XML 158 R56.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Investment Entities (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Statements, Captions [Line Items]  
Schedule of Condensed Consolidating Balance Sheets
Condensed Consolidating Balance Sheet
December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$
5

 
$

 
$
39,673

 
$
(15
)
 
$
39,663

Fixed maturities, at fair value using the fair value option

 

 
2,707

 

 
2,707

Equity securities, at fair value

 

 
196

 

 
196

Short-term investments

 

 
68

 

 
68

Mortgage loans on real estate, net of valuation allowance

 

 
6,878

 

 
6,878

Policy loans

 

 
776

 

 
776

Limited partnerships/corporations
4

 

 
1,286

 

 
1,290

Derivatives
49

 

 
267

 

 
316

Investments in subsidiaries
11,003

 
8,493

 

 
(19,496
)
 

Other investments

 

 
385

 

 
385

Securities pledged

 

 
1,408

 

 
1,408

Total investments
11,061

 
8,493

 
53,644

 
(19,511
)
 
53,687

Cash and cash equivalents
212

 

 
969

 

 
1,181

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
1,384

 

 
1,395

Accrued investment income

 

 
505

 

 
505

Premium receivable and reinsurance recoverable

 

 
3,732

 

 
3,732

Deferred policy acquisition costs and Value of business acquired

 

 
2,226

 

 
2,226

Deferred income taxes
816

 
39

 
603

 

 
1,458

Loans to subsidiaries and affiliates
164

 

 
69

 
(233
)
 

Due from subsidiaries and affiliates
2

 

 
6

 
(8
)
 

Other assets
7

 

 
895

 

 
902

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,632

 

 
1,632

Cash and cash equivalents

 

 
68

 

 
68

Corporate loans, at fair value using the fair value option

 

 
513

 

 
513

Other assets

 

 
13

 

 
13

Assets held in separate accounts

 

 
81,670

 

 
81,670

Assets held for sale

 

 
20,069

 

 
20,069

Total assets
$
12,273

 
$
8,532

 
$
167,998

 
$
(19,752
)
 
$
169,051




Condensed Consolidating Balance Sheet (Continued)
December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
9,945

 
$

 
$
9,945

Contract owner account balances

 

 
40,923

 

 
40,923

Payables under securities loan and repurchase agreements, including collateral held

 

 
1,373

 

 
1,373

Short-term debt
69

 
87

 
78

 
(233
)
 
1

Long-term debt
2,669

 
371

 
17

 
(15
)
 
3,042

Derivatives
50

 

 
353

 

 
403

Pension and other postretirement provisions

 

 
468

 

 
468

Current income taxes
28

 
(17
)
 
16

 

 
27

Due to subsidiaries and affiliates
4

 

 
2

 
(6
)
 

Other liabilities
45

 
10

 
1,292

 
(2
)
 
1,345

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
474

 

 
474

Other liabilities

 

 
652

 

 
652

Liabilities related to separate accounts

 

 
81,670

 

 
81,670

Liabilities held for sale

 

 
18,498

 

 
18,498

Total liabilities
2,865

 
451

 
155,761

 
(256
)
 
158,821

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
9,408

 
8,081

 
11,415

 
(19,496
)
 
9,408

Noncontrolling interest

 

 
822

 

 
822

Total shareholders' equity
9,408

 
8,081

 
12,237

 
(19,496
)
 
10,230

Total liabilities and shareholders' equity
$
12,273

 
$
8,532

 
$
167,998

 
$
(19,752
)
 
$
169,051


Condensed Consolidating Balance Sheet
December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
36,912

 
$
(15
)
 
$
36,897

Fixed maturities, at fair value using the fair value option

 

 
2,233

 

 
2,233

Equity securities, at fair value
99

 

 
148

 

 
247

Short-term investments

 

 
126

 

 
126

Mortgage loans on real estate, net of valuation allowance

 

 
7,281

 

 
7,281

Policy loans

 

 
814

 

 
814

Limited partnerships/corporations

 

 
982

 

 
982

Derivatives
39

 

 
155

 

 
194

Investments in subsidiaries
10,099

 
7,060

 

 
(17,159
)
 

Other investments

 

 
379

 

 
379

Securities pledged

 

 
1,462

 

 
1,462

Total investments
10,237

 
7,060

 
50,492

 
(17,174
)
 
50,615

Cash and cash equivalents
209

 
2

 
1,026

 

 
1,237

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
1,282

 

 
1,293

Accrued investment income

 

 
529

 

 
529

Premium receivable and reinsurance recoverable

 

 
3,843

 

 
3,843

Deferred policy acquisition costs and Value of business acquired

 

 
2,973

 

 
2,973

Current income taxes
(37
)
 
26

 
28

 

 
17

Deferred income taxes
553

 
22

 
1,035

 

 
1,610

Loans to subsidiaries and affiliates
79

 

 
4

 
(83
)
 

Due from subsidiaries and affiliates
2

 

 
3

 
(5
)
 

Other assets
13

 

 
1,014

 

 
1,027

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,421

 

 
1,421

Cash and cash equivalents

 

 
331

 

 
331

Corporate loans, at fair value using the fair value option

 

 
542

 

 
542

Other assets

 

 
16

 

 
16

Assets held in separate accounts

 

 
69,931

 

 
69,931

Assets held for sale

 

 
20,045

 

 
20,045

Total assets
$
11,067

 
$
7,110

 
$
154,515

 
$
(17,262
)
 
$
155,430

Condensed Consolidating Balance Sheet (Continued)
December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
9,587

 
$

 
$
9,587

Contract owner account balances

 

 
41,183

 

 
41,183

Payables under securities loan and repurchase agreements, including collateral held

 

 
1,366

 

 
1,366

Short-term debt
4

 

 
80

 
(83
)
 
1

Long-term debt
2,763

 
371

 
17

 
(15
)
 
3,136

Derivatives
39

 

 
125

 

 
164

Pension and other postretirement provisions

 

 
551

 

 
551

Due to subsidiaries and affiliates
1

 

 
2

 
(3
)
 

Other liabilities
47

 
55

 
1,275

 
(2
)
 
1,375

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
540

 

 
540

Other liabilities

 

 
688

 

 
688

Liabilities related to separate accounts

 

 
69,931

 

 
69,931

Liabilities held for sale

 

 
17,903

 

 
17,903

Total liabilities
2,854

 
426

 
143,248

 
(103
)
 
146,425

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
8,213

 
6,684

 
10,475

 
(17,159
)
 
8,213

Noncontrolling interest

 

 
792

 

 
792

Total shareholders' equity
8,213

 
6,684

 
11,267

 
(17,159
)
 
9,005

Total liabilities and shareholders' equity
$
11,067

 
$
7,110

 
$
154,515

 
$
(17,262
)
 
$
155,430







Schedule of Condensed Consolidating Statement of Operations

Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
39

 
$

 
$
2,765

 
$
(12
)
 
$
2,792

Fee income

 

 
1,969

 

 
1,969

Premiums

 

 
2,273

 

 
2,273

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(65
)
 

 
(65
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(1
)
 

 
(1
)
Net other-than-temporary impairments recognized in earnings

 

 
(64
)
 

 
(64
)
Other net realized capital gains (losses)
(1
)
 

 
(101
)
 

 
(102
)
Total net realized capital gains (losses)
(1
)
 

 
(165
)
 

 
(166
)
Other revenue

 

 
465

 

 
465

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
143

 

 
143

Total revenues
38

 

 
7,450

 
(12
)
 
7,476

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,583

 

 
2,583

Interest credited to contract owner account balances

 

 
1,167

 

 
1,167

Operating expenses
12

 

 
2,734

 

 
2,746

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
199

 

 
199

Interest expense
151

 
29

 
8

 
(12
)
 
176

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
38

 

 
38

Other expense

 

 
7

 

 
7

Total benefits and expenses
163

 
29

 
6,736

 
(12
)
 
6,916

Income (loss) from continuing operations before income taxes
(125
)
 
(29
)
 
714

 

 
560

Income tax expense (benefit)
(277
)
 
(27
)
 
99

 

 
(205
)
Income (loss) from continuing operations
152

 
(2
)
 
615

 

 
765

Income (loss) from discontinued operations, net of tax

 
(83
)
 
(983
)
 

 
(1,066
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
152

 
(85
)
 
(368
)
 

 
(301
)
Equity in earnings (losses) of subsidiaries, net of tax
(503
)
 
431

 

 
72

 

Net income (loss)
(351
)
 
346

 
(368
)
 
72

 
(301
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
50

 

 
50

Net income (loss) available to Voya Financial, Inc.
(351
)
 
346

 
(418
)
 
72

 
(351
)
Less: Preferred stock dividends
28

 

 

 

 
28

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(379
)
 
$
346

 
$
(418
)
 
$
72

 
$
(379
)
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
1

 
$
1

 
$
2,676

 
$
(9
)
 
$
2,669

Fee income

 

 
1,982

 

 
1,982

Premiums

 

 
2,132

 

 
2,132

Net realized capital gains (losses):
 
 
 
 
 
 
 
 

Total other-than-temporary impairments

 

 
(27
)
 

 
(27
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
1

 

 
1

Net other-than-temporary impairments recognized in earnings

 

 
(28
)
 

 
(28
)
Other net realized capital gains (losses)

 

 
(327
)
 

 
(327
)
Total net realized capital gains (losses)

 

 
(355
)
 

 
(355
)
Other revenue
(5
)
 

 
448

 

 
443

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
292

 

 
292

Total revenues
(4
)
 
1

 
7,175

 
(9
)
 
7,163

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,364

 

 
2,364

Interest credited to contract owner account balances

 

 
1,162

 

 
1,162

Operating expenses
11

 

 
2,595

 

 
2,606

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
233

 

 
233

Interest expense
175

 
53

 
2

 
(9
)
 
221

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
41

 

 
41

Other expense

 

 
8

 

 
8

Total benefits and expenses
186

 
53

 
6,405

 
(9
)
 
6,635

Income (loss) from continuing operations before income taxes
(190
)
 
(52
)
 
770

 

 
528

Income tax expense (benefit)

 
(24
)
 
400

 
(339
)
 
37

Income (loss) from continuing operations
(190
)
 
(28
)
 
370

 
339

 
491

Income (loss) from discontinued operations, net of tax

 

 
529

 

 
529

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(190
)
 
(28
)
 
899

 
339

 
1,020

Equity in earnings (losses) of subsidiaries, net of tax
1,065

 
1,615

 

 
(2,680
)
 

Net income (loss)
875

 
1,587

 
899

 
(2,341
)
 
1,020

Less: Net income (loss) attributable to noncontrolling interest

 

 
145

 

 
145

Net income (loss) available to Voya Financial, Inc.
875

 
1,587

 
754

 
(2,341
)
 
875

Less: Preferred stock dividends

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
875

 
$
1,587

 
$
754

 
$
(2,341
)
 
$
875

Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
33

 
$

 
$
2,621

 
$
(13
)
 
$
2,641

Fee income

 

 
1,889

 

 
1,889

Premiums

 

 
2,097

 

 
2,097

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(29
)
 

 
(29
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(9
)
 

 
(9
)
Net other-than-temporary impairments recognized in earnings

 

 
(20
)
 

 
(20
)
Other net realized capital gains (losses)

 

 
(189
)
 

 
(189
)
Total net realized capital gains (losses)

 

 
(209
)
 

 
(209
)
Other revenue
8

 
1

 
370

 

 
379

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
432

 

 
432

Total revenues
41

 
1

 
7,200

 
(13
)
 
7,229

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,422

 

 
2,422

Interest credited to contract owner account balances

 

 
1,236

 

 
1,236

Operating expenses
9

 

 
2,553

 

 
2,562

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
353

 

 
353

Interest expense
155

 
37

 
5

 
(13
)
 
184

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
80

 

 
80

Other expense

 

 
7

 

 
7

Total benefits and expenses
164

 
37

 
6,656

 
(13
)
 
6,844

Income (loss) from continuing operations before income taxes
(123
)
 
(36
)
 
544

 

 
385

Income tax expense (benefit)
113

 
3

 
571

 

 
687

Income (loss) from continuing operations
(236
)
 
(39
)
 
(27
)
 

 
(302
)
Income (loss) from discontinued operations, net of tax

 

 
(2,473
)
 

 
(2,473
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(236
)
 
(39
)
 
(2,500
)
 

 
(2,775
)
Equity in earnings (losses) of subsidiaries, net of tax
(2,756
)
 
(2,623
)
 

 
5,379

 

Net income (loss)
(2,992
)
 
(2,662
)
 
(2,500
)
 
5,379

 
(2,775
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
217

 

 
217

Net income (loss) available to Voya Financial, Inc.
(2,992
)
 
(2,662
)
 
(2,717
)
 
5,379

 
(2,992
)
Less: Preferred stock dividends

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(2,992
)
 
$
(2,662
)
 
$
(2,717
)
 
$
5,379

 
$
(2,992
)

Fair Value, by Balance Sheet Grouping he carrying values and estimated fair values of the Company's financial instruments from continuing operations, including amounts related to businesses to be exited via reinsurance associated with the Individual Life Transaction, as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged
$
43,778

 
$
43,778

 
$
40,592

 
$
40,592

Equity securities
196

 
196

 
247

 
247

Mortgage loans on real estate
6,878

 
7,262

 
7,281

 
7,391

Policy loans
776

 
776

 
814

 
814

Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
2,644

 
2,644

 
2,656

 
2,656

Derivatives
316

 
316

 
194

 
194

Other investments
320

 
456

 
287

 
369

Assets held in separate accounts
81,670

 
81,670

 
69,931

 
69,931

Liabilities:
 
 
 
 
 
 
 
Investment contract liabilities:
 
 
 
 
 
 
 
Funding agreements without fixed maturities and deferred annuities(2)
$
33,916

 
$
41,035

 
$
34,053

 
$
37,052

Funding agreements with fixed maturities
877

 
877

 
657

 
652

Supplementary contracts, immediate annuities and other
821

 
872

 
870

 
854

Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives(2)
60

 
60

 
44

 
44

Other derivatives
403

 
403

 
164

 
164

Short-term debt
1

 
1

 
1

 
1

Long-term debt
3,042

 
3,418

 
3,136

 
3,112

Embedded derivative on reinsurance
100

 
100

 
(5
)
 
(5
)
(1) Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within the Guaranteed benefit derivatives section of the table above.
(2) Includes GMWBL, GMWB, FIA, Stabilizer and MCG.


The carrying values and estimated fair values of the Company's financial instruments related to businesses held for sale as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets:
 
 
 
 
 
 
 
Fixed maturities, including securities pledged
$
12,470

 
$
12,470

 
$
10,529

 
$
10,529

Equity securities
35

 
35

 
25

 
25

Mortgage loans on real estate
1,319

 
1,405

 
1,395

 
1,420

Policy loans
1,005

 
1,005

 
1,019

 
1,019

Cash, cash equivalents, short-term investments and short-term investments under securities loan agreements
533

 
533

 
734

 
734

Derivatives
305

 
305

 
131

 
131

Other investments
42

 
42

 
25

 
25

Assets held in separate accounts
1,485

 
1,485

 
1,297

 
1,297

Liabilities:
 
 
 
 
 
 
 
Investment contract liabilities:
 
 
 
 
 
 
 
Funding agreements with fixed maturities
$
927

 
$
923

 
$
551

 
$
545

Supplementary contracts, immediate annuities and other
97

 
104

 
106

 
106

Notes Payable
252

 
320

 
222

 
302

Derivatives:
 
 
 
 
 
 
 
Guaranteed benefit derivatives - IUL
217

 
217

 
82

 
82

Embedded derivative on reinsurance
75

 
75

 
26

 
26


Maximum Exposure to Loss The Company determines its maximum exposure to loss to be: (i) the amount invested in the debt or equity of the VIE and (ii) other commitments and guarantees to the VIE.
Variable Interests on the Consolidated Balance Sheet
 
December 31, 2019
 
December 31, 2018
 
 Carrying Amount
 
Maximum exposure to loss
 
 Carrying Amount
 
Maximum exposure to loss
Fixed maturities, available for sale
$
377

 
$
377

 
$
466

 
$
466

Limited partnership/corporations
1,290

 
1,290

 
982

 
982



Consolidated investment entities  
Condensed Financial Statements, Captions [Line Items]  
Components of the Consolidated Investment Entities
The following table summarizes the components of the consolidated investment entities as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
Assets of Consolidated Investment Entities
 
 
 
VIEs
 
 
 
Cash and cash equivalents
$
68

 
$
331

Corporate loans, at fair value using the fair value option
513

 
542

Limited partnerships/corporations, at fair value
1,470

 
1,313

Other assets
12

 
15

Total VIE assets
2,063

 
2,201

VOEs
 
 
 
Limited partnerships/corporations, at fair value
162

 
108

Other assets
1

 
1

Total VOE assets
163

 
109

Total assets of consolidated investment entities
$
2,226

 
$
2,310

 
 
 
 
Liabilities of Consolidated Investment Entities
 
 
 
VIEs
 
 
 
CLO notes, at fair value using the fair value option
$
474

 
$
540

Other liabilities
650

 
681

Total VIE liabilities
1,124

 
1,221

VOEs
 
 
 
Other liabilities
2

 
7

Total VOE liabilities
2

 
7

Total liabilities of consolidated investment entities
$
1,126

 
$
1,228


Schedule of Condensed Consolidating Balance Sheets
The following tables summarize the impact of consolidation of investment entities into the Consolidated Balance Sheets as of the dates indicated:
 
Before
Consolidation(1)
 
CLOs
 
LPs and VOEs
 
CLOs
Adjustments(2)
 
LPs and VOEs
Adjustments(2)
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Total investments and cash
$
55,146

 
$

 
$

 
$
(32
)
 
$
(246
)
 
$
54,868

Other assets
10,219

 

 

 

 
(1
)
 
10,218

Assets held in consolidated investment entities

 
551

 
1,675

 

 

 
2,226

Assets held in separate accounts
81,670

 

 

 

 

 
81,670

Assets held for sale
20,069

 

 

 

 

 
20,069

Total assets
$
167,104

 
$
551

 
$
1,675

 
$
(32
)
 
$
(247
)
 
$
169,051

 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits and contract owner account balances
$
50,868

 
$

 
$

 
$

 
$

 
$
50,868

Other liabilities
6,659

 

 

 

 

 
6,659

Liabilities held in consolidated investment entities
1

 
551

 
607

 
(32
)
 
(1
)
 
1,126

Liabilities related to separate accounts
81,670

 

 

 

 

 
81,670

Liabilities held for sale
18,498

 

 

 

 

 
18,498

Total liabilities
157,696

 
551

 
607

 
(32
)
 
(1
)
 
158,821

Equity attributable to common shareholders
9,408

 

 
1,068

 

 
(1,068
)
 
9,408

Equity attributable to noncontrolling interest in consolidated investment entities

 

 

 

 
822

 
822

Total liabilities and equity
$
167,104

 
$
551

 
$
1,675

 
$
(32
)
 
$
(247
)
 
$
169,051

(1) The Before Consolidation column includes the Company's direct investments in CIEs prior to consolidation,which are accounted for using the equity method or fair value option.
(2)Adjustments include the elimination of intercompany transactions between the Company and CIEs. This consists primarily of the Company’s direct investments in CIEs, but may also contain intercompany receivables or payables. The Company’s direct investments are eliminated against CIE liabilities in the case of CLOs, or the net assets of consolidated private equity and other funds.


 
Before
Consolidation(1)
 
CLOs
 
LPs and VOEs
 
CLOs
Adjustments(2)
 
LPs and VOEs
Adjustments
(2)
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Total investments and cash
$
52,142

 
$

 
$

 
$
(7
)
 
$
(283
)
 
$
51,852

Other assets
11,293

 

 

 

 
(1
)
 
11,292

Assets held in consolidated investment entities

 
589

 
1,721

 

 

 
2,310

Assets held in separate accounts
69,931

 

 

 

 

 
69,931

Assets held for sale
20,045

 

 

 

 

 
20,045

Total assets
$
153,411

 
$
589

 
$
1,721

 
$
(7
)
 
$
(284
)
 
$
155,430

 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits and contract owner account balances
$
50,770

 
$

 
$

 
$

 
$

 
$
50,770

Other liabilities
6,593

 

 

 

 

 
6,593

Liabilities held in consolidated investment entities
1

 
589

 
646

 
(7
)
 
(1
)
 
1,228

Liabilities related to separate accounts
69,931

 

 

 

 

 
69,931

Liabilities held for sale
17,903

 

 

 

 

 
17,903

Total liabilities
145,198

 
589

 
646

 
(7
)
 
(1
)
 
146,425

Equity attributable to common shareholders
8,213

 

 
1,075

 

 
(1,075
)
 
8,213

Equity attributable to noncontrolling interest in consolidated investment entities

 

 

 

 
792

 
792

Total liabilities and equity
$
153,411

 
$
589

 
$
1,721

 
$
(7
)
 
$
(284
)
 
$
155,430

(1) The Before Consolidation column includes the Company's direct investments in CIEs prior to consolidation, which are accounted for using the equity method or fair value option.
(2)Adjustments include the elimination of intercompany transactions between the Company and CIEs. This consists primarily of the Company’s direct investments in CIEs, but may also contain intercompany receivables or payables. The Company’s direct investments are eliminated against CIE liabilities in the case of CLOs, or the net assets of consolidated private equity and other funds.


















Schedule of Condensed Consolidating Statement of Operations
The following tables summarize the impact of consolidation of investment entities into the Consolidated Statements of Operations for the periods indicated:
 
Before
Consolidation(1)
 
CLOs
 
LPs and VOEs
 
CLOs
Adjustments(2)
 
LPs and VOEs
Adjustments
(2)
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$
2,801

 
$

 
$

 
$
(1
)
 
$
(8
)
 
$
2,792

Fee income
2,008

 

 

 
(2
)
 
(37
)
 
1,969

Premiums
2,273

 

 

 

 

 
2,273

Net realized capital losses
(166
)
 

 

 

 

 
(166
)
Other income
465

 

 

 

 

 
465

Income related to consolidated investment entities
(1
)
 
23

 
121

 

 

 
143

Total revenues
7,380

 
23

 
121

 
(3
)
 
(45
)
 
7,476

Benefits and expenses:
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and Interest credited and other benefits to contract owners
3,750

 

 

 

 

 
3,750

Other expense
3,121

 

 

 

 

 
3,121

Operating expenses related to consolidated investment entities
(1
)
 
23

 
64

 
(3
)
 
(38
)
 
45

Total benefits and expenses
6,870

 
23

 
64

 
(3
)
 
(38
)
 
6,916

Income (loss) before income taxes
510

 

 
57

 

 
(7
)
 
560

Income tax expense (benefit)
(205
)
 

 

 

 

 
(205
)
Income (loss) from continuing operations
715

 

 
57

 

 
(7
)
 
765

Income (loss) from discontinued operations, net of tax
(1,066
)
 

 

 

 

 
(1,066
)
Net income (loss)
(351
)
 

 
57

 

 
(7
)
 
(301
)
Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 
50

 
50

Net income (loss) available to Voya Financial, Inc.
(351
)
 

 
57

 

 
(57
)
 
(351
)
Less: Preferred stock dividends
28

 

 

 

 

 
28

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(379
)
 
$

 
$
57

 
$

 
$
(57
)
 
$
(379
)
(1)The Before Consolidation column includes the net investment income and fee income earned from CIEs prior to consolidation.
(2)Adjustments include the elimination of intercompany transactions between the Company and CIE's, primarily the elimination of management fees expensed by the funds and recorded as fee income by the Company prior to consolidation.

 
Before
Consolidation(1)
 
CLOs
 
LPs and VOEs
 
CLOs
Adjustments(2)
 
LPs and VOEs
Adjustments
(2)
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$
2,716

 
$

 
$

 
$
(1
)
 
$
(46
)
 
$
2,669

Fee income
2,033

 

 

 
(3
)
 
(48
)
 
1,982

Premiums
2,132

 

 

 

 

 
2,132

Net realized capital losses
(355
)
 

 

 

 

 
(355
)
Other income
443

 

 

 

 

 
443

Income related to consolidated investment entities

 
28

 
264

 

 

 
292

Total revenues
6,969

 
28

 
264

 
(4
)
 
(94
)
 
7,163

Benefits and expenses:
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and Interest credited and other benefits to contract owners
3,526

 

 

 

 

 
3,526

Other expense
3,060

 

 

 

 

 
3,060

Operating expenses related to consolidated investment entities

 
28

 
73

 
(4
)
 
(48
)
 
49

Total benefits and expenses
6,586

 
28

 
73

 
(4
)
 
(48
)
 
6,635

Income (loss) before income taxes
383

 

 
191

 

 
(46
)
 
528

Income tax expense (benefit)
37

 

 

 

 

 
37

Income (loss) from continuing operations
346

 

 
191

 

 
(46
)
 
491

Income (loss) from discontinued operations, net of tax
529

 

 

 

 

 
529

Net income (loss)
875

 

 
191

 

 
(46
)
 
1,020

Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 
145

 
145

Net income (loss) available to Voya Financial, Inc.
875

 

 
191

 

 
(191
)
 
875

Less: Preferred stock dividends

 

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
875

 
$

 
$
191

 
$

 
$
(191
)
 
$
875

(1)The Before Consolidation column includes the net investment income and fee income earned from CIEs prior to consolidation.
(2)Adjustments include the elimination of intercompany transactions between the Company and CIE's, primarily the elimination of management fees expensed by the funds and recorded as fee income by the Company prior to consolidation.

 
Before
Consolidation(1)
 
CLOs
 
LPs and VOEs
 
CLOs Adjustments(2)
 
LPs and VOEs
Adjustments
(2)
 
Total
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$
2,721

 
$

 
$

 
$
(2
)
 
$
(78
)
 
$
2,641

Fee income
1,937

 

 

 
(9
)
 
(39
)
 
1,889

Premiums
2,097

 

 

 

 

 
2,097

Net realized capital losses
(209
)
 

 

 

 

 
(209
)
Other income
379

 

 

 

 

 
379

Income related to consolidated investment entities

 
82

 
350

 

 

 
432

Total revenues
6,925

 
82

 
350

 
(11
)
 
(117
)
 
7,229

Benefits and expenses:
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and Interest credited and other benefits to contract owners
3,658

 

 

 

 

 
3,658

Other expense
3,099

 

 

 

 

 
3,099

Operating expenses related to consolidated investment entities

 
82

 
55

 
(11
)
 
(39
)
 
87

Total benefits and expenses
6,757

 
82

 
55

 
(11
)
 
(39
)
 
6,844

Income (loss) before income taxes
168

 

 
295

 

 
(78
)
 
385

Income tax expense (benefit)
687

 

 

 

 

 
687

Income (loss) from continuing operations
(519
)
 

 
295

 

 
(78
)
 
(302
)
Income (loss) from discontinued operations, net of tax
(2,473
)
 

 

 

 

 
(2,473
)
Net income (loss)
(2,992
)
 

 
295

 

 
(78
)
 
(2,775
)
Less: Net income (loss) attributable to noncontrolling interest

 

 

 

 
217

 
217

Net income (loss) available to Voya Financial, Inc.
(2,992
)
 

 
295

 

 
(295
)
 
(2,992
)
Less: Preferred stock dividends

 

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(2,992
)
 
$

 
$
295

 
$

 
$
(295
)
 
$
(2,992
)
(1)The Before Consolidation column includes the net investment income and fee income earned from CIEs prior to consolidation.
(2)Adjustments include the elimination of intercompany transactions between the Company and CIE's, primarily the elimination of management fees expensed by the funds and recorded as fee income by the Company prior to consolidation.

Fair Value, by Balance Sheet Grouping
The following table summarizes the fair value hierarchy levels of consolidated investment entities as of December 31, 2019:
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Assets
 
 
 
 
 
 
 
 
 
VIEs
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
68

 
$

 
$

 
$

 
$
68

Corporate loans, at fair value using the fair value option

 
513

 

 

 
513

Limited partnerships/corporations, at fair value

 

 

 
1,470

 
1,470

VOEs
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 

 
162

 
162

Total assets, at fair value
$
68

 
$
513

 
$

 
$
1,632

 
$
2,213

Liabilities
 
 
 
 
 
 
 
 
 
VIEs
 
 
 
 
 
 
 
 
 
CLO notes, at fair value using the fair value option
$

 
$
474

 
$

 
$

 
$
474

Total liabilities, at fair value
$

 
$
474

 
$

 
$

 
$
474


The following table summarizes the fair value hierarchy levels of consolidated investment entities as of December 31, 2018:
 
Level 1
 
Level 2
 
Level 3
 
NAV
 
Total
Assets
 
 
 
 
 
 
 
 
 
VIEs
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
331

 
$

 
$

 
$

 
$
331

Corporate loans, at fair value using the fair value option

 
542

 

 

 
542

Limited partnerships/corporations, at fair value

 

 

 
1,313

 
1,313

VOEs
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 

 
108

 
108

Total assets, at fair value
$
331

 
$
542

 
$

 
$
1,421

 
$
2,294

Liabilities
 
 
 
 
 
 
 
 
 
VIEs
 
 
 
 
 
 
 
 
 
CLO notes, at fair value using the fair value option
$

 
$
540

 
$

 
$

 
$
540

Total liabilities, at fair value
$

 
$
540

 
$

 
$

 
$
540