XML 29 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Investment Entities (Tables) (Consolidated investment entities)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Consolidated investment entities
   
Components of the Consolidated Investment Entities

The following table summarizes the components of the consolidated investment entities, excluding collateral support for certain reinsurance contracts, as of the dates indicated:

 

     June 30, 2013      December 31, 2012  

Assets of Consolidated Investment Entities

     

VIEs - CLO entities:

     

Cash and cash equivalents

   $ 861.4       $ 360.6   

Corporate loans, at fair value using the fair value option

     4,573.5         3,559.3   
  

 

 

    

 

 

 

Total CLO entities

     5,434.9         3,919.9   
  

 

 

    

 

 

 

VOEs - Private equity funds and single strategy hedge funds:

     

Cash and cash equivalents

     75.2         80.2   

Limited partnerships/corporations, at fair value

     2,987.7         2,931.2   

Other assets

     25.2         34.3   
  

 

 

    

 

 

 

Total investment funds

     3,088.1         3,045.7   
  

 

 

    

 

 

 

Total assets of consolidated investment entities

   $ 8,523.0       $ 6,965.6   
  

 

 

    

 

 

 

Liabilities of Consolidated Investment Entities

     

VIEs - CLO entities:

     

CLO notes, at fair value using the fair value option

   $ 4,881.3       $ 3,829.4   

Other liabilities

     531.3           
  

 

 

    

 

 

 

Total CLO entities

     5,412.6         3,829.4   
  

 

 

    

 

 

 

VOEs - Private equity funds and single strategy hedge funds:

     

Other liabilities

     320.0         292.4   
  

 

 

    

 

 

 

Total investment funds

     320.0         292.4   
  

 

 

    

 

 

 

Total liabilities of consolidated investment entities

   $ 5,732.6       $ 4,121.8   
  

 

 

    

 

 

 

The following table summarizes the components of the consolidated investment entities, excluding collateral support for certain reinsurance contracts, as of December 31, 2012 and 2011:

 

     2012      2011  

Assets of Consolidated Investment Entities

     

VIEs – CLO entities:

     

Cash and cash equivalents

   $ 360.6       $ 98.3   

Corporate loans, at fair value using the fair value option

     3,559.3         2,162.9   
  

 

 

    

 

 

 

Total CLO entities

     3,919.9         2,261.2   
  

 

 

    

 

 

 

VOEs – Private equity funds and single strategy hedge funds:

     

Cash and cash equivalents

     80.2         38.7   

Limited partnerships/corporations, at fair value

     2,931.2         2,860.3   

Other assets

     34.3         15.5   
  

 

 

    

 

 

 

Total investment funds

     3,045.7         2,914.5   
  

 

 

    

 

 

 

Total assets of consolidated investment entities

   $ 6,965.6       $ 5,175.7   
  

 

 

    

 

 

 

Liabilities of Consolidated Investment Entities

     

VIEs – CLO entities:

     

CLO notes, at fair value using the fair value option

   $ 3,829.4       $ 2,057.1   
  

 

 

    

 

 

 

Total CLO entities

     3,829.4         2,057.1   

VOEs – Private equity funds and single strategy hedge funds:

     

Other liabilities

     292.4         199.5   
  

 

 

    

 

 

 

Total investment funds

     292.4         199.5   
  

 

 

    

 

 

 

Total liabilities of consolidated investment entities

   $ 4,121.8       $ 2,256.6   
  

 

 

    

 

 

 
Schedule of Changes in Fair Value of Level 3 Assets and Liabilities

The following table presents significant unobservable inputs for Level 3 fair value measurements as of June 30, 2013:

 

Assets and Liabilities

   Fair Value     

Valuation Technique

  

Unobservable Inputs

CLO Notes

   $ 4,881.3       Discounted Cash Flow    Default Rate
         Recovery Rate
         Prepayment Rate
         Discount Margin

The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets and liabilities as of December 31, 2012:

 

     Assets and Liabilities    Fair
Value
     Valuation Technique      Unobservable Inputs    Estimate  

2012

              
   CLO Notes    $ 3,829.4         Discounted Cash Flow       Default Rate      2.0
            Recovery Rate      70.0
            Prepayment Rate      20.0
            Discount Margin      136 bps to 900 bps   
Reconciliation of the Beginning and Ending Fair Value Measurements for Level 3 Assets and Liabilities Using Unobservable Inputs

The reconciliation of the beginning and ending fair value measurements for Level 3 assets and liabilities using significant unobservable inputs for the six months ended June 30, 2013 is presented in the table below:

 

     Beginning
Balance
January 1
    Purchases     Sales     Gains (Losses)
Included in the
Condensed
Consolidated
Statement of
Operations
    Ending
Balance
June 30
 
Assets           
VOEs - Private equity funds and single strategy hedge funds:           

Limited partnerships/corporations, at fair value

   $ 2,931.2      $ 268.8      $ (262.3   $ 50.0      $ 2,987.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total assets, at fair value    $ 2,931.2      $ 268.8      $ (262.3   $ 50.0      $ 2,987.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Liabilities           
VIEs - CLO entities:           

CLO notes, at fair value using the fair value option

   $ (3,829.4   $ (1,081.2   $ 68.6      $ (39.3   $ (4,881.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total liabilities, at fair value    $ (3,829.4   $ (1,081.2   $ 68.6      $ (39.3   $ (4,881.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The reconciliation of the beginning and ending fair value measurements for Level 3 assets and liabilities using significant unobservable inputs for the six months ended June 30, 2012 is presented in the table below:

 

     Beginning
Balance
January 1
    Purchases     Sales     Gains (Losses)
Included in the
Condensed
Consolidated
Statement of
Operations
    Ending
Balance
June 30
 
Assets           
VOEs - Private equity funds and single strategy hedge funds:           

Limited partnerships/corporations, at fair value

   $ 2,860.3      $ 399.8      $ (249.1   $ 295.6      $ 3,306.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total assets, at fair value    $ 2,860.3      $ 399.8      $ (249.1   $ 295.6      $ 3,306.6   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Liabilities           
VIEs - CLO entities:           

CLO notes, at fair value using the fair value option

   $ (2,057.1   $ (362.0   $ 1.5      $ (112.2   $ (2,529.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total liabilities, at fair value    $ (2,057.1   $ (362.0   $ 1.5      $ (112.2   $ (2,529.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The reconciliation of the beginning and ending fair value measurements for Level 3 assets and liabilities using significant unobservable inputs for the year ended December 31, 2012:

 

     2012  
     Beginning
Balance
January 1
    Purchases     Sales     Gains (Losses)
Included in the
Consolidated
Statement of
Operations
    Ending
Balance
December 31
 

Assets

          

VOEs – Private equity funds and single strategy hedge funds:

          

Limited partnerships/corporations, at fair value

   $ 2,860.3      $ 389.8      $ (601.1   $ 282.2      $ 2,931.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets, at fair value

   $ 2,860.3      $ 389.8      $ (601.1   $ 282.2      $ 2,931.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

VIEs – CLO entities:

          

CLO notes, at fair value using the fair value option

   $ (2,057.1   $ (1,603.6   $ 4.4      $ (173.1   $ (3,829.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities, at fair value

   $ (2,057.1   $ (1,603.6   $ 4.4      $ (173.1   $ (3,829.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The reconciliation of the beginning and ending fair value measurements for Level 3 assets and liabilities using significant unobservable inputs for the year ended December 31, 2011 is presented in the table below:

 

    2011  
    Beginning
Balance
January 1
    Deconsolidation     Purchases     Sales     Gains (Losses)
Included  in the
Consolidated
Statement of
Operations
    Ending
Balance
December 31
 

Assets

           

VOEs – Private equity funds and single strategy hedge funds:

           

Limited partnerships/corporations, at fair value

  $ 2,255.3      $ (27.1   $ 1,630.8      $ (1,459.5   $ 460.8      $ 2,860.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets, at fair value

  $ 2,255.3      $ (27.1   $ 1,630.8      $ (1,459.5   $ 460.8      $ 2,860.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

           

VIEs – CLO entities:

           

CLO notes, at fair value using the fair value option

  $ (1,627.6   $ —        $ (404.0   $ 1.0      $ (26.5   $ (2,057.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities, at fair value

  $ (1,627.6   $ —        $ (404.0   $ 1.0      $ (26.5   $ (2,057.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Maximum Exposure to Loss

The Company determines its maximum exposure to loss to be: (i) the amount invested in the debt or equity of the VIE and (ii) other commitments and guarantees to the VIE.

 

     June 30, 2013      December 31, 2012  

Carrying amount

   $       $   

Maximum exposure to loss

               

Assets of nonconsolidated investment entities

     1,754.5         1,792.2   

Liabilities of nonconsolidated investment entities

     1,769.7         1,772.9   

The following table presents the December 31, 2012 and 2011 carrying amounts of total assets and liabilities of the VIEs in which the Company has concluded that it holds a variable interest, but is not the primary beneficiary. The Company determines its maximum exposure to loss to be: (i) the amount invested in the debt or equity of the VIE and (ii) other commitments and guarantees to the VIE.

 

     2012      2011  

Carrying amount

   $ —         $ —     

Maximum exposure to loss

     —           —     

Assets of nonconsolidated investment entities

     1,792.2         1,773.0   

Liabilities of nonconsolidated investment entities

     1,772.9         1,777.1