XML 27 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (excluding Consolidated Investment Entities)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Investments (excluding Consolidated Investment Entities)
Investments (excluding Consolidated Investment Entities)

Fixed Maturities and Equity Securities

Available-for-sale and FVO fixed maturities and equity securities were as follows as of December 31, 2017:
 
Amortized Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Embedded Derivatives(2)
 
Fair Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
2,047

 
$
477

 
$
2

 
$

 
$
2,522

 
$

U.S. Government agencies and authorities
223

 
52

 

 

 
275

 

State, municipalities and political subdivisions
1,856

 
68

 
11

 

 
1,913

 

U.S. corporate public securities
20,857

 
2,451

 
50

 

 
23,258

 

U.S. corporate private securities
5,628

 
255

 
50

 

 
5,833

 

Foreign corporate public securities and foreign governments(1)
5,241

 
493

 
18

 

 
5,716

 

Foreign corporate private securities(1)
4,974

 
251

 
64

 

 
5,161

 
10

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
2,990

 
164

 
30

 
21

 
3,145

 

Non-Agency
1,257

 
110

 
4

 
16

 
1,379

 
16

Total Residential mortgage-backed securities
4,247

 
274

 
34

 
37

 
4,524

 
16

Commercial mortgage-backed securities
2,646

 
69

 
11

 

 
2,704

 

Other asset-backed securities
1,488

 
43

 
3

 

 
1,528

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturities, including securities pledged
49,207

 
4,433

 
243

 
37

 
53,434

 
29

Less: Securities pledged
1,823

 
284

 
20

 

 
2,087

 

Total fixed maturities
47,384

 
4,149

 
223

 
37

 
51,347

 
29

 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
272

 
1

 

 

 
273

 

Preferred stock
81

 
26

 

 

 
107

 

Total equity securities
353

 
27

 

 

 
380

 

 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturities and equity securities investments
$
47,737

 
$
4,176

 
$
223

 
$
37

 
$
51,727

 
$
29

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $441 of net unrealized gains on impaired available-for-sale securities.

Available-for-sale and FVO fixed maturities and equity securities were as follows as of December 31, 2016:
 
Amortized Cost
 
Gross Unrealized Capital Gains
 
Gross Unrealized Capital Losses
 
Embedded Derivatives(2)
 
Fair Value
 
OTTI(3)(4)
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
2,150

 
$
407

 
$
2

 
$

 
$
2,555

 
$

U.S. Government agencies and authorities
227

 
41

 

 

 
268

 

State, municipalities and political subdivisions
1,647

 
23

 
39

 

 
1,631

 

U.S. corporate public securities
21,873

 
1,722

 
178

 

 
23,417

 
6

U.S. corporate private securities
5,076

 
174

 
113

 

 
5,137

 

Foreign corporate public securities and foreign governments(1)
5,161

 
293

 
69

 

 
5,385

 

Foreign corporate private securities(1)
4,954

 
206

 
52

 

 
5,108

 

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Agency
3,720

 
209

 
42

 
32

 
3,919

 

Non-Agency
845

 
97

 
6

 
23

 
959

 
25

Total Residential mortgage-backed securities
4,565

 
306

 
48

 
55

 
4,878

 
25

Commercial mortgage-backed securities
2,320

 
59

 
24

 

 
2,355

 

Other asset-backed securities
1,096

 
43

 
5

 

 
1,134

 
4

 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturities, including securities pledged
49,069

 
3,274

 
530

 
55

 
51,868

 
35

Less: Securities pledged
1,261

 
160

 
12

 

 
1,409

 

Total fixed maturities
47,808

 
3,114

 
518

 
55

 
50,459

 
35

 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
Common stock
152

 

 

 

 
152

 

Preferred stock
77

 
29

 

 

 
106

 

Total equity securities
229

 
29

 

 

 
258

 

 
 
 
 
 
 
 
 
 
 
 
 
Total fixed maturities and equity securities investments
$
48,037

 
$
3,143

 
$
518

 
$
55

 
$
50,717

 
$
35

(1) Primarily U.S. dollar denominated.
(2) Embedded derivatives within fixed maturity securities are reported with the host investment. The changes in fair value of embedded derivatives are reported in Other net realized capital gains (losses) in the Consolidated Statements of Operations.
(3) Represents OTTI reported as a component of Other comprehensive income (loss).
(4) Amount excludes $408 of net unrealized gains on impaired available-for-sale securities.

The amortized cost and fair value of fixed maturities, including securities pledged, as of December 31, 2017, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called or prepaid. MBS and Other ABS are shown separately because they are not due at a single maturity date.
 
Amortized
Cost
 
Fair
Value
Due to mature:
 
 
 
One year or less
$
988

 
$
1,001

After one year through five years
8,389

 
8,703

After five years through ten years
10,352

 
10,762

After ten years
21,097

 
24,212

Mortgage-backed securities
6,893

 
7,228

Other asset-backed securities
1,488

 
1,528

Fixed maturities, including securities pledged
$
49,207

 
$
53,434



The investment portfolio is monitored to maintain a diversified portfolio on an ongoing basis. Credit risk is mitigated by monitoring concentrations by issuer, sector and geographic stratification and limiting exposure to any one issuer.
As of December 31, 2017 and 2016, the Company did not have any investments in a single issuer, other than obligations of the U.S. Government and government agencies, with a carrying value in excess of 10% of the Company’s Total shareholders' equity.

The following tables set forth the composition of the U.S. and foreign corporate securities within the fixed maturity portfolio by industry category as of the dates indicated:
 
Amortized
Cost
 
Gross
Unrealized
Capital
Gains
 
Gross
Unrealized
Capital
Losses
 
Fair
Value
December 31, 2017
 
 
 
 
 
 
 
Communications
$
2,587

 
$
341

 
$
4

 
$
2,924

Financial
5,094

 
487

 
5

 
5,576

Industrial and other companies
16,478

 
1,391

 
98

 
17,771

Energy
4,268

 
459

 
45

 
4,682

Utilities
6,243

 
607

 
22

 
6,828

Transportation
1,295

 
121

 
4

 
1,412

Total
$
35,965

 
$
3,406

 
$
178

 
$
39,193

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Communications
$
2,765

 
$
258

 
$
17

 
$
3,006

Financial
5,143

 
370

 
28

 
5,485

Industrial and other companies
17,129

 
948

 
189

 
17,888

Energy
4,509

 
310

 
75

 
4,744

Utilities
5,629

 
397

 
77

 
5,949

Transportation
1,210

 
83

 
12

 
1,281

Total
$
36,385

 
$
2,366

 
$
398

 
$
38,353



Fixed Maturities and Equity Securities

The Company's fixed maturities and equity securities are currently designated as available-for-sale, except those accounted for using the FVO. Available-for-sale securities are reported at fair value and unrealized capital gains (losses) on these securities are recorded directly in AOCI and presented net of related changes in DAC, VOBA and Deferred income taxes. In addition, certain fixed maturities have embedded derivatives, which are reported with the host contract on the Consolidated Balance Sheets.

The Company has elected the FVO for certain of its fixed maturities to better match the measurement of assets and liabilities in the Consolidated Statements of Operations. Certain CMOs, primarily interest-only and principal-only strips, are accounted for as hybrid instruments and valued at fair value with changes in the fair value recorded in Other net realized capital gains (losses) in the Consolidated Statements of Operations.

The Company invests in various categories of CMOs, including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to significant decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. As of December 31, 2017 and 2016, approximately 43.2% and 46.4%, respectively, of the Company's CMO holdings, were invested in the above mentioned types of CMOs such as interest-only or principal-only strips, that are subject to more prepayment and extension risk than traditional CMOs.

Public corporate fixed maturity securities are distinguished from private corporate fixed maturity securities based upon the manner in which they are transacted. Public corporate fixed maturity securities are issued initially through market intermediaries on a registered basis or pursuant to Rule 144A under the Securities Act of 1933 (the "Securities Act") and are traded on the secondary market through brokers acting as principal. Private corporate fixed maturity securities are originally issued by borrowers directly to investors pursuant to Section 4(a)(2) of the Securities Act, and are traded in the secondary market directly with counterparties, either without the participation of a broker or in agency transactions.

Repurchase Agreements

As of December 31, 2017 and 2016, the Company did not have any securities pledged in dollar rolls, repurchase agreement transactions or reverse repurchase agreements.

Securities Lending

As of December 31, 2017 and 2016, the fair value of loaned securities was $1,854 and $1,133, respectively, and is included in Securities pledged on the Consolidated Balance Sheets. As of December 31, 2017 and 2016, cash collateral retained by the lending agent and invested in short-term liquid assets on the Company's behalf was $1,589 and $425, respectively, and is recorded in Short-term investments under securities loan agreements, including collateral delivered on the Consolidated Balance Sheets. As of December 31, 2017 and 2016, liabilities to return collateral of $1,589 and $425, respectively, are included in Payables under securities loan agreements, including collateral held on the Consolidated Balance Sheets.

During the first quarter of 2016 under an amendment to the securities lending program, the Company began accepting non-cash collateral in the form of securities. The securities retained as collateral by the lending agent may not be sold or re-pledged, except in the event of default, and are not reflected in the Company’s Consolidated Balance Sheets. This collateral generally consists of U.S. Treasury, U.S. Government agency securities and MBS pools. As of December 31, 2017 and 2016, the fair value of securities retained as collateral by the lending agent on the Company’s behalf was $308 and $743, respectively.

The following table sets forth borrowings under securities lending transactions by class of collateral pledged for the dates indicated:
 
December 31, 2017 (1)(2)
 
December 31, 2016 (1)(2)
U.S. Treasuries
$
587

 
$
701

U.S. Government agencies and authorities
5

 
4

U.S. corporate public securities
967

 
294

Short-term Investments

 
1

Foreign corporate public securities and foreign governments
338

 
168

Payables under securities loan agreements
$
1,897

 
$
1,168


(1) As of December 31, 2017 and 2016, borrowings under securities lending transactions include cash collateral of $1,589 and $425, respectively.
(2) As of December 31, 2017 and 2016, borrowings under securities lending transactions include non-cash collateral of $308 and $743, respectively.

The Company's securities lending activities are conducted on an overnight basis, and all securities loaned can be recalled at any time. The Company does not offset assets and liabilities associated with its securities lending program.

Unrealized Capital Losses

Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2017:
 
Six Months or Less
Below Amortized Cost
 
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
U.S. Treasuries
$
166

 
$
2

 
$

 
$

 
$
15

 
$

 
$
181

 
$
2

State, municipalities and political subdivisions
356

 
9

 
6

 

 
35

 
2

 
397

 
11

U.S. corporate public securities
1,399

 
47

 
8

 

 
114

 
3

 
1,521

 
50

U.S. corporate private securities
1,068

 
46

 

 

 
84

 
4

 
1,152

 
50

Foreign corporate public securities and foreign governments
463

 
17

 
6

 

 
26

 
1

 
495

 
18

Foreign corporate private securities
493

 
64

 
9

 

 
8

 

 
510

 
64

Residential mortgage-backed
967

 
32

 
6

 

 
81

 
2

 
1,054

 
34

Commercial mortgage-backed
756

 
10

 
18

 

 
86

 
1

 
860

 
11

Other asset-backed
374

 
3

 
4

 

 
27

 

 
405

 
3

Total
$
6,042

 
$
230

 
$
57

 
$

 
$
476

 
$
13

 
$
6,575

 
$
243

Unrealized capital losses (including noncredit impairments), along with the fair value of fixed maturity securities, including securities pledged, by market sector and duration were as follows as of December 31, 2016:
 
Six Months or Less
Below Amortized Cost
 
More Than Six
Months and Twelve Months or Less
Below Amortized Cost
 
More Than Twelve
Months Below
Amortized Cost
 
Total
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
 
Fair Value
 
Unrealized Capital Losses
U.S. Treasuries
$
209

 
$
2

 
$

 
$

 
$

 
$

 
$
209

 
$
2

State, municipalities and political subdivisions
945

 
38

 
2

 

 
49

 
1

 
996

 
39

U.S. corporate public securities
4,568

 
175

 
14

 

 
112

 
3

 
4,694

 
178

U.S. corporate private securities
1,596

 
109

 
10

 
1

 
87

 
3

 
1,693

 
113

Foreign corporate public securities and foreign governments
1,274

 
63

 
6

 
2

 
139

 
4

 
1,419

 
69

Foreign corporate private securities
1,026

 
52

 

 

 

 

 
1,026

 
52

Residential mortgage-backed
1,389

 
47

 
1

 

 
21

 
1

 
1,411

 
48

Commercial mortgage-backed
680

 
22

 

 

 
23

 
2

 
703

 
24

Other asset-backed
430

 
5

 

 

 

 

 
430

 
5

Total
$
12,117

 
$
513

 
$
33

 
$
3

 
$
431

 
$
14

 
$
12,581

 
$
530



Of the unrealized capital losses aged more than twelve months, the average market value of the related fixed maturities was 97.3% and 96.9% of the average book value as of December 31, 2017 and 2016, respectively.

Unrealized capital losses (including noncredit impairments) in fixed maturities, including securities pledged, for instances in which fair value declined below amortized cost by greater than or less than 20% for consecutive months as indicated in the tables below, were as follows as of the dates indicated:
 
Amortized Cost
 
Unrealized Capital Losses
 
Number of Securities
 
< 20%
 
> 20%
 
< 20%
 
> 20%
 
< 20%
 
> 20%
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Six months or less below amortized cost
$
6,126

 
$
196

 
$
148

 
$
82

 
1,098

 
38

More than six months and twelve months or less below amortized cost
48

 

 
1

 

 
14

 

More than twelve months below amortized cost
448

 

 
12

 

 
87

 

Total
$
6,622

 
$
196

 
$
161

 
$
82

 
1,199

 
38

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Six months or less below amortized cost
$
12,536

 
$
195

 
$
466

 
$
53

 
1,694

 
63

More than six months and twelve months or less below amortized cost
45

 

 
2

 

 
13

 

More than twelve months below amortized cost
335

 

 
9

 

 
38

 
1

Total
$
12,916

 
$
195

 
$
477

 
$
53

 
1,745

 
64



Unrealized capital losses (including noncredit impairments) in fixed maturities, including securities pledged, by market sector for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows as of the dates indicated:
 
Amortized Cost
 
Unrealized Capital Losses
 
Number of Securities
 
< 20%
 
> 20%
 
< 20%
 
> 20%
 
< 20%
 
> 20%
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
183

 
$

 
$
2

 
$

 
29

 

State, municipalities and political subdivisions
408

 

 
11

 

 
103

 

U.S. corporate public securities
1,553

 
18

 
45

 
5

 
232

 
2

U.S. corporate private securities
1,129

 
73

 
28

 
22

 
73

 
2

Foreign corporate public securities and foreign governments
506

 
7

 
16

 
2

 
84

 
1

Foreign corporate private securities
490

 
84

 
16

 
48

 
35

 
6

Residential mortgage-backed
1,075

 
13

 
29

 
5

 
334

 
25

Commercial mortgage-backed
871

 

 
11

 

 
164

 

Other asset-backed
407

 
1

 
3

 

 
145

 
2

Total
$
6,622

 
$
196

 
$
161

 
$
82

 
1,199

 
38

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasuries
$
211

 
$

 
$
2

 
$

 
25

 

State, municipalities and political subdivisions
1,034

 
1

 
39

 

 
198

 
1

U.S. corporate public securities
4,811

 
61

 
163

 
15

 
547

 
17

U.S. corporate private securities
1,699

 
107

 
84

 
29

 
111

 
3

Foreign corporate public securities and foreign governments
1,471

 
17

 
64

 
5

 
186

 
10

Foreign corporate private securities
1,078

 

 
52

 

 
64

 
2

Residential mortgage-backed
1,452

 
7

 
45

 
3

 
365

 
28

Commercial mortgage-backed
727

 

 
24

 

 
124

 
2

Other asset-backed
433

 
2

 
4

 
1

 
125

 
1

Total
$
12,916

 
$
195

 
$
477

 
$
53

 
1,745

 
64



The following tables summarize loan-to-value, credit enhancement and fixed floating rate details for RMBS and Other ABS in a gross unrealized loss position as of the dates indicated:
 
Loan-to-Value Ratio
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2017
< 20%
 
> 20%
 
< 20%
 
> 20%
RMBS and Other ABS(1)
 
 
 
 
 
 
 
Non-agency RMBS > 100%
$

 
$

 
$

 
$

Non-agency RMBS > 90% - 100%

 

 

 

Non-agency RMBS 80% - 90%
13

 

 

 

Non-agency RMBS < 80%
211

 
1

 
4

 

Agency RMBS
878

 
12

 
26

 
4

Other ABS (Non-RMBS)
380

 
1

 
2

 
1

Total RMBS and Other ABS
$
1,482

 
$
14

 
$
32

 
$
5

 
 
 
 
 
 
 
 
 
Credit Enhancement Percentage
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2017
< 20%
 
> 20%
 
< 20%
 
> 20%
RMBS and Other ABS(1)
 
 
 
Non-agency RMBS 10% +
$
162

 
$

 
$
2

 
$

Non-agency RMBS > 5% - 10%
11

 

 

 

Non-agency RMBS > 0% - 5%
25

 
1

 
1

 

Non-agency RMBS 0%
26

 

 
1

 

Agency RMBS
878

 
12

 
26

 
4

Other ABS (Non-RMBS)
380

 
1

 
2

 
1

Total RMBS and Other ABS
$
1,482

 
$
14

 
$
32

 
$
5

 
 
 
 
 
 
 
 
 
Fixed Rate/Floating Rate
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2017
< 20%
 
> 20%
 
< 20%
 
> 20%
Fixed Rate
$
1,104

 
$
6

 
$
20

 
$
2

Floating Rate
378

 
8

 
12

 
3

Total
$
1,482

 
$
14

 
$
32

 
$
5

(1) For purposes of this table, subprime mortgages are included in Non-agency RMBS categories.

 
Loan-to-Value Ratio
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2016
< 20%
 
> 20%
 
< 20%
 
> 20%
RMBS and Other ABS(1)
 
 
 
 
 
 
 
Non-agency RMBS > 100%
$

 
$

 
$

 
$

Non-agency RMBS > 90% - 100%

 

 

 

Non-agency RMBS 80% - 90%
5

 

 

 

Non-agency RMBS < 80%
149

 
4

 
8

 
1

Agency RMBS
1,347

 
3

 
39

 
3

Other ABS (Non-RMBS)
384

 
2

 
2

 

Total RMBS and Other ABS
$
1,885

 
$
9

 
$
49

 
$
4

 
 
 
 
 
 
 
 
 
Credit Enhancement Percentage
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2016
< 20%
 
> 20%
 
< 20%
 
> 20%
RMBS and Other ABS(1)
 
 
 
 
 
 
 
Non-agency RMBS 10% +
$
92

 
$

 
$
5

 
$

Non-agency RMBS > 5% - 10%
9

 

 

 

Non-agency RMBS > 0% - 5%
25

 

 
2

 

Non-agency RMBS 0%
28

 
4

 
1

 
1

Agency RMBS
1,347

 
3

 
39

 
3

Other ABS (Non-RMBS)
384

 
2

 
2

 

Total RMBS and Other ABS
$
1,885

 
$
9

 
$
49

 
$
4

 
 
 
 
 
 
 
 
 
Fixed Rate/Floating Rate
 
Amortized Cost
 
Unrealized Capital Losses
December 31, 2016
< 20%
 
> 20%
 
< 20%
 
> 20%
Fixed Rate
$
1,393

 
$
3

 
$
34

 
$
2

Floating Rate
492

 
6

 
15

 
2

Total
$
1,885

 
$
9

 
$
49

 
$
4


(1) For purposes of this table, subprime mortgages are included in Non-agency RMBS categories.

Investments with fair values less than amortized cost are included in the Company's other-than-temporary impairments analysis. Impairments were recognized as disclosed in the "Evaluating Securities for Other-Than-Temporary Impairments" section below. The Company evaluates non-agency RMBS and ABS for "other-than-temporary impairments" each quarter based on actual and projected cash flows, after considering the quality and updated loan-to-value ratios reflecting current home prices of underlying collateral, forecasted loss severity, the payment priority within the tranche structure of the security and amount of any credit enhancements. The Company's assessment of current levels of cash flows compared to estimated cash flows at the time the securities were acquired (typically pre-2008) indicates the amount and the pace of projected cash flows from the underlying collateral has generally been lower and slower, respectively. However, since cash flows are typically projected at a trust level, the impairment review incorporates the security's position within the trust structure as well as credit enhancement remaining in the trust to determine whether an impairment is warranted. Therefore, while lower and slower cash flows will impact the trust, the effect on the valuation of a particular security within the trust will also be dependent upon the trust structure. Where the assessment continues to project full recovery of principal and interest on schedule, the Company has not recorded an impairment. Based on this analysis, the Company determined that the remaining investments in an unrealized loss position were not other-than-temporarily impaired and therefore no further other-than-temporary impairment was necessary.
Troubled Debt Restructuring

The Company invests in high quality, well performing portfolios of commercial mortgage loans and private placements. Under certain circumstances, modifications are granted to these contracts. Each modification is evaluated as to whether a troubled debt restructuring has occurred. A modification is a troubled debt restructuring when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the face amount or maturity amount of the debt as originally stated, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company considers the amount, timing and extent of the concession granted in determining any impairment or changes in the specific valuation allowance recorded in connection with the troubled debt restructuring. A valuation allowance may have been recorded prior to the quarter when the loan is modified in a troubled debt restructuring. Accordingly, the carrying value (net of the specific valuation allowance) before and after modification through a troubled debt restructuring may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment. For the year ended December 31, 2017, the Company did not have any new commercial mortgage loan troubled debt restructuring and had one private placement troubled debt restructuring with a pre-modification and post-modification carrying value of $22. For the year ended December 31, 2016, the Company had no new troubled debt restructurings for commercial mortgage loans or private placement bonds.

As of December 31, 2017, the Company held no commercial mortgage troubled debt restructured loans.

As of December 31, 2017 and 2016, the Company did not have any commercial mortgage loans or private placements modified in a troubled debt restructuring with a subsequent payment default.

Mortgage Loans on Real Estate
 
The Company's mortgage loans on real estate are all commercial mortgage loans held for investment, which are reported at amortized cost, less impairment write-downs and allowance for losses. The Company diversifies its commercial mortgage loan portfolio by geographic region and property type to reduce concentration risk. The Company manages risk when originating commercial mortgage loans by generally lending only up to 75% of the estimated fair value of the underlying real estate. Subsequently, the Company continuously evaluates mortgage loans based on relevant current information including a review of loan-specific credit quality, property characteristics and market trends. Loan performance is monitored on a loan specific basis through the review of submitted appraisals, operating statements, rent revenues and annual inspection reports, among other items. This review ensures properties are performing at a consistent and acceptable level to secure the debt. The components to evaluate debt service coverage are received and reviewed at least annually to determine the level of risk.

The following table summarizes the Company's investment in mortgage loans as of the dates indicated:
 
December 31, 2017
 
December 31, 2016
 
Impaired
 
Non Impaired
 
Total
 
Impaired
 
Non Impaired
 
Total
Commercial mortgage loans
$
4

 
$
8,685

 
$
8,689

 
$
5

 
$
8,001

 
$
8,006

Collective valuation allowance for losses
N/A

 
(3
)
 
(3
)
 
N/A

 
(3
)
 
(3
)
Total net commercial mortgage loans
$
4

 
$
8,682

 
$
8,686

 
$
5

 
$
7,998

 
$
8,003


N/A - Not Applicable

There were no impairments taken on the mortgage loan portfolio for the years ended December 31, 2017 and 2016.

The following table summarizes the activity in the allowance for losses for commercial mortgage loans for the periods indicated:
 
December 31, 2017
 
December 31, 2016
Collective valuation allowance for losses, balance at January 1
$
3

 
$
3

Addition to (reduction of) allowance for losses

 

Collective valuation allowance for losses, end of period
$
3

 
$
3



The carrying values and unpaid principal balances of impaired mortgage loans were as follows as of the dates indicated:
 
December 31, 2017
 
December 31, 2016
Impaired loans without allowances for losses
$
4

 
$
5

Less: Allowances for losses on impaired loans

 

Impaired loans, net
$
4

 
$
5

Unpaid principal balance of impaired loans
$
6

 
$
6



For the years ended December 31, 2017 and 2016, the Company did not have any impaired loans with allowances for losses.
 
 
 
 

The Company defines delinquent mortgage loans consistent with industry practice as 60 days past due. The Company's policy is to recognize interest income until a loan becomes 90 days delinquent or foreclosure proceedings are commenced, at which point interest accrual is discontinued. Interest accrual is not resumed until the loan is brought current.

There were no mortgage loans in the Company's portfolio in process of foreclosure as of December 31, 2017 and 2016.

There were no loans 30 days or less in arrears, with respect to principal and interest as of December 31, 2017 and 2016.

The following table presents information on the average investment during the period in impaired loans and interest income recognized on impaired and troubled debt restructured loans for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Impaired loans, average investment during the period (amortized cost)(1)
$
4

 
$
11

 
$
36

Interest income recognized on impaired loans, on an accrual basis(1)

 

 
2

Interest income recognized on impaired loans, on a cash basis(1)

 

 
2

Interest income recognized on troubled debt restructured loans, on an accrual basis

 

 
2


(1) Includes amounts for Troubled debt restructured loans.

Loan-to-value ("LTV") and debt service coverage ("DSC") ratios are measures commonly used to assess the risk and quality of mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. A LTV ratio in excess of 100% indicates the unpaid loan amount exceeds the underlying collateral. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. A DSC ratio of less than 1.0 indicates that property’s operations do not generate sufficient income to cover debt payments. These ratios are utilized as part of the review process described above.

The following table presents the LTV ratios as of the dates indicated:
 
December 31, 2017(1)
 
December 31, 2016(1)
Loan-to-Value Ratio:
 
 
 
0% - 50%
$
849

 
$
950

>50% - 60%
2,125

 
1,976

>60% - 70%
5,144

 
4,544

>70% - 80%
551

 
523

>80% and above
20

 
13

Total Commercial mortgage loans
$
8,689

 
$
8,006


(1)Balances do not include collective valuation allowance for losses.

The following table presents the DSC ratios as of the dates indicated:
 
December 31, 2017(1)
 
December 31, 2016(1)
Debt Service Coverage Ratio:
 
 
 
Greater than 1.5x
$
7,013

 
$
6,421

>1.25x - 1.5x
655

 
824

>1.0x - 1.25x
893

 
597

Less than 1.0x
105

 
105

Commercial mortgage loans secured by land or construction loans
23

 
59

Total Commercial mortgage loans
$
8,689

 
$
8,006


(1)Balances do not include collective valuation allowance for losses.

Properties collateralizing mortgage loans are geographically dispersed throughout the United States, as well as diversified by property type, as reflected in the following tables as of the dates indicated:
 
December 31, 2017(1)
 
December 31, 2016(1)
 
Gross Carrying Value
 
% of
Total
 
Gross Carrying Value
 
% of
Total
Commercial Mortgage Loans by U.S. Region:
 
 
 
 
 
 
 
Pacific
$
2,024

 
23.4
 
$
2,055

 
25.7
%
South Atlantic
1,716

 
19.7
 
1,703

 
21.3
%
Middle Atlantic
1,612

 
18.5
 
1,169

 
14.6
%
West South Central
959

 
11.0
 
801

 
10.0
%
Mountain
859

 
9.9
 
729

 
9.1
%
East North Central
884

 
10.2
 
885

 
11.1
%
New England
161

 
1.8
 
170

 
2.1
%
West North Central
391

 
4.5
 
371

 
4.6
%
East South Central
83

 
1.0
 
123

 
1.5
%
Total Commercial mortgage loans
$
8,689

 
100.0
 
$
8,006

 
100.0
%

(1) Balances do not include collective valuation allowance for losses.

 
December 31, 2017(1)
 
December 31, 2016(1)
 
Gross Carrying Value
 
% of
Total
 
Gross Carrying Value
 
% of
Total
Commercial Mortgage Loans by Property Type:
 
 
 
 
 
 
 
Retail
$
2,587

 
29.7
 
$
2,607

 
32.6
%
Industrial
2,108

 
24.3
 
1,708

 
21.3
%
Apartments
1,849

 
21.3
 
1,620

 
20.2
%
Office
1,384

 
15.9
 
1,267

 
15.8
%
Hotel/Motel
309

 
3.6
 
332

 
4.2
%
Other
364

 
4.2
 
388

 
4.9
%
Mixed Use
88

 
1.0
 
84

 
1.0
%
Total Commercial mortgage loans
$
8,689

 
100.0
 
$
8,006

 
100.0
%

(1) Balances do not include collective valuation allowance for losses.

The following table presents mortgages by year of origination as of the dates indicated:
 
December 31, 2017(1)
 
December 31, 2016(1)
Year of Origination:
 
 
 
2017
$
1,525

 
$

2016
1,428

 
1,434

2015
1,250

 
1,286

2014
1,303

 
1,333

2013
1,287

 
1,371

2012
818

 
1,084

2011 and prior
1,078

 
1,498

Total Commercial mortgage loans
$
8,689

 
$
8,006


(1) Balances do not include collective valuation allowance for losses.

Evaluating Securities for Other-Than-Temporary Impairments

The Company performs a regular evaluation, on a security-by-security basis, of its available-for-sale securities holdings, including fixed maturity securities and equity securities in accordance with its impairment policy in order to evaluate whether such investments are other-than-temporarily impaired.

The following table identifies the Company's credit-related and intent-related impairments included in the Consolidated Statements of Operations, excluding impairments included in Other comprehensive income (loss) by type for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Impairment
 
No. of
Securities
 
Impairment
 
No. of
Securities
 
Impairment
 
No. of
Securities
State, municipalities and political subdivisions
1

 
3

 

 
2

 

 

U.S. corporate public securities
1

 
3

 
8

 
3

 
29

 
24

Foreign corporate public securities and foreign governments(1)
2

 
3

 
17

 
4

 
44

 
12

Foreign corporate private securities(1)
15

 
2

 
2

 
2

 
1

 
1

Residential mortgage-backed
2

 
47

 
7

 
80

 
6

 
59

Other

 
3

 

 
1

 
3

 
5

Total
$
21

 
61

 
$
34

 
92

 
$
83

 
101


(1) Primarily U.S. dollar denominated.

The above tables include $19, $8 and $8 of write-downs related to credit impairments for the years ended December 31, 2017, 2016 and 2015, respectively, in Other-than-temporary impairments, which are recognized in the Consolidated Statements of Operations. The remaining $2, $26 and $75 in write-downs for the years ended December 31, 2017, 2016 and 2015, respectively, are related to intent impairments.

The following table summarizes these intent impairments, which are also recognized in earnings, by type for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
Impairment
 
No. of
Securities
 
Impairment
 
No. of
Securities
 
Impairment
 
No. of
Securities
U.S. corporate public securities
1

 
3

 
7

 
2

 
29

 
23

Foreign corporate public securities and foreign governments(1)

 

 
16

 
3

 
43

 
11

Residential mortgage-backed
1

 
12

 
3

 
20

 
2

 
11

Other

 
3

 

 
1

 
1

 
2

Total
$
2

 
18

 
$
26

 
26

 
$
75

 
47



The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities or cost for equity securities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. Accordingly, these factors may lead the Company to record additional intent related capital losses.

The following table identifies the amount of credit impairments on fixed maturities for which a portion of the OTTI loss was recognized in Other comprehensive income (loss) and the corresponding changes in such amounts for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Balance at January 1
$
33

 
$
46

 
$
53

Additional credit impairments:
 
 
 
 
 
On securities not previously impaired
15

 

 

On securities previously impaired
1

 
2

 
4

Reductions:
 
 
 
 
 
Increase in cash flows
1

 

 
1

Securities sold, matured, prepaid or paid down
8

 
15

 
10

Balance at December 31
$
40

 
$
33

 
$
46



Net Investment Income

The following table summarizes Net investment income for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Fixed maturities
$
2,698

 
$
2,860

 
$
2,851

Equity securities, available-for-sale
9

 
11

 
9

Mortgage loans on real estate
388

 
372

 
394

Policy loans
100

 
108

 
110

Short-term investments and cash equivalents
10

 
5

 
3

Other
145

 
62

 
37

Gross investment income
3,350

 
3,418

 
3,404

Less: investment expenses
56

 
64

 
61

Net investment income
$
3,294

 
$
3,354

 
$
3,343



As of December 31, 2017 and 2016, the Company had $5 and $8, respectively, of investments in fixed maturities that did not produce net investment income. Fixed maturities are moved to a non-accrual status when the investment defaults.

Interest income on fixed maturities is recorded when earned using an effective yield method, giving effect to amortization of premiums and accretion of discounts. Such interest income is recorded in Net investment income in the Consolidated Statements of Operations.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) comprise the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to the credit-related and intent-related other-than-temporary impairment of investments. Realized investment gains and losses are also primarily generated from changes in fair value of embedded derivatives within products and fixed maturities, changes in fair value of fixed maturities recorded at FVO and changes in fair value including accruals on derivative instruments, except for effective cash flow hedges. The cost of the investments on disposal is generally determined based on FIFO methodology.

Net realized capital gains (losses) were as follows for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Fixed maturities, available-for-sale, including securities pledged
$
7

 
$
(98
)
 
$
(90
)
Fixed maturities, at fair value option
(282
)
 
(296
)
 
(336
)
Equity securities, available-for-sale
(1
)
 
1

 
(4
)
Derivatives
98

 
32

 
(68
)
Embedded derivatives - fixed maturities
(18
)
 
(19
)
 
(16
)
Guaranteed benefit derivatives
(22
)
 
9

 
(46
)
Other investments
(9
)
 
8

 

Net realized capital gains (losses)
$
(227
)
 
$
(363
)
 
$
(560
)
After-tax net realized capital gains (losses)
$
(120
)
 
$
(268
)
 
$
(370
)


Proceeds from the sale of fixed maturities and equity securities, available-for-sale and the related gross realized gains and losses, before tax, were as follows for the periods indicated:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Proceeds on sales
$
4,905

 
$
4,742

 
$
4,932

Gross gains
93

 
91

 
91

Gross losses
56

 
157

 
104