balance Sheets.

If cash is received as collateral, the lending agent retains the cash collateral and invests it in short-term liquid assets on behalf of the Company. As of March 31, 2020 and December 31, 2019, cash collateral retained by the lending agent and invested in short-term liquid assets on the Company's behalf was $1,179 and $1,055, respectively, and is recorded in Short-term investments under securities loan agreements, including collateral delivered on the Condensed Consolidated Balance Sheets. As of March 31, 2020 and December 31, 2019, liabilities to return collateral of $1,179 and $1,055, respectively, are included in Payables under securities loan and repurchase agreements, including collateral held on the Condensed Consolidated Balance Sheets.

The Company accepts non-cash collateral in the form of securities. The securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected on the Company’s Condensed Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools. As of March 31, 2020 and December 31, 2019, the fair value of securities retained as collateral by the lending agent on the Company’s behalf was $126 and $146, respectively.

The following table presents borrowings under securities lending transactions by asset class pledged as of the dates indicated:
 
March 31, 2020 (1)(2)
 
December 31, 2019 (1)(2)
U.S. Treasuries
$
204

 
$
213

U.S. Government agencies and authorities
50

 
15

U.S. corporate public securities
729

 
684

Foreign corporate public securities and foreign governments
322

 
289

Payables under securities loan agreements
$
1,305

 
$
1,201

(1)As of March 31, 2020 and December 31, 2019, borrowings under securities lending transactions include cash collateral of $1,179 and $1,055, respectively.
(2)As of March 31, 2020 and December 31, 2019, borrowings under securities lending transactions include non-cash collateral of $126 and $146, respectively.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.

Allowance for credit losses

The following table presents a rollforward of the allowance for credit losses on available-for-sale fixed maturity securities for the period presented:
 
Three Months Ended March 31, 2020
 
Residential mortgage-backed securities
 
Commercial mortgage-backed securities
 
Foreign corporate private securities
 
Other asset-backed securities
 
Total
Balance as of January 1
$

 
$

 
$

 
$

 
$

   Credit losses on securities for which credit losses were not previously recorded

 
1

 
4

 
2

 
7

   Initial allowance for credit losses recognized on financial assets accounted for as PCD

 

 

 

 

   Reductions for securities sold during the period

 

 

 

 

   Reductions for intent to sell or more likely than not will be required to sell securities prior to recovery of amortized cost

 

 

 

 

   Increase (decrease) on securities with allowance recorded in previous period

 

 

 

 

   Write-offs

 

 

 

 

   Recoveries of amounts previously written off

 

 

 

 

Balance as of March 31
$

 
$
1

 
$
4

 
$
2

 
$
7



 
 


























Unrealized Capital Losses

The following table presents available-for-sale fixed maturities, including securities pledged, for which an allowance for credit losses has not been recorded by market sector and duration as of the date indicated:
 
Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
Fair Value
 
Unrealized Capital Losses
 
Number of securities
 
Fair Value
 
Unrealized Capital Losses
 
Number of securities
 
Fair Value
 
Unrealized Capital Losses
 
Number of securities
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State, municipalities and political subdivisions
$
66

 
$
3

 
22

 
$
1

 
$

 
1

 
$
67

 
$
3

 
23

U.S. corporate public securities
2,350

 
288

 
452

 
30

 
14

 
8

 
2,380

 
302

 
460

U.S. corporate private securities
1,362

 
89

 
110

 
116

 
41

 
11

 
1,478

 
130

 
121

Foreign corporate public securities and foreign governments
1,078

 
112

 
224

 
37

 
8

 
8

 
1,115

 
120

 
232

Foreign corporate private securities
2,100

 
178

 
144

 
52

 
11

 
6

 
2,152

 
189

 
150

Residential mortgage-backed
1,870

 
145

 
357

 
130

 
17

 
77

 
2,000

 
162

 
434

Commercial mortgage-backed
1,836

 
330

 
307

 

 

 

 
1,836

 
330

 
307

Other asset-backed
1,217

 
148

 
283

 
336

 
70

 
116

 
1,553

 
218

 
399

Total
$
11,879

 
$
1,293

 
1,899

 
$
702

 
$
161

 
227

 
$
12,581

 
$
1,454

 
2,126


The Company concluded that an allowance for credit losses was unnecessary for these securities because the unrealized losses are interest rate related.

Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2019:
 
Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
U.S. Treasuries
$
2

 
$

*
$
21

 
$

*
$
23

 
$

*
State, municipalities and political subdivisions
25

 

*
1

 

*
26

 

*
U.S. corporate public securities
122

 
3

 
199

 
16

 
321

 
19

 
U.S. corporate private securities
113

 
1

 
195

 
20

 
308

 
21

 
Foreign corporate public securities and foreign governments
15

 

*
103

 
6

 
118

 
6

 
Foreign corporate private securities
36

 

*
78

 
2

 
114

 
2

 
Residential mortgage-backed
730

 
8

 
194

 
6

 
924

 
14

 
Commercial mortgage-backed
472

 
4

 
18

 

*
490

 
4

 
Other asset-backed
308

 
5

 
641

 
20

 
949

 
25

 
Total
$
1,823

 
$
21

 
$
1,450

 
$
70

 
$
3,273

 
$
91

 
Total number of securities in an unrealized loss position
334

 
 
 
338

 
 
 
672

 
 
 

*Less than $1.

Based on the Company's quarterly evaluation of its securities in a unrealized loss position, described below, the Company concluded that these securities were not impaired as of March 31, 2020. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases.
See the Business, Basis of Presentation and Significant Accounting Policies Note these Condensed Consolidated Financial Statements for the policy used to evaluate whether the investments are impaired.

Gross unrealized capital losses on fixed maturities, including securities pledged, increased $1,363 from $91 to $1,454 for the three months ended March 31, 2020. The increase in gross unrealized capital losses was primarily due to non-credit related market factors.

At March 31, 2020, $9 of the total $1,454 of gross unrealized losses were from 5 available-for-sale fixed maturity securities with an unrealized loss position of 20% or more of amortized cost for 12 months or greater.

Evaluating Securities for Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities, in accordance with its impairment policy in order to evaluate whether such investments are impaired.

The following table identifies the Company's impairments included in the Condensed Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:
 
Three Months Ended March 31,
 
2020
 
2019
 
Impairment
 
No. of
Securities
 
Impairment
 
No. of
Securities
U.S. corporate public securities
$
19

 
2

 
$

 

Foreign corporate private securities(1)

 

 
25

 
3

Residential mortgage-backed
1

 
8

 

*
15

Commercial mortgage-backed

 
1

 

 

Other asset-backed

 

 
1

 
2

Total
$
20

 
11

 
$
26

 
20

Credit Impairments
$

 
 
 
$
26

 
 
Intent Impairments
$
20

 
 
 
$

 
 
(1) Primarily U.S. dollar denominated.
 
 
 
 
 
 
 
*Less than $1


The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.

Troubled Debt Restructuring

The Company invests in high quality, well performing portfolios of commercial mortgage loans and private placements. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a troubled debt restructuring has occurred. A modification is a troubled debt restructuring when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific credit allowance recorded in connection with the troubled debt restructuring. A credit allowance may have been recorded prior to the quarter when the loan is modified in a troubled debt restructuring. Accordingly, the carrying value (net of the allowance) before and after modification through a troubled debt restructuring may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment. For the three months ended March 31, 2020, the Company did not have any new commercial mortgage loan or new private placement troubled debt restructuring. For the three months ended March 31, 2019, the Company did not have any new commercial mortgage loans and had one new private placement troubled debt restructuring with a pre-modification cost basis of $107 and a post-modification carrying value of $81.

For the three months ended March 31, 2020 and March 31, 2019, the Company did not have any commercial mortgage loans or private placements modified in a troubled debt restructuring with a subsequent payment default.

Mortgage Loans on Real Estate
 
The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific performance, property characteristics and market trends. Loan performance is monitored on a loan specific basis through the review of submitted appraisals, operating statements, rent revenues and annual inspection reports, among other items. This review ensures properties are performing at a consistent and acceptable level to secure the debt. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.

Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.0 indicates that a property’s operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.

The following tables present commercial mortgage loans by year of origination and LTV ratio as of the dates indicated. The information is updated as of March 31, 2020 and December 31, 2019, respectively.
 
As of March 31, 2020
 
Loan-to-Value Ratios
Year of Origination
0% - 50%
 
>50% - 60%
 
>60% - 70%
 
>70% - 80%
 
>80% and above
 
Total
2020
$
55

 
$
144

 
$
28

 
$

 
$

 
$
227

2019
389

 
208

 
99

 
15

 

 
711

2018
206

 
168

 
97

 

 

 
471

2017
699

 
434

 
18

 

 

 
1,151

2016
630

 
321

 
15

 

 

 
966

2015
610

 
189

 

 

 

 
799

2014 and prior
1,913

 
700

 
31

 

 

 
2,644

Total
$
4,502

 
$
2,164

 
$
288

 
$
15

 
$

 
$
6,969

 
As of December 31, 2019
 
Loan-to-Value Ratios
Year of Origination
0% - 50%
 
>50% - 60%
 
>60% - 70%
 
>70% - 80%
 
>80% and above
 
Total
2020
$

 
$

 
$

 
$

 
$

 
$

2019
121

 
138

 
227

 
211

 
26

 
723

2018
11

 
141

 
188

 
159

 
14

 
513

2017
153

 
283

 
697

 
12

 
15

 
1,160

2016
122

 
221

 
579

 
50

 

 
972

2015
39

 
502

 
248

 
15

 

 
804

2014 and prior
241

 
438

 
1,771

 
256

 
1

 
2,707

Total
$
687

 
$
1,723

 
$
3,710

 
$
703

 
$
56

 
$
6,879


The following tables present commercial mortgage loans by year of origination and DSC ratio as of the dates indicated. The information is updated as of March 31, 2020 and December 31, 2019, respectively.

 
As of March 31, 2020
 
Debt Service Coverage Ratios
Year of Origination
>1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
<1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
2020
$
167

 
$
35

 
$
25

 
$

 
$

 
$
227

2019
540

 
106

 
65

 

 

 
711

2018
319

 
13

 
98

 
41

 

 
471

2017
623

 
272

 
176

 
80

 

 
1,151

2016
864

 
68

 
30

 
4

 

 
966

2015
744

 
49

 
6

 

 

 
799

2014 and prior
2,232

 
218

 
123

 
71

 

 
2,644

Total
$
5,489

 
$
761

 
$
523

 
$
196

 
$

 
$
6,969


 
As of December 31, 2019
 
Debt Service Coverage Ratios
Year of Origination
>1.5x
 
>1.25x - 1.5x
 
>1.0x - 1.25x
 
<1.0x
 
Commercial mortgage loans secured by land or construction loans
 
Total
2020
$

 
$

 
$

 
$

 
$

 
$

2019
493

 
165

 
66

 

 

 
724

2018
351

 
13

 
88

 
61

 

 
513

2017
608

 
292

 
167

 
93

 

 
1,160

2016
873

 
63

 
31

 
4

 

 
971

2015
743

 
50

 
6

 
6

 

 
805

2014 and prior
2,265

 
210

 
139

 
92

 

 
2,706

Total
$
5,333

 
$
793

 
$
497

 
$
256

 
$

 
$
6,879
















The following tables present the commercial mortgage loans by year of origination and U.S. region as of the dates indicated. The information is updated as of March 31, 2020 and December 31, 2019, respectively.
 
As of March 31, 2020
 
U.S. Region
Year of Origination
Pacific
 
South Atlantic
 
Middle Atlantic
 
West South Central
 
Mountain
 
East North Central
 
New England
 
West North Central
 
East South Central
 
Total
2020
$
32

 
$
124

 
$
17

 
$
23

 
$
15

 
$
8

 
$

 
$

 
$
8

 
$
227

2019
99

 
201

 
20

 
189

 
68

 
64

 
18

 
14

 
38

 
711

2018
106

 
156

 
72

 
47

 
60

 
16

 

 
14

 

 
471

2017
176

 
127

 
458

 
170

 
106

 
63

 
6

 
45

 

 
1,151

2016
276

 
180

 
191

 
46

 
106

 
119

 
14

 
28

 
6

 
966

2015
223

 
217

 
171

 
42

 
54

 
68

 
12

 
12

 

 
799

2014 and prior
718

 
541

 
386

 
212

 
272

 
237

 
66

 
167

 
45

 
2,644

Total
$
1,630

 
$
1,546

 
$
1,315

 
$
729

 
$
681

 
$
575

 
$
116

 
$
280

 
$
97

 
$
6,969


 
As of December 31, 2019
 
U.S. Region
Year of Origination
Pacific
 
South Atlantic
 
Middle Atlantic
 
West South Central
 
Mountain
 
East North Central
 
New England
 
West North Central
 
East South Central
 
Total
2020
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

2019
100

 
200

 
35

 
187

 
67

 
63

 
18

 
15

 
37

 
722

2018
106

 
182

 
73

 
47

 
60

 
16

 

 
14

 
15

 
513

2017
177

 
128

 
464

 
171

 
107

 
63

 
6

 
45

 

 
1,161

2016
277

 
181

 
193

 
47

 
107

 
119

 
14

 
28

 
6

 
972

2015
226

 
218

 
171

 
43

 
54

 
68

 
12

 
12

 

 
804

2014 and prior
741

 
553

 
390

 
224

 
275

 
242

 
67

 
169

 
46

 
2,707

Total
$
1,627

 
$
1,462

 
$
1,326

 
$
719

 
$
670

 
$
571

 
$
117

 
$
283

 
$
104

 
$
6,879




















The following tables present the commercial mortgage loans by year of origination and property type as of the dates indicated. The information is updated as of March 31, 2020 and December 31, 2019, respectively.
 
As of March 31, 2020
 
Property Type
Year of Origination
Retail
 
Industrial
 
Apartments
 
Office
 
Hotel/Motel
 
Other
 
Mixed Use
 
Total
2020
$
49

 
$
9

 
$
116

 
$
53

 
$

 
$

 
$

 
$
227

2019
55

 
130

 
388

 
105

 
33

 

 

 
711

2018
78

 
121

 
206

 
26

 
4

 
36

 

 
471

2017
141

 
550

 
267

 
189

 
4

 

 

 
1,151

2016
178

 
309

 
262

 
192

 
10

 
9

 
6

 
966

2015
198

 
283

 
131

 
89

 
30

 
68

 

 
799

2014 and prior
1,194

 
223

 
485

 
371

 
107

 
208

 
56

 
2,644

Total
$
1,893

 
$
1,625

 
$
1,855

 
$
1,025

 
$
188

 
$
321

 
$
62

 
$
6,969

 
As of December 31, 2019
 
Property Type
Year of Origination
Retail
 
Industrial
 
Apartments
 
Office
 
Hotel/Motel
 
Other
 
Mixed Use
 
Total
2020
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

2019
55

 
130

 
400

 
105

 
32

 

 

 
722

2018
83

 
122

 
221

 
46

 
4

 
36

 

 
512

2017
142

 
557

 
268

 
190

 
4

 

 

 
1,161

2016
179

 
312

 
263

 
192

 
10

 
10

 
6

 
972

2015
198

 
285

 
133

 
90

 
30

 
69

 

 
805

2014 and prior
1,216

 
230

 
512

 
376

 
108

 
209

 
56

 
2,707

Total
$
1,873

 
$
1,636

 
$
1,797

 
$
999

 
$
188

 
$
324

 
$
62

 
$
6,879



The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
 
March 31, 2020
Allowance for credit losses, balance at January 1
$
16

Credit losses on mortgage loans for which credit losses were not previously recorded
1

Initial allowance for credit losses recognized on financial assets accounted for as PCD

Increase (decrease) on mortgage loans with allowance recorded in previous period
5

Provision for expected credit losses
22

Writeoffs

Recoveries of amounts previously written off

Allowance for credit losses, end of period
$
22








The following table presents past due commercial mortgage loans as of the dates indicated:
 
March 31, 2020
 
December 31, 2019
 
Delinquency:
 
 
 
 
Current
$
6,969

 
$
6,879

 
30-59 days past due

 

 
60-89 days past due

 

 
Greater than 90 days past due

 

 
Total
$
6,969

 
$
6,879

 


Commercial mortgage loans are placed on non-accrual status when 90 days in arrears if the Company has concerns regarding the collectability of future payments, or if a loan has matured without being paid off or extended. As of March 31, 2020 and December 31, 2019, the Company had no commercial mortgage loans in non-accrual status. There was no interest income recognized on loans in non-accrual status for the three months ended March 31, 2020 and December 31, 2019.

As of March 31, 2020 and December 31, 2019, the Company had no commercial mortgage loans that were over 90 days or more past due but are not on non-accrual status. The Company had no commercial mortgage loans on non-accrual status for which there is no related allowance for credit losses as of March 31, 2020.
 
 
 
 
 
 
 
 
Net Investment Income

The following table summarizes Net investment income for the periods indicated:
 
Three Months Ended March 31,
 
2020
 
2019
Fixed maturities
$
571

 
$
555

Equity securities
3

 
3

Mortgage loans on real estate
74

 
79

Policy loans
11

 
11

Short-term investments and cash equivalents
2

 
4

Other
55

 
23

Gross investment income
716

 
675

Less: investment expenses
18

 
17

Net investment income
$
698

 
$
658



As of March 31, 2020 and December 31, 2019, the Company had $5 and $1, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.

Interest income on fixed maturities is recorded when earned using an effective yield method, giving effect to amortization of premiums and accretion of discounts. Such interest income is recorded in Net investment income in the Condensed Consolidated Statements of Operations.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related impairment of investments. Realized investment gains and losses are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative
instruments, except for effective cash flow hedges. Net realized capital gains (losses) also include changes in fair value of equity securities. The cost of the investments on disposal is generally determined based on first-in-first-out ("FIFO") methodology.

Net realized capital gains (losses) were as follows for the periods indicated:
 
Three Months Ended March 31,
 
2020
 
2019
Fixed maturities, available-for-sale, including securities pledged
$
(36
)
 
$
(23
)
Fixed maturities, at fair value option
33

 
67

Equity securities
(10
)
 
5

Derivatives
(30
)
 
(64
)
Embedded derivatives - fixed maturities
8

 
1

Guaranteed benefit derivatives
(193
)
 
5

Mortgage Loans
(5
)
 

Other investments

 
(3
)
Net realized capital gains (losses)
$
(233
)
 
$
(12
)


For the three months ended March 31, 2020 and 2019, the change in the fair value of equity securities still held as of March 31, 2020 and 2019 was $(10) and $5, respectively.

Proceeds from the sale of fixed maturities, available-for-sale, and equity securities and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
 
Three Months Ended March 31,
 
2020
 
2019
Proceeds on sales
$
467

 
$
1,589

Gross gains
11

 
22

Gross losses
20

 
24