XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (142,558) $ (9,579)
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 79,334 88,777
Allowance for Bad Debts 900 900
Deferred Income Amortization (974) (973)
Deferred Income Taxes (87,666) (4,976)
Gain on Sale of Equipment (21,364)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (125,631) 38,926
Inventories 370,456 267,704
Prepaid Expenses (20,083) (12,648)
Prepaid Income Taxes 20,648 (29,760)
Accounts Payable 21,905 (71,338)
Accrued Expenses 16,671 10,908
Income Taxes Payable (26,119)
Net Cash Provided by Operating Activities 133,002 230,458
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (17,245) (21,622)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 325,000 300,000
Principal Payments on Line-of-Credit (325,000) (300,000)
Principal Payments on Notes Payable (11,533) (10,361)
Net Cash Used by Financing Activities (11,533) (10,361)
NET INCREASE IN CASH AND CASH EQUIVALENTS 104,224 198,475
Cash and Cash Equivalents - Beginning of Period 19,259 84,204
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 123,483 $ 282,679