XML 48 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Financial Information Condensed Consolidating Financial Information

The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, "Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered" ("Rule 3-10"). The condensed consolidating financial information presents the financial position of Voya Financial, Inc. ("Parent Issuer"), Voya Holdings ("Subsidiary Guarantor") and all other subsidiaries ("Non-Guarantor Subsidiaries") of the Company as of December 31, 2019 and 2018, and their results of operations, comprehensive income and cash flows for the years ended December 31, 2019, 2018 and 2017.

The 5.7% senior notes due 2043, the 3.65% senior notes due 2026, the 4.8% senior notes due 2046, the 3.125% senior notes due 2024 (collectively, the "Senior Notes"), the 5.65% fixed-to-floating rate junior subordinated notes due 2053 and the 4.7% fixed-to-floating junior subordinated notes due 2048 (collectively, the "Junior Subordinated Notes"), each issued by Parent Issuer, are fully and unconditionally guaranteed by Subsidiary Guarantor, a 100% owned subsidiary of Parent Issuer. No other subsidiary of Parent Issuer guarantees the Senior Notes or the Junior Subordinated Notes. Rule 3-10(h) provides that a guarantee is full and unconditional if, when the issuer of a guaranteed security has failed to make a scheduled payment, the guarantor is obligated to make the scheduled payment immediately and, if it does not, any holder of the guaranteed security may immediately bring suit directly against the guarantor for payment of amounts due and payable. In the event that Parent Issuer does not fulfill the guaranteed obligations, any holder of the Senior Notes or the Junior Subordinated Notes may immediately bring a claim against Subsidiary Guarantor for amounts due and payable.

The following condensed consolidating financial information is presented in conformance with the components of the Consolidated Financial Statements. Investments in subsidiaries are accounted for using the equity method for purposes of illustrating the consolidating presentation. Equity in the subsidiaries is therefore reflected in the Parent Issuer's and Subsidiary Guarantor's Investment in subsidiaries and Equity in earnings of subsidiaries. Non-Guarantor Subsidiaries represent all other subsidiaries on a combined basis. The consolidating adjustments presented herein eliminate investments in subsidiaries and intercompany balances and transactions.

Condensed Consolidating Balance Sheet
December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$
5

 
$

 
$
39,673

 
$
(15
)
 
$
39,663

Fixed maturities, at fair value using the fair value option

 

 
2,707

 

 
2,707

Equity securities, at fair value

 

 
196

 

 
196

Short-term investments

 

 
68

 

 
68

Mortgage loans on real estate, net of valuation allowance

 

 
6,878

 

 
6,878

Policy loans

 

 
776

 

 
776

Limited partnerships/corporations
4

 

 
1,286

 

 
1,290

Derivatives
49

 

 
267

 

 
316

Investments in subsidiaries
11,003

 
8,493

 

 
(19,496
)
 

Other investments

 

 
385

 

 
385

Securities pledged

 

 
1,408

 

 
1,408

Total investments
11,061

 
8,493

 
53,644

 
(19,511
)
 
53,687

Cash and cash equivalents
212

 

 
969

 

 
1,181

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
1,384

 

 
1,395

Accrued investment income

 

 
505

 

 
505

Premium receivable and reinsurance recoverable

 

 
3,732

 

 
3,732

Deferred policy acquisition costs and Value of business acquired

 

 
2,226

 

 
2,226

Deferred income taxes
816

 
39

 
603

 

 
1,458

Loans to subsidiaries and affiliates
164

 

 
69

 
(233
)
 

Due from subsidiaries and affiliates
2

 

 
6

 
(8
)
 

Other assets
7

 

 
895

 

 
902

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,632

 

 
1,632

Cash and cash equivalents

 

 
68

 

 
68

Corporate loans, at fair value using the fair value option

 

 
513

 

 
513

Other assets

 

 
13

 

 
13

Assets held in separate accounts

 

 
81,670

 

 
81,670

Assets held for sale

 

 
20,069

 

 
20,069

Total assets
$
12,273

 
$
8,532

 
$
167,998

 
$
(19,752
)
 
$
169,051




Condensed Consolidating Balance Sheet (Continued)
December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
9,945

 
$

 
$
9,945

Contract owner account balances

 

 
40,923

 

 
40,923

Payables under securities loan and repurchase agreements, including collateral held

 

 
1,373

 

 
1,373

Short-term debt
69

 
87

 
78

 
(233
)
 
1

Long-term debt
2,669

 
371

 
17

 
(15
)
 
3,042

Derivatives
50

 

 
353

 

 
403

Pension and other postretirement provisions

 

 
468

 

 
468

Current income taxes
28

 
(17
)
 
16

 

 
27

Due to subsidiaries and affiliates
4

 

 
2

 
(6
)
 

Other liabilities
45

 
10

 
1,292

 
(2
)
 
1,345

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
474

 

 
474

Other liabilities

 

 
652

 

 
652

Liabilities related to separate accounts

 

 
81,670

 

 
81,670

Liabilities held for sale

 

 
18,498

 

 
18,498

Total liabilities
2,865

 
451

 
155,761

 
(256
)
 
158,821

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
9,408

 
8,081

 
11,415

 
(19,496
)
 
9,408

Noncontrolling interest

 

 
822

 

 
822

Total shareholders' equity
9,408

 
8,081

 
12,237

 
(19,496
)
 
10,230

Total liabilities and shareholders' equity
$
12,273

 
$
8,532

 
$
167,998

 
$
(19,752
)
 
$
169,051


Condensed Consolidating Balance Sheet
December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$

 
$

 
$
36,912

 
$
(15
)
 
$
36,897

Fixed maturities, at fair value using the fair value option

 

 
2,233

 

 
2,233

Equity securities, at fair value
99

 

 
148

 

 
247

Short-term investments

 

 
126

 

 
126

Mortgage loans on real estate, net of valuation allowance

 

 
7,281

 

 
7,281

Policy loans

 

 
814

 

 
814

Limited partnerships/corporations

 

 
982

 

 
982

Derivatives
39

 

 
155

 

 
194

Investments in subsidiaries
10,099

 
7,060

 

 
(17,159
)
 

Other investments

 

 
379

 

 
379

Securities pledged

 

 
1,462

 

 
1,462

Total investments
10,237

 
7,060

 
50,492

 
(17,174
)
 
50,615

Cash and cash equivalents
209

 
2

 
1,026

 

 
1,237

Short-term investments under securities loan agreements, including collateral delivered
11

 

 
1,282

 

 
1,293

Accrued investment income

 

 
529

 

 
529

Premium receivable and reinsurance recoverable

 

 
3,843

 

 
3,843

Deferred policy acquisition costs and Value of business acquired

 

 
2,973

 

 
2,973

Current income taxes
(37
)
 
26

 
28

 

 
17

Deferred income taxes
553

 
22

 
1,035

 

 
1,610

Loans to subsidiaries and affiliates
79

 

 
4

 
(83
)
 

Due from subsidiaries and affiliates
2

 

 
3

 
(5
)
 

Other assets
13

 

 
1,014

 

 
1,027

Assets related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Limited partnerships/corporations, at fair value

 

 
1,421

 

 
1,421

Cash and cash equivalents

 

 
331

 

 
331

Corporate loans, at fair value using the fair value option

 

 
542

 

 
542

Other assets

 

 
16

 

 
16

Assets held in separate accounts

 

 
69,931

 

 
69,931

Assets held for sale

 

 
20,045

 

 
20,045

Total assets
$
11,067

 
$
7,110

 
$
154,515

 
$
(17,262
)
 
$
155,430

Condensed Consolidating Balance Sheet (Continued)
December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Liabilities and Shareholders' Equity:
 
 
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
9,587

 
$

 
$
9,587

Contract owner account balances

 

 
41,183

 

 
41,183

Payables under securities loan and repurchase agreements, including collateral held

 

 
1,366

 

 
1,366

Short-term debt
4

 

 
80

 
(83
)
 
1

Long-term debt
2,763

 
371

 
17

 
(15
)
 
3,136

Derivatives
39

 

 
125

 

 
164

Pension and other postretirement provisions

 

 
551

 

 
551

Due to subsidiaries and affiliates
1

 

 
2

 
(3
)
 

Other liabilities
47

 
55

 
1,275

 
(2
)
 
1,375

Liabilities related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Collateralized loan obligations notes, at fair value using the fair value option

 

 
540

 

 
540

Other liabilities

 

 
688

 

 
688

Liabilities related to separate accounts

 

 
69,931

 

 
69,931

Liabilities held for sale

 

 
17,903

 

 
17,903

Total liabilities
2,854

 
426

 
143,248

 
(103
)
 
146,425

Shareholders' equity:
 
 
 
 
 
 
 
 
 
Total Voya Financial, Inc. shareholders' equity
8,213

 
6,684

 
10,475

 
(17,159
)
 
8,213

Noncontrolling interest

 

 
792

 

 
792

Total shareholders' equity
8,213

 
6,684

 
11,267

 
(17,159
)
 
9,005

Total liabilities and shareholders' equity
$
11,067

 
$
7,110

 
$
154,515

 
$
(17,262
)
 
$
155,430







Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
39

 
$

 
$
2,765

 
$
(12
)
 
$
2,792

Fee income

 

 
1,969

 

 
1,969

Premiums

 

 
2,273

 

 
2,273

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(65
)
 

 
(65
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(1
)
 

 
(1
)
Net other-than-temporary impairments recognized in earnings

 

 
(64
)
 

 
(64
)
Other net realized capital gains (losses)
(1
)
 

 
(101
)
 

 
(102
)
Total net realized capital gains (losses)
(1
)
 

 
(165
)
 

 
(166
)
Other revenue

 

 
465

 

 
465

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
143

 

 
143

Total revenues
38

 

 
7,450

 
(12
)
 
7,476

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,583

 

 
2,583

Interest credited to contract owner account balances

 

 
1,167

 

 
1,167

Operating expenses
12

 

 
2,734

 

 
2,746

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
199

 

 
199

Interest expense
151

 
29

 
8

 
(12
)
 
176

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
38

 

 
38

Other expense

 

 
7

 

 
7

Total benefits and expenses
163

 
29

 
6,736

 
(12
)
 
6,916

Income (loss) from continuing operations before income taxes
(125
)
 
(29
)
 
714

 

 
560

Income tax expense (benefit)
(277
)
 
(27
)
 
99

 

 
(205
)
Income (loss) from continuing operations
152

 
(2
)
 
615

 

 
765

Income (loss) from discontinued operations, net of tax

 
(83
)
 
(983
)
 

 
(1,066
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
152

 
(85
)
 
(368
)
 

 
(301
)
Equity in earnings (losses) of subsidiaries, net of tax
(503
)
 
431

 

 
72

 

Net income (loss)
(351
)
 
346

 
(368
)
 
72

 
(301
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
50

 

 
50

Net income (loss) available to Voya Financial, Inc.
(351
)
 
346

 
(418
)
 
72

 
(351
)
Less: Preferred stock dividends
28

 

 

 

 
28

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(379
)
 
$
346

 
$
(418
)
 
$
72

 
$
(379
)
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
1

 
$
1

 
$
2,676

 
$
(9
)
 
$
2,669

Fee income

 

 
1,982

 

 
1,982

Premiums

 

 
2,132

 

 
2,132

Net realized capital gains (losses):
 
 
 
 
 
 
 
 

Total other-than-temporary impairments

 

 
(27
)
 

 
(27
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
1

 

 
1

Net other-than-temporary impairments recognized in earnings

 

 
(28
)
 

 
(28
)
Other net realized capital gains (losses)

 

 
(327
)
 

 
(327
)
Total net realized capital gains (losses)

 

 
(355
)
 

 
(355
)
Other revenue
(5
)
 

 
448

 

 
443

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
292

 

 
292

Total revenues
(4
)
 
1

 
7,175

 
(9
)
 
7,163

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,364

 

 
2,364

Interest credited to contract owner account balances

 

 
1,162

 

 
1,162

Operating expenses
11

 

 
2,595

 

 
2,606

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
233

 

 
233

Interest expense
175

 
53

 
2

 
(9
)
 
221

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
41

 

 
41

Other expense

 

 
8

 

 
8

Total benefits and expenses
186

 
53

 
6,405

 
(9
)
 
6,635

Income (loss) from continuing operations before income taxes
(190
)
 
(52
)
 
770

 

 
528

Income tax expense (benefit)

 
(24
)
 
400

 
(339
)
 
37

Income (loss) from continuing operations
(190
)
 
(28
)
 
370

 
339

 
491

Income (loss) from discontinued operations, net of tax

 

 
529

 

 
529

Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(190
)
 
(28
)
 
899

 
339

 
1,020

Equity in earnings (losses) of subsidiaries, net of tax
1,065

 
1,615

 

 
(2,680
)
 

Net income (loss)
875

 
1,587

 
899

 
(2,341
)
 
1,020

Less: Net income (loss) attributable to noncontrolling interest

 

 
145

 

 
145

Net income (loss) available to Voya Financial, Inc.
875

 
1,587

 
754

 
(2,341
)
 
875

Less: Preferred stock dividends

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
875

 
$
1,587

 
$
754

 
$
(2,341
)
 
$
875

Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Net investment income
$
33

 
$

 
$
2,621

 
$
(13
)
 
$
2,641

Fee income

 

 
1,889

 

 
1,889

Premiums

 

 
2,097

 

 
2,097

Net realized capital gains (losses):
 
 
 
 
 
 
 
 
 
Total other-than-temporary impairments

 

 
(29
)
 

 
(29
)
Less: Portion of other-than-temporary impairments recognized in Other comprehensive income (loss)

 

 
(9
)
 

 
(9
)
Net other-than-temporary impairments recognized in earnings

 

 
(20
)
 

 
(20
)
Other net realized capital gains (losses)

 

 
(189
)
 

 
(189
)
Total net realized capital gains (losses)

 

 
(209
)
 

 
(209
)
Other revenue
8

 
1

 
370

 

 
379

Income (loss) related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Net investment income

 

 
432

 

 
432

Total revenues
41

 
1

 
7,200

 
(13
)
 
7,229

Benefits and expenses:
 
 
 
 
 
 
 
 
 
Policyholder benefits

 

 
2,422

 

 
2,422

Interest credited to contract owner account balances

 

 
1,236

 

 
1,236

Operating expenses
9

 

 
2,553

 

 
2,562

Net amortization of Deferred policy acquisition costs and Value of business acquired

 

 
353

 

 
353

Interest expense
155

 
37

 
5

 
(13
)
 
184

Operating expenses related to consolidated investment entities:
 
 
 
 
 
 
 
 
 
Interest expense

 

 
80

 

 
80

Other expense

 

 
7

 

 
7

Total benefits and expenses
164

 
37

 
6,656

 
(13
)
 
6,844

Income (loss) from continuing operations before income taxes
(123
)
 
(36
)
 
544

 

 
385

Income tax expense (benefit)
113

 
3

 
571

 

 
687

Income (loss) from continuing operations
(236
)
 
(39
)
 
(27
)
 

 
(302
)
Income (loss) from discontinued operations, net of tax

 

 
(2,473
)
 

 
(2,473
)
Net income (loss) before equity in earnings (losses) of unconsolidated affiliates
(236
)
 
(39
)
 
(2,500
)
 

 
(2,775
)
Equity in earnings (losses) of subsidiaries, net of tax
(2,756
)
 
(2,623
)
 

 
5,379

 

Net income (loss)
(2,992
)
 
(2,662
)
 
(2,500
)
 
5,379

 
(2,775
)
Less: Net income (loss) attributable to noncontrolling interest

 

 
217

 

 
217

Net income (loss) available to Voya Financial, Inc.
(2,992
)
 
(2,662
)
 
(2,717
)
 
5,379

 
(2,992
)
Less: Preferred stock dividends

 

 

 

 

Net income (loss) available to Voya Financial, Inc.'s common shareholders
$
(2,992
)
 
$
(2,662
)
 
$
(2,717
)
 
$
5,379

 
$
(2,992
)

Condensed Consolidating Statement of Comprehensive Income
For the Year Ended December 31, 2019
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss)
$
(351
)
 
$
346

 
$
(368
)
 
$
72

 
$
(301
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
3,013

 
2,290

 
3,013

 
(5,303
)
 
3,013

Other-than-temporary impairments
3

 
2

 
3

 
(5
)
 
3

Pension and other postretirement benefits liability
(4
)
 
(2
)
 
(4
)
 
6

 
(4
)
Other comprehensive income (loss), before tax
3,012

 
2,290

 
3,012

 
(5,302
)
 
3,012

Income tax expense (benefit) related to items of other comprehensive income (loss)
631

 
479

 
631

 
(1,110
)
 
631

Other comprehensive income (loss), after tax
2,381

 
1,811

 
2,381

 
(4,192
)
 
2,381

Comprehensive income (loss)
2,030

 
2,157

 
2,013

 
(4,120
)
 
2,080

Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
50

 

 
50

Comprehensive income (loss) attributable to Voya Financial, Inc.
$
2,030

 
$
2,157

 
$
1,963

 
$
(4,120
)
 
$
2,030


Condensed Consolidating Statement of Comprehensive Income
For the Year Ended December 31, 2018
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss)
$
875

 
$
1,587

 
$
899

 
$
(2,341
)
 
$
1,020

Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
(2,810
)
 
(2,143
)
 
(2,810
)
 
4,953

 
(2,810
)
Other-than-temporary impairments
32

 
30

 
32

 
(62
)
 
32

Pension and other postretirement benefits liability
(11
)
 
(2
)
 
(11
)
 
13

 
(11
)
Other comprehensive income (loss), before tax
(2,789
)
 
(2,115
)
 
(2,789
)
 
4,904

 
(2,789
)
Income tax expense (benefit) related to items of other comprehensive income (loss)
(693
)
 
(412
)
 
(694
)
 
1,106

 
(693
)
Other comprehensive income (loss), after tax
(2,096
)
 
(1,703
)
 
(2,095
)
 
3,798

 
(2,096
)
Comprehensive income (loss)
(1,221
)
 
(116
)
 
(1,196
)
 
1,457

 
(1,076
)
Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
145

 

 
145

Comprehensive income (loss) attributable to Voya Financial, Inc.
$
(1,221
)
 
$
(116
)
 
$
(1,341
)
 
$
1,457

 
$
(1,221
)

Condensed Consolidating Statement of Comprehensive Income
For the Year Ended December 31, 2017
 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net income (loss)
$
(2,992
)
 
$
(2,662
)
 
$
(2,500
)
 
$
5,379

 
$
(2,775
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on securities
1,191

 
813

 
1,191

 
(2,004
)
 
1,191

Other-than-temporary impairments
(2
)
 
(5
)
 
(2
)
 
7

 
(2
)
Pension and other postretirement benefits liability
(15
)
 
(3
)
 
(15
)
 
18

 
(15
)
Other comprehensive income (loss), before tax
1,174

 
805

 
1,174

 
(1,979
)
 
1,174

Income tax expense (benefit) related to items of other comprehensive income (loss)
364

 
258

 
364

 
(622
)
 
364

Other comprehensive income (loss), after tax
810

 
547

 
810

 
(1,357
)
 
810

Comprehensive income (loss)
(2,182
)
 
(2,115
)
 
(1,690
)
 
4,022

 
(1,965
)
Less: Comprehensive income (loss) attributable to noncontrolling interest

 

 
217

 

 
217

Comprehensive income (loss) attributable to Voya Financial, Inc.
$
(2,182
)
 
$
(2,115
)
 
$
(1,907
)
 
$
4,022

 
$
(2,182
)


Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2019

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash (used in) provided by operating activities
$
(110
)
 
$
445

 
$
1,430

 
$
(455
)
 
$
1,310

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
6,423

 

 
6,423

Equity securities
156

 

 
7

 

 
163

Mortgage loans on real estate

 

 
1,153

 

 
1,153

Limited partnerships/corporations

 

 
205

 

 
205

Acquisition of:
 
 
 
 
 
 
 
 
 
Fixed maturities
(5
)
 

 
(6,450
)
 

 
(6,455
)
Equity securities
(35
)
 

 
(20
)
 

 
(55
)
Mortgage loans on real estate

 

 
(760
)
 

 
(760
)
Limited partnerships/corporations
(4
)
 

 
(399
)
 

 
(403
)
Short-term investments, net

 

 
58

 

 
58

Derivatives, net

 

 
(29
)
 

 
(29
)
Sales from consolidated investment entities

 

 
586

 

 
586

Purchases within consolidated investment entities

 

 
(1,385
)
 

 
(1,385
)
Maturity (issuance) of short-term intercompany loans, net
(85
)
 

 
(65
)
 
150

 

Return of capital contributions and dividends from subsidiaries
1,064

 
437

 

 
(1,501
)
 

Capital contributions to subsidiaries
(3
)
 
(57
)
 

 
60

 

Collateral received (delivered), net

 

 
(95
)
 

 
(95
)
Other, net

 

 
(35
)
 

 
(35
)
Net cash used in investing activities - discontinued operations

 
(128
)
 
(498
)
 

 
(626
)
Net cash provided by (used in) investing activities
1,088

 
252

 
(1,304
)
 
(1,291
)
 
(1,255
)

Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2019

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
4,383

 

 
4,383

Maturities and withdrawals from investment contracts

 

 
(5,180
)
 

 
(5,180
)
Settlements on deposit contracts

 

 
(8
)
 

 
(8
)
Repayment of debt with maturities of more than three months
(106
)
 

 
(7
)
 

 
(113
)
Net (repayments of) proceeds from short-term intercompany loans
65

 
87

 
(1
)
 
(151
)
 

Return of capital contributions and dividends to parent

 
(786
)
 
(1,171
)
 
1,957

 

Contributions of capital from parent

 

 
60

 
(60
)
 

Borrowings of consolidated investment entities

 

 
1,106

 

 
1,106

Repayments of borrowings of consolidated investment entities

 

 
(903
)
 

 
(903
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
715

 

 
715

Proceeds from issuance of common stock, net
3

 

 

 

 
3

Proceeds from issuance of preferred stock, net
293

 

 

 

 
293

Share-based compensation
(22
)
 

 

 

 
(22
)
Common stock acquired - Share repurchase
(1,136
)
 

 

 

 
(1,136
)
Dividends paid on common stock
(44
)
 

 

 

 
(44
)
Dividends paid on preferred stock
(28
)
 

 

 

 
(28
)
Net cash provided by financing activities - discontinued operations

 

 
813

 

 
813

Net cash (used in) provided by financing activities
(975
)
 
(699
)

(193
)

1,746


(121
)
Net increase (decrease) in cash and cash equivalents
3

 
(2
)
 
(67
)
 

 
(66
)
Cash and cash equivalents, beginning of period
209

 
2

 
1,327

 

 
1,538

Cash and cash equivalents, end of period
212

 

 
1,260

 

 
1,472

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
291

 

 
291

Cash and cash equivalents of continuing operations, end of period
$
212

 
$

 
$
969

 
$

 
$
1,181



Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2018

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash (used in) provided by operating activities
$
(27
)
 
$
311

 
$
1,978

 
$
(394
)
 
$
1,868

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
6,419

 

 
6,419

Equity securities, available-for-sale
34

 

 
118

 

 
152

Mortgage loans on real estate

 

 
895

 

 
895

Limited partnerships/corporations

 

 
318

 

 
318

Acquisition of:
 
 
 
 
 
 
 
 

Fixed maturities

 

 
(7,513
)
 

 
(7,513
)
Equity securities, available-for-sale
(36
)
 

 
(21
)
 

 
(57
)
Mortgage loans on real estate

 

 
(643
)
 

 
(643
)
Limited partnerships/corporations

 

 
(318
)
 

 
(318
)
Short-term investments, net
212

 

 
61

 

 
273

Derivatives, net

 

 
72

 

 
72

Sales from consolidated investments entities

 

 
1,365

 

 
1,365

Purchases within consolidated investment entities

 

 
(994
)
 

 
(994
)
Maturity (issuance) of short-term intercompany loans, net
111

 

 
414

 
(525
)
 

Return of capital contributions and dividends from subsidiaries
1,155

 
151

 

 
(1,306
)
 

Capital contributions to subsidiaries
(55
)
 
(55
)
 

 
110

 

Collateral (delivered) received, net

 

 
(28
)
 

 
(28
)
Other, net
(13
)
 
1

 
3

 

 
(9
)
Net cash provided by (used in) investing activities - discontinued operations

 
331

 
(545
)
 

 
(214
)
Net cash provided by (used in) investing activities
1,408

 
428

 
(397
)
 
(1,721
)
 
(282
)
Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2018

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
4,884

 

 
4,884

Maturities and withdrawals from investment contracts

 

 
(4,799
)
 

 
(4,799
)
Settlements on deposit contracts

 

 
(10
)
 

 
(10
)
Proceeds from issuance of debt with maturities of more than three months
350

 

 
(62
)
 

 
288

Repayment of debt with maturities of more than three months
(623
)
 
(87
)
 
33

 

 
(677
)
Debt issuance costs
(6
)
 

 

 

 
(6
)
Net (repayments of) proceeds from short-term intercompany loans
(414
)
 
(68
)
 
(43
)
 
525

 

Return of capital contributions and dividends to parent

 
(638
)
 
(1,062
)
 
1,700

 

Contributions of capital from parent

 
55

 
55

 
(110
)
 

Borrowings of consolidated investment entities

 

 
773

 

 
773

Repayments of borrowings of consolidated investment entities

 

 
(656
)
 

 
(656
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
(166
)
 

 
(166
)
Proceeds from issuance of common stock, net
3

 

 

 

 
3

Proceeds from issuance of preferred stock, net
319

 

 

 

 
319

Share-based compensation
(14
)
 

 

 

 
(14
)
Common stock acquired - Share repurchase
(1,025
)
 

 

 

 
(1,025
)
Dividends paid on common stock
(6
)
 

 

 

 
(6
)
Net cash used in financing activities - discontinued operations

 

 
(672
)
 

 
(672
)
Net cash (used in) provided by financing activities
(1,416
)
 
(738
)
 
(1,725
)
 
2,115

 
(1,764
)
Net (decrease) increase in cash and cash equivalents
(35
)
 
1

 
(144
)
 

 
(178
)
Cash and cash equivalents, beginning of period
244

 
1

 
1,471

 

 
1,716

Cash and cash equivalents, end of period
209

 
2

 
1,327

 

 
1,538

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
301

 

 
301

Cash and cash equivalents of continuing operations, end of period
$
209

 
$
2

 
$
1,026

 
$

 
$
1,237


Condensed Consolidating Statement of Cash Flows
For the Year Ended December 31, 2017

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net cash (used in) provided by operating activities
$
(18
)
 
$
138

 
$
1,694

 
$
(232
)
 
$
1,582

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from the sale, maturity, disposal or redemption of:
 
 
 
 
 
 
 
 
 
Fixed maturities

 

 
7,001

 

 
7,001

Equity securities, available-for-sale
25

 

 
29

 

 
54

Mortgage loans on real estate

 

 
851

 

 
851

Limited partnerships/corporations

 

 
211

 

 
211

Acquisition of:
 
 
 
 
 
 
 
 

Fixed maturities

 

 
(6,445
)
 

 
(6,445
)
Equity securities, available-for-sale
(34
)
 

 
(11
)
 

 
(45
)
Mortgage loans on real estate

 

 
(1,478
)
 

 
(1,478
)
Limited partnerships/corporations

 

 
(302
)
 

 
(302
)
Short-term investments, net

 

 
(28
)
 

 
(28
)
Derivatives, net

 

 
203

 

 
203

Sales from consolidated investments entities

 

 
2,047

 

 
2,047

Purchases within consolidated investment entities

 

 
(2,036
)
 

 
(2,036
)
Issuance of intercompany loans with maturities more than three months
(34
)
 

 

 
34

 

Maturity of intercompany loans with maturities more than three months
34

 

 

 
(34
)
 

Maturity (issuance) of short-term intercompany loans, net
87

 

 
(408
)
 
321

 

Return of capital contributions and dividends from subsidiaries
1,020

 
1,024

 

 
(2,044
)
 

Capital contributions to subsidiaries
(467
)
 
(47
)
 

 
514

 

Collateral (delivered) received, net

 

 
(205
)
 

 
(205
)
Other, net

 

 
5

 

 
5

Net cash used in investing activities - discontinued operations

 

 
(2,261
)
 

 
(2,261
)
Net cash provided by (used in) investing activities
631

 
977

 
(2,827
)
 
(1,209
)
 
(2,428
)

Condensed Consolidating Statement of Cash Flows (Continued)
For the Year Ended December 31, 2017

 
Parent Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deposits received for investment contracts

 

 
3,593

 

 
3,593

Maturities and withdrawals from investment contracts

 

 
(4,763
)
 

 
(4,763
)
Proceeds from issuance of debt with maturities of more than three months
399

 

 
(61
)
 

 
338

Repayment of debt with maturities of more than three months
(494
)
 

 
33

 

 
(461
)
Debt issuance costs
(3
)
 

 

 

 
(3
)
Repayments of intercompany loans with maturities of more than three months

 

 
(34
)
 
34

 

Proceeds of intercompany loans with maturities of more than three months


 

 
34

 
(34
)
 

Net proceeds from (repayments of) short-term intercompany loans
408

 
(143
)
 
56

 
(321
)
 

Return of capital contributions and dividends to parent

 
(1,020
)
 
(1,256
)
 
2,276

 

Contributions of capital from parent

 
47

 
467

 
(514
)
 

Borrowings of consolidated investment entities

 

 
967

 

 
967

Repayments of borrowings of consolidated investment entities

 

 
(804
)
 

 
(804
)
Contributions from (distributions to) participants in consolidated investment entities

 

 
449

 

 
449

Proceeds from issuance of common stock, net
3

 

 

 

 
3

Share-based compensation
(8
)
 

 

 

 
(8
)
Common stock acquired - Share repurchase
(923
)
 

 

 

 
(923
)
Dividends paid on common stock
(8
)
 

 

 

 
(8
)
Net cash provided by financing activities - discontinued operations

 

 
1,271

 

 
1,271

Net cash (used in) provided by financing activities
(626
)
 
(1,116
)
 
(48
)
 
1,441

 
(349
)
Net decrease in cash and cash equivalents
(13
)
 
(1
)
 
(1,181
)
 

 
(1,195
)
Cash and cash equivalents, beginning of period
257

 
2

 
2,652

 

 
2,911

Cash and cash equivalents, end of period
244

 
1

 
1,471

 

 
1,716

Less: Cash and cash equivalents of discontinued operations, end of period

 

 
862

 

 
862

Cash and cash equivalents of continuing operations, end of period
$
244

 
$
1

 
$
609

 
$

 
$
854