XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 68,830 $ 118,602
Adjustments to Reconcile Net Income to Net Cash Provided by/(Used in) Operating Activities:    
Depreciation and Amortization 33,007 23,362
Deferred Income Amortization   (648)
Deferred income taxes   29,404
Effects of Changes in Operating Assets and Liabilities:    
Trade Receivables (89,249) (118,148)
Inventories 247,372 443,137
Prepaid Expenses (7,737) (6,720)
Accounts Payable (16,451) (61,047)
Refund Liability Owed to Customers 1,377 13,617
Accrued Expenses (11,539) (7,183)
Operating Lease Liability (8,500) (6,500)
Net Cash Provided by Operating Activities 217,110 427,876
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Line-of-Credit 260,000 330,000
Principal Payments on Line-of-Credit (340,000) (470,000)
Principal Payments on Notes Payable (21,778) (10,707)
Net Cash Used in Financing Activities (101,778) (150,707)
INCREASE IN CASH AND CASH EQUIVALENTS 115,332 277,169
Cash and Cash Equivalents - Beginning of Period 47,440 41,974
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 162,772 $ 319,143