XML 154 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Deferred Policy Acquisition Costs and Value of Business Acquired
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Text Block [Abstract]    
Deferred Policy Acquisition Costs and Value of Business Acquired
5. Deferred Policy Acquisition Costs and Value of Business Acquired

Activity within deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) was as follows for the periods indicated:

 

     DAC     VOBA     Total  

Balance at January 1, 2013

   $ 3,221.6      $ 434.7      $ 3,656.3   

Deferrals of commissions and expenses

     208.2        6.8        215.0   

Amortization:

      

Amortization

     (349.1     (65.9     (415.0

Interest accrued(1)

     115.1        44.9        160.0   
  

 

 

   

 

 

   

 

 

 

Net amortization included in Condensed Consolidated Statements of Operations

     (234.0     (21.0     (255.0

Change in unrealized capital gains/losses on available-for-sale securities

     1,012.3        431.9        1,444.2   
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2013

   $ 4,208.1      $ 852.4      $ 5,060.5   
  

 

 

   

 

 

   

 

 

 

 

     DAC     VOBA     Total  

Balance at January 1, 2012

   $ 3,666.9      $ 685.4      $ 4,352.3   

Deferrals of commissions and expenses

     316.1        8.8        324.9   

Amortization:

      

Amortization

     (412.4     (140.6     (553.0

Interest accrued(1)

     117.0        46.1        163.1   
  

 

 

   

 

 

   

 

 

 

Net amortization included in Condensed Consolidated Statements of Operations

     (295.4     (94.5     (389.9

Change in unrealized capital gains/losses on available-for-sale securities

     (284.4     (64.7     (349.1
  

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

   $ 3,403.2      $ 535.0      $ 3,938.2   
  

 

 

   

 

 

   

 

 

 
(1)

Interest accrued at the following rates for DAC: 1.0% to 7.4% during 2013 and 1.5% to 7.4% during 2012. Interest accrued at the following rates for VOBA: 3.0% to 7.5% during 2013 and 3.0% to 7.4% during 2012.

5. Deferred Policy Acquisition Costs and Value of Business Acquired

Activity within deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) was as follows for the years ended December 31, 2012, 2011 and 2010:

 

     DAC     VOBA     Total  

Balance at January 1, 2010

   $ 4,544.7      $ 1,623.1      $ 6,167.8   

Deferrals of commissions and expenses

     630.2        28.7        658.9   

Amortization:

      

Amortization(1)

     (932.8     (155.6     (1,088.4

Interest accrued(2)

     238.3        103.5        341.8   
  

 

 

   

 

 

   

 

 

 

Net amortization included in Consolidated Statements of Operations

     (694.5     (52.1     (746.6

Change in unrealized capital gains/losses on available-for-sale securities

     (669.0     (372.0     (1,041.0

Group reinsurance divestment

     (0.8     —          (0.8
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

     3,810.6        1,227.7        5,038.3   
  

 

 

   

 

 

   

 

 

 

Deferrals of commissions and expenses

     633.6        18.7        652.3   

Amortization:

      

Amortization

     (459.5     (265.8     (725.3

Interest accrued(2)

     238.2        100.1        338.3   
  

 

 

   

 

 

   

 

 

 

Net amortization included in Consolidated Statements of Operations

     (221.3     (165.7     (387.0

Change in unrealized capital gains/losses on available-for-sale securities

     (556.0     (395.3     (951.3
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

     3,666.9        685.4        4,352.3   
  

 

 

   

 

 

   

 

 

 

Deferrals of commissions and expenses

     590.3        17.3        607.6   

Amortization:

      

Amortization

     (846.4     (210.3     (1,056.7

Interest accrued(2)

     243.6        90.8        334.4   
  

 

 

   

 

 

   

 

 

 

Net amortization included in Consolidated Statements of Operations

     (602.8     (119.5     (722.3

Change in unrealized capital gains/losses on available-for-sale securities

     (432.8     (148.5     (581.3
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

   $ 3,221.6      $ 434.7      $ 3,656.3   
  

 

 

   

 

 

   

 

 

 

 

(1) 

For 2010, includes loss recognition events for DAC and VOBA of $149.5 and $9.1, respectively.

(2) 

Interest accrued at the following rates for DAC: 1.5% to 7.4% during 2012, 2.0% to 8.0% during 2011, and 3.0% to 8.0% during 2010. Interest accrued at the following rates for VOBA: 2.0% to 7.4% during 2012, 3.0% to 7.0% during 2011, and 3.0% to 7.0% during 2010.

 

The estimated amount of VOBA amortization expense, net of interest, is presented in the following table. Actual amortization incurred during these years may vary as assumptions are modified to incorporate actual results and/or changes in best estimates of future results.

 

Year

   Amount  

2013

   $ 113.1   

2014

     88.4   

2015

     80.7   

2016

     72.9   

2017

     63.6