XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Collections from Customers $ 3,119,909 $ 2,906,017
Cost of Sales, Selling, General and Administrative Expenses Paid (3,086,093) (3,038,048)
Interest Paid (4,062) (2,685)
Net Cash Provided by (Used by) Operating Activities 29,754 (134,716)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of Property and Equipment (18,628) (15,880)
Net Cash Used by Investing Activities (18,628) (15,880)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 375,000 395,000
Principal Payments on Line-of-Credit (375,000) (275,000)
Principal Payments on Notes Payable (4,730) (15,679)
Net Cash Provided by (Used by) Financing Activities (4,730) 104,321
INCREASE IN CASH AND CASH EQUIVALENTS 6,396 (46,275)
Cash and Cash Equivalents - Beginning of Period 7,115 53,390
CASH AND CASH EQUIVALENTS - END OF PERIOD 13,511 7,115
RECONCILIATION OF NET INCOME (LOSS) TO NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES    
Net Income (loss) (21,369) 363,733
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by (Used by) Operating Activities:    
Depreciation and Amortization 38,436 39,987
Allowance for Bad Debts (14,000) 1,777
Deferred Income Amortization (1,299) (1,299)
Gain on Extinguishment of Debt   (171,500)
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables 69,466 (54,340)
Inventories (145,136) (306,655)
Prepaid Expenses 3,497 (2,484)
Accounts Payable 95,431 (7,631)
Refund Liability Owed to Customers (1,585) (382)
Accrued Expenses 6,313 4,078
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES $ 29,754 $ (134,716)