XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total net revenues $ 1,717,000 $ 3,067,000
Salaries and benefits 2,165,000 161,000 4,334,000 364,000
Marketing and advertising 787,000 1,317,000
Professional fees 1,224,000 88,000 2,390,000 133,000
General and administrative expenses 207,000 87,000 917,000 189,000
Depreciation and amortization 836,000 14,000 1,656,000 28,000
Other operating expenses 430,000 1,082,000
Total operating expenses 5,649,000 350,000 11,696,000 714,000
Loss from operations (3,932,000) (350,000) (8,629,000) (714,000)
Interest expense (388,000) (308,000) (2,277,000) (556,000)
Net loss (4,075,000) (1,488,000) (10,897,000) (2,781,000)
Interest income (1,000)
Gain on extinguishment of debt 75,000 75,000
Consolidated net loss (4,002,000) (658,000) (10,705,000) (1,270,000)
Gain On Sale Of Loan [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 1,113,000 1,927,000
Title Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 405,000 781,000
Loan Origination Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 186,000 336,000
Interest Incomes [Member]        
Segment Reporting Information [Line Items]        
Total net revenues 71,000 142,000
Interest Expenses [Member]        
Segment Reporting Information [Line Items]        
Total net revenues (64,000) (129,000)
Service, Other [Member]        
Segment Reporting Information [Line Items]        
Total net revenues $ 6,000 10,000
Beeline [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     3,067,000
Salaries and benefits     2,515,000
Marketing and advertising     1,305,000
Professional fees     105,000
General and administrative expenses     429,000
Depreciation and amortization     1,607,000
Other operating expenses     975,000
Total operating expenses     6,936,000
Loss from operations     (3,869,000)
Interest expense     (20,000)
Other expense     (4,000)
Net loss     (3,893,000)
Beeline [Member] | Gain On Sale Of Loan [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     1,927,000
Beeline [Member] | Title Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     781,000
Beeline [Member] | Loan Origination Fees [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     336,000
Beeline [Member] | Interest Incomes [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     142,000
Beeline [Member] | Interest Expenses [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     (129,000)
Beeline [Member] | Service, Other [Member]        
Segment Reporting Information [Line Items]        
Total net revenues     10,000
Corporate Segment [Member]        
Segment Reporting Information [Line Items]        
Salaries and benefits     1,819,000 364,000
Marketing and advertising     12,000
Professional fees     2,285,000 133,000
General and administrative expenses     488,000 189,000
Depreciation and amortization     49,000 28,000
Other operating expenses     107,000
Total operating expenses     4,760,000 714,000
Interest expense     (2,257,000) (556,000)
Net loss     (6,812,000) (1,270,000)
Interest income     1,000
Gain on extinguishment of debt     75,000
Change in equity method investment     129,000
Consolidated net loss     $ (10,705) $ (1,270)