XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 183,628 $ 15,545
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 28,429 34,017
Allowance for Bad Debts 600 600
Deferred Income Amortization (649) (649)
Deferred Income Taxes 3,400 59,683
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (52,487) (60,559)
Inventories 192,551 212,550
Prepaid Expenses (32,298) (15,431)
Income Taxes Receivable   (41,371)
Accounts Payable (84,492) 93,589
Accrued Expenses (23,763) (14,583)
Income Taxes Payable   6,739
Refund Liability Owed to Customers 37,624  
Net Cash Provided by Operating Activities 252,543 290,130
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 340,000 330,000
Principal Payments on Line-of-Credit (340,000) (330,000)
Principal Payments on Notes Payable (5,542) (7,981)
Net Cash Used by Financing Activities (5,542) (7,981)
NET INCREASE IN CASH AND CASH EQUIVALENTS 247,001 282,149
Cash and Cash Equivalents - Beginning of Period 2,129 46,182
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 249,130 $ 328,331