XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Current assets:          
Current assets of discontinued operations held for sale $ 1,612   $ 1,612   $ 2,012
Liabilities          
Total current liabilities 506   506   $ 492
Salaries and benefits 2,165 $ 161 4,334 $ 364  
Marketing and advertising 787 1,317  
Total operating expenses 5,649 350 11,696 714  
Loss from operations (3,932) (350) (8,629) (714)  
Net loss (4,075) (1,488) (10,897) (2,781)  
Craft C+P [Member]          
Sales       4,225  
Less customer programs and excise taxes       79  
Net sales       4,146  
Cost of sales       4,108  
Gross profit       38  
Operating expenses:          
Sales and marketing expenses       32  
General and administrative expenses       1,543  
Gain on disposal of property and equipment       (199)  
Total operating expenses       1,376  
Loss before income taxes       (1,338)  
Provision for income taxes       3  
Net loss from discontinued operations       (1,335)  
Current assets:          
Cash and cash equivalents 116 310 116 310  
Inventories 1,314 1,493 1,314 1,493  
Prepaid expenses and other current assets 17 75 17 75  
Accounts receivables, net 165 134 165 134  
Current assets of discontinued operations held for sale 1,612 2,012 1,612 2,012  
Intangible assets, net 822 822 822 822  
Right-of-use assets 275 372 275 372  
Property and equipment, net 65 95 65 95  
Other assets, net 74 180 74 180  
Total Assets 2,848 3,481 2,848 3,481  
Liabilities          
Accounts payable 192 136 192 136  
Accrued liabilities 122 170 122 170  
Current portion of lease liabilities 192 186 192 186  
Total current liabilities 506 492 506 492  
Lease liabilities, net of current portion 67 163 67 163  
Total liabilities $ 573 $ 655 573 655  
Net sales, spirits     1,036 1,217  
Cost of sales, spirits (inclusive of depreciation)     843 916  
Salaries and benefits     310 307  
Marketing and advertising     245 173  
Total operating expenses     1,398 1,396  
Loss from operations     (362) (179)  
Other income     3  
Net loss     $ (362) $ (176)