XML 115 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (excluding Consolidated Investment Entities) - Significant Unobservable Inputs (Details)
$ in Billions
12 Months Ended
Dec. 31, 2017
USD ($)
yr
Dec. 31, 2016
USD ($)
yr
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Percent of policyholders taking systematic withdrawals 45.00% 40.00%
Percent of policyholders assumed to begin withdrawals 70.00% 85.00%
Fair Value Inputs, Actuarial Assumptions, Benefit Utilization, Percent of Policyholders Utilizing Withdrawals By Age One Hundred 100.00% 100.00%
Account Value $ 14.0 $ 13.6
Average Expected Delay (in years) 4 years 4 months 24 days 5 years 6 months
Percent of the policies the company assumes will never withdraw   15.00%
Stabilizer / MCG    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Percentage of Plans 100.00% 100.00%
Stabilizer (Investment Only) and MCG Contracts    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Percentage of Plans 92.00% 93.00%
Stabilizer with Recordkeeping Agreements    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Percentage of Plans 8.00% 7.00%
Market Approach Valuation Technique | Investment contract | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 15.00% 15.00%
Interest rate implied volatility 0.10% 0.10%
Equity Funds (13.00%) (13.00%)
Equity and Fixed Income Funds (38.00%) (38.00%)
Interest Rates and Equity Funds (32.00%) (32.00%)
Nonperformance risk 0.02% 0.23%
Benefit Utilization 70.00% 85.00%
Partial Withdrawals 0.00% 0.00%
Lapses 10.00% 0.12%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Investment contract | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 25.00% 25.00%
Interest rate implied volatility 16.00% 18.00%
Equity Funds 99.00% 99.00%
Equity and Fixed Income Funds 62.00% 62.00%
Interest Rates and Equity Funds 26.00% 16.00%
Nonperformance risk 1.10% 1.30%
Benefit Utilization 100.00% 100.00%
Partial Withdrawals 3.40% 3.40%
Lapses 15.30% 12.40%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Investment contract | FIA | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 0.00% 0.00%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 0.02% 0.25%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 0.50% 0.00%
Lapses 0.00% 0.00%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Investment contract | FIA | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 0.00% 0.00%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 1.10% 1.60%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 7.00% 10.00%
Lapses 56.00% 60.00%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Investment contract | IUL | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 0.00% 0.00%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 0.02% 0.23%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 0.00% 0.00%
Lapses 2.00% 2.00%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Investment contract | IUL | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 0.00% 0.00%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 0.54% 0.69%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 0.00% 0.00%
Lapses 10.00% 10.00%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer / MCG | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 0.10% 0.10%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 0.02% 0.25%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 0.00% 0.00%
Lapses 0.00% 0.00%
Policyholder Deposits 0.00% 0.00%
Mortality 0.00% 0.00%
Actuarial Assumptions, Lapses under percent threshold 0.00% 0.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 0.00% 0.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer / MCG | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Long-term equity implied volatility 0.00% 0.00%
Interest rate implied volatility 6.30% 7.50%
Equity Funds 0.00% 0.00%
Equity and Fixed Income Funds 0.00% 0.00%
Interest Rates and Equity Funds 0.00% 0.00%
Nonperformance risk 1.10% 1.60%
Benefit Utilization 0.00% 0.00%
Partial Withdrawals 0.00% 0.00%
Lapses 50.00% 50.00%
Policyholder Deposits 50.00% 50.00%
Mortality 0.00% 0.00%
Actuarial Assumptions, Lapses under percent threshold 30.00% 30.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 25.00% 25.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer (Investment Only) and MCG Contracts | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 0.00% 0.00%
Policyholder Deposits 0.00% 0.00%
Actuarial Assumptions, Lapses under percent threshold 0.00% 0.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 0.00% 0.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer (Investment Only) and MCG Contracts | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 25.00% 25.00%
Policyholder Deposits 30.00% 30.00%
Actuarial Assumptions, Lapses under percent threshold 15.00% 15.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 15.00% 15.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer with Recordkeeping Agreements | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 0.00% 0.00%
Policyholder Deposits 0.00% 0.00%
Actuarial Assumptions, Lapses under percent threshold 0.00% 0.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 0.00% 0.00%
Market Approach Valuation Technique | Derivative liabilities | Stabilizer with Recordkeeping Agreements | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 50.00% 50.00%
Policyholder Deposits 50.00% 50.00%
Actuarial Assumptions, Lapses under percent threshold 30.00% 30.00%
Actuarial Assumptions, Policyholder Deposits under percent threshold 25.00% 25.00%
In the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 12.5 $ 13.4
In the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 0.2 $ 2.0
In the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 0.10% 0.10%
In the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 4.80% 4.60%
In the Money | Shock Lapse Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 1.5 $ 2.8
In the Money | Shock Lapse Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 1.70% 2.40%
In the Money | Shock Lapse Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 13.90% 11.80%
In the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 10.7 $ 8.7
In the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 0.90% 1.40%
In the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 6.40% 6.80%
Out of the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 1.5 $ 0.2
Out of the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 0.1 $ 0.0
Out of the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 0.60% 0.60%
Out of the Money | During Surrender Charge Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 5.20% 4.80%
Out of the Money | Shock Lapse Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 0.2 $ 0.0
Out of the Money | Shock Lapse Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 13.90% 11.80%
Out of the Money | Shock Lapse Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 15.30% 12.40%
Out of the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 1.7 $ 0.6
Out of the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 6.40% 6.80%
Out of the Money | After Surrender Charge Period | GMWBL/GMWB/GMAB | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Lapses 7.10% 7.10%
Age 60 and under    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 1.7 $ 1.9
Average Expected Delay (in years) 9 years 9 years 10 months 24 days
Age 60 and under | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Attained Age | yr 0 0
Age 60 and under | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Attained Age | yr 60 60
Age 60 and under | In the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 1.5 $ 1.9
Age 60 and under | Out of the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value 0.2 0.0
Age 60-69    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 5.6 $ 5.8
Average Expected Delay (in years) 3 years 8 months 12 days 4 years 10 months 24 days
Age 60-69 | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Attained Age | yr 60 60
Age 60-69 | Maximum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Attained Age | yr 69 69
Age 60-69 | In the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 5.0 $ 5.7
Age 60-69 | Out of the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value 0.6 0.1
Age 70 and over    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 6.7 $ 5.9
Average Expected Delay (in years) 2 years 4 months 24 days 3 years
Age 70 and over | Minimum    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Attained Age | yr 70 70
Age 70 and over | In the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 6.0 $ 5.8
Age 70 and over | Out of the Money    
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Account Value $ 0.7 $ 0.1