XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2025
Class of Stock [Line Items]  
SUMMARY OF STOCK OPTIONS ACTIVITY

A summary of all stock option activity as of and for the six months ended June 30, 2025 is presented below:

 

 

   # of Options   Weighted-Average Exercise Price 
Outstanding as of December 31, 2023   212   $579.50 
Options forfeited   (108)   1,215.91 
Outstanding as of December 31, 2024   104   $304.34 
Options forfeited   (75)   304.39 
Outstanding and exercisable as of June 30, 2025   29   $339.49 
SUMMARY OF WARRANT ACTIVITY

A summary of all Warrant share activity as of and for the six months ended June 30, 2025 is presented below: 

 

   Warrant Shares   Weighted-Average Remaining Life (Years)   Weighted-Average Exercise Price   Aggregate Intrinsic Value (in millions) 
Outstanding as of December 31, 2023   20,167    3.8   $348.70   $- 
Granted   414,494    4.6    18.90    1.0 
Expired   (119,605)   4.3    50.00    - 
Outstanding as of December 31, 2024   315,056    4.6    28.20    1.0 
Additions due to price protection adjustment   5,430,468    4.8    0.99    3.0 
Issued with Series G Preferred Stock units sold   389,490    4.5    6.50    - 
Expired   (500)   -    (788.00)   - 
Outstanding as of June 30, 2025   6,134,514    4.6   $$2.67  $$3.0

 

Warrant [Member]  
Class of Stock [Line Items]  
SCHEDULE OF FAIR VALUE OF WARRANTS

The estimated fair value of the new warrants issued in 2025 was based on a combination of closing market trading price on the date of issuance for the public offering warrants, and the Black-Scholes option-pricing model, using the weighted average assumptions below:

 

Volatility  100-131% 
Risk-free interest rate   3.94% - 4.46% 
Expected term (in years)   5.00 
Expected dividend yield   - 
Fair value of common stock   $0.66 - $8.60