XML 17 R8.htm IDEA: XBRL DOCUMENT v3.20.2
NOTES PAYABLE AND LINE OF CREDIT
3 Months Ended
Sep. 30, 2020
NOTES PAYABLE AND LINE OF CREDIT  
NOTES PAYABLE AND LINE OF CREDIT

NOTE 3       NOTES PAYABLE  AND LINE OF CREDIT

The Company’s long-term debt consists of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

June 30, 

Payee

    

Terms

    

2020

    

2020

Nodaway Valley Bank

 

$350,000 line-of-credit agreement  expiring on January 4, 2021, with  a variable interest rate at prime but not less than 5%. The line-of-credit is collateralized by substantially all assets of the Company. Management anticipates renewal of the line-of-credit agreement at similar terms upon expiration.

 

$

210,000

 

$

 —

 

 

 

 

 

  

 

 

  

Ford Credit

 

$705 monthly payments, interest  of 5.8%; final payment due October 2021, secured by a vehicle.

 

 

8,858

 

 

10,824

 

 

 

 

 

  

 

 

  

Toyota Credit

 

$444 monthly payments, interest  of 6.49%; final payment due May  2022, secured by a vehicle.

 

 

8,400

 

 

9,585

 

 

 

 

 

 

 

 

 

Nodaway Valley Bank

 

Small Business Administration Paycheck Protection Program (PPP) Promissory Note, interest of 1%, beginning November 10, 2020 monthly payments of $9,652 including interest are due; final payment due April 10, 2022, under the terms of the PPP program, this loan has the potential to be partially or fully forgiven after certain conditions and requirements are satisfied.

 

 

171,500

 

 

171,500

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

398,758

 

 

191,909

Less Current Portion

 

 

 

 

298,515

 

 

88,318

Long-Term Portion

 

 

 

$

100,243

 

$

103,591

 

Future minimum payments for the twelve months ending September 30 are:

 

 

 

 

 

September 30,

    

 

2021

 

$

298,515

2022

 

 

100,243

Total

 

$

398,758